Biggest changeDecember 31, 2022 ($ in millions) Amortized Cost Gross Unrealized Capital Gains Gross Unrealized Capital Losses Embedded Derivatives Fair Value Prime Agency $ 1,957 $ 19 $ 50 $ 1 $ 1,927 Prime Non-Agency 2,194 10 238 — 1,966 Alt-A 66 5 2 2 71 Sub-Prime (1) 30 1 1 — 30 Total $ 4,247 $ 35 $ 291 $ 3 $ 3,994 (1) Includes subprime other asset backed securities. 84 Table of Contents Commercial Mortgage-backed Securities The following tables present our commercial mortgage-backed securities as of the dates indicated: December 31, 2023 ($ in millions) AAA AA A BBB BB and Below Total Amortized Cost Fair Value Amortized Cost Fair Value Amortized Cost Fair Value Amortized Cost Fair Value Amortized Cost Fair Value Amortized Cost Fair Value 2023 $ — $ — $ 4 $ 4 $ 4 $ 4 $ — $ — $ — $ — $ 8 $ 8 2022 25 24 118 94 135 126 115 107 — — 393 351 2021 107 99 209 144 223 198 312 281 18 15 869 737 2020 41 40 46 36 64 52 152 125 11 8 314 261 2019 14 12 164 144 95 82 272 208 20 14 565 460 Prior 85 74 1,085 938 353 308 280 228 195 130 1,998 1,678 Total $ 272 $ 249 $ 1,626 $ 1,360 $ 874 $ 770 $ 1,131 $ 949 $ 244 $ 167 $ 4,147 $ 3,495 December 31, 2022 ($ in millions) AAA AA A BBB BB and Below Total Amortized Cost Fair Value Amortized Cost Fair Value Amortized Cost Fair Value Amortized Cost Fair Value Amortized Cost Fair Value Amortized Cost Fair Value 2022 $ 105 $ 89 $ 58 $ 53 $ 178 $ 166 $ 115 $ 102 $ 43 $ 43 $ 499 $ 453 2021 238 181 86 77 213 187 324 283 8 8 869 736 2020 74 66 31 27 74 59 155 125 — — 334 277 2019 169 149 38 36 130 115 297 241 8 6 642 547 2018 110 95 20 18 96 86 40 33 19 15 285 247 Prior 835 724 228 214 345 314 320 274 109 97 1,837 1,623 Total $ 1,531 $ 1,304 $ 461 $ 425 $ 1,036 $ 927 $ 1,251 $ 1,058 $ 187 $ 169 $ 4,466 $ 3,883 As of December 31, 2023, 82.4% and 13.8% of CMBS investments were designated as NAIC-1 and NAIC-2, respectively.
Biggest changeDecember 31, 2023 ($ in millions) Amortized Cost Gross Unrealized Capital Gains Gross Unrealized Capital Losses Embedded Derivatives Fair Value Prime Agency $ 1,925 $ 20 $ 36 $ — $ 1,909 Prime Non-Agency 1,706 12 218 — 1,500 Alt-A 52 4 1 2 57 Sub-Prime (1) 24 1 1 — 24 Total $ 3,707 $ 37 $ 256 $ 2 $ 3,490 (1) Includes subprime other asset backed securities. 83 Table of Contents Commercial Mortgage-backed Securities The following tables present our commercial mortgage-backed securities by origination as of the dates indicated: December 31, 2024 ($ in millions) AAA AA A BBB BB and Below Total Amortized Cost Fair Value Amortized Cost Fair Value Amortized Cost Fair Value Amortized Cost Fair Value Amortized Cost Fair Value Amortized Cost Fair Value 2024 $ — $ — $ 3 $ 3 $ — $ — $ — $ — $ — $ — $ 3 $ 3 2023 — — 4 5 4 4 — — — — 8 9 2022 22 21 112 85 109 106 93 90 — — 336 302 2021 96 93 210 143 186 173 295 277 21 18 808 704 2020 27 26 40 31 62 53 109 94 24 5 262 209 Prior 84 74 1,201 1,009 320 295 433 368 222 159 2,260 1,905 Total $ 229 $ 214 $ 1,570 $ 1,276 $ 681 $ 631 $ 930 $ 829 $ 267 $ 182 $ 3,677 $ 3,132 December 31, 2023 ($ in millions) AAA AA A BBB BB and Below Total Amortized Cost Fair Value Amortized Cost Fair Value Amortized Cost Fair Value Amortized Cost Fair Value Amortized Cost Fair Value Amortized Cost Fair Value 2023 $ — $ — $ 4 $ 4 $ 4 $ 4 $ — $ — $ — $ — $ 8 $ 8 2022 25 24 118 94 135 126 115 107 — — 393 351 2021 107 99 209 144 223 198 312 281 18 15 869 737 2020 41 40 46 36 64 52 152 125 11 8 314 261 2019 14 12 164 144 95 82 272 208 20 14 565 460 Prior 85 74 1,085 938 353 308 280 228 195 130 1,998 1,678 Total $ 272 $ 249 $ 1,626 $ 1,360 $ 874 $ 770 $ 1,131 $ 949 $ 244 $ 167 $ 4,147 $ 3,495 As of December 31, 2024, 82.0% and 12.4% of CMBS investments were designated as NAIC-1 and NAIC-2, respectively.
See the "Note Concerning Forward-Looking Statements." Overview We are a leading provider of workplace benefits and savings solutions and technologies to U.S. employers, enabling better financial outcomes for their employees and for those who depend on their employees through our retirement solutions, retail wealth services, and comprehensive portfolio of benefits products.
See the "Note Concerning Forward-Looking Statements." Overview We are a leading provider of workplace benefits and savings solutions and technologies to U.S. employers, enabling better financial outcomes for their employees and for those who depend on their employees through our retirement solutions, retail wealth services, and a comprehensive portfolio of benefits products.
We recorded a gain of $45 million in relation to revaluation of the existing investment in Voya India which was recorded in Net gains (losses) in the Consolidated Statements of Operations for the year ended December 31, 2023. Net assets acquired as part of this transaction included goodwill of $102 million.
We recorded a gain of $45 million in relation to the revaluation of the existing investment in Voya India which was recorded in Net gains (losses) in the Consolidated Statements of Operations for the year ended December 31, 2023. Net assets acquired as part of this transaction included goodwill of $102 million.
Goodwill and Other Intangible Assets Goodwill and other intangible assets are established based on estimates of fair value as of the date of acquisition in a business combination. The fair valuation methodologies utilized in connection with testing goodwill and other intangible assets for impairment are subject to key judgments and assumptions that are sensitive to change.
