Biggest changeDiscussions of fiscal 2021 items and year-to-year comparisons between fiscal 2022 and fiscal 2021 that are not included on Form 10-K can be found in "Management’s Discussion and Analysis of Financial Condition and Results of Operations" in Part II, Item 7 of the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2022. 20 Table of Contents General Fiscal Year Ended Fiscal Year Ended December 30, December 31, Percent December 25, Percent Dollars in millions, except per share amounts 2023 2022 Change 2021 Change Consolidated Net sales $ 4,174.6 $ 4,345.2 (3.9) % $ 3,501.6 24.1 % Gross profit 1,236.0 1,126.3 9.8 % 883.9 27.4 % as a percent of net sales 29.6 % 25.9 % 25.2 % Selling, general, and administrative expenses 768.4 693.0 10.9 % 590.6 17.3 % as a percent of net sales 18.4 % 15.9 % 16.9 % Impairment of goodwill and intangible assets 140.8 — NM 6.5 NM Realignment charges 35.2 — NM — NM Operating income 291.6 433.3 (32.7) % 286.8 51.1 % as a percent of net sales 7.0 % 10.0 % 8.2 % Net interest expense 50.6 45.5 11.2 % 41.4 9.9 % Effective tax rate 38.1 % 29.9 % 23.6 % Net earnings attrib. to Valmont Industries, Inc. 150.8 250.9 (39.9) % 195.6 28.3 % Diluted earnings per share $ 6.78 $ 11.62 (41.7) % $ 9.10 27.7 % Infrastructure Net sales $ 2,999.6 $ 2,909.7 3.1 % $ 2,361.5 23.2 % Gross profit 842.1 736.6 14.3 % 603.6 22.0 % Selling, general, and administrative expenses 424.9 382.1 11.2 % 330.0 15.8 % Impairment of goodwill and intangible assets 3.6 — NM — NM Realignment charges 17.3 — NM — NM Operating income 396.3 354.5 11.8 % 273.6 29.6 % Agriculture Net sales $ 1,175.0 $ 1,335.3 (12.0) % $ 1,017.1 31.3 % Gross profit 393.9 381.8 3.2 % 297.7 28.2 % Selling, general, and administrative expenses 230.7 202.5 13.9 % 160.6 26.1 % Impairment of goodwill and intangible assets 137.2 — NM — NM Realignment charges 9.1 — NM — NM Operating income 16.9 179.3 (90.6) % 137.1 30.8 % Other Net sales $ — $ 100.2 NM $ 123.0 (18.5) % Gross profit (loss) — 7.9 NM (18.2) NM Selling, general, and administrative expenses — 5.6 NM 15.5 (63.9) % Impairment of goodwill and intangible assets — — NM 6.5 NM Operating income (loss) — 2.3 NM (40.2) NM Corporate Gross profit $ — $ — NM $ 0.8 NM Selling, general, and administrative expenses 112.8 102.8 9.7 % 84.5 21.7 % Realignment charges 8.8 — NM — NM Operating loss (121.6) (102.8) 18.3 % (83.7) 22.8 % NM = not meaningful 21 Table of Contents FISCAL 2023 COMPARED WITH FISCAL 2022 Overview The decrease in net sales in fiscal 2023, as compared with fiscal 2022, was the result of lower sales in the Agriculture segment, partially offset by higher sales in the Infrastructure segment.
Biggest changeDiscussions regarding fiscal 2022 and associated comparisons, which are not included on Form 10-K, can be found in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Part II, Item 7 of the Company’s Annual Report on Form 10-K for the fiscal year ended December 30, 2023. 20 Table of Contents FISCAL 2024 COMPARED WITH FISCAL 2023 Results of Operations Fiscal Year Ended December 28, December 30, Percent Dollars in thousands, except per-share amounts 2024 2023 Change Consolidated Net sales $ 4,075,034 $ 4,174,598 (2.4%) Gross profit 1,241,212 1,236,034 0.4% as a percentage of net sales 30.5% 29.6% Selling, general, and administrative expenses 716,628 768,423 (6.7%) as a percentage of net sales 17.6% 18.4% Impairment of goodwill and other intangible assets — 140,844 NM Realignment charges — 35,210 NM Operating income 524,584 291,557 79.9% as a percentage of net sales 12.9% 7.0% Net interest expense 51,539 50,578 1.9% Effective tax rate 25.2% 38.1% Net earnings attributable to Valmont Industries, Inc. 348,259 150,849 130.9% Diluted earnings per share $ 17.19 $ 6.78 153.5% Infrastructure Net sales $ 2,998,381 $ 2,999,637 (0.0%) Gross profit 903,736 842,081 7.3% as a percentage of net sales 30.1% 28.1% Selling, general, and administrative expenses 406,596 424,997 (4.3%) as a percentage of net sales 13.6% 14.2% Impairment of goodwill and other intangible assets — 3,571 NM Realignment charges — 17,260 NM Operating income 497,140 396,253 25.5% as a percentage of net sales 16.6% 13.2% Agriculture Net sales $ 1,076,653 $ 1,174,961 (8.4%) Gross profit 337,476 393,953 (14.3%) as a percentage of net sales 31.3% 33.5% Selling, general, and administrative expenses 199,140 230,729 (13.7%) as a percentage of net sales 18.5% 19.6% Impairment of goodwill and other intangible assets — 137,273 NM Realignment charges — 9,101 NM Operating income 138,336 16,850 721.0% as a percentage of net sales 12.8% 1.4% Corporate Selling, general, and administrative expenses $ 110,892 $ 112,697 (1.6%) Realignment charges — 8,849 NM Operating loss (110,892) (121,546) (8.8%) NM = not meaningful Overview, Including Items Impacting Comparability Dollars in thousands Infrastructure Agriculture Total Net sales - fiscal 2023 $ 2,999,637 $ 1,174,961 $ 4,174,598 Volume (55,453) (48,082) (103,535) Pricing and mix 62,430 (63,942) (1,512) Acquisition — 27,396 27,396 Divestiture (2,292) (1,068) (3,360) Currency translation (5,941) (12,612) (18,553) Net sales - fiscal 2024 $ 2,998,381 $ 1,076,653 $ 4,075,034 On a consolidated basis, net sales decreased in fiscal 2024, as compared to fiscal 2023, primarily due to lower net sales in the Agriculture segment, while net sales in the Infrastructure segment remained relatively flat.
Investing activities in fiscal 2023 included capital spending of $96.8 million and the acquisition of HR Products, net of cash acquired, of $32.7 million partially offset by proceeds from the divestiture of Torrent Engineering and Equipment, net of cash divested, of $6.4 million, and proceeds from property damage insurance claims of $7.5 million.
Investing activities in fiscal 2023 included capital spending of $96.8 million and the acquisition of HR Products, net of cash acquired, of $32.7 million, partially offset by proceeds of $6.4 million from the divestiture of Torrent Engineering and Equipment Company, LLC, net of cash divested, and proceeds of $7.5 million from property damage insurance claims.
In fiscal 2018, we began using hot rolled steel coil derivative contracts on a limited basis to mitigate the impact of rising steel prices on operating income.
In fiscal 2018, we began using hot-rolled steel coil derivative contracts on a limited basis to help mitigate the impact of rising steel prices on our operating income.
