Biggest changeSummary Financial Data Years Ended December 31, Change (in thousands) 2024 2023 $ % Investment management fees $ 773,830 $ 711,475 $ 62,355 8.8 % Other revenue 133,119 133,793 (674) (0.5) % Total revenues 906,949 845,268 61,681 7.3 % Total operating expenses 724,459 693,784 30,675 4.4 % Operating income (loss) 182,490 151,484 31,006 20.5 % Total other income (expense), net (8,510) 3,681 (12,191) (331.2) % Total interest income (expense), net 33,896 31,399 2,497 8.0 % Income (loss) before income taxes 207,876 186,564 21,312 11.4 % Income tax expense (benefit) 55,423 45,088 10,335 22.9 % Net income (loss) 152,453 141,476 10,977 7.8 % Noncontrolling interests (30,707) (10,855) (19,852) 182.9 % Net Income (Loss) Attributable to Virtus Investment Partners, Inc. $ 121,746 $ 130,621 $ (8,875) (6.8) % Earnings (loss) per share-diluted $ 16.89 $ 17.71 $ (0.82) (4.6) % In 2024, total revenues increased $61.7 million, or 7.3%, to $906.9 million from $845.3 million in 2023, and operating income increased by $31.0 million, or 20.5%, to $182.5 million in 2024 from $151.5 million in 2023, primarily as a result of increased average assets under management during the current year partially offset by an increase in operating expenses. 24 Table of Contents Revenues Revenues by source were as follows: Years Ended December 31, Change (in thousands) 2024 2023 $ % Investment management fees Open-end funds $ 317,990 $ 305,238 $ 12,752 4.2 % Closed-end funds 59,184 58,136 1,048 1.8 % Retail separate accounts 209,467 171,357 38,110 22.2 % Institutional accounts 187,189 176,744 10,445 5.9 % Total investment management fees 773,830 711,475 62,355 8.8 % Distribution and service fees 54,692 56,153 (1,461) (2.6) % Administration and shareholder service fees 74,294 73,857 437 0.6 % Other income and fees 4,133 3,783 350 9.3 % Total Revenues $ 906,949 $ 845,268 $ 61,681 7.3 % Investment Management Fees Investment management fees are earned based on a percentage of assets under management and are paid pursuant to the terms of the respective investment management agreements, which generally require monthly or quarterly payments.
Biggest changeSummary Financial Data Years Ended December 31, Change (in thousands) 2025 2024 $ % Investment management fees $ 725,039 $ 773,830 $ (48,791) (6.3) % Other revenue 127,826 133,119 (5,293) (4.0) % Total revenues 852,865 906,949 (54,084) (6.0) % Total operating expenses 684,185 724,459 (40,274) (5.6) % Operating income (loss) 168,680 182,490 (13,810) (7.6) % Total other income (expense), net (18,807) (8,510) (10,297) 121.0 % Total interest income (expense), net 37,376 33,896 3,480 10.3 % Income (loss) before income taxes 187,249 207,876 (20,627) (9.9) % Income tax expense (benefit) 51,261 55,423 (4,162) (7.5) % Net income (loss) 135,988 152,453 (16,465) (10.8) % Noncontrolling interests 2,408 (30,707) 33,115 (107.8) % Net Income (Loss) Attributable to Virtus Investment Partners, Inc. $ 138,396 $ 121,746 $ 16,650 13.7 % Earnings (loss) per share-diluted $ 19.97 $ 16.89 $ 3.08 18.2 % In 2025, total revenues decreased $54.1 million, or 6.0%, to $852.9 million from $906.9 million in 2024, and operating income decreased by $13.8 million, or 7.6%, to $168.7 million in 2025 from $182.5 million in 2024, due primarily to decreased revenues as mentioned above. 24 Table of Contents Revenues Revenues by source were as follows: Years Ended December 31, Change (in thousands) 2025 2024 $ % Investment management fees Open-end funds $ 286,610 $ 317,990 $ (31,380) (9.9) % Closed-end funds 61,305 59,184 2,121 3.6 % Retail separate accounts 209,538 209,467 71 — % Institutional accounts 167,586 187,189 (19,603) (10.5) % Total investment management fees 725,039 773,830 (48,791) (6.3) % Distribution and service fees 49,579 54,692 (5,113) (9.3) % Administration and shareholder service fees 73,275 74,294 (1,019) (1.4) % Other income and fees 4,972 4,133 839 20.3 % Total Revenues $ 852,865 $ 906,949 $ (54,084) (6.0) % Investment Management Fees Investment management fees are earned based on a percentage of assets under management and are paid pursuant to the terms of the respective investment management agreements, which generally require monthly or quarterly payments.
In addition to operating activities, other uses of cash could include: (i) investments in organic growth, including seeding or launching new products and expanding distribution; (ii) debt principal payments through scheduled amortization or additional paydowns; (iii) dividend payments to common stockholders; (iv) repurchases of our common stock, or 28 Table of Contents withholding obligations for the net settlement of employee share transactions; (v) investments in our technology infrastructure; (vi) investments in inorganic growth opportunities that may require upfront and/or future payments; (vii) integration costs, including restructuring and severance, related to acquisitions, if any; and (viii) purchases of affiliate equity interests.
In addition to operating activities, other uses of cash could include: (i) investments in organic growth, including 28 Table of Contents seeding or launching new products and expanding distribution; (ii) debt principal payments through scheduled amortization or additional paydowns; (iii) dividend payments to common stockholders; (iv) repurchases of our common stock, or withholding obligations for the net settlement of employee share transactions; (v) investments in our technology infrastructure; (vi) investments in inorganic growth opportunities that may require upfront and/or future payments; (vii) integration costs, including restructuring and severance, related to acquisitions, if any; and (viii) purchases of investment manager equity interests.
Results of Operations - December 31, 2024 compared to December 31, 2023 A discussion of our results of operations for the year ended December 31, 2023 compared to the year ended December 31, 2022 may be found in "Management's Discussion and Analysis of Financial Condition and Results of Operations" in Part II, Item 7 of our Form 10-K for the fiscal year ended December 31, 2023 , which specific discussion is incorporated herein by reference.
