Biggest changeFor the Years Ended December 31, Increase (Decrease) to Net Income 2022 2021 $ % NOI: SHOP $ 647,466 $ 458,273 $ 189,193 41.3 % Office operations 546,604 543,882 2,722 0.5 Triple-net leased properties 582,853 638,488 (55,635) (8.7) Non-segment 65,717 84,058 (18,341) (21.8) Total NOI 1,842,640 1,724,701 117,939 6.8 Interest and other income 3,635 14,809 (11,174) (75.5) Interest expense (467,557) (440,089) (27,468) (6.2) Depreciation and amortization (1,197,798) (1,197,403) (395) — General, administrative and professional fees (144,874) (129,758) (15,116) (11.6) Loss on extinguishment of debt, net (581) (59,299) 58,718 99.0 Transaction expenses and deal costs (51,577) (47,318) (4,259) (9.0) Allowance on loans receivable and investments (19,757) 9,082 (28,839) (317.5) Other (58,268) (37,110) (21,158) (57.0) Loss before unconsolidated entities, real estate dispositions, income taxes and noncontrolling interests (94,137) (162,385) 68,248 42.0 Income from unconsolidated entities 28,500 4,983 23,517 nm Gain on real estate dispositions 7,780 218,788 (211,008) (96.4) Income tax benefit (expense) 16,926 (4,827) 21,753 nm (Loss) income from continuing operations (40,931) 56,559 (97,490) (172.4) Net (loss) income (40,931) 56,559 (97,490) (172.4) Net income attributable to noncontrolling interests 6,516 7,551 (1,035) (13.7) Net (loss) income attributable to common stockholders $ (47,447) $ 49,008 $ (96,455) (196.8) % ______________________________ nm - not meaningful NOI—SHOP The following table summarizes results of operations in our SHOP reportable business segment, including assets sold or classified as held for sale as of December 31, 2022 (dollars in thousands): For the Years Ended December 31, Increase (Decrease) to NOI 2022 2021 $ % NOI—SHOP: Resident fees and services $ 2,651,886 $ 2,270,001 $ 381,885 16.8 % Less: Property-level operating expenses (2,004,420) (1,811,728) (192,692) (10.6) NOI $ 647,466 $ 458,273 $ 189,193 41.3 % 48 Number of Properties at December 31, Average Unit Occupancy for the Years Ended December 31, Average Monthly Revenue Per Occupied Room for the Years Ended December 31, 2022 2021 2022 2021 2022 2021 Total communities 544 545 80.8 % 78.5 % $ 4,396 $ 4,489 Resident fees and services include all amounts earned from residents at our senior housing communities, such as rental fees related to resident leases, extended health care fees and other ancillary service income.
Biggest changeSee “Non-GAAP Financial Measures” included elsewhere in this Annual Report for additional disclosure and reconciliations of net income attributable to common stockholders, as computed in accordance with GAAP, to NOI. 51 Years Ended December 31, 2023 and 2022 The table below shows our results of operations for the years ended December 31, 2023 and 2022 and the effect of changes in those results from period to period on our net income attributable to common stockholders (dollars in thousands): For the Years Ended December 31, Increase (Decrease) to Net Income 2023 2022 $ % NOI: SHOP $ 711,407 $ 647,466 $ 63,941 9.9 % Outpatient medical and research portfolio 576,932 546,604 30,328 5.5 Triple-net leased properties 604,651 582,853 21,798 3.7 Non-segment 32,177 65,717 (33,540) (51.0) Total NOI 1,925,167 1,842,640 82,527 4.5 Interest and other income 11,414 3,635 7,779 nm Interest expense (574,112) (467,557) (106,555) (22.8) Depreciation and amortization (1,392,461) (1,197,798) (194,663) (16.3) General, administrative and professional fees (148,876) (144,874) (4,002) (2.8) Gain (loss) on extinguishment of debt, net 6,104 (581) 6,685 nm Transaction, transition and restructuring costs (15,215) (30,884) 15,669 50.7 Allowance on loans receivable and investments 20,270 (19,757) 40,027 nm Gain on foreclosure of real estate 29,127 — 29,127 100.0 Shareholder relations matters — (20,693) 20,693 100.0 Other income (expense) 23,001 (58,268) 81,269 139.5 Loss before unconsolidated entities, real estate dispositions, income taxes and noncontrolling interests (115,581) (94,137) (21,444) (22.8) Income from unconsolidated entities 13,626 28,500 (14,874) (52.2) Gain on real estate dispositions 62,119 7,780 54,339 nm Income tax benefit 9,539 16,926 (7,387) (43.6) Loss from continuing operations (30,297) (40,931) 10,634 26.0 Net loss (30,297) (40,931) 10,634 26.0 Net income attributable to noncontrolling interests 10,676 6,516 4,160 63.8 Net loss attributable to common stockholders $ (40,973) $ (47,447) $ 6,474 13.6 % ______________________________ nm—not meaningful NOI—SHOP The following table summarizes results of operations in our SHOP segment, including assets sold or classified as held for sale as of December 31, 2023 (dollars in thousands): For the Years Ended December 31, Increase (Decrease) to NOI 2023 2022 $ % NOI—SHOP: Resident fees and services $ 2,959,219 $ 2,651,886 $ 307,333 11.6 % Less: Property-level operating expenses (2,247,812) (2,004,420) (243,392) (12.1) NOI $ 711,407 $ 647,466 $ 63,941 9.9 % 52 Number of Properties at December 31, Average Unit Occupancy for the Years Ended December 31, Average Monthly Revenue Per Occupied Room for the Years Ended December 31, 2023 2022 2023 2022 2023 2022 Total communities 587 544 81.4 % 80.8 % $ 4,684 $ 4,396 Resident fees and services include all amounts earned from residents at our senior housing communities, such as rental fees related to resident leases, extended health care fees and other ancillary service income.