The effective tax rate including the loss on the divestiture was 29.9%. 2 The adjusted effective tax rate for fiscal 2023 excluded the effects of the impairment of long-lived assets of $140.8 million, realignment charges of $35.2 million, non-recurring charges associated with major scope changes for two strategic projects initiated by departed senior leadership of $5.6 million, loss from Argentine peso hyperinflation of $5.1 million, and non-recurring tax benefit items of $3.6 million.
The effective tax rate including the loss on the divestiture was 29.9%. 2 The adjusted effective tax rate for fiscal 2023 excluded the effects of the impairment of goodwill and other intangible assets of $140.8 million, realignment charges of $35.2 million, non-recurring charges associated with major scope changes for two strategic projects initiated by departed senior leadership of $5.6 million, loss from Argentine peso hyperinflation of $5.1 million, and non-recurring tax benefit items of $3.6 million.
The leverage ratio is the ratio of: (a) interest-bearing debt minus unrestricted cash in excess of $50.0 million (but not exceeding $500.0 million) to (b) earnings before interest, taxes, depreciation, and amortization, adjusted for non-cash stock-based compensation and non-cash charges or gains that are non-recurring in nature, subject to certain limitations (“Adjusted EBITDA”).
The leverage ratio is defined as the ratio of: (a) interest-bearing debt, minus unrestricted cash in excess of $50.0 million (but not exceeding $500.0 million), to (b) earnings before interest, taxes, depreciation, and amortization, adjusted for non-cash stock-based compensation and non-recurring non-cash charges or gains, subject to certain limitations (“Adjusted EBITDA”).
The effective tax rate including these items was 38.1%. 3 The Company does not include adjustments for the Prospera non-cash expenses for fiscal 2023 or going forward as these amounts are no longer financially significant after the third quarter of fiscal 2023 impairment of long-lived assets and realignment activities completed during the fourth quarter of fiscal 2023.
The effective tax rate including these items was 38.1%. 3 The Company does not include adjustments for the Prospera subsidiary non-cash expenses for fiscal 2023 or going forward, as these amounts are no longer financially significant after the third quarter of fiscal 2023 impairment of goodwill and other intangible assets and realignment activities completed during the fourth quarter of fiscal 2023.
The interest rate on our borrowings will be, at our option, either: (a) term Secured Overnight Financing Rate (“SOFR”) (based on a 1-, 3-, or 6-month interest period, as selected by the Company) plus a 10 basis point adjustment plus a spread of 100 to 162.5 basis points, depending on the credit rating of the Company’s senior unsecured long-term debt published by S&P Global Ratings and Moody’s Investors Service, Inc.; (b) the higher of ● the prime lending rate, ● the overnight bank rate plus 50 basis points, and ● term SOFR (based on a one-month interest period) plus 100 basis points, plus, in each case, 0 to 62.5 basis points, depending on the credit rating of our senior unsecured long-term debt published by S&P Global Ratings and Moody’s Investors Service, Inc.; or (c) daily simple SOFR plus a 10 basis point adjustment plus a spread of 100 to 162.5 basis points, depending on the credit rating of the Company’s senior unsecured long-term debt published by S&P Global Ratings and Moody’s Investors Service, Inc.
The interest rate on our borrowings will be, at our option, either: (a) term Secured Overnight Financing Rate (“SOFR”), based on a one-, three-, or six-month period, plus a 10-basis-point adjustment and a spread of 100 to 162.5 basis points, depending on our senior unsecured long-term debt credit rating by S&P Global Ratings and Moody’s Investors Service, Inc.; (b) the higher of ● the prime lending rate, ● the overnight bank rate plus 50 basis points, or ● term SOFR (based on a one-month period) plus 100 basis points, plus, in each case, 0 to 62.5 basis points, depending on our credit rating; or (c) daily simple SOFR plus a 10-basis-point adjustment and a spread of 100 to 162.5 basis points, depending on our credit rating.
All of the senior notes are guaranteed, jointly, severally, fully, and unconditionally (subject to certain customary release provisions, including sale of the subsidiary guarantor, or sale of all or substantially all of its assets) by certain of our current and future direct and indirect domestic and foreign subsidiaries (collectively the “Guarantors”).
These senior notes are jointly, severally, fully, and unconditionally guaranteed—subject to certain customary release provisions, including the sale of the subsidiary guarantor or of all or substantially all of its assets—by certain of our current and future direct and indirect domestic and foreign subsidiaries (collectively, the “Guarantors”). The Parent serves as the Issuer of the notes and consolidates all Guarantors.
Leverage Ratio – Leverage ratio is calculated as the sum of interest-bearing debt minus unrestricted cash in excess of $50.0 million (but not exceeding $500.0 million) divided by Adjusted EBITDA.
Leverage Ratio – The leverage ratio is calculated by taking the sum of interest-bearing debt, minus unrestricted cash in excess of $50.0 million (but not exceeding $500.0 million), and dividing it by Adjusted EBITDA.
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS Forward ‑ Looking Statements Management’s discussion and analysis, and other sections of this annual report, contain forward‑looking statements within the meaning of the Private Securities Litigation Reform Act of 1995.
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS Forward ‑ Looking Statements Management’s discussion and analysis, along with other sections of this annual report, contain forward‑looking statements as defined by the Private Securities Litigation Reform Act of 1995.
Adjusted EBITDA is a non-GAAP measure and, accordingly, should not be considered in isolation or as a substitute for net earnings, cash flows from operations or other income or cash flow data prepared in accordance with GAAP or as a measure of our operating performance or liquidity.
As a non-GAAP measure, Adjusted EBITDA should not be considered in isolation or as a substitute for net earnings, cash flows from operations, or other income or cash flow data prepared in accordance with GAAP. It also should not be interpreted as an indicator of operating performance or liquidity.
These forward‑looking statements are based on assumptions that management has made in light of experience in the industries in which the Company operates, as well as management’s perceptions of historical trends, current conditions, expected future developments, and other factors believed to be appropriate under the circumstances. These statements are not guarantees of performance or results.
These statements are based on assumptions that management has made in light of experience in the industries in which the Company operates, as well as management’s perceptions of historical trends, current conditions, anticipated future developments, and other factors deemed to be relevant. However, these statements are not guarantees of future performance or results.
As of December 30, 2023, the Company had one outstanding fixed-for-fixed cross currency swap (“CCS”), swapping U.S. dollar principal and interest payments on a portion of its 5.00% senior unsecured notes due in fiscal 2044 for Euro denominated payments.
As of December 28, 2024, the Company had one outstanding fixed-for-fixed cross currency swap (“CCS”) agreement. This swap exchanges U.S. dollar principal and interest payments on a portion of the Company’s 5.00% senior unsecured notes due in fiscal 2044 for euro-denominated payments.
A supplier’s voluntary participation in the program does not change our payment terms, amounts paid, payment timing, or impact our liquidity, and we have no economic interest in a supplier’s decision to participate.
Participation in the program is entirely voluntary for suppliers and does not affect our payment terms, amounts, timing, or liquidity. We have no economic interest in a supplier’s decision to participate.
The Parent is the Issuer of the notes and consolidates all Guarantors. The financial information of the Issuer and Guarantors is presented on a combined basis with intercompany balances and transactions between the Issuer and Guarantors eliminated.
The financial information for the Issuer and Guarantors is presented on a combined basis, with intercompany balances and transactions between the Issuer and Guarantors eliminated.