Results of Operations - December 31, 2025 compared to December 31, 2024 A discussion of our results of operations for the year ended December 31, 2024 compared to the year ended December 31, 2023 may be found in "Management's Discussion and Analysis of Financial Condition and Results of Operations" in Part II, Item 7 of our Form 10-K for the fiscal year ended December 31, 2024 , which specific discussion is incorporated herein by reference.
If we determine that the carrying value of the reporting unit is less than the fair value, a second step of the goodwill impairment test is performed to measure the amount of impairment loss, if any. We completed our annual goodwill impairment assessment as of October 31, 2024, and no impairment was identified.
If we determine that the carrying value of the reporting unit is less than the fair value, a second step of the goodwill impairment test is performed to measure the amount of impairment loss, if any. We completed our annual goodwill impairment assessment as of October 31, 2025, and no impairment was identified.
At December 31, 2024, our broker-dealer net capital was significantly greater than the required minimum. Balance Sheet Cash and cash equivalents consist of cash in banks and money market fund investments. Investments consist primarily of investments in our sponsored funds.
At December 31, 2025, our broker-dealer net capital was significantly greater than the required minimum. Balance Sheet Cash and cash equivalents consist of cash in banks and money market fund investments. Investments consist primarily of investments in our sponsored funds.
Distribution services are generally satisfied upon the sale of a fund share. Shareholder 31 Table of Contents servicing activities are generally services satisfied over time. We distribute our open-end funds through third-party financial intermediaries that comprise national, regional and independent broker-dealers. These third-party financial intermediaries provide distribution and shareholder service activities on our behalf.
Distribution services are generally satisfied upon the sale of a fund share. Shareholder servicing activities are generally services satisfied over time. We distribute our open-end funds through third-party financial intermediaries that comprise national, regional and independent broker-dealers. These third-party financial intermediaries provide distribution and shareholder service activities on our behalf.
The minority interests in the investment management subsidiary are recorded at estimated redemption value within redeemable noncontrolling interests on the Company's Condensed Consolidated Balance Sheets, and any changes in the estimated redemption value are recorded on the Condensed Consolidated Statements of Operations within noncontrolling interests. Goodwill As of December 31, 2024, the carrying value of goodwill was $397.1 million.
The minority interests in the investment management subsidiary are recorded at estimated redemption value within redeemable noncontrolling interests on the Company's Consolidated Balance Sheets, and any changes in the estimated redemption value are recorded on the Consolidated Statements of Operations within noncontrolling interests. Goodwill As of December 31, 2025, the carrying value of goodwill was $397.1 million.
These fees primarily consist of an asset-based fee that is paid by the fund over a period of years to cover allowable sales and marketing expenses for the fund or front-end sales charges that are based on a percentage of the offering price.
These fees primarily consist of an asset-based fee that is paid by the fund over a period of years to cover allowable sales and marketing expenses for the fund or front-end sales charges that are based on a percentage of the offering 31 Table of Contents price.
Actual results will vary from these estimates. Management believes the following critical accounting policies are important to understanding our results of operations and financial position. Consolidation The consolidated financial statements include the accounts of the Company, its subsidiaries and investment products that are consolidated.
Actual results will vary 29 Table of Contents from these estimates. Management believes the following critical accounting policies are important to understanding our results of operations and financial position. Consolidation The consolidated financial statements include the accounts of the Company, its subsidiaries and investment products that are consolidated.
Interest and Dividend Income Interest and dividend income is earned on cash equivalents and our marketable securities. Interest and dividend income remained consistent during the year ended December 31, 2024 compared to the prior year.
Interest and Dividend Income Interest and dividend income is earned on cash equivalents and our marketable securities. Interest and dividend income remained consistent during the year ended December 31, 2025 compared to the prior year.
Our institutional distribution resources include affiliate-specific sales teams primarily focused on the U.S. market, supported by shared consultant relations and U.S. and non-U.S. institutional sales distribution. Our institutional products are marketed through relationships with consultants as well as directly to clients.
Our institutional distribution resources include investment manager-specific sales teams primarily focused on the U.S. market, supported by shared consultant relations and U.S. and non-U.S. institutional sales distribution. Our institutional products are marketed through relationships with consultants as well as directly to clients.
We use a multi-manager, multi-style approach, offering investment strategies from investment managers, each having its own distinct investment style, autonomous investment process and individual brand, as well as from select unaffiliated managers for certain of our retail funds.
We use a multi-manager, multi-style approach, offering investment strategies from investment managers, each having its own distinct investment style, 19 Table of Contents autonomous investment process and individual brand, as well as from select unaffiliated managers for certain of our retail funds.
Voting interest entities ("VOEs") are consolidated when we are considered to have a controlling 29 Table of Contents financial interest, which is typically present when we own a majority of the voting interest in an entity or otherwise have the power to govern the financial and operating policies of the entity.
Voting interest entities ("VOEs") are consolidated when we are considered to have a controlling financial interest, which is typically present when we own a majority of the voting interest in an entity or otherwise have the power to govern the financial and operating policies of the entity.
Contingent payment obligations related to our asset purchases, if estimable and probable of payment, are initially 32 Table of Contents recorded at their estimated value and reviewed every reporting period for changes.
Contingent payment obligations related to our asset purchases, if estimable and probable of payment, are initially recorded at their estimated value and reviewed every reporting period for changes.
Only a significant decline in the fair value of our reporting unit would indicate that an impairment may exist. Indefinite-Lived Intangible Assets As of December 31, 2024, the carrying value of indefinite-lived intangible assets was $42.3 million. Indefinite-lived intangible assets comprise certain fund investment management agreements and trade names.
Only a significant decline in the fair value of our reporting unit would indicate that an impairment may exist. 30 Table of Contents Indefinite-Lived Intangible Assets As of December 31, 2025, the carrying value of indefinite-lived intangible assets was $42.3 million. Indefinite-lived intangible assets comprise certain fund investment management agreements and trade names.
We perform indefinite-lived intangible asset impairment tests annually, or more frequently, should circumstances change, which could reduce the fair value of indefinite-lived intangible assets below their carrying value. We completed our annual impairment assessment of 30 Table of Contents these assets as of October 31, 2024, and no impairments were identified.
We perform indefinite-lived intangible asset impairment tests annually, or more frequently, should circumstances change, which could reduce the fair value of indefinite-lived intangible assets below their carrying value. We completed our annual impairment assessment of these assets as of October 31, 2025, and no impairments were identified.