Goodwill and Other Intangible Assets Goodwill and other intangible assets are established based on estimates of fair value as of the date of acquisition in a business combination. The valuation methodologies utilized in connection with testing goodwill and other intangible assets for impairment are subject to key judgments and assumptions that are sensitive to change.
Investments (excluding Consolidated Investment Entities) Investments for our general account are managed by our wholly owned asset manager, Voya Investment Management LLC, pursuant to investment advisory agreements with affiliates. In addition, our internal treasury group manages our holding company liquidity investments, primarily money market funds.
Investments (excluding Consolidated Investment Entities) Investments for our general account are primarily managed by our wholly owned asset manager, Voya Investment Management LLC, pursuant to investment advisory agreements with affiliates. In addition, our internal treasury group manages our holding company liquidity investments, primarily money market funds.
Due to the significance of the assumptions used, the amounts presented could materially differ from actual results. (3) Contractual obligations related to certain closed blocks that were divested through reinsurance to third parties with reserves in the amount of $1.1 billion, have been excluded from the table.
Due to the significance of the assumptions used, the amounts presented could materially differ from actual results. (3) Contractual obligations related to certain closed blocks that were divested through reinsurance to third parties with reserves in the amount of $1.0 billion, have been excluded from the table.
For additional understanding over the Company's valuation allowance, refer to the Business, Basis of Presentation and Significant Accounting Policies Note in our Consolidated Financial Statements in Part II, Item 8. of this Annual Report on Form 10-K. 75 Table of Contents In December 2014, we entered into an Issue Resolution Agreement ("IA") with the IRS relating to the Internal Revenue Code Section 382 calculation of the annual limitation on the use of certain of the Company’s federal tax attributes that will apply as a consequence of the Section 382 event experienced by the Company in March 2014.
For additional understanding over the Company's valuation allowance, refer to the Business, Basis of Presentation and Significant Accounting Policies Note in our Consolidated Financial Statements in Part II, Item 8. of this Annual Report on Form 10-K. 74 Table of Contents In December 2014, we entered into an Issue Resolution Agreement ("IA") with the IRS relating to the Internal Revenue Code Section 382 calculation of the annual limitation on the use of certain of the Company’s federal tax attributes that will apply as a consequence of the Section 382 event experienced by the Company in March 2014.
Although we are not relieved of legal liability to the contract holder for these closed blocks, third-party collateral of $1.2 billion has been provided for the payment of the related insurance obligations. The sufficiency of collateral held for any individual block may vary.
Although we are not relieved of legal liability to the contract holder for these closed blocks, third-party collateral of $1.1 billion has been provided for the payment of the related insurance obligations. The sufficiency of collateral held for any individual block may vary.
As a result of the acquisition, Voya India has become a wholly owned subsidiary of us and provides us with improved strategic and operational flexibility. As part of the purchase consideration, an upfront payment of approximately $53 million was made at closing.
As a result of the acquisition, Voya India has become a wholly owned subsidiary and provides us with improved strategic and operational flexibility. As part of the purchase consideration, an upfront payment of $53 million was made at closing.
The following discussion presents a review of our sources and uses of liquidity and capital and should be read in its entirety and in conjunction with the Off-Balance Sheet Arrangements and Aggregate Contractual Obligations table included further below.
The following presents a review of our sources and uses of liquidity and capital and should be read in its entirety and in conjunction with the Off-Balance Sheet Arrangements and Aggregate Contractual Obligations table included further below.
(8) Securities loan, repurchase agreements, and collateral held represent the liability to return collateral received from counterparties under securities lending agreements, OTC derivative and cleared derivative contracts as well as the obligations related to borrowings under repurchase agreements.
(8) Securities lending agreements, repurchase agreements, and collateral held represent the liability to return collateral received from counterparties under securities lending agreements, OTC derivative and cleared derivative contracts as well as the obligations related to borrowings under repurchase agreements.
For additional information on our pension and postretirement plan arrangements, see the Employee Benefit Arrangements Note in our Consolidated Financial Statements in Part II, Item 8. of this Annual Report on Form 10-K. 67 Table of Contents Restrictions on Dividends and Returns of Capital from Subsidiaries We depend on dividends and other distributions from our subsidiaries as the principal source of cash to meet our obligations.
For additional information on our pension and postretirement plan arrangements, see the Employee Benefit Arrangements Note in our Consolidated Financial Statements in Part II, Item 8. of this Annual Report on Form 10-K. 66 Table of Contents Restrictions on Dividends and Returns of Capital from Subsidiaries We depend on dividends and other distributions from our subsidiaries as the principal source of cash to meet our obligations.
Share Repurchase Program and Dividends to Common Shareholders See the Shareholders' Equity Note to our Consolidated Financial Statements in Part II, Item 8. of this Annual Report on Form 10-K for information relating to authorizations by the Board of Directors to repurchase our shares and amounts of common stock repurchased pursuant to such authorizations for the years ended December 31, 2023 and 2022.
Share Repurchase Program and Dividends to Common Shareholders See the Shareholders' Equity Note to our Consolidated Financial Statements in Part II, Item 8. of this Annual Report on Form 10-K for information relating to authorizations by the Board of Directors to repurchase our shares and amounts of common stock repurchased pursuant to such authorizations for the years ended December 31, 2024 and 2023 .
We also serve individual investors by offering our mutual funds, separately managed accounts, and private and alternative funds through an intermediary-focused distribution platform or through affiliate and third-party retirement platforms. Our scaled and growing international retail business is conducted through sub-advisory agreements with investment vehicles sponsored by affiliates and distributed in Europe and Asia.
We also serve individual investors by offering our mutual funds, separately managed accounts, and private and alternative funds through an intermediary-focused distribution platform or through affiliate and third-party retirement platforms. Our scaled and growing international retail business is conducted through sub-advisory agreements with investment vehicles sponsored by affiliates of AllianzGI and distributed in Europe and Asia.
Also, for additional information on our sensitivity to interest rates, see Quantitative and Qualitative Disclosures About Market Risk in Part II, Item 7A. of this Annual Report on Form 10-K. 48 Table of Contents Seasonality and Other Matters Our business results can vary from quarter to quarter as a result of seasonal factors.
Also, for additional information on our sensitivity to interest rates, see Quantitative and Qualitative Disclosures About Market Risk in Part II, Item 7A. of this Annual Report on Form 10-K. 47 Table of Contents Seasonality and Other Matters Our business results can vary from quarter to quarter as a result of seasonal factors.