These factors include, among other things, risk factors described from time to time in the Company’s reports to the SEC, as well as future economic and market circumstances, industry conditions, company performance and financial results, operating efficiencies, availability and price of raw materials, availability and market acceptance of new products, product pricing, domestic and international competitive environments, and actions and policy changes of domestic and foreign governments.
These factors include, among others, risk factors described in the Company’s reports to the SEC, as well as future economic and market conditions, industry trends, Company performance and financial results, operational efficiencies, availability and pricing of raw materials, availability and market acceptance of new products, product pricing, domestic and international competition, and actions or policy changes by domestic and foreign governments.
We are allowed to repurchase the notes subject to the payment of a make-whole premium. Both tranches of these notes are guaranteed by certain of our subsidiaries. Our revolving credit facility with JPMorgan Chase Bank, N.A., as Administrative Agent, and the other lenders party thereto, has a maturity date of October 18, 2026.
We retain the option to repurchase these notes by paying a make-whole premium. Both tranches are guaranteed by certain subsidiaries. Revolving Credit Facility Our revolving credit facility, managed by JPMorgan Chase Bank, N.A., as Administrative Agent, has a maturity date of October 18, 2026.
Guarantor Summarized Financial Information We are providing the following information in compliance with Rule 3-10 and Rule 13-01 of Regulation S-X with respect to our two tranches of senior unsecured notes.
Guarantor Summarized Financial Information This information is provided in compliance with Rule 3-10 and Rule 13-01 of Regulation S-X, relating to our two tranches of senior unsecured notes.
They involve risks, uncertainties (some of which are beyond the Company’s control), and assumptions. Management believes that these forward‑looking statements are based on reasonable assumptions. Many factors could affect the Company’s actual financial results and cause them to differ materially from those anticipated in the forward‑looking statements.
They are subject to risks, uncertainties (some beyond the Company’s control), and various assumptions. Management believes these forward‑looking statements are based on reasonable assumptions. However, many factors could cause actual financial results to differ materially from expectations.
The following table indicates the change in the recorded value of our most significant investments as of December 30, 2023 and December 31, 2022 assuming a hypothetical 10% change in the value of the U.S. dollar. December 30, December 31, Dollars in millions 2023 2022 Australian dollar $ 6.9 $ 4.3 Brazilian real 18.8 11.8 British pound 17.2 17.5 Canadian dollar 4.0 3.8 Chinese renminbi 5.6 6.0 Euro 9.5 8.6 Commodity Risk: Hot rolled steel coil is a significant commodity input used by each of our segments in the manufacture of our products, with the exception of the Coatings product line.
The following table shows the change in the recorded value of our most significant investments as of December 28, 2024 and December 30, 2023, assuming a hypothetical 10% change in the value of the U.S. dollar. 32 Table of Contents December 28, December 30, Dollars in millions 2024 2023 Australian dollar $ 1.9 $ 6.9 Brazilian real 13.4 18.8 British pound 25.6 17.2 Canadian dollar 4.8 4.0 Chinese renminbi 5.4 5.6 Euro 13.2 9.5 Commodity Risk: Hot-rolled steel coil is a key input for both of our segments except the Coatings product line.
The financing cash used in fiscal 2023 was primarily the result of borrowings on the revolving credit agreement and short-term notes of $400.8 million, offset by principal payments on our long-term debt and short-term borrowings of $168.8 million, dividends paid of $49.5 million, the purchase of treasury shares of $345.3 million, and $12.9 million of net activity from stock option and incentive plans, including the associated withholding tax payments.
Financing activities in fiscal 2023 included $400.8 million in borrowings of on the revolving credit facility and short-term notes, offset by $168.8 million in principal payments of on our long-term debt and short-term borrowings, $49.5 million in dividend payments, $345.3 million in stock repurchases, and $12.9 million in net activity from stock option and incentive plans, including related tax payments.
The CCS was entered into in fiscal 2019 in order to mitigate foreign currency risk on our Euro investments and to reduce interest expense. The notional amount of the Euro CCS is $80.0 million and matures in fiscal 2024.
The CCS was initiated in fiscal 2024 to mitigate foreign currency risk associated with our euro investments and to reduce interest expenses. The notional amount of the euro CCS is $80.0 million, and it matures in fiscal 2029.
The continuous transfer of control to the customer is evidenced either by contractual termination clauses or by our rights to payment for work performed to date plus a reasonable profit as the products do not have an alternative use to us.
The continuous transfer of control to the customer is evidenced by either contractual termination clauses or rights to payment for work performed to date, plus a reasonable profit, as the products do not have alternative uses to us. For these products, revenue is recognized over time based on progress toward completion of the performance obligation.
Our enterprise resource planning system captures the total costs incurred to date and the total production hours, both incurred to date and forecast to complete. The offshore wind energy structures business, divested in the fourth quarter of fiscal 2022, also recognized revenue using an inputs method, based on the cost-to-cost measure of progress.
Our enterprise resource planning system tracks the total incurred costs and production hours to date, along with the estimated hours to complete. Previously, our offshore wind energy structures business (divested in fiscal 2022) recognized revenue using the cost-to-cost measure of progress, which is based on the ratio of incurred costs to total estimated costs.
The Issuer’s or Guarantors’ amounts due from, amounts due to, and transactions with non-guarantor subsidiaries are separately disclosed. 29 Table of Contents Combined financial information for the fiscal years ended December 30, 2023, December 31, 2022, and December 25, 2021 was as follows: Fiscal Year Ended December 30, December 31, December 25, Dollars in thousands 2023 2022 2021 Net sales $ 2,713,928 $ 2,876,425 $ 2,139,427 Gross profit 756,966 695,211 574,128 Operating income 255,401 268,142 208,041 Net earnings 134,831 167,114 120,655 Net earnings attributable to Valmont Industries, Inc. 133,300 167,220 120,458 Combined financial information as of December 30, 2023 and December 31, 2022 was as follows: December 30, December 31, Dollars in thousands 2023 2022 Current assets $ 777,539 $ 769,263 Non-current assets 872,016 925,088 Current liabilities 361,211 459,961 Non-current liabilities 1,436,131 1,189,548 Redeemable noncontrolling interests 10,518 1,612 Included in non-current assets is a due from non-guarantor subsidiaries receivable of $136,904 and $205,424 as of December 30, 2023 and December 31, 2022, respectively.
Any amounts due to or from the Issuer or Guarantors, as well as transactions with non-guarantor subsidiaries, are disclosed separately. 28 Table of Contents The combined financial information for the fiscal years ended December 28, 2024, December 30, 2023, and December 31, 2022 was as follows: Fiscal Year Ended December 28, December 30, December 31, Dollars in thousands 2024 2023 2022 Net sales $ 2,753,999 $ 2,713,928 $ 2,876,425 Gross profit 828,055 756,966 695,211 Operating income 354,719 255,401 268,142 Net earnings 220,790 134,831 167,114 Net earnings attributable to Valmont Industries, Inc. 220,790 133,300 167,220 The combined financial information as of December 28, 2024 and December 30, 2023 was as follows: December 28, December 30, Dollars in thousands 2024 2023 Current assets $ 805,713 $ 777,539 Non-current assets 835,197 872,016 Current liabilities 470,652 361,211 Non-current liabilities 1,091,773 1,436,131 Redeemable noncontrolling interests — 10,518 As of December 28, 2024 and December 30, 2023, non-current assets included a receivable from non-guarantor subsidiaries of $90,938 and $136,904, respectively.