Amounts paid to unaffiliated subadvisers for the years ended December 31, 2024, 2023 and 2022 were $45.4 million, $54.7 million and $77.0 million, respectively. Retail separate account fees are generally earned based on the end of the preceding or current quarter's asset values. Institutional account fees are generally earned based on an average of month-end balances.
Amounts paid to unaffiliated subadvisers for the years ended December 31, 2025, 2024 and 2023 were $44.3 million, $45.4 million and $54.7 million, respectively. Retail separate account fees are generally earned based on the end of the preceding or current quarter's asset values. Institutional account fees are generally earned based on an average of month-end balances.
(2) Consists of managed futures, event-driven, real estate securities, infrastructure, long/short, and other strategies.
(2) Consists of real estate securities, managed futures, event-driven, infrastructure and other strategies.
Performance is presented on an average annual total return basis for products with a one-, three-, five-, and/or ten-year track record, is net of fees for open-end funds, and is measured on a consistent basis relative to the most appropriate benchmarks.
Performance is presented on an average annual total return basis for products with a one-, three-, five- and/or ten-year track record, and is measured on a consistent basis relative to the most appropriate benchmarks. Fund investment performance is net of fees.
(2) Represents open-end and closed-end fund distributions net of reinvestments, the net change in assets from cash management strategies, and the impact of non-sales related activities such as asset acquisitions/(dispositions), seed capital investments/(withdrawals), current income or capital returned by structured products and the use of leverage. (3) Includes investment models provided to managed account sponsors.
(2) Represents open-end and closed-end fund distributions net of reinvestments, the impact of non-sales related activities such as asset acquisitions/(dispositions), seed capital investments/(withdrawals), current income or capital returned by structured products and the use of leverage. (3) Includes investment models provided to managed account sponsors.
Annual incentive compensation, our largest annual operating cash expenditure, is paid in the first quarter of the year. In 2024 and 2023, we paid approximately $146.1 million and $142.1 million, respectively, in incentive compensation earned during the years ended December 31, 2023 and 2022, respectively.
Annual incentive compensation, our largest annual operating cash expenditure, is paid in the first quarter of the year. In 2025 and 2024, we paid approximately $158.4 million and $146.1 million, respectively, in incentive compensation earned during the years ended December 31, 2024 and 2023, respectively.
Distribution and service fees decreased by $1.5 million, or 2.6%, for the year ended December 31, 2024 compared to the prior year, primarily due to lower sales and average assets under management for open-end funds in share classes that have sales- and asset-based distribution and service fees.
Distribution and service fees decreased by $5.1 million, or 9.3%, for the year ended December 31, 2025 compared to the prior year, primarily due to lower sales and average assets under management for open-end funds in share classes that have sales- and asset-based distribution and service fees.
Only a significant decline in the fair value of the indefinite-lived intangible assets would indicate that an impairment may exist. Definite-Lived Intangible Assets As of December 31, 2024, the carrying value of definite-lived intangible assets was $335.9 million. Definite-lived intangible assets comprise certain investment management agreements, trade names and non-competition agreements.
Only a significant decline in the fair value of the indefinite-lived intangible assets would indicate that an impairment may exist. Definite-Lived Intangible Assets As of December 31, 2025, the carrying value of definite-lived intangible assets was $285.1 million. Definite-lived intangible assets comprise certain investment management agreements, trade names and non-competition agreements.
Liabilities under contingent payment arrangements are recorded within contingent consideration on the Consolidated Balance Sheets. Contingent payment obligations related to business combinations are remeasured at fair value each reporting date using a simulation model with the assistance of an independent valuation firm (level 3 fair value measurement).
Liabilities under contingent payment arrangements are recorded within contingent consideration on the Consolidated Balance Sheets. Contingent payment obligations related to business combinations are remeasured at fair value each reporting date using a simulation model or an income approach valuation technique with the assistance of an independent valuation firm 32 Table of Contents (level 3 fair value measurement).
Our institutional products are offered to a variety of institutional clients through institutional separate accounts and commingled accounts, including subadvisory services to other investment advisers and Company sponsored structured products. Our retail products include open-end funds, closed-end funds and retail separate accounts.
Our institutional products are offered to a variety of institutional clients through institutional separate accounts and commingled accounts, including subadvisory services to other investment advisers as well as collateral management of structured products. Our retail products include open-end funds, closed-end funds and retail separate accounts.
We target key market segments, including foundations and endowments, corporations, public and private pension plans, sovereign wealth funds and subadvisory relationships. Our retail distribution resources in the U.S. consist of regional sales professionals, a national account relationship group and specialized teams for retirement and ETFs. Our U.S. retail funds and retail separate accounts are distributed through financial intermediaries.
We target key market segments, including foundations and endowments, corporations, public and private pension plans, sovereign wealth funds and subadvisory relationships. Our retail distribution resources in the U.S. consist of regional sales professionals, a national account relationship group and specialized teams for retirement and exchange traded funds ("ETFs").
Income Tax Expense (Benefit) The provision for income taxes reflected U.S. federal, state and local taxes at an estimated effective tax rate of 26.7% and 24.2% for 2024 and 2023, respectively.
Income Tax Expense (Benefit) The provision for income taxes reflected U.S. federal, state and local taxes and foreign taxes at an estimated effective tax rate of 27.4% and 26.7% for 2025 and 2024, respectively.
Realized and Unrealized Gain (Loss) of CIP, net Realized and unrealized gain (loss) of CIP, net changed $12.1 million compared to the prior year primarily due to changes in net unrealized and realized losses of $38.0 million, due to changes in market values of leveraged loans partially offset by unrealized gains of $25.9 million related to the value of the notes payable.
Realized and Unrealized Gain (Loss) of CIP, net Realized and unrealized gain (loss) of CIP, net changed $13.6 million compared to the prior year primarily due to changes in net unrealized and realized losses of $50.7 million, due to changes in market values of leveraged loans partially offset by unrealized gains of $37.1 million related to the value of the notes payable.
Retail separate account fees which includes wealth management accounts are calculated based on the end of the preceding or current quarter’s asset values or on an average of month-end balances.
Fund fees are calculated based on average daily or weekly net assets. Retail separate account fees, which include fees for wealth management accounts, are calculated based on the end of the preceding or current quarter’s asset values or on an average of month-end balances.