We expect that these liquidity needs generally will be satisfied by a combination of the following: cash flows from operations, cash on hand, debt assumptions and financings (including secured financings), issuances of debt and equity securities, dispositions of assets (in whole or in part through joint venture arrangements with third parties) and borrowings under our revolving credit facilities and commercial paper program.
We expect that these liquidity needs generally will be satisfied by a combination of the following: cash flows from operations, cash on hand, debt assumptions and financings (including secured financings), issuances of debt and equity securities, dispositions of assets (in whole or in part through joint venture arrangements with third parties) and borrowings under our revolving credit facilities and commercial paper program.
We believe that the critical accounting policies described below, among others, affect our more significant estimates and judgments used in the preparation of our financial statements. For more information regarding our critical accounting policies, see “Note 2 – Accounting Policies” of the Notes to Consolidated Financial Statements included in Part II, Item 8 of this Annual Report.
We believe that the critical accounting policies described below, among others, affect our more significant estimates and judgments used in the preparation 48 of our financial statements. For more information regarding our critical accounting policies, see “Note 2 – Accounting Policies” of the Notes to Consolidated Financial Statements included in Part II, Item 8 of this Annual Report.
A non-GAAP financial measure is a measure of historical or future financial performance, financial position or cash flows that excludes or includes amounts that are not so excluded from or included in the most directly comparable measure calculated and presented in accordance with U.S. GAAP.
A non-GAAP financial measure is a measure of historical or future financial performance, financial position or cash flows that excludes or includes amounts that are not so excluded from or included in the most directly comparable measure calculated and 57 presented in accordance with U.S. GAAP.
These market risks result primarily from changes in LIBOR, SOFR rates or prime rates. To manage these risks, we continuously monitor our level of floating rate debt with respect to total debt and other factors, including our assessment of current and future economic conditions.
These market risks result primarily from changes in SOFR rates or prime rates. To manage these risks, we continuously monitor our level of floating rate debt with respect to total debt and other factors, including our assessment of current and future economic conditions.
We perform this analysis on an ongoing basis. 45 Accounting for Real Estate Acquisitions When we acquire real estate, we first make reasonable judgments about whether the transaction involves an asset or a business.
We perform this analysis on an ongoing basis. Accounting for Real Estate Acquisitions When we acquire real estate, we first make reasonable judgments about whether the transaction involves an asset or a business.
Based solely on our results for the year ended December 31, 2022 (including the impact of existing hedging arrangements), if the value of the U.S. dollar relative to the British pound and Canadian dollar were to increase or decrease by one standard deviation compared to the average exchange rate during the year, our Normalized FFO per share for the year ended December 31, 2022 would decrease or increase, as applicable, by less than $0.01 per share or 1%.
Based solely on our results for the year ended December 31, 2023 (including the impact of existing hedging arrangements), if the value of the U.S. dollar relative to the British pound and Canadian dollar were to increase or decrease by one standard deviation compared to the average exchange rate during the year, our Normalized FFO per share for the year ended December 31, 2023 would decrease or increase, as applicable, by less than $0.01 per share or 1%.
Occupancy rates may affect the profitability of our tenants’ operations. For senior housing communities and post-acute properties in our triple-net leased properties reportable business segment, occupancy generally reflects average operator-reported unit and bed occupancy, respectively, for the reporting period. Because triple-net financials are delivered to us following the reporting period, occupancy is reported in arrears.
Occupancy rates may affect the profitability of our tenants’ operations. For senior housing communities and post-acute properties in our triple-net leased properties segment, occupancy generally reflects average operator-reported unit and bed occupancy, respectively, for the reporting period. Because triple-net financials are delivered to us following the reporting period, occupancy is reported in arrears.
Dividends During 2022, we declared four dividends totaling $1.80 per share of our common stock, including a fourth quarter dividend of $0.45 per share. In order to continue to qualify as a REIT, we must make annual distributions to our stockholders of at least 90% of our REIT taxable income (excluding net capital gain).
Dividends During 2023, we declared four dividends totaling $1.80 per share of our common stock, including a fourth quarter dividend of $0.45 per share. In order to continue to qualify as a REIT, we must make annual distributions to our stockholders of at least 90% of our REIT taxable income (excluding net capital gain).