The Company and our wholly-owned subsidiaries, Valmont Industries Holland B.V. and Valmont Group Pty. Ltd., are authorized borrowers under the credit facility. The obligations arising under the revolving credit facility are guaranteed by the Company and its wholly-owned subsidiaries, Valmont Telecommunications, Inc., Valmont Coatings, Inc., Valmont Newmark, Inc., and Valmont Queensland Pty. Ltd.
Obligations under this facility are guaranteed by the Company and its wholly-owned subsidiaries, Valmont Telecommunications, Inc., Valmont Coatings, Inc., Valmont Newmark, Inc., and Valmont Queensland Pty. Ltd.
Accordingly, invested capital, ROIC, and Adjusted ROIC should not be considered in isolation or as a substitute for net earnings, cash flows from operations, or other income or cash flow data prepared in accordance with GAAP or as a measure of our operating performance or liquidity. 30 Table of Contents The calculation of these ratios for the fiscal years ended December 30, 2023, December 31, 2022, and December 25, 2021 was as follows: Fiscal Year Ended December 30, December 31, December 25, Dollars in thousands 2023 2022 2021 Operating income $ 291,557 $ 433,249 $ 286,785 Adjusted effective tax rate 1 38.1 % 27.7 % 23.6 % Tax effect on operating income (111,124) (119,872) (67,681) After-tax operating income $ 180,433 $ 313,377 $ 219,104 Average invested capital $ 2,504,474 $ 2,437,232 $ 2,176,577 Return on invested capital 7.2 % 12.9 % 10.1 % Operating income $ 291,557 $ 433,249 $ 286,785 Impairment of long-lived assets 140,844 — 27,911 Realignment charges 35,210 — 4,052 Other non-recurring charges 5,626 — — Prospera intangible asset amortization 3 — 6,580 3,396 Prospera stock-based compensation 3 — 9,896 5,240 Write-off of a receivable — — 5,545 Acquisition diligence — — 1,120 Adjusted operating income $ 473,237 $ 449,725 $ 334,049 Adjusted effective tax rate 1,2 25.9 % 27.7 % 23.6 % Tax effect on adjusted operating income (122,665) (124,431) (78,836) After-tax adjusted operating income $ 350,572 $ 325,294 $ 255,213 Average invested capital $ 2,504,474 $ 2,437,232 $ 2,176,577 Adjusted return on invested capital 14.0 % 13.3 % 11.7 % Total assets $ 3,477,448 $ 3,556,996 $ 3,447,249 Less: Defined benefit pension asset (15,404) (24,216) — Less: Accounts payable (358,311) (360,312) (347,841) Less: Accrued expenses (277,764) (248,320) (253,330) Less: Contract liabilities (70,978) (172,915) (135,746) Less: Income taxes payable — (3,664) — Less: Dividends payable (12,125) (11,742) (10,616) Less: Deferred income taxes (21,205) (41,091) (47,849) Less: Operating lease liabilities (162,743) (155,469) (147,759) Less: Deferred compensation (32,623) (30,316) (35,373) Less: Defined benefit pension liability — — (536) Less: Other non-current liabilities (12,818) (13,480) (89,207) Total invested capital $ 2,513,477 $ 2,495,471 $ 2,378,992 Beginning invested capital $ 2,495,471 $ 2,378,992 $ 1,974,162 Average invested capital $ 2,504,474 $ 2,437,232 $ 2,176,577 1 The adjusted effective tax rate for fiscal 2022 excluded the effects of the $33.3 million loss from the divestiture of the offshore wind energy structures business which was not deductible for income tax purposes.
The following table shows how invested capital, ROIC, and Adjusted ROIC are calculated from our Consolidated Statements of Earnings and our Consolidated Balance Sheets. 29 Table of Contents The calculation of these ratios for the fiscal years ended December 28, 2024, December 30, 2023, and December 31, 2022 was as follows: Fiscal Year Ended December 28, December 30, December 31, Dollars in thousands 2024 2023 2022 Operating income $ 524,584 $ 291,557 $ 433,249 Tax rate 25.2% 38.1% 27.7% Tax effect on operating income (132,050) (111,124) (119,872) After-tax operating income $ 392,534 $ 180,433 $ 313,377 Average invested capital $ 2,396,436 $ 2,504,474 $ 2,437,232 Return on invested capital 16.4% 7.2% 12.9% Operating income $ 524,584 $ 291,557 $ 433,249 Impairment of goodwill and other intangible assets — 140,844 — Realignment charges — 35,210 — Other non-recurring charges — 5,626 — Prospera intangible asset amortization 3 — — 6,580 Prospera stock-based compensation 3 — — 9,896 Adjusted operating income $ 524,584 $ 473,237 $ 449,725 Adjusted effective tax rate 1,2 25.2% 25.9% 27.7% Tax effect on adjusted operating income (132,050) (122,665) (124,431) After-tax adjusted operating income $ 392,534 $ 350,572 $ 325,294 Average invested capital $ 2,396,436 $ 2,504,474 $ 2,437,232 Adjusted return on invested capital 16.4% 14.0% 13.3% Total assets $ 3,329,972 $ 3,477,448 $ 3,556,996 Less: Defined benefit pension asset (46,520) (15,404) (24,216) Less: Accounts payable (372,197) (358,311) (360,312) Less: Accrued expenses (275,407) (277,764) (248,320) Less: Contract liabilities (126,932) (70,978) (172,915) Less: Income taxes payable (22,509) — (3,664) Less: Dividends payable (12,019) (12,125) (11,742) Less: Deferred income taxes (6,344) (21,205) (41,091) Less: Operating lease liabilities (134,534) (162,743) (155,469) Less: Deferred compensation (33,302) (32,623) (30,316) Less: Other non-current liabilities (20,813) (12,818) (13,480) Total invested capital $ 2,279,395 $ 2,513,477 $ 2,495,471 Beginning invested capital $ 2,513,477 $ 2,495,471 $ 2,378,992 Average invested capital $ 2,396,436 $ 2,504,474 $ 2,437,232 1 The adjusted effective tax rate for fiscal 2022 excluded the effects of the $33.3 million loss from the divestiture of the offshore wind energy structures business, which was not deductible for income tax purposes.
In fiscal 2023, we entered into diesel fuel option contracts that qualified as cash flow hedges of the variability of cash flows attributable to the diesel fuel costs charged by contracted carriers.
In fiscal 2024 and fiscal 2023, we entered into diesel fuel option contracts that qualified as cash flow hedges. These contracts help stabilize cash flows amid fluctuating diesel fuel costs charged by carriers.
Consolidated operating income in fiscal 2023, as compared to fiscal 2022, was impacted by the impairment of certain goodwill and intangible assets totaling $140.8 million primarily within the Agriculture Technology reporting unit and realignment charges totaling $35.2 million, along with higher SG&A partially offset by increased gross profit.
Consolidated operating income increased in fiscal 2024, as compared to fiscal 2023, primarily due to the impairment of certain goodwill and intangible assets totaling $140.8 million and realignment charges totaling $35.2 million in fiscal 2023. The increase was further supported by lower SG&A resulting from the Realignment Program and increased gross profit.