Average Assets Under Management and Average Fees Earned The following table summarizes the average management fees earned in basis points and average assets under management: Years Ended December 31, Average Fee Earned (expressed in basis points) Average Assets Under Management (in millions) (4) 2024 2023 2024 2023 Products Open-End Funds (1) 50.0 49.5 $ 57,039 $ 55,226 Closed-End Funds 58.6 57.8 10,092 10,060 Retail Separate Accounts (2) 43.4 43.7 46,575 37,601 Institutional Accounts (3) 31.1 31.7 62,947 58,595 All Products 42.0 42.2 $ 176,653 $ 161,482 (1) Represents assets under management of U.S. retail funds, global funds and ETFs.
Average Assets Under Management and Average Fees Earned The following table summarizes the average management fees earned in basis points and average assets under management: Years Ended December 31, Average Fee Earned (expressed in basis points) Average Assets Under Management (in millions) (4) Products 2025 2024 2025 2024 Open-End Funds (1) 46.6 50.0 $ 55,059 $ 57,039 Closed-End Funds 58.5 58.6 10,474 10,092 Retail Separate Accounts (2) 42.4 43.4 47,402 46,575 Institutional Accounts (3) 31.7 31.1 56,076 62,947 All Products 41.2 42.0 $ 169,011 $ 176,653 (1) Represents assets under management of U.S. retail funds, ETFs and global funds.
In accordance with ASC 835, Interest , the amounts outstanding under the Company's Term Loan are presented on the Consolidated Balance Sheet net of related debt issuance costs, which were $3.9 million as of December 31, 2024.
The Company had $399.0 million outstanding at December 31, 2025 under the Term Loan. In accordance with Accounting Standards Codification ("ASC") 835, Interest , the amounts outstanding under the Company's Term Loan are presented on the Consolidated Balance Sheet net of related debt issuance costs, which were $9.0 million as of December 31, 2025.
Other Income (Expense), net Other income (expense), net changed by $2.5 million during the year ended December 31, 2024 compared to the prior year primarily due to changes in the gains and losses on our equity method investments.
Other Income (Expense), net Other income (expense), net changed by $1.4 million during the year ended December 31, 2025 compared to the prior year primarily due to changes in the gains and losses on our equity method investments, as well as foreign currency gains and losses.
Investment management fees increased by $62.4 million, or 8.8%, for the year ended December 31, 2024 compared to the prior year, primarily due to the increase in average assets under management. Distribution and Service Fees Distribution and service fees are sales- and asset-based fees earned from open-end funds for marketing and distribution services.
Investment management fees decreased by $48.8 million, or 6.3%, for the year ended December 31, 2025 compared to the prior year, primarily due to decreased average assets under management and a decreased average fee rate. Distribution and Service Fees Distribution and service fees are sales- and asset-based fees earned from open-end funds for marketing and distribution services.
The U.S. and global equity markets increased in value in 2024, as evidenced by increases in major indices as noted in the following table: December 31, As of Change Index 2024 2023 % MSCI World Index 3,708 3,169 17.0 % Standard & Poor's 500 Index 5,882 4,770 23.3 % Russell 2000 Index 2,250 2,027 11.0 % Morningstar / LSTA Leveraged Loan 100 Index 2,958 2,721 8.7 % 20 Table of Contents Financial Highlights ▪ Total revenues were $906.9 million in 2024, an increase of $61.7 million, or 7.3%, compared to total revenues of $845.3 million in 2023. ▪ Operating income was $182.5 million, in 2024, an increase of $31.0 million, or 20.5%, compared to $151.5 million in 2023. ▪ Net income per diluted share was $16.89 in 2024, a decrease of $0.82, or 4.6%, compared to net income per diluted share of $17.71 in 2023.
The U.S. and global equity markets increased in value in 2025, as evidenced by increases in major indices as noted in the following table: December 31, Change Index 2025 2024 % MSCI World Index 4,430 3,708 19.5 % Standard & Poor's 500 Index 6,846 5,882 16.4 % Russell 2000 Index 2,482 2,250 10.3 % Morningstar / LSTA Leveraged Loan 100 Index 3,172 2,958 7.2 % Financial Highlights ▪ Total revenues were $852.9 million in 2025, a decrease of $54.1 million, or 6.0%, compared to total revenues of $906.9 million in 2024. ▪ Operating income was $168.7 million, in 2025, a decrease of $13.8 million, or 7.6%, compared to $182.5 million in 2024. ▪ Net income per diluted share was $19.97 in 2025, an increase of $3.08, or 18.2%, compared to net income per diluted share of $16.89 in 2024.
Revenue-related adjustments are based on specific agreements and reflect the portion of investment management fees passed-through to third-party client intermediaries for services to investors in sponsored investment products. Fund fees are calculated based on average daily or weekly net assets.
Average fees earned represent investment management fees, net of revenue-related adjustments, and excluding the impact of consolidated investment products ("CIP") divided by average net assets. Revenue-related adjustments are based on specific agreements and reflect the portion of investment management fees passed-through to third-party client intermediaries for services to investors in sponsored investment products.
The change in fair value is recorded in the current period as a gain or loss. The change in fair value of contingent consideration for the year ended December 31, 2024 was primarily attributable to changes in underlying performance estimates. Depreciation Expense Depreciation expense consists primarily of the straight-line depreciation of furniture, equipment and leasehold improvements.
The change in fair value is recorded in the current period as a gain or loss. The change in fair value of contingent consideration for the year ended December 31, 2025 was primarily attributable to changes in underlying performance estimates and the passage of time.
Other Operating Expenses Other operating expenses primarily consist of investment research and technology costs, software application and development expenses, professional fees, travel and distribution-related costs, rent and occupancy expenses, and other business costs. Other operating expenses remained consistent during the year ended December 31, 2024 compared to the prior year.
Other Operating Expenses Other operating expenses primarily consist of investment research and technology costs, software application and development expenses, professional fees, travel and distribution-related costs, rent and occupancy expenses, and other business costs.