(5) BBB+/positive Baa2/stable BBB+/stable Financial Strength Rating/Outlook: Voya Retirement Insurance and Annuity Company (5) A/positive A2/stable A+/stable ReliaStar Life Insurance Company A/stable A/positive A2/stable A+/stable ReliaStar Life Insurance Company of New York A/stable A/positive A2/stable A+/stable (1) A.M.
(5) A-/stable Baa2/stable BBB+/stable Financial Strength Rating/Outlook: Voya Retirement Insurance and Annuity Company (5) A+/stable A2/stable A+/stable ReliaStar Life Insurance Company A/stable A+/stable A2/stable A+/stable ReliaStar Life Insurance Company of New York A/stable A+/stable A2/stable A+/stable (1) A.M.
For a summary of statutory capital and surplus of our Principal Insurance Subsidiaries, see the Insurance Subsidiaries Note in our Consolidated Financial Statements in Part II, Item 8. of this Annual Report on Form 10-K. 68 Table of Contents Leverage Ratios Our Leverage Ratios are a measure that we use to monitor the level of our debt relative to our total capitalization.
For a summary of statutory capital and surplus of our Principal Insurance Subsidiaries, see the Insurance Subsidiaries Note in our Consolidated Financial Statements in Part II, Item 8. of this Annual Report on Form 10-K. 67 Table of Contents Leverage Ratios Our Leverage Ratios are a measure that we use to monitor the level of our debt relative to our total capitalization.
Based on these factors, we expect that the assets will earn an average percentage per year over the long term. This estimation is based on an active return on a compound basis, with a reduction for administrative expenses and manager fees 77 Table of Contents paid to non-affiliated companies from the assets.
Based on these factors, we expect that the assets will earn an average percentage per year over the long term. This estimation is based on an active return on a compound basis, with a reduction for administrative expenses and manager fees 76 Table of Contents paid to non-affiliated companies from the assets.
As of December 31, 2023, such securities consist of (i) the 5.7% senior notes due 2043, the 3.65% senior notes due 2026, the 4.8% senior notes due 2046, and the 3.976% senior notes due 2025 with an aggregate principal amount of $1.5 billion (collectively, the "Senior Notes") and (ii) the 4.7% fixed-to-floating rate junior subordinated notes due 2048, with principal amount of $336 million.
As of December 31, 2023 such securities consist of (i) the 3.976% senior notes due 2025, the 3.65% senior notes due 2026, the 5.7% senior notes due 2043, and the 4.8% senior notes due 2046, with an aggregate principal amount of $1.5 billion and (ii) the 4.7% fixed-to-floating rate junior subordinated notes due 2048, with a principal amount of $336 million.
We assess goodwill and other intangible assets for impairment annually, or more frequently if events or changes in circumstances indicate that the asset might be impaired. 74 Table of Contents Goodwill Goodwill testing is performed at the reporting unit level and consists of qualitative or quantitative assessments.
We assess goodwill and other intangible assets for impairment annually, or more frequently if events or changes in circumstances indicate that the asset might be impaired. 73 Table of Contents Goodwill Goodwill testing is performed at the reporting unit level and consists of qualitative or quantitative assessments.
AUA represents accumulated assets on contracts pursuant to which we either provide administrative, advisement services, or distribution coverage, relationship management and client servicing or product guarantees for assets managed by third parties. These contracts are not insurance contracts and the assets are excluded from the Consolidated Financial Statements.
AUA represents accumulated assets on contracts pursuant to which we provide administrative and advisement services, distribution coverage, relationship management, client servicing, and product guarantees for assets managed by third parties. These contracts are not insurance contracts and the assets are excluded from the Consolidated Financial Statements.
As of December 31, 2023, there were no preferred stock dividends in arrears. See the Shareholders' Equity Note to our Consolidated Financial Statements in Part II, Item 8. of this Annual Report on Form 10-K for further information on preferred stock issuances.
As of December 31, 2024, there were no preferred stock dividends in arrears. See the Shareholders' Equity Note to our Consolidated Financial Statements in Part II, Item 8. of this Annual Report on Form 10-K for further information on preferred stock issuances.
State insurance regulators use the RBC requirements to identify inadequately capitalized insurers. Not meeting the minimum amount of capital based upon RBC requirements may subject the insurer to varying levels of regulatory oversight. As of December 31, 2023, the Total Adjusted Capital of each of our insurance subsidiaries exceeded statutory minimum RBC levels.
State insurance regulators use the RBC requirements to identify inadequately capitalized insurers. Not meeting the minimum amount of capital based upon RBC requirements may subject the insurer to varying levels of regulatory oversight. As of December 31, 2024, the Total Adjusted Capital of each of our insurance subsidiaries exceeded statutory minimum RBC levels.
Health Solutions Our Health Solutions segment provides worksite employee benefits, Health Account Solutions (Health Savings Account ("HSA")/Flexible Spending Account ("FSA")/Health Reimbursement Arrangements ("HRA") and COBRA administration), leave management, financial wellness and decision support products and services to mid-size and large corporate employers and professional associations as well as benefits administration.
Health Solutions Our Health Solutions segment provides worksite employee benefits, Health Account Solutions (Health Savings Account ("HSA")/Flexible Spending Account ("FSA")/Health Reimbursement Arrangements ("HRA") and COBRA administration), leave management, financial wellness, and decision support products and services to mid-size and large corporate employers and professional associations.
AUM is principally affected by net deposits (i.e., new deposits, less surrenders and other outflows) and investment performance (i.e., interest credited to contract owner accounts for assets that earn 49 Table of Contents a fixed return or market performance for assets that earn a variable return).
AUM is principally affected by net deposits (i.e., new deposits, less surrenders and other outflows) and 48 Table of Contents investment performance (i.e., interest credited to contract owner accounts for assets that earn a fixed return or market performance for assets that earn a variable return).
As part of our liquidity management process, we model different scenarios to determine whether existing assets are adequate to meet projected cash flows. 63 Table of Contents Capitalization The primary components of our capital structure consist of debt and equity securities.
As part of our liquidity management process, we model different scenarios to determine whether existing assets are adequate to meet projected cash flows. 62 Table of Contents Capitalization The primary components of our capital structure consist of debt and equity securities.
For life insurance subsidiaries, the amounts that either party may borrow under the agreement vary and are between 2% and 5% of the insurance subsidiary's statutory net admitted assets (excluding separate accounts) as of the previous year end depending on the state of domicile.
For life insurance subsidiaries, the amounts that either party may borrow under the agreement vary and are between 3% and 5% of the insurance subsidiary's statutory net admitted assets (excluding separate accounts) as of the previous year end depending on the state of domicile.
This measure provides information as to the growth and persistency trends in premium and fee revenue. 50 Table of Contents Interest adjusted loss ratios are defined as the ratio of benefits expense to premium revenue exclusive of the discount component in the change in benefit reserve.