The following discussion and analysis provide information that management believes is relevant to an assessment and understanding of the Company’s consolidated results of operations and financial position. This discussion should be read in conjunction with the Consolidated Financial Statements and related notes.
The following discussion and analysis provide information that management considers relevant for assessing and understanding the Company’s consolidated results of operations and financial position. This discussion should be read in conjunction with the Consolidated Financial Statements and related notes. This section primarily discusses fiscal 2024 and fiscal 2023, including year-over-year comparisons.
If our ability to realize value on slow-moving or obsolete inventory is less favorable than assumed, additional inventory write-downs may be required. Income Taxes We record valuation allowances to reduce our deferred tax assets to amounts that are more likely than not to be realized.
If our assumptions about the realizability of slow-moving or obsolete inventory prove to be overly optimistic, we may be required to record additional inventory write-downs. Income Taxes We maintain valuation allowances to adjust deferred tax assets to amounts that we anticipate are more likely than not to be realized.
Agriculture segment operating income decreased in fiscal 2023, as compared to fiscal 2022, primarily due to the impairment of certain goodwill and other intangible assets in the third quarter of fiscal 2023 totaling approximately $137.2 million, along with decreased sales volumes offset by gross profit improvements.
Agriculture segment operating income increased in fiscal 2024, as compared to fiscal 2023, primarily due to a $137.3 million impairment of certain goodwill and other intangible assets in fiscal 2023. This increase was partially offset by lower sales volumes and decreased gross profit.
We consider future taxable income expectations and tax-planning strategies in assessing the need for the valuation allowance. If we estimate a deferred tax asset is not likely to be fully realized in the future, a valuation allowance to decrease the amount of the deferred tax asset would decrease net earnings in the period the determination was made.
In assessing the need for these allowances, we consider anticipated future taxable income and tax-planning strategies. If we determine that a deferred tax asset is not expected to be fully realized, we increase the valuation allowance, which reduces net earnings in that period.
Pension expense in fiscal 2023 was $0.2 million compared to a pension benefit of $10.1 million in fiscal 2022. Income Tax Expense Our effective income tax rate in fiscal 2023 and fiscal 2022 was 38.1% and 29.9%, respectively. In fiscal 2023, the effective tax rate was the result of goodwill impairment charges for which no tax benefits were recorded.
Income Tax Expense Our effective income tax rate in fiscal 2024 and fiscal 2023 was 25.2% and 38.1%, respectively. In fiscal 2024, the effective tax rate was the result of changes in the geographical mix of earnings. In fiscal 2023, the higher effective tax rate was the result of goodwill impairment charges for which no tax benefits were recorded.
We continue to monitor changes in the global economy that could impact the future operating results of our reporting units. If such adverse conditions arise, we will test impacted reporting units for impairment prior to the annual test.
We actively monitor the global economy for potential factors that could impact the operating results of our reporting units. Should adverse conditions arise, we will conduct an impairment test for any affected reporting units prior to our annual testing.
An impairment of $17.3 million was recognized within the Agriculture segment. 35 Table of Contents Inventories Inventories are valued at the lower of cost, determined on a first-in, first-out basis, or net realizable value.
We determined the asset’s carrying value exceeded its total undiscounted estimated future cash flows. As a result, we recognized a $17.3 million impairment within the Agriculture segment. Inventories Inventories are valued at the lower of cost, determined on a first-in, first-out basis, or net realizable value.
As of December 30, 2023, we had approximately $58.5 million in deferred tax assets relating to tax credits and loss carryforwards, with a valuation allowance of $42.4 million, including $2.5 million in valuation allowances related to capital loss carryforwards, which are unlikely ever to be realized.
As of December 28, 2024, we had approximately $56.2 million in deferred tax assets related to tax credits and loss carryforwards, with a valuation allowance of $38.8 million, including $7.0 million for capital loss carryforwards that are unlikely to be realized.
As of December 30, 2023, we had open option contracts with a notional amount of $0.5 million for the total purchase of 1,890,000 gallons from January 2024 to September 2024. CRITICAL ACCOUNTING POLICIES The following accounting policies involve judgments and estimates used in preparation of the Consolidated Financial Statements.
As of December 28, 2024, we had open option contracts with a notional amount of $0.6 million for the total purchase of 2,604,000 gallons of diesel fuel from December 2024 to June 2026. CRITICAL ACCOUNTING ESTIMATES The accounting policies described below involve significant judgments and estimates that are used in preparing our Consolidated Financial Statements.
The leverage ratio is one of the key financial ratios in the covenants under our major debt agreements and the ratio cannot exceed 3.50 (or 3.75 after certain material acquisitions), calculated on a rolling four fiscal quarter basis. If those covenants are violated, we may incur additional financing costs or be required to pay the debt before its maturity date.
This ratio is a key component of the covenants in our major debt agreements, which stipulate that the ratio must not exceed 3.50 (or 3.75 after certain material acquisitions), calculated on a rolling four-fiscal-quarter basis. If we violate these covenants, we could face increased financing costs or be required to repay debt before its maturity date.
Foreign Exchange Risk: Exposures to transactions denominated in a currency other than an entity’s functional currency are not material and, therefore, the potential exchange losses in future earnings, fair value, and cash flows from these transactions are not material. We are also exposed to investment risk related to foreign operations.
Foreign Exchange Risk: Our exposure to transactions in currencies other than an entity’s functional currency is minimal. Consequently, potential exchange losses on future earnings, fair value, and cash flows are not material. However, we are exposed to investment risks related to our foreign operations. To manage these risks, we occasionally enter into foreign currency contracts.
Our long‑term debt as of December 30, 2023, principally consisted of: ● $450.0 million face value ($433.5 million carrying value) of senior unsecured notes that bear interest at 5.00% per annum and are due in October 2044, and ● $305.0 million face value ($295.2 million carrying value) of senior unsecured notes that bear interest at 5.25% per annum and are due in October 2054.
Senior Unsecured Notes As of December 28, 2024, our senior unsecured notes consisted of: ● $450.0 million face value ($434.0 million carrying value) notes at an interest rate of 5.00% per annum, maturing in October 2044. ● $305.0 million face value ($295.4 million carrying value) notes at an interest rate of 5.25% per annum, maturing in October 2054.
Net Interest Expense Consolidated interest expense increased in fiscal 2023, as compared to fiscal 2022, primarily due to additional borrowings on the revolving line of credit along with increased interest rates. 23 Table of Contents Other Income / Expenses (including Gain (Loss) on Investments – Unrealized) Amounts in “Gain (loss) on investments - unrealized" included changes in the market value of deferred compensation assets which were offset by an equal opposite amount included in SG&A for the corresponding change in the valuation of deferred compensation liabilities.
Other Income / Expenses (Including Gain (Loss) on Deferred Compensation Investments) Amounts in “Gain (loss) on deferred compensation investments” included changes in the market value of deferred compensation assets which were offset by an equal opposite amount included in SG&A for the corresponding change in the valuation of deferred compensation liabilities.
We write down slow-moving and obsolete inventory by the difference between the value of the inventory and our estimate of the reduced value based on potential future uses, the likelihood that overstocked inventory will be sold, and the expected selling prices of the inventory.