(4) Represents assets under management of institutional separate and commingled accounts including structured products. 22 Table of Contents Assets Under Management by Asset Class The following table summarizes assets under management by asset class: As of December 31, Change % of Total (in millions) 2024 2023 $ % 2024 2023 Asset Class Equity $ 100,792 $ 96,703 $ 4,089 4.2 % 57.6 % 56.2 % Fixed Income 37,696 37,192 504 1.4 % 21.5 % 21.6 % Multi-Asset (1) 21,174 21,411 (237) (1.1) % 12.1 % 12.4 % Alternatives (2) 15,339 16,953 (1,614) (9.5) % 8.8 % 9.8 % Total $ 175,001 $ 172,259 $ 2,742 1.6 % 100.0 % 100.0 % (1) Consists of multi-asset offerings not included in equity, fixed income, and alternatives.
(4) Represents assets under management of institutional separate and commingled accounts including structured products. 22 Table of Contents Assets Under Management by Asset Class The following table summarizes assets under management by asset class: (in millions) As of December 31, Change % of Total Asset Class 2025 2024 $ % 2025 2024 Equity $ 82,584 $ 100,792 $ (18,208) (18.1) % 51.7 % 57.6 % Fixed Income 39,879 37,696 2,183 5.8 % 25.0 % 21.5 % Multi-Asset (1) 21,617 21,174 443 2.1 % 13.6 % 12.1 % Alternatives (2) 15,413 15,339 74 0.5 % 9.7 % 8.8 % Total $ 159,493 $ 175,001 $ (15,508) (8.9) % 100.0 % 100.0 % (1) Consists of multi-asset offerings not included in equity, fixed income, and alternatives.
Administration and Shareholder Service Fees Administration and shareholder service fees represent fees earned for fund administration and shareholder services from our U.S. retail funds, ETFs and closed-end funds. Fund administration and shareholder service fees remained consistent for the year ended December 31, 2024 compared to the prior year.
Administration and Shareholder Service Fees Administration and shareholder service fees represent fees earned for fund administration and shareholder services from our U.S. retail funds, ETFs and closed-end funds.
Assets Under Management by Product The following table summarizes our assets under management by product: As of December 31, Change (in millions) 2024 2023 $ % Open-End Funds (1) $ 56,073 $ 56,062 $ 11 — % Closed-End Funds 10,225 10,026 199 2.0 % Retail Separate Accounts (2) 49,536 43,202 6,334 14.7 % Institutional Accounts (3) 59,167 62,969 (3,802) (6.0) % Total $ 175,001 $ 172,259 $ 2,742 1.6 % Average Assets Under Management (4) $ 176,653 $ 161,482 $ 15,171 9.4 % (1) Represents assets under management of U.S. retail funds, global funds and ETFs.
Assets Under Management by Product The following table summarizes our assets under management by product: (in millions) As of December 31, Change Product 2025 2024 $ % Open-End Funds (1) $ 52,759 $ 56,073 $ (3,314) (5.9) % Closed-End Funds 10,635 10,225 410 4.0 % Retail Separate Accounts (2) 43,091 49,536 (6,445) (13.0) % Institutional Accounts (3) 53,008 59,167 (6,159) (10.4) % Total $ 159,493 $ 175,001 $ (15,508) (8.9) % Average Assets Under Management (4) $ 169,011 $ 176,653 $ (7,642) (4.3) % (1) Represents assets under management of U.S. retail funds, ETFs and global funds.
Operating Cash Flow Net cash provided by operating activities of $1.8 million for 2024 decreased by $235.4 million from cash flows provided by operating activities of $237.2 million in 2023 primarily due to an increase of $270.7 million in net purchases of investments of CIP in the current year period, partially offset by a $26.1 million increase in net sales of investments in the current year.
Operating Cash Flow Net cash used in operating activities of $67.2 million for 2025 changed by $69.0 million from cash provided by operating activities of $1.8 million in 2024 primarily due to an increase of $44.4 million in net purchases of investments of CIP in the current year and a decrease of $25.7 million in net sales of investments in the current year.
Other income and fees increased $0.4 million, or 9.3%, for the year ended December 31, 2024 compared to the prior year, primarily due to increased marketing fees earned during the current year. 25 Table of Contents Operating Expenses Operating expenses by category were as follows: Years Ended December 31, Change (in thousands) 2024 2023 $ % Operating expenses Employment expenses $ 432,587 $ 404,742 $ 27,845 6.9 % Distribution and other asset-based expenses 96,223 96,802 (579) (0.6) % Other operating expenses 127,526 125,871 1,655 1.3 % Other operating expenses of CIP 6,987 4,224 2,763 65.4 % Change in fair value of contingent consideration (5,608) (5,510) (98) 1.8 % Restructuring expense 1,487 824 663 80.5 % Depreciation expense 8,958 5,804 3,154 54.3 % Amortization expense 56,299 61,027 (4,728) (7.7) % Total operating expenses $ 724,459 $ 693,784 $ 30,675 4.4 % Employment Expenses Employment expenses consist of fixed and variable compensation and related employee benefit costs.
Other income and fees increased $0.8 million, or 20.3%, for the year ended December 31, 2025 compared to the prior year, primarily due to increased marketing fees earned during the current year. 25 Table of Contents Operating Expenses Operating expenses by category were as follows: Years Ended December 31, Change (in thousands) 2025 2024 $ % Operating expenses Employment expenses $ 400,720 $ 432,587 $ (31,867) (7.4) % Distribution and other asset-based expenses 89,047 96,223 (7,176) (7.5) % Other operating expenses 130,358 127,526 2,832 2.2 % Other operating expenses of CIP 5,812 6,987 (1,175) (16.8) % Change in fair value of contingent consideration (2,214) (5,608) 3,394 (60.5) % Restructuring expense 693 1,487 (794) (53.4) % Depreciation expense 7,992 8,958 (966) (10.8) % Amortization expense 51,777 56,299 (4,522) (8.0) % Total operating expenses $ 684,185 $ 724,459 $ (40,274) (5.6) % Employment Expenses Employment expenses consist of fixed and variable compensation and related employee benefit costs.