This measure provides information as to the growth and persistency trends in premium and fee revenue. 49 Table of Contents Interest adjusted loss ratios are defined as the ratio of benefits expense to premium revenue exclusive of the discount component in the change in benefit reserve.
We did not recognize any asset or liability as of December 31, 2023 in relation to intercompany indemnifications, guarantees or support agreements. As of December 31, 2023, no guarantees existed in which we were required to currently perform under these arrangements.
We did not recognize any asset or liability as of December 31, 2024 in relation to intercompany indemnifications, guarantees or support agreements. As of December 31, 2024, no guarantees existed in which we were required to currently perform under these arrangements.
For details on the NAIC designation methodology, please see "Fixed Maturities Credit Quality-Ratings" above.
For details on the NAIC designation methodology, see "Fixed Maturities Credit Quality-Ratings" above.
These designations are generally similar to the credit quality designations of the NAIC acceptable rating organizations ("ARO") for marketable fixed maturity securities, called rating agency designations except for certain structured securities as described below. NAIC designations of "1," highest quality and "2," high quality, include fixed maturity securities generally considered investment grade by such rating organizations.
These designations are 77 Table of Contents generally similar to the credit quality designations of the NAIC acceptable rating organizations ("ARO") for marketable fixed maturity securities, called rating agency designations except for certain structured securities as described below. NAIC designations of "1," highest quality and "2," high quality, include fixed maturity securities generally considered investment grade by such rating organizations.
These entities are considered to be VIEs or VOEs (collectively, "Consolidated Investment Entities"), or nonconsolidated VIEs, and we evaluate our involvement with each entity to determine whether consolidation is required. We perform a quarterly consolidation analysis to assess if the consolidation of a fund is required.
These entities are considered to be variable interest entities ("VIEs") or voting interest entities ("VOEs"), (collectively, "Consolidated Investment Entities"), or nonconsolidated VIEs, and we evaluate our involvement with each entity to determine whether consolidation is required. We perform a quarterly consolidation analysis to assess if the consolidation of a fund is required.
As a result, we seek to invest in securities that are broadly diversified by collateral type to take advantage of the uncorrelated prepayment experiences of homeowners with unique characteristics that influence their ability or 82 Table of Contents desire to prepay their mortgage.
As a result, we seek to invest in securities that are broadly diversified by collateral type to take advantage of the uncorrelated prepayment experiences of homeowners with unique characteristics that influence their ability or desire to prepay their mortgage.
Voya’s scale, business mix, risk profile, and strong free cash flow generation are competitive differentiators, and we have a clear path to Adjusted Operating Earnings Per Share growth via net revenue growth, margin expansion, and disciplined capital management.
Voya’s scale, business mix, risk profile, and strong free cash flow generation are competitive differentiators, and we have a clear path to increasing free cash flow generation and Adjusted operating earnings growth via net revenue growth, margin expansion, and disciplined capital management.
These products and services include full-service and recordkeeping-only defined contribution plan administration, stable value and fixed general account investment products; non-qualified plan administration; and tools, guidance, and services to promote the financial well-being and retirement security of employees.
These products and services include full-service and recordkeeping-only defined contribution plan administration, stable value and fixed general account investment products, and non-qualified plan administration. It also includes tools, guidance, and services to promote the financial well-being and retirement security of employees.
This represents the estimate of actuarial gains (losses) that would be recognized immediately through Operating expenses in our Consolidated Statements of Operations: ($ in millions) Increase (Decrease) in Net Periodic Benefit Cost-Pension Plans Increase in actual rate of return by 100 basis points $ (17) Decrease in actual rate of return by 100 basis points 17 The expected rate of return for 2024 is 6.0%, net of expenses, for the Retirement Plan.
This represents the estimate of actuarial gains (losses) that would be recognized immediately through Operating expenses in our Consolidated Statements of Operations: ($ in millions) Increase (Decrease) in Net Periodic Benefit Cost-Pension Plans Increase in actual rate of return by 100 basis points $ (18) Decrease in actual rate of return by 100 basis points 18 The expected rate of return for 2025 is 6.0%, net of expenses, for the Retirement Plan.
The following discussion and analysis presents a review of our results of operations for the years ended December 31, 2023 and 2022, and financial condition as of December 31, 2023 and 2022.
The following discussion and analysis presents a review of our results of operations for the years ended December 31, 2024 and 2023, and financial condition as of December 31, 2024 and 2023.
Liquidity We manage liquidity through access to substantial investment portfolios as well as a variety of other sources of liquidity including committed credit facilities, securities lending and repurchase agreements. Our asset-liability management ("ALM") process takes into account the expected maturity of investments and expected benefit payments as well as the specific nature and risk profile of the liabilities.
Liquidity We manage liquidity through access to substantial investment portfolios as well as a variety of other sources of liquidity including committed credit facilities, securities lending and repurchase agreements. Our asset-liability management ("ALM") process considers the expected maturity of investments and expected benefit payments as well as the specific nature and risk profile of the liabilities.
The determination of fair value for our reporting units is primarily based on an income approach whereby we use discounted cash flows for each reporting unit. We apply significant judgment to our discounted cash flow models when determining the estimated fair value of our reporting units.
The determination of fair value for our reporting units is primarily based on an income approach whereby we use discounted cash flows for each reporting unit. We apply significant judgment when determining the estimated fair value of our reporting units.
Securities lending agreements include provisions which permit us to call back securities with minimal notice and accordingly, the payable is classified as having a term of less than 1 year. Additionally, Securities lending agreements and collateral held include off-balance sheet non-cash collateral of $215 million and $11 million, respectively.
Securities lending agreements include provisions which permit us to call back securities with minimal notice and accordingly, the payable is classified as having a term of less than 1 year. Additionally, securities lending agreements and collateral held include off-balance sheet non-cash collateral of $386 million and $4 million, respectively.
($ in millions) As of December 31, 2023 An assumed increase in future mortality by 1% $ (1.6) An assumed increase in future morbidity by 1% $ (0.3) An assumed increase in future persistency by 1% $ (0.4) Increased assumed future mortality, morbidity, or persistency generally increases future policy benefits, thus decreasing income before income taxes.
($ in millions) As of December 31, 2024 An assumed increase in future mortality by 1% $ (1.6) An assumed increase in future morbidity by 1% (0.4) An assumed increase in future persistency by 1% (0.4) Increased assumed future mortality, morbidity, or persistency generally increases future policy benefits, thus decreasing income before income taxes.