We assess the value of our inventory regularly and write down slow-moving or obsolete inventory. The write-down is calculated as the difference between the carrying value and our estimate of the reduced value. This estimate takes into account potential future uses of the inventory, the likelihood of selling overstocked inventory, and expected selling prices.
Our main strategies in managing these risks are a combination of fixed-price purchase contracts with our vendors to reduce the volatility in our purchase prices and sales price increases where possible. We use natural gas swap contracts on a limited basis to mitigate the impact of rising natural gas prices on our operating income.
To manage these risks, we employ strategies such as implementing fixed-price purchase contracts with our vendors to stabilize our purchasing costs and raising sales prices where feasible. Additionally, we use natural gas swap contracts on a limited basis to help offset the impact of rising natural gas prices on our operating income.
Steel prices are volatile and we may utilize derivative financial instruments to mitigate commodity price risk on fixed-price orders. In fiscal 2023 and fiscal 2022, we entered into hot rolled steel coil forward contracts and swaps which qualified as cash flow hedges of the variability in the cash flows attributable to future steel purchases.
Due to steel price volatility, we use derivative financial instruments to mitigate commodity price risks, particularly for fixed-price orders. In both fiscal 2024 and fiscal 2023, we entered into forward contracts and swaps for hot-rolled steel coil that qualified as cash flow hedges. These contracts help manage variability in cash flows from future steel purchases.
The following table summarizes current and long-term material cash requirements as of December 30, 2023: Next 12 Dollars in millions Months Thereafter Total Long‑term debt $ 0.7 $ 1,134.2 $ 1,134.9 Interest 1 57.7 901.3 959.0 Pension plan contributions 16.7 200.2 216.9 Operating leases 27.9 222.4 250.3 Total contractual cash obligations $ 103.0 $ 2,458.1 $ 2,561.1 1 Interest expense amount assumes that long-term debt will be held to maturity.
The following table outlines our material cash requirements, both current and long-term, as of December 28, 2024: Next 12 Dollars in millions Months Thereafter Total Long‑term debt $ 0.7 $ 755.6 $ 756.3 Interest 1 38.6 882.8 921.4 Pension plan contributions 16.7 197.6 214.3 Operating leases 29.0 184.1 213.1 Total contractual cash obligations $ 85.0 $ 2,020.1 $ 2,105.1 1 Interest expense amount assumes that long-term debt will be held to maturity.
As of December 30, 2023 and December 31, 2022, our accounts payable on our Consolidated Balance Sheets included $41.9 million and $48.9 million, respectively, of our payment obligations under this program. Sources of Financing Our debt financing as of December 30, 2023 consisted primarily of long‑term debt and borrowings on our revolving credit facility.
As of December 28, 2024 and December 30, 2023, our accounts payable in the Consolidated Balance Sheets included $45.6 million and $41.9 million, respectively, related to obligations under this program. Sources of Financing As of December 28, 2024, our available debt financing primarily included senior unsecured notes and a revolving credit facility.
Assuming a similar sales mix, a hypothetical 20% change in the price of steel would have affected net sales in this product line by approximately $100.0 million for the fiscal year ended December 30, 2023. We have also experienced volatility in natural gas prices in the past several years.
For the fiscal year ended December 28, 2024, a hypothetical 20% change in steel prices could have impacted net sales in this product line by approximately $110.0 million, assuming a similar sales mix. Similarly, natural gas prices have been highly volatile in recent years.
Our bank credit agreements contain a financial covenant that our total interest-bearing debt not exceed 3.50 times Adjusted EBITDA (or 3.75 times Adjusted EBITDA after certain material acquisitions), calculated on a rolling four fiscal quarter basis. These bank credit agreements allow us to add estimated EBITDA from acquired businesses for periods we did not own the acquired businesses.
Our bank credit agreements include a financial covenant that limits total interest-bearing debt to no more than 3.50 times Adjusted EBITDA (or 3.75 times Adjusted EBITDA following certain material acquisitions), calculated on a rolling four-fiscal-quarter basis.
We estimated the value of all fourteen of the reporting units identified for the fiscal 2023 goodwill impairment analysis utilizing a discounted cash flow model. The discounted cash flow model uses projected after-tax cash flows from operations (less capital expenditures) discounted to present value.
For the fiscal 2024 annual goodwill impairment test, we estimated the fair value of the twelve reporting units with recorded goodwill using a discounted cash flow model. This model factors in projected after-tax cash flows from operations, net of capital expenditures, discounted to their present value.
Natural gas is a significant commodity used in our factories, especially in our Coatings product line galvanizing operations, where it is used to heat tanks that enable the hot-dipped galvanizing process. Natural gas prices are volatile which is somewhat mitigated through the use of derivative financial instruments.
Natural gas is another significant commodity used in our manufacturing processes, particularly in our Coatings product line, where it is used to heat tanks for the hot-dipped galvanizing process. Due to the volatility of natural gas prices, we mitigate this risk through derivative financial instruments.
For our TD&S and Telecommunications product lines, we recognize revenue on an inputs basis, using total production hours incurred to date for each order as a percentage of total hours estimated to produce the order. The completion percentage is applied to the order’s total revenue and total estimated costs to determine reported revenue, cost of goods sold, and gross profit.
For our Utility and Telecommunications products, revenue is recognized using an input-based method, where total production hours incurred to date are measured as a percentage of the total estimated hours for the order. The completion percentage is applied to the total contract revenue and estimated costs to calculate revenue, cost of goods sold, and gross profit.
Macroeconomic Impacts on Financial Results and Liquidity We continue to monitor several macroeconomic and geopolitical uncertainties that have impacted or may impact our business, including inflationary cost pressures, supply chain disruptions, changes in foreign currency exchange rates against the U.S. dollar, rising interest rates, ongoing international armed conflicts, and labor shortages.
The ultimate effect will depend on the magnitude and duration of the tariffs, and we are actively assessing options to mitigate any potential impact. 22 Table of Contents We continue to monitor other macroeconomic and geopolitical uncertainties that have impacted or may impact our business, including inflationary cost pressures, supply chain disruptions, currency fluctuations against the U.S. dollar, changing interest rates, ongoing international conflicts, and labor shortages.
The revolving credit facility requires maintenance of a financial leverage ratio, measured as of the last day of each of our fiscal quarters, of 3.50 or less.
The revolving credit facility requires us to maintain a financial leverage ratio of 3.50 or lower, measured as of the last day of each fiscal quarter. A temporary increase to 3.75 is permitted for the four fiscal quarters following a material acquisition.
Likewise, if we subsequently determine that we are able to realize all or part of a net deferred tax asset in the future, an adjustment reducing the valuation allowance would increase net earnings in the period such determination was made.
Conversely, if we later determine that all or part of a net deferred tax asset is realizable, reducing the valuation allowance would increase net earnings for that period.
We perform sensitivity analyses to determine what the impact of changes in key assumptions, including discount rates and cash flow forecasts, may have on the valuation of the reporting units. For the fiscal 2023 annual impairment test, the estimated fair value of two of our reporting units was less than their respective carrying value.
Additionally, we perform sensitivity analyses to assess the impact of changes in key assumptions, such as discount rates and cash flow forecasts, on the valuation of the reporting units. 33 Table of Contents For fiscal 2024, no reporting units had a fair value lower than their carrying value.