Interest Income (Expense), net Interest Income (Expense), net by category were as follows: Years Ended December 31, Change (in thousands) 2024 2023 $ % Interest Income (Expense) Interest expense $ (22,132) $ (23,431) $ 1,299 (5.5) % Interest and dividend income 12,488 12,458 30 0.2 % Interest and dividend income of investments of CIP 204,732 197,707 7,025 3.6 % Interest expense of CIP (161,192) (155,335) (5,857) 3.8 % Total Interest Income (Expense), net $ 33,896 $ 31,399 $ 2,497 8.0 % Interest Expense Interest expense decreased $1.3 million, or 5.5%, for the year ended December 31, 2024, compared to the prior year primarily due to lower average debt outstanding during the current year.
Interest Income (Expense), net Interest Income (Expense), net by category were as follows: Years Ended December 31, Change (in thousands) 2025 2024 $ % Interest Income (Expense) Interest expense $ (21,471) $ (22,132) $ 661 (3.0) % Interest and dividend income 12,303 12,488 (185) (1.5) % Interest and dividend income of investments of CIP 187,452 204,732 (17,280) (8.4) % Interest expense of CIP (140,908) (161,192) 20,284 (12.6) % Total Interest Income (Expense), net $ 37,376 $ 33,896 $ 3,480 10.3 % Interest Expense Interest expense decreased $0.7 million, or 3.0%, for the year ended December 31, 2025, compared to the prior year primarily due to lower average interest rates during the current year partially offset by higher average debt during the current year.
(4) Averages are calculated as follows: – Funds - average daily or weekly balances – Retail Separate Accounts - prior-quarter ending balances – Institutional Accounts - average of month-end balances 21 Table of Contents Asset Flows by Product The following table summarizes asset flows by product: Years Ended December 31, (in millions) 2024 2023 Open-End Funds (1) Beginning balance $ 56,062 $ 53,000 Inflows 12,420 11,188 Outflows (16,532) (18,526) Net flows (4,112) (7,338) Market performance 4,949 8,160 Other (2) (826) 2,240 Ending balance $ 56,073 $ 56,062 Closed-End Funds Beginning balance $ 10,026 $ 10,361 Inflows 1 24 Outflows (41) — Net flows (40) 24 Market performance 1,112 453 Other (2) (873) (812) Ending balance $ 10,225 $ 10,026 Retail Separate Accounts (3) Beginning balance $ 43,202 $ 35,352 Inflows 8,621 6,680 Outflows (6,957) (5,972) Net flows 1,664 708 Market performance 4,667 7,141 Other (2) 3 1 Ending balance $ 49,536 $ 43,202 Institutional Accounts (4) Beginning balance $ 62,969 $ 50,663 Inflows 5,715 7,965 Outflows (13,660) (8,579) Net flows (7,945) (614) Market performance 5,101 9,077 Other (2) (958) 3,843 Ending balance $ 59,167 $ 62,969 Total Beginning balance $ 172,259 $ 149,376 Inflows 26,757 25,857 Outflows (37,190) (33,077) Net flows (10,433) (7,220) Market performance 15,829 24,831 Other (2) (2,654) 5,272 Ending balance $ 175,001 $ 172,259 (1) Represents assets under management of U.S. retail funds, global funds and ETFs.
(4) Calculated according to revenue earning basis that includes average daily, weekly, monthly beginning balance, monthly ending balance, or quarter beginning and ending balance, as well as quarter beginning or ending spot balance. 21 Table of Contents Asset Flows by Product The following table summarizes asset flows by product: Years Ended December 31, (in millions) 2025 2024 Open-End Funds (1) Beginning balance $ 56,073 $ 56,062 Inflows 11,438 12,420 Outflows (17,077) (16,532) Net flows (5,639) (4,112) Market performance 3,378 4,949 Other (2) (1,053) (826) Ending balance $ 52,759 $ 56,073 Closed-End Funds Beginning balance $ 10,225 $ 10,026 Inflows 12 1 Outflows (104) (41) Net flows (92) (40) Market performance 1,268 1,112 Other (2) (766) (873) Ending balance $ 10,635 $ 10,225 Retail Separate Accounts (3) Beginning balance $ 49,536 $ 43,202 Inflows 5,864 8,621 Outflows (11,064) (6,957) Net flows (5,200) 1,664 Market performance (1,233) 4,667 Other (2) (12) 3 Ending balance $ 43,091 $ 49,536 Institutional Accounts (4) Beginning balance $ 59,167 $ 62,969 Inflows 6,125 5,715 Outflows (14,070) (13,660) Net flows (7,945) (7,945) Market performance 2,446 5,101 Other (2) (660) (958) Ending balance $ 53,008 $ 59,167 Total Beginning balance $ 175,001 $ 172,259 Inflows 23,439 26,757 Outflows (42,315) (37,190) Net flows (18,876) (10,433) Market performance 5,859 15,829 Other (2) (2,491) (2,654) Ending balance $ 159,493 $ 175,001 (1) Represents assets under management of U.S. retail funds, ETFs and global funds.
Employment expenses of $432.6 million increased $27.8 million, or 6.9%, from the prior year primarily due to an increase in profit- and sales-based compensation and the addition of AlphaSimplex in April 2023. Distribution and Other Asset-Based Expenses Distribution and other asset-based expenses consist primarily of payments to third-party client intermediaries for providing services to investors in sponsored investment products.
Employment expenses decreased by $31.9 million, or 7.4%, for the year ended December 31, 2025 primarily due to a decrease in profit- and sales-based compensation and stock-based compensation. Distribution and Other Asset-Based Expenses Distribution and other asset-based expenses consist primarily of payments to third-party client intermediaries for providing services to investors in sponsored investment products.
Other Income (Expense), net Other Income (Expense), net by category were as follows: Years Ended December 31, Change (in thousands) 2024 2023 $ % Other Income (Expense) Realized and unrealized gain (loss) on investments, net $ 3,914 $ 6,525 $ (2,611) (40.0) % Realized and unrealized gain (loss) of CIP, net (14,460) (2,404) (12,056) 501.5 % Other income (expense), net 2,036 (440) 2,476 (562.7) % Total Other Income (Expense), net $ (8,510) $ 3,681 $ (12,191) (331.2) % Realized and Unrealized Gain (Loss) on Investments, net Realized and unrealized gain (loss) on investments, net changed during the year ended December 31, 2024 by $2.6 million as compared to the prior year.