The estimated impact of this change, as well as actuarial loss on discount rate experienced during 2023, is expected to have an immaterial impact on our net periodic pension cost. The expected rate of return considers the asset allocation, historical returns on the types of assets held and current economic environment.
The estimated impact of this change, as well as actuarial gain on discount rate experienced during 2024, is expected to have an immaterial impact on our net periodic pension cost. The expected rate of return considers the asset allocation, historical returns on the types of assets held and current economic environment.
This item should be read in its entirety and in conjunction with the Consolidated Financial Statements and related notes contained in Part II, Item 8. of this Annual Report on 45 Table of Contents Form 10-K.
This item should be read in its entirety and in conjunction with the Consolidated Financial Statements and related notes contained in Part II, Item 8. of this Annual Report on Form 10-K.
As of December 31, 2023, the aggregate amount that may be borrowed or lent under agreements with life insurance subsidiaries was $1.4 billion. For non-life insurance subsidiaries, the maximum allowable under the agreement is based on the assets of the subsidiaries and their particular cash requirements.
As of December 31, 2024, the aggregate amount that may be borrowed or lent under agreements with life insurance subsidiaries was $1.2 billion. For non-life insurance subsidiaries, the maximum allowable under the agreement is based on the assets of the subsidiaries and their particular cash requirements.
Significant future increases to interest rates and/or the occurrence of other unexpected circumstances, such as changes in the economic environment, liquidity and investment strategy, could result in recording a related valuation allowance on our deferred tax assets in a future period.
Future decreases to taxable income, increases to interest rates and/or the occurrence of other unexpected circumstances, such as changes in the economic environment, liquidity and investment strategy, could result in recording a related valuation allowance on our deferred tax assets in a future period.
As of December 31, 2023 and 2022, the weighted average NAIC quality rating of our fixed maturities portfolio was 1.5. 79 Table of Contents The following tables present credit quality of fixed maturities, including securities pledged, using NAIC designations as of the dates indicated: ($ in millions) December 31, 2023 NAIC Quality Designation 1 2 3 4 5 6 Total Fair Value U.S.
As of December 31, 2024 and 2023, the weighted average NAIC quality rating of our fixed maturities portfolio was 1.5. The following tables present credit quality of fixed maturities, including securities pledged, using NAIC designations as of the dates indicated: ($ in millions) December 31, 2024 NAIC Quality Designation 1 2 3 4 5 6 Total Fair Value U.S.
The discount rate modeling process involves selecting a portfolio of high quality, non-callable bonds that will match the cash flows of the defined benefit pension plans. The weighted average discount rate in 2023 for the net periodic benefit cost was 5.47% for the Plans.
The discount rate modeling process involves selecting a portfolio of high quality, non-callable bonds that will match the cash flows of the defined benefit pension plans. The weighted average discount rate in 2024 for the net periodic benefit cost was 5.28% for the Plans.
Interest Rate Environment We believe the interest rate environment will continue to influence our business and financial performance in the future for several reasons, including the following: • Our general account investment portfolio, which was approximately $36 billion as of December 31, 2023, consists predominantly of fixed income investments.
Interest Rate Environment We believe the interest rate environment will continue to influence our business and financial performance in the future for several reasons, including the following: • Our general account investment portfolio, which was approximately $34.7 billion as of December 31, 2024, consists predominantly of fixed income investments.
During the year ended December 31, 2023, we declared and paid dividends of $20 million and $16 million on the Series A and Series B preferred stock, respectively. During the year ended December 31, 2022, we declared and paid dividends of $20 million and $16 million on the Series A and Series B preferred stock, respectively.
During the year ended December 31, 2024, we declared and paid dividends of $25 million and $16 million on the Series A and Series B preferred stock, respectively. During the year ended December 31, 2023, we declared and paid dividends of $20 million and $16 million on the Series A and Series B preferred stock, respectively.
Credit Facilities See the Financing Agreements Note to our Consolidated Financial Statements in Part II, Item 8. of this Annual Report on Form 10-K for information on credit facilities, including our senior unsecured credit facility. Voya Financial, Inc.
Credit Facilities See the Financing Agreements Note to our Consolidated Financial Statements in Part II, Item 8. of this Annual Report on Form 10-K for information on credit facilities. Voya Financial, Inc.
For the third quarter of 2023, the impact of annual assumption updates was $67 million unfavorable, of which $8 million was an unfavorable impact to Adjusted operating earnings before income taxes. The unfavorable remeasurement impact within Adjusted operating earnings was related to the Health Solutions segment, primarily driven by unfavorable mortality experience.
The favorable remeasurement impact within Adjusted operating earnings was primarily related to Group Life products in the Health Solutions segment, driven by favorable mortality experience. For the third quarter of 2023, the impact of annual assumption updates was $67 million unfavorable, of which $8 million was an unfavorable impact to Adjusted operating earnings before income taxes.
For discussion and analysis of our results of operations for the years ended December 31, 2022 and 2021, refer to our 2022 Annual Report on Form 10-K filed with the SEC on February 24, 2023.
For discussion and analysis of our results of operations for the years ended December 31, 2023 and 2022, refer to our 2023 Annual Report on Form 10-K filed with the SEC on February 23, 2024.
See the Financing Agreements and Income Taxes Notes to our Consolidated Financial Statements in Part II, Item 8. of this Annual Report on Form10-K for more information on this agreement. 70 Table of Contents Critical Accounting Judgments and Estimates General The preparation of financial statements in conformity with accounting principles generally accepted in the United States ("U.S.
See the Income Taxes Notes to our Consolidated Financial Statements in Part II, Item 8. of this Annual Report on Form 10-K for more information on this agreement. 69 Table of Contents Critical Accounting Judgments and Estimates General The preparation of financial statements in conformity with accounting principles generally accepted in the United States ("U.S.
As of December 31, 2023, Voya Financial, Inc. had $445 million in outstanding borrowings from subsidiaries and had loaned $293 million to its subsidiaries. Collateral - Derivative Contracts See the Derivatives Note to our Consolidated Financial Statements in Part II, Item 8. of this Annual Report on Form 10-K for information on collateral for derivatives.
As of December 31, 2024, Voya Financial, Inc. had $176 million in outstanding borrowings from subsidiaries and had loaned $392 million to its subsidiaries. Collateral - Derivative Contracts See the Derivative Financial Instruments Note to our Consolidated Financial Statements in Part II, Item 8. of this Annual Report on Form 10-K for information on collateral for derivatives.
Accordingly, the sum of cash flows presented of $55.4 billion significantly exceeds the sum of Future policy benefits and Contract owner account balances of $48.7 billion recorded on our Consolidated Balance Sheets as of December 31, 2023. Estimated cash payments are also presented gross of reinsurance.