Cash Flows The following table includes a summary of our cash flow information for the fiscal years ended December 30, 2023, December 31, 2022, and December 25, 2021: Fiscal Year Ended December 30, December 31, December 25, Dollars in thousands 2023 2022 2021 Net cash flows provided by operating activities $ 306,775 $ 326,265 $ 65,938 Net cash flows used in investing activities (115,281) (132,080) (417,308) Net cash flows provided by (used in) financing activities (176,405) (181,905) 133,500 Operating Cash Flows and Working Capital – Cash provided by operating activities totaled $306.8 million in fiscal 2023, as compared with $326.3 million in fiscal 2022.
Additionally, as of December 28, 2024, we had liabilities of $1.6 million for foreign withholding taxes and $0.5 million for U.S. state income taxes. 27 Table of Contents Cash Flows The table below summarizes our cash flow information for the fiscal years ended December 28, 2024, December 30, 2023, and December 31, 2022: Fiscal Year Ended December 28, December 30, December 31, Dollars in thousands 2024 2023 2022 Net cash flows from operating activities $ 572,678 $ 306,775 $ 326,265 Net cash flows from investing activities (78,878) (115,281) (132,080) Net cash flows from financing activities (522,560) (176,405) (181,905) Operating Cash Flows and Working Capital – Cash provided by operating activities totaled $572.7 million in fiscal 2024, compared to $306.8 million in fiscal 2023.
As of December 30, 2023, we had open forward contracts and swaps with a notional amount of $7.8 million for the total purchase of 8,500 short tons from December 2023 to April 2024.
As of December 28, 2024, we had open forward contracts and swaps with a notional amount of $13.5 million, covering the purchase of 17,000 short tons between January 2025 and September 2025.
ROIC and Adjusted ROIC, as presented, may not be comparable to similarly titled measures of other companies. 31 Table of Contents Adjusted EBITDA – Adjusted EBITDA is one of our key financial ratios in that it is the basis for determining our maximum borrowing capacity at any one time.
ROIC and Adjusted ROIC, as presented, may not be directly comparable to similarly titled measures used by other companies. Adjusted EBITDA – Adjusted EBITDA is a key financial metric we use to assess our maximum borrowing capacity.
The bank credit agreements also outline adjustments for non-cash stock-based compensation and non-cash charges or gains that are non-recurring in nature, subject to certain limitations, to be included in the calculation of Adjusted EBITDA. If this financial covenant is violated, we may incur additional financing costs or be required to pay the debt before its maturity date.
Additionally, the agreements allow adjustments for non-cash stock-based compensation and non-recurring non-cash charges or gains, subject to certain limitations, which are factored into the calculation of Adjusted EBITDA. Failure to comply with this financial covenant may result in higher financing costs or early debt repayment requirements.
During the third quarter of fiscal 2023, management initiated a plan to streamline segment support across the Company and reduce costs through an organizational realignment program (the “Realignment Program”). The Realignment Program provided for a reduction in force through a voluntary early retirement program and other headcount reduction actions, which were completed by the end of fiscal 2023.
Favorable factors in the Infrastructure segment, including steel deflation, strong commercial execution, and effective pricing strategies, were partially offset by lower volumes and pricing in the Agriculture segment, particularly in Brazil. During the third quarter of fiscal 2023, management initiated a plan to streamline segment support across the Company and reduce costs through an organizational realignment program (the “Realignment Program”).
In the third quarter of fiscal 2023, the Company tested the recoverability of a certain amortizing proprietary technology intangible asset related to Prospera included within the Agriculture Technology reporting unit due to identified impairment indicators. The Company determined the carrying value of the asset exceeded the total undiscounted estimated future cash flows and reduced the asset to its fair value.
In fiscal 2023, however, one trade name’s carrying value exceeded its fair value, resulting in a $1.7 million impairment within the Infrastructure segment. Additionally, in the third quarter of fiscal 2023, due to identified impairment indicators, we tested the recoverability of an amortizing proprietary technology intangible asset related to the Prospera subsidiary, which is part of the Agriculture segment.
The integrator of prepackaged pump stations in Indiana was included in the Agriculture segment and the gain was recorded in “Other income (expenses)” in the Consolidated Statements of Earnings, and ● Valmont SM in the fourth quarter of fiscal 2022, which resulted in a loss of $33.3 million with no associated tax benefit.
In the second quarter of fiscal 2023, we divested Torrent Engineering and Equipment Company, LLC, an Indiana-based integrator of prepackaged pump stations previously included in the Agriculture segment, resulting in a gain of $3.0 million recorded in “Other income (expenses)” in the Consolidated Statements of Earnings.
Risk Management The principal market risks affecting us are exposure to interest rates, foreign currency exchange rates, and commodity prices. At times, we utilize derivative financial instruments to hedge these exposures, but we do not use derivatives for trading purposes.
Risk Management We are exposed to several principal market risks, including fluctuations in interest rates, foreign currency exchange rates, and commodity prices. To mitigate these risks, we selectively use derivative financial instruments. However, we do not use derivatives for trading purposes. Interest Rate Risk: As of December 28, 2024, most our interest‑bearing debt was fixed rate.
Return on Invested Capital – Return on invested capital (“ROIC”) and Adjusted ROIC are some of our key operating ratios, as they allow investors to analyze our operating performance in light of the amount of investment required to generate our operating profit. ROIC and Adjusted ROIC are also measurements used to determine management incentives.
Selected Financial Measures We are providing the following financial measures for the Company: Return on Invested Capital – Return on invested capital (“ROIC”) and Adjusted ROIC are key operating ratios that enable investors to assess our operating performance relative to the investment needed to generate operating profit. These measures are also utilized to determine management incentives.
The Board of Directors authorized the incurrence of cash charges up to $36.0 million in connection with the Realignment Program of which $35.2 million were incurred in fiscal 2023. Severance and other employee benefit costs totaled approximately $17.3 million within the Infrastructure segment, $9.1 million within the Agriculture segment, and $8.8 million within Corporate expense.
The Realignment Program provided for a reduction in force through a voluntary early retirement program and other headcount reduction actions, which were completed by the end of fiscal 2023. The Board of Directors authorized the incurrence of cash charges up to $36.0 million in connection with the Realignment Program of which $35.2 million were incurred in fiscal 2023.
The revolving credit agreement also provides for acceleration of the obligations thereunder and exercise of other enforcement remedies upon the occurrence of customary events of default (subject to customary grace periods, as applicable). As of December 30, 2023, we were in compliance with all covenants related to these debt agreements.
Customary events of default may trigger the acceleration of obligations, subject to grace periods where applicable. As of December 28, 2024, we were in compliance with all covenants related to these debt agreements. For detailed calculations of Adjusted EBITDA and the leverage ratio, please refer to the “Selected Financial Measures” section.
Other items included in “Other income (expenses)” were pension expense, a gain related to the sale of Torrent Engineering and Equipment in the second quarter of fiscal 2023 totaling approximately $3.0 million, and a loss related to Argentine peso hyperinflation totaling approximately $5.1 million.
Other items included in “Other income (expenses)” were pension expenses along with losses related to the sales of George Industries and the extractive business in the fourth quarter of fiscal 2024 totaling approximately $4.5 million. Pension expense was $0.6 million and $0.2 million in fiscal 2024 and 2023, respectively.