Other Income (Expense), net Other Income (Expense), net by category were as follows: Years Ended December 31, Change (in thousands) 2025 2024 $ % Other Income (Expense) Realized and unrealized gain (loss) on investments, net $ 5,823 $ 3,914 $ 1,909 48.8 % Realized and unrealized gain (loss) of CIP, net (28,103) (14,460) (13,643) 94.3 % Other income (expense), net 3,473 2,036 1,437 70.6 % Total Other Income (Expense), net $ (18,807) $ (8,510) $ (10,297) 121.0 % Realized and Unrealized Gain (Loss) on Investments, net Realized and unrealized gain (loss) on investments, net changed during the year ended December 31, 2025 by $1.9 million as compared to the prior year.
(2) Includes investment models provided to managed account sponsors. (3) Represents assets under management of institutional separate and commingled accounts including structured products.
(2) Includes investment models provided to managed account sponsors. (3) Represents assets under management of institutional separate and commingled accounts including structured products. (4) Calculated according to revenue earning basis that includes average daily, weekly, monthly beginning balance, monthly ending balance, or quarter beginning and ending balance, as well as quarter beginning or ending spot balance.
The capital and financial markets experience fluctuation, volatility and declines, which impact investment returns and asset flows of our investment offerings as well as in investor choices and preferences among investment products. The changes in our assets under management may also be affected by the factors discussed in Item 1A. "Risk Factors" of this Annual Report on Form 10-K.
Market Developments The financial markets have a significant impact on the value of our assets under management and on the level of our sales and net flows. The capital and financial markets experience fluctuation, volatility and declines, which impact investment returns and asset flows of our investment offerings as well as in investor choices and preferences among investment products.
Interest Expense of CIP Interest expense of CIP represents interest expense on the notes payable of CIP. Interest expense of CIP increased by $5.9 million, or 3.8%, compared to the prior year. The increase is primarily attributable to the addition of new CLOs in the 27 Table of Contents third quarter of 2023 and fourth quarter of 2024.
The decrease is primarily attributable to lower average interest rates in the current year partially offset by the addition of new CLOs in the fourth quarters of 2024 and 2025. 27 Table of Contents Interest Expense of CIP Interest expense of CIP represents interest expense on the notes payable of CIP.
Liquidity and Capital Resources Certain Financial Data The following tables summarize certain financial data relating to our liquidity and capital resources: December 31, Change (in thousands) 2024 2023 $ % Balance Sheet Data Cash and cash equivalents $ 265,888 $ 239,602 $ 26,286 11.0 % Investments 119,216 132,696 (13,480) (10.2) % Contingent consideration 63,505 90,938 (27,433) (30.2) % Debt 232,130 253,412 (21,282) (8.4) % Redeemable noncontrolling interests 107,282 104,869 2,413 2.3 % Total equity 901,636 868,289 33,347 3.8 % Years Ended December 31, Change (in thousands) provided by (used in) 2024 2023 $ % Cash Flow Data Operating activities $ 1,755 $ 237,157 $ (235,402) (99.3) % Investing activities (16,951) (129,732) 112,781 (86.9) % Financing activities 74,947 (356,113) 431,060 (121.0) % Overview At December 31, 2024, we had $265.9 million of cash and cash equivalents and $119.2 million of investments, which included $83.8 million of investment securities, compared to $239.6 million of cash and cash equivalents and $132.7 million of investments, which included $97.3 million of investment securities, at December 31, 2023.
Liquidity and Capital Resources Certain Financial Data The following tables summarize certain financial data relating to our liquidity and capital resources: (in thousands) December 31, Change Balance Sheet Data 2025 2024 $ % Cash and cash equivalents $ 386,483 $ 265,888 $ 120,595 45.4 % Investments 157,480 119,216 38,264 32.1 % Contingent consideration 39,108 63,505 (24,397) (38.4) % Debt 389,957 232,130 157,827 68.0 % Redeemable noncontrolling interests 102,934 107,282 (4,348) (4.1) % Total equity 934,845 901,636 33,209 3.7 % (in thousands) Years Ended December 31, Change Cash Flow Data provided by (used in) 2025 2024 $ % Operating activities $ (67,199) $ 1,755 $ (68,954) (3,929.0) % Investing activities (47,339) (16,951) (30,388) 179.3 % Financing activities 191,025 74,947 116,078 154.9 % Overview At December 31, 2025, we had $386.5 million of cash and cash equivalents and $157.5 million of investments, which included $76.5 million of investment securities, compared to $265.9 million of cash and cash equivalents and $119.2 million of investments, which included $83.8 million of investment securities, at December 31, 2024.
At December 31, 2024, total assets under management were $175.0 billion, representing an increase of $2.7 billion, or 1.6%, from December 31, 2023. The change in total assets under management from December 31, 2023 included $15.8 billion from positive market performance, partially offset by $(10.4) billion of net outflows.
The change in total assets under management from December 31, 2024 included $(18.9) billion of net outflows partially offset by $5.9 billion from positive market performance.
We have broad distribution access in the U.S. retail market, with distribution partners that include national and regional broker-dealers, independent broker-dealers and registered investment advisers, banks and insurance companies. In many of these firms, we have a number of products that are on preferred "recommended" lists and on fee-based advisory programs.
Our U.S. retail funds, ETFs and intermediary sold retail separate accounts are distributed through financial intermediaries. We have broad distribution access in the U.S. retail market, with distribution partners that include national and regional broker-dealers, independent broker-dealers and registered investment advisers, banks and insurance companies.
Depreciation expense increased $3.2 million, or 54.3%, for the year ended December 31, 2024 compared to the prior year primarily due to the acceleration of depreciation on leasehold improvements associated with a terminated lease in the current year period, as well as software and equipment purchases and depreciation expense associated with new office space.
Depreciation Expense Depreciation expense consists primarily of the straight-line depreciation of furniture, equipment and leasehold improvements. Depreciation expense decreased by $1.0 million, or 10.8%, for the year ended December 31, 2025 compared to the prior year primarily due to the prior year acceleration of depreciation on leasehold improvements associated with a terminated lease.
Assets Under Management Total sales were $26.8 billion in 2024, an increase of $0.9 billion, or 3.5%, from $25.9 billion in 2023. Net flows were $(10.4) billion in 2024 compared to net flows of $(7.2) billion in 2023.
Net flows were $(18.9) billion in 2025 compared to net flows of $(10.4) billion in 2024. At December 31, 2025, total assets under management were $159.5 billion, representing a decrease of $15.5 billion, or 8.9%, from December 31, 2024.