Accordingly, the sum of cash flows presented of $55.1 billion significantly exceeds the sum of Future policy benefits and Contract owner account balances of $46.4 billion recorded on our Consolidated Balance Sheets as of December 31, 2024. Estimated cash payments are also presented gross of reinsurance.
This represents the estimate of actuarial gains (losses) that would be recognized immediately through Operating expenses in our Consolidated Statements of Operations: ($ in millions) Increase (Decrease) in Net Periodic Benefit Cost-Pension Plans Increase in discount rate by 100 basis points $ (181) Decrease in discount rate by 100 basis points 216 ($ in millions) Increase (Decrease) in Pension Benefit Obligation Increase in discount rate by 100 basis points $ (181) Decrease in discount rate by 100 basis points 216 The discount rate to be used to determine interest cost for 2024 is 5.28%.
This represents the estimate of actuarial gains (losses) that would be recognized immediately through Operating expenses in our Consolidated Statements of Operations: ($ in millions) Increase (Decrease) in Net Periodic Benefit Cost-Pension Plans Increase in discount rate by 100 basis points $ (160) Decrease in discount rate by 100 basis points 190 ($ in millions) Increase (Decrease) in Pension Benefit Obligation Increase in discount rate by 100 basis points $ (160) Decrease in discount rate by 100 basis points 190 The discount rate to be used to determine interest cost for 2025 is 5.88%.
The discount rate as of December 31, 2023 for the benefit obligation of the Plans was 5.28%. As of December 31, 2023, the sensitivities of the effect of a change in the discount rate are as presented below.
The discount rate as of December 31, 2024 for the benefit obligation of the Plans was 5.88%. As of December 31, 2024, the sensitivities of the effect of a change in the discount rate are as presented below.
See the Investments (excluding Consolidated Investment Entities) Note in our Consolidated Financial Statements in Part II, Item 8. of this Annual Report on Form 10-K for more information on investments.
See the Investments (excluding Consolidated Investment Entities) Note in our Consolidated Financial Statements in Part II, Item 8. of this Annual Report on Form 10-K for further information on unrealized capital losses.
Market Conditions Extraordinary monetary accommodation to support a global economy negatively impacted by the pandemic is being unwound. Inflationary pressures related to easy monetary and fiscal policies, and the stagflationary impacts of the Russia-Ukraine war and global supply chain frictions, have been addressed by sharply tighter monetary policy.
Market Conditions Extraordinary monetary accommodation to support a global economy negatively impacted by the pandemic is being unwound. Inflationary pressures related to easing monetary and fiscal policies, stagflationary, and global supply chain frictions, have been addressed by sharply tighter monetary policy.
While investment income on these assets can be volatile, based on current plans, we expect to earn 9.0% on these assets over the long-term. 61 Table of Contents The following table presents the alternative investment income and the average assets of alternative investments as of the dates indicated: Year Ended December 31, ($ in millions) 2023 2022 Wealth Solutions: Alternative investment income $ 66 $ 91 Average alternative investments 1,606 1,608 Health Solutions: Alternative investment income 7 8 Average alternative investments 169 164 Investment Management: Alternative investment income 27 1 Average alternative investments 322 337 Liquidity and Capital Resources Liquidity refers to our ability to access sufficient sources of cash to meet the requirements of our operating, investing and financing activities.
While investment income on these assets can be volatile, based on current plans, we expect to earn 9% on these assets over the long-term. 60 Table of Contents The following table presents the alternative investment income and the average assets of alternative investments as of the dates indicated: Year Ended December 31, ($ in millions) 2024 2023 Wealth Solutions: Alternative investment income $ 111 $ 66 Average alternative investments 1,532 1,606 Health Solutions: Alternative investment income 15 7 Average alternative investments 222 169 Investment Management: Alternative investment income 21 27 Average alternative investments 337 322 Liquidity and Capital Resources Liquidity refers to our ability to access sufficient sources of cash to meet the requirements of our operating, investing and financing activities.
Credit Support of Subsidiaries Voya Financial, Inc. provides guarantees to certain of our subsidiaries to support various business requirements: • Voya Financial, Inc. guarantees the obligations of Voya Holdings under the $13 million principal amount 8.42% Series B Capital Securities due April 1, 2027, and provides a back-to-back guarantee to ING Group in respect of its guarantee of $218 million combined principal amount of Aetna Notes. • Voya Financial, Inc. and Voya Holdings provide a guarantee of payment of obligations to certain subsidiaries under certain surplus notes held by those subsidiaries.
Credit Support of Subsidiaries Voya Financial, Inc. provides guarantees to certain of our subsidiaries to support various business requirements: • Voya Financial, Inc. guarantees the obligations of Voya Holdings under the $13 million principal amount of the 8.42% Equitable of Iowa Companies Capital Trust II Notes due 2027, and provides a back-to-back guarantee to ING Group in respect of its guarantee of $218 million combined principal amount of Aetna Notes. • Voya Financial, Inc. and Voya Holdings provide a guarantee of payment of obligations to certain subsidiaries under certain surplus notes held by those subsidiaries.
Debt As of December 31, 2023, we had $1 million of short-term debt borrowings outstanding consisting entirely of the current portion of long-term debt.
Debt As of December 31, 2024, we had $399 million of short-term debt borrowings outstanding consisting entirely of the current portion of long-term debt.
The expected rate of return for 2023 was 5.82%, net of expenses, for the Retirement Plan. As of December 31, 2023, the effect of a change in the actual rate of return on the net periodic benefit cost is presented in the table below.
The expected rate of return for 2024 was 6.00%, net of expenses, for the Retirement Plan. As of December 31, 2024, the effect of a change in the actual rate of return on the net periodic benefit cost is presented in the table below.
AUM includes general account assets managed by our Investment Management segment in which we bear the investment risk and separate account assets in which the contract owner bears the investment risk and institutional/mutual funds, which are excluded from our balance sheets.
AUM includes general account assets managed by our Investment Management segment in which we bear the investment risk, separate account assets in which the contract owner bears the investment risk, and off-balance sheet institutional/mutual funds.
The following table presents the notional amounts and fair values of interest rate derivatives not qualifying for hedge accounting and used in our CMO-B portfolio as of the dates indicated: December 31, 2023 December 31, 2022 ($ in millions) Notional Amount Asset Fair Value Liability Fair Value Notional Amount Asset Fair Value Liability Fair Value Interest Rate Contracts $ 11,234 $ 143 $ 321 $ 12,414 $ 215 $ 350 The Company utilize interest rate futures and interest rate swaps as a part of the CMO-B portfolio to hedge interest rate risk.