Lighting and Transportation product line sales increased in fiscal 2023, as compared to fiscal 2022, due to increased average selling prices and increased sales volumes, partially offset by an unfavorable currency translation effect totaling approximately $8.1 million.
This decline was due to lower sales volumes caused by continued softness in the lighting market, the timing of transportation projects, and an unfavorable currency translation effect totaling approximately $1.9 million. Coatings product line sales decreased slightly in fiscal 2024, as compared to fiscal 2023, primarily due to lower sales volumes in international markets.
Included in non-current liabilities is a due to non-guarantor subsidiaries payable of $216,633 and $200,522 as of December 30, 2023 and December 31, 2022, respectively. Selected Financial Measures We are including the following financial measures for the Company.
As of December 28, 2024 and December 30, 2023, non-current liabilities included a payable to non-guarantor subsidiaries of $243,465 and $216,633, respectively.
The calculation of Adjusted EBITDA for the fiscal year ended December 30, 2023 was as follows: Fiscal Year Ended December 30, Dollars in thousands 2023 Net cash flows provided by operating activities $ 306,775 Interest expense 56,808 Income tax expense 90,121 Impairment of long-lived assets (140,844) Deferred income tax benefit 18,649 Redeemable noncontrolling interests 5,937 Defined benefit pension plan cost (249) Contribution to defined benefit pension plan 17,345 Changes in assets and liabilities, net of acquisitions 80,561 Other 602 EBITDA 435,705 Impairment of long-lived assets 140,844 Realignment charges 35,210 Proforma acquisition adjustment 5,152 Adjusted EBITDA $ 616,911 Fiscal Year Ended December 30, Dollars in thousands 2023 Net earnings attributable to Valmont Industries, Inc. $ 150,849 Interest expense 56,808 Income tax expense 90,121 Depreciation and amortization expense 98,708 Stock-based compensation 39,219 EBITDA 435,705 Impairment of long-lived assets 140,844 Realignment charges 35,210 Proforma acquisition adjustment 5,152 Adjusted EBITDA $ 616,911 Adjusted EBITDA, as presented, may not be comparable to similarly titled measures of other companies.
The calculation of Adjusted EBITDA for the fiscal year ended December 28, 2024 was as follows: Fiscal Year Ended December 28, Dollars in thousands 2024 Net cash flows from operating activities $ 572,678 Interest expense 58,722 Income tax expense 117,978 Deferred income taxes 24,655 Redeemable noncontrolling interests (2,365) Net periodic pension cost (640) Contribution to defined benefit pension plan 19,599 Changes in assets and liabilities (128,232) Other (12,172) Proforma divestitures adjustment (2,346) Adjusted EBITDA $ 647,877 Fiscal Year Ended December 28, Dollars in thousands 2024 Net earnings attributable to Valmont Industries, Inc. $ 348,259 Interest expense 58,722 Income tax expense 117,978 Depreciation and amortization 95,395 Stock-based compensation 29,869 Proforma divestitures adjustment (2,346) Adjusted EBITDA $ 647,877 Adjusted EBITDA, as presented, may not be directly comparable to similarly titled measures used by other companies.
Agriculture segment SG&A increased in fiscal 2023, as compared to fiscal 2022, due to increased bad debt reserve charges, particularly in Brazil, and increased employment costs, partially offset by decreased incentive expenses. 25 Table of Contents We incurred severance and other employee benefit costs totaling $9.1 million within the Agriculture segment in fiscal 2023 related to the Realignment Program.
Furthermore, in fiscal 2023, we incurred $9.1 million in severance costs within the Agriculture segment related to the Realignment Program. Corporate Corporate SG&A decreased in fiscal 2024, as compared to fiscal 2023, primarily due to lower compensation costs resulting from the Realignment Program in fiscal 2023, as well as reduced incentive expenses.
Our current policy is to manage this commodity price risk for 0 to 75% of our U.S. natural gas requirements for the upcoming 6 to 24 months through the purchase of natural gas swaps based on New York Mercantile Exchange futures prices for delivery in the month being hedged.
Our policy is to hedge 0% to 75% of our U.S. natural gas needs for the next 6 to 24 months using swaps tied to New York Mercantile Exchange futures. These swaps are designed to reduce the impact of sudden and significant increases in natural gas prices on our earnings.
Since control is transferred over time, revenue is recognized based on the extent of progress toward completion of the performance obligation. We also have certain Telecommunications structures customers’ contracts where we do not have the right to payment for work performed.
However, for certain Telecommunications structures contracts where we lack the right to payment for work completed, revenue is instead recognized at the time of shipment. The method for measuring progress toward completion requires judgment.
The table below shows how invested capital, ROIC, and Adjusted ROIC are calculated from our Consolidated Statements of Earnings and our Consolidated Balance Sheets. ROIC is calculated as after-tax operating income divided by the average of beginning and ending invested capital.
ROIC is calculated by dividing after-tax operating income by the average of beginning and ending invested capital. Adjusted ROIC is calculated as after-tax operating income, adjusted for certain non-recurring charges or gains. The adjusted figure is then divided by the average of beginning and ending invested capital to determine Adjusted ROIC.
We are not obligated to make any repurchases and may discontinue the program at any time. As of December 30, 2023, we have acquired approximately 7.9 million shares for approximately $1,263.9 million under this share repurchase program.
We are not obligated to make any repurchases and may discontinue the program at any time.
Also, we consider the earnings in our greater than 50% owned non-U.S. subsidiaries to not be indefinitely re-invested and, accordingly, we have a deferred tax liability of $2.4 million related to these unremitted foreign earnings for future taxes that will be incurred when cash is repatriated.
Additionally, as the earnings of our non-U.S. subsidiaries (in which we own more than 50%) are not considered indefinitely reinvested, we have recorded a deferred tax liability of $2.1 million, representing taxes to be incurred upon repatriation of these earnings.
We use the relief-from-royalty method to evaluate our trade names, under which the value of a trade name is determined based on a royalty that could be charged to a third party for using the trade name in question. The royalty, which is based on a reasonable rate applied against estimated future sales, is tax-effected and discounted to present value.
We use the relief-from-royalty method to value these assets, calculating the potential royalty a third party might pay to use the trade name, which is then discounted to present value and tax-effected. For fiscal 2024, the fair value of our trade names exceeded their carrying value.
The revolving credit facility has a maturity date of October 18, 2026 and contains a financial covenant that may limit our additional borrowing capability under the agreement. As of December 30, 2023, we had the ability to borrow $421.9 million under this facility, after consideration of standby letters of credit of $0.2 million associated with certain insurance obligations.
The facility includes a financial covenant that may limit 26 Table of Contents additional borrowing. As of December 28, 2024, we could borrow $799.8 million under the facility, after accounting for $0.2 million in standby letters of credit related to certain insurance obligations.
Management must make assumptions and estimates regarding manufacturing labor hours and wages, the usage and cost of materials, and manufacturing burden and overhead recovery rates for each production facility. For our steel, concrete, and wireless communication structures, production of an order, once started, is typically completed within three months. Projected profitability on open production orders is reviewed and updated monthly.
Management relies on assumptions and estimates regarding manufacturing labor, materials, overhead, and burden recovery rates at each production facility. Production typically completes within three months once it begins, with profitability on open production orders reviewed monthly. We apply the practical expedient to omit disclosures for performance obligations expected to be completed within one year.