Amortization expense decreased $4.7 million, or 7.7%, for the year ended December 31, 2024 compared to the prior year, primarily due to intangible assets becoming fully amortized during the current year partially offset by the addition of 26 Table of Contents intangible assets related to the AlphaSimplex acquisition in the second quarter of the prior year.
Amortization Expense Amortization expense consists of the amortization of definite-lived intangible assets over their estimated useful lives. Amortization expense decreased $4.5 million, or 8.0%, for the year ended December 31, 2025 compared to the prior year, 26 Table of Contents primarily due to intangible assets becoming fully amortized.
These payments are primarily based on assets under management. Distribution and other asset-based expenses remained consistent during the year ended December 31, 2024 compared to the prior year.
These payments are primarily based on assets under management. Distribution and other asset-based expenses decreased $7.2 million, or 7.5%, for the year ended December 31, 2025 primarily due to decreases in assets under management in share classes that have asset-based distribution and other asset-based expenses.
Credit Agreement The Company's credit agreement (the "Credit Agreement"), comprises (i) a $275.0 million term loan with a seven-year term (the "Term Loan") expiring in September 2028, and (ii) a $175.0 million revolving credit facility with a five-year term expiring in September 2026.
Credit Agreement On September 26, 2025, the Company refinanced its existing credit agreement by entering into a new agreement (the "Credit Agreement"). The Credit Agreement provides for (i) a $400.0 million term loan with a seven-year term (the "Term Loan") expiring in September 2032, and (ii) a $250.0 million revolving credit facility with a five-year term expiring in September 2030.
Other Operating Expenses of CIP Other operating expenses of CIP of $7.0 million increased $2.8 million, or 65.4%, from the prior year primarily due to costs incurred related to the refinancing of three CLOs and issuance of one CLO in the current year.
Other Operating Expenses of CIP Other operating expenses of CIP decreased $1.2 million, or 16.8%, from the prior year primarily due to refinancing activities associated with two CLOs in the prior year period.
Investing Cash Flow Cash flows from investing activities consist primarily of capital expenditures and other investing activities related to our business operations. Net cash used in investing activities of $17.0 million for 2024 decreased by $112.8 million from net cash used in investing activities of $129.7 million in 2023 primarily due to the AlphaSimplex acquisition in the prior year.
Investing Cash Flow Cash flows from investing activities consist primarily of capital expenditures and other investing activities related to our business operations.
Benchmark indices are unmanaged, their returns do not reflect any fees, expenses or sales charges, and they are not available for direct investment. Past performance is not indicative of future results.
Benchmark indices are unmanaged, their returns do not reflect any fees, expenses or sales charges, and they are not available for direct investment. Certain strategies do not have stated benchmarks, such as wealth management, structured products, and certain other multi-asset accounts and therefore are excluded from the analysis.
Interest and Dividend Income of Investments of CIP Interest and dividend income of investments of CIP increased $7.0 million, or 3.6%, compared to the prior year. The increase is primarily attributable to the addition of a new CLO in the third quarter of 2023 and fourth quarter of 2024, respectively, and higher average interest rates during the current year.
Interest expense of CIP decreased by $20.3 million, or 12.6%, compared to the prior year. The decrease is primarily due to lower average interest rates in the current year period partially offset by the addition of new CLOs in the fourth quarters of 2024 and 2025.
The higher estimated effective tax rate for 2024 was primarily due to a change in valuation allowances associated with realized losses on the Company's investments as well as lower excess tax benefits associated with stock-based compensation.
The higher estimated effective tax rate for 2025 was primarily due to a change in valuation allowances in the current year related to the tax effects of lower realized and unrealized gains on Company investments compared to the prior year, along with the establishment of a valuation allowance on certain state tax attributes.
The average fee rate earned on all products was flat for 2024 compared to the prior year. 23 Table of Contents Investment Performance The following table presents a summary of investment performance by asset class measured by the percentage of assets under management exceeding their relevant benchmarks as of December 31, 2024: Percentage of Assets Under Management (1) Beating Benchmark (2) Asset Class 1-Year 3-Year 5-Year 10-Year Equity 25% 18% 55% 75% Fixed Income 81% 58% 79% 72% Alternatives 54% 49% 91% 96% (1) Excludes closed-end funds, wealth management accounts, structured products and certain other multi-asset strategies.
The average fee rate earned decreased for the year ended December 31, 2025 compared to the prior year primarily due to a shift in the asset mix in our open-end funds to investment strategies that have a lower fee rate, partially offset by an increase in average fee rates of our institutional accounts due to the redemptions of lower fee earning assets. 23 Table of Contents Investment Performance The following table presents a summary of investment performance by asset class measured by the percentage of assets under management exceeding their relevant benchmarks as of December 31, 2025: Percentage of Assets Under Management Beating Benchmark (1) Asset Class 1-Year 3-Year 5-Year 10-Year Equity 6% 21% 20% 62% Fixed Income 63% 76% 66% 77% Alternatives (2) 53% 60% 60% 71% Multi-Asset (3) 8% 41% 38% 41% Total 24% 39% 36% 64% (1) Percentage outperforming benchmark is reported as the percentage of assets under management that have outperformed benchmarks across the indicated periods.
Net cash provided by financing activities of $74.9 million in 2024 changed by $431.1 million from net cash used in financing activities of $356.1 million in the prior year primarily due to a $433.5 million increase in net borrowings of CIP attributable to the refinancing of two CLOs and the launch of a new CLO in the current year.
Net cash provided by financing activities of $191.0 million in 2025 increased by $116.1 million from net cash provided by financing activities of $74.9 million in the prior year primarily due to a $183.7 million increase in net borrowings as a result of the refinancing of our credit facility, partially offset by a $25.3 million decrease in net borrowings and payments of CIP and a $22.4 million decrease in net contributions from noncontrolling interests.
Our wealth management business is marketed directly to individual clients by financial advisory teams at our Advisers. Market Developments The financial markets have a significant impact on the value of our assets under management and on the level of our sales and net flows.
In many of these firms, we have a number of products that are on preferred "recommended" lists and on fee-based advisory programs. Our wealth management business is marketed directly to individual clients by financial advisory teams at our investment managers.