The following table presents the notional amounts and fair values of interest rate derivatives not qualifying for hedge accounting and used in our CMO-B portfolio as of the dates indicated: December 31, 2024 December 31, 2023 ($ in millions) Notional Amount Asset Fair Value Liability Fair Value Notional Amount Asset Fair Value Liability Fair Value Interest Rate Contracts $ 11,669 $ 141 $ 271 $ 11,234 $ 143 $ 321 The Company utilizes interest rate futures and interest rate swaps as a part of the CMO-B portfolio to hedge interest rate risk.
In 2023, the actual return on our Retirement Plan assets was approximately 9.0%, resulting in an actuarial gain of $49 million. In 2022, the actual return on our Retirement Plan assets was approximately (19.1)%, resulting in an actuarial loss of $534 million.
In 2023, the actual return on our Retirement Plan assets was approximately 9.0%, resulting in an actuarial gain of $49 million.
The accrued vested cash pension balance benefit is portable; participants can take it if they leave us. 76 Table of Contents The table below summarizes the components of the net actuarial (gains) losses related to the Plans' pension obligations recognized within Operating expenses in our Consolidated Statements of Operations for the periods indicated: Year Ended December 31, (Gain)/Loss Recognized ($ in millions) 2023 2022 Discount Rate $ 37 $ (571) Asset Returns (49) 534 Demographic Data and other 8 31 Total Net Actuarial (Gain)/Loss Recognized $ (4) $ (6) For the year ended December 31, 2023, we decreased our Plans' discount rate by 0.19% resulting in an increase in our benefit obligations and a corresponding actuarial loss of $37 million.
The accrued vested cash pension balance benefit is portable; participants can take it if they leave us. 75 Table of Contents The table below summarizes the components of the net actuarial (gains) losses related to the Plans' pension obligations recognized within Operating expenses in our Consolidated Statements of Operations for the periods indicated: Year Ended December 31, (Gain)/Loss Recognized ($ in millions) 2024 2023 Discount Rate $ (110) $ 37 Asset Returns 71 (49) Demographic Data and other 13 8 Total Net Actuarial (Gain)/Loss Recognized $ (26) $ (4) For the year ended December 31, 2024, we increased our Plans' discount rate by 0.60% resulting in a decrease in our benefit obligations and a corresponding actuarial gain of $110 million.
($ in millions) ($ in millions) As of December 31, 2023 As of December 31, 2022 CAL TAC Ratio CAL TAC Ratio $ 778 $ 3,365 433 % $ 817 $ 4,002 490 % For additional information regarding RBC, see Business-Regulation-Financial Regulation in Part I, Item 1. of this Annual Report on Form 10-K.
($ in millions) ($ in millions) As of December 31, 2024 As of December 31, 2023 CAL TAC Ratio CAL TAC Ratio $ 821 $ 3,183 388 % $ 778 $ 3,365 433 % For additional information regarding RBC, see Business-Regulation-Financial Regulation in Part I, Item 1. of this Annual Report on Form 10-K.
In December of 2023, Moody’s confirmed its outlook for the U.S. life insurance sector as stable. Also, in November of 2023, A.M. Best maintained a stable outlook on the U.S. life insurance sector and Fitch changed its outlook from neutral to improving for the North American life insurance sector.
In conjunction with the upgrade, Fitch revised its outlook to Stable. In December of 2024, Moody’s confirmed its outlook for the U.S. life insurance sector as stable. Also, in December of 2024, A.M. Best maintained a stable outlook on the U.S. life insurance sector and Fitch changed its outlook from improving to stable for the North American life insurance sector.
As of December 31, 2022 such securities consist of (i) the 5.7% senior notes due 2043, the 3.65% senior notes due 2026, the 4.8% senior notes due 2046, with an aggregate principal amount of $1.1 billion and (ii) the 5.65% fixed-to-floating rate junior subordinated notes due 2053 and the 4.7% fixed-to-floating rate junior subordinated notes due 2048, with an aggregate principal amount of $724 million.(collectively, the "Junior Subordinated Notes" and, together with the Senior Notes, the "Registered Notes").
As of December 31, 2024, such securities consist of (i) the 3.976% senior notes due 2025, the 3.65% senior notes due 2026, the 5.00% senior notes due 2034, the 5.7% senior notes due 2043, and the 4.8% senior notes due 2046, with an aggregate principal amount of $1.9 billion (collectively, the "Senior Notes") and (ii) the 4.7% fixed-to-floating rate junior subordinated notes due 2048, with a principal amount of $336 million (the "Junior Subordinated Notes" and, together with the Senior Notes, the "Registered Notes").
For the years ended December 31, 2023 and 2022, dividends, net of capital contributions, received by Voya Financial, Inc. and Voya Holdings from non-life subsid iaries were $82 million and $75 million, respectively.
For the years ended December 31, 2024 and 2023, dividends, net of capital contributions, received by Voya Financial, Inc. and Voya Holdings from non-life subsidiaries were $57 million and $82 million, respectively.
During the fourth quarter of 2023, the Company recognized an impairment loss in relation to a management contract rights intangible asset associated with a prior acquisition within the Investment Management segment, which is included in Operating expenses in the Consolidated Statements of Operations for the year ended December 31, 2023, and excluded from Adjusted operating earnings before income taxes.
During the fourth quarter of 2023, the Company recognized an impairment loss of $33 million in relation to management contract rights associated with a prior acquisition within the Investment Management segment, which was included in Operating expenses in the Consolidated Statements of Operations, and excluded from Adjusted operating earnings before income taxes.
If the Subsidiary Guarantor does not make such payment, any holder of the guaranteed security may immediately bring suit directly against the Subsidiary Guarantor for payment of amounts due and payable. 87 Table of Contents Set forth below is summarized financial information of the Obligor Group, as presented on a combined basis.
If the Subsidiary Guarantor does not make such payment, any holder of the guaranteed security may immediately bring suit directly against the Subsidiary Guarantor for payment of amounts due and payable. Set forth below is summarized financial information of the Obligor Group, as presented on a combined basis. Inter-combination transactions and balances within the Obligor Group have been eliminated.
Our Investment Management segment generates revenue through the collection of management fees on the assets we manage. These fees are typically based upon a percentage of AUM. In certain investment management fee arrangements, we may also receive performance-based incentive fees when the return on AUM exceeds certain benchmark returns or other performance hurdles.
Investment Management’s primary source of revenue is management fees collected on the assets we manage. These fees are typically based on a percentage of AUM. In certain investment management fee arrangements, we may also receive performance-based incentive fees when the return on AUM exceeds certain benchmark returns or other performance hurdles.
This measure reports the loss ratio related to mortality on life products and morbidity on health products. Net gains (losses) and Net investment gains (losses) and related charges and adjustments include changes in the fair value of derivatives.
This measure reports the loss ratio related to mortality on life products and morbidity on health products. Net gains (losses) and Net investment gains (losses) include changes in the fair value of derivatives. Increases in the fair value of derivative assets or decreases in the fair value of derivative liabilities result in gains.
Wealth Solutions The following table presents Adjusted operating earnings before income taxes of our Wealth Solutions segment for the periods indicated: Year Ended December 31, ($ in millions) 2023 2022 Adjusted operating revenues: Net investment income and net gains (losses) $ 1,737 $ 1,756 Fee income 966 953 Other revenue 74 70 Total adjusted operating revenues 2,776 2,778 Operating benefits and expenses: Interest credited and other benefits to contract owners/policyholders 895 886 Operating expenses 1,162 1,101 Net amortization of DAC/VOBA 88 93 Total operating benefits and expenses 2,144 2,081 Adjusted operating earnings before income taxes $ 632 $ 697 54 Table of Contents The following table presents Net revenue and Adjusted operating margin for our Wealth Solutions segment as of the dates indicated: Year Ended December 31, ($ in millions) 2023 2022 Adjusted operating earnings before income taxes $ 632 $ 697 Total adjusted operating revenues 2,776 2,778 Less: Interest credited and other benefits to contract owners/policyholders 895 886 Net revenue $ 1,881 $ 1,892 Adjusted operating margin (1) 33.6 % 36.9 % (1) Adjusted operating earnings before income taxes divided by Net Revenue.
Wealth Solutions The following table presents Adjusted operating earnings before income taxes of our Wealth Solutions segment for the periods indicated: Year Ended December 31, ($ in millions) 2024 2023 Adjusted operating revenues: Net investment income and net gains (losses) $ 1,733 $ 1,737 Fee income 1,099 966 Other revenue 73 74 Total adjusted operating revenues 2,905 2,776 Operating benefits and expenses: Interest credited and other benefits to contract owners/policyholders 849 895 Operating expenses 1,153 1,162 Net amortization of DAC/VOBA 83 88 Total operating benefits and expenses 2,085 2,144 Adjusted operating earnings before income taxes $ 820 $ 632 54 Table of Contents The following table presents Net revenue and Adjusted operating margin for our Wealth Solutions segment as of the dates indicated: Year Ended December 31, ($ in millions) 2024 2023 Adjusted operating earnings before income taxes $ 820 $ 632 Total adjusted operating revenues 2,905 2,776 Less: Interest credited and other benefits to contract owners/policyholders 849 895 Net revenue $ 2,056 $ 1,881 Adjusted operating margin (1) 39.9 % 33.6 % (1) Adjusted operating earnings before income taxes divided by Net Revenue.
As of December 31, 2023, 86.7% and 11.6% of Other ABS investments were designated as NAIC-1 and NAIC-2, respectively. As of December 31, 2022, 82.9% and 15.4% of Other ABS investments were designated as NAIC-1 and NAIC-2, respectively.
As of December 31, 2024, 88.9% and 9.3% of Other ABS investments were designated as NAIC-1 and NAIC-2, respectively. As of December 31, 2023, 86.7% and 11.6% of Other ABS investments were designated as NAIC-1 and NAIC-2, respectively.
After adjusting for the two items referenced immediately above, the following table presents a reconciliation of Income (loss) from operations before income taxes from our CMO-B portfolio to Adjusted operating earnings before income taxes from our CMO-B portfolio for the periods indicated: Year Ended December 31, ($ in millions) 2023 2022 2021 Income (loss) before income taxes $ 194 $ 52 $ (43) Realized gains (losses) including impairment (5) 17 (27) Fair value adjustments 22 146 239 Total adjustments to income (loss) 18 163 212 Adjusted operating earnings before income taxes $ 211 $ 215 $ 169 Structured Securities Residential Mortgage-backed Securities The following tables present our residential mortgage-backed securities as of the dates indicated: December 31, 2023 ($ in millions) Amortized Cost Gross Unrealized Capital Gains Gross Unrealized Capital Losses Embedded Derivatives Fair Value Prime Agency $ 1,925 $ 20 $ 36 $ — $ 1,909 Prime Non-Agency 1,706 12 218 — 1,500 Alt-A 52 4 1 2 57 Sub-Prime (1) 24 1 1 — 24 Total $ 3,707 $ 37 $ 256 $ 2 $ 3,490 (1) Includes subprime other asset backed securities.
After adjusting for the two items referenced immediately above, the following table presents a reconciliation of Income (loss) before income taxes from our CMO-B portfolio to Adjusted operating earnings before income taxes from our CMO-B portfolio for the periods indicated: Year Ended December 31, ($ in millions) 2024 2023 2022 Income (loss) before income taxes $ 213 $ 194 $ 52 Realized gains (losses) including impairment (1) (5) 17 Fair value adjustments (33) 22 146 Total adjustments to income (loss) (34) 18 163 Adjusted operating earnings before income taxes $ 179 $ 211 $ 215 Structured Securities Residential Mortgage-backed Securities The following tables present our residential mortgage-backed securities as of the dates indicated: December 31, 2024 ($ in millions) Amortized Cost Gross Unrealized Capital Gains Gross Unrealized Capital Losses Embedded Derivatives Fair Value Prime Agency $ 2,026 $ 12 $ 51 $ (5) $ 1,982 Prime Non-Agency 1,625 12 208 — 1,429 Alt-A 48 4 1 1 52 Sub-Prime (1) 20 1 1 — 20 Total $ 3,719 $ 29 $ 261 $ (4) $ 3,483 (1) Includes subprime other asset backed securities.
The following table summarizes the estimated ratio of TAC to CAL on a combined basis primarily for our Principal Insurance Subsidiaries adjusted for an intercompany loan o f $435 million an d $121 million as of December 31, 2023 and 2022, respectively.
The following table summarizes the estimated ratio of TAC to CAL on a combined basis primarily for our Principal Insurance Subsidiaries adjusted for certain intercompany loans and transactions of $383 million and $435 million as of December 31, 2024 and 2023, respectively.
In addition, the premium amortization and change in fair value for securities designated under the FVO are included in Net gains (losses), whereas the coupon for these securities is included in Net investment income.
The net coupon settlement on interest rate swaps hedging CMO-B securities that is included in Net gains (losses) is reflected. In addition, the premium amortization and change in fair value for securities designated under the FVO are included in Net gains (losses), whereas the coupon for these securities is included in Net investment income.