The following table sets forth average continuing occupancy rates related to the triple-net leased properties we owned at December 31, 2022 and measured over the trailing 12 months ended September 30, 2022 (which is the most recent information available to us from our tenants) and average continuing occupancy rates related to the triple-net leased properties we owned at December 31, 2021 and measured over the 12 months ended September 30, 2021.
The following table sets forth average continuing occupancy rates related to the triple-net leased properties we owned at December 31, 2023 and measured over the trailing 12 months ended September 30, 2023 (which is the most recent information available to us from our tenants) and average continuing occupancy rates related to the triple-net leased properties we owned at December 31, 2022 and measured over the 12 months ended September 30, 2022.
If any of Brookdale Senior Living, Ardent or Kindred becomes unable or unwilling to satisfy its obligations to us or to renew its leases with us upon expiration of the terms thereof, our financial condition and results of operations could decline, and our ability to service our indebtedness and to make distributions to our stockholders could be impaired.
If any of Brookdale, Ardent or Kindred becomes unable or unwilling to satisfy its obligations to us or to renew its leases with us upon expiration of the terms thereof, our financial condition and results of operations could decline, and our ability to service our indebtedness and to make distributions to our stockholders could be impaired.
In addition, we will be subject to income tax at the regular corporate rate to the extent we distribute less than 100% of our REIT taxable income, including any net capital gains. We intend to pay dividends greater than 100% of our taxable income, after the use of any net operating loss carryforwards, for 2023.
In addition, we will be subject to income tax at the regular corporate rate to the extent we distribute less than 100% of our REIT taxable income, including any net capital gains. We intend to pay dividends greater than 100% of our taxable income, after the use of any net operating loss carryforwards, for 2024.
See “Risk Factors—Our Business Operations and Strategy Risks—A significant portion of our revenues and operating income is dependent on a limited number of tenants and managers, including Brookdale Senior Living, Ardent, Kindred, Atria and Sunrise.” included in Part I, Item 1A of this Annual Report and “Note 3 – Concentration of Credit Risk” of the Notes to Consolidated Financial Statements included in Part II, Item 8 of this Annual Report.
See “Risk Factors—Risks Related to Our Business Operations and Strategy—A significant portion of our revenues and operating income is dependent on a limited number of tenants and managers, including Brookdale, Ardent, Kindred, Atria and Sunrise.” included in Part I, Item 1A of this Annual Report and “Note 3 – Concentration of Credit Risk” of the Notes to Consolidated Financial Statements included in Part II, Item 8 of this Annual Report.
See “Risk Factors—Our Business Operations and Strategy Risk—If we need to replace any of our tenants or managers, we may be unable to do so on as favorable terms, if at all, and we could be subject to delays, limitations and expenses, which could adversely affect our business, financial condition and results of operations.” included in Part I, Item 1A of this Annual Report.
See “Risk Factors—Risks Related to Our Business Operations and Strategy—If we need to replace any of our tenants or managers, we may be unable to do so on as favorable terms, if at all, and we could be subject to delays, limitations and expenses, which could adversely affect our business, financial condition and results of operations.” included in Part I, Item 1A of this Annual Report.
During the year ended December 31, 2022, we had no triple-net lease renewals or expirations without renewal that, in the aggregate, had a material impact on our financial condition or results of operations for that period.
During the year ended December 31, 2023, we had no triple-net lease renewals or expirations without renewal that, in the aggregate, had a material impact on our financial condition or results of operations for that period.
Nevertheless, we cannot assure you that any such fluctuations will not have an effect on our earnings. 59 Concentration and Credit Risk We use concentration ratios to identify, understand and evaluate the potential impact of economic downturns and other adverse events that may affect our asset types, geographic locations, business models, and tenants, operators and managers.
Nevertheless, we cannot assure you that any such fluctuations will not have an effect on our earnings. 63 Concentration Risk We use concentration ratios to identify, understand and evaluate the potential impact of economic downturns and other adverse events that may affect our asset types, geographic locations, business models, and tenants, operators and managers.
We report revenues and property-level operating expenses within our triple-net leased properties reportable business segment for real estate tax and insurance expenses that are paid from escrows collected from our tenants.
We report revenues and property-level operating expenses within our triple-net leased properties segment for real estate tax and insurance expenses that are paid from escrows collected from our tenants.
The amounts involved may be material. The indentures governing our outstanding senior notes require us to comply with various financial and other restrictive covenants. We were in compliance with all of these covenants at December 31, 2022.
The amounts involved may be material. 68 The indentures governing our outstanding senior notes require us to comply with various financial and other restrictive covenants. We were in compliance with all of these covenants at December 31, 2023.
In addition, Ventas, Inc. has fully and unconditionally guaranteed the obligations under our $2.75 billion unsecured revolving credit facility, our C$500 million unsecured term loan facility, the New Credit Agreement and our $100.0 million uncommitted line for standby letters of credit.
In addition, Ventas, Inc. has fully and unconditionally guaranteed the obligations under our $2.75 billion unsecured revolving credit facility, our C$500 million unsecured term loan facility, our $500.0 million unsecured term loan, our $200.0 million unsecured term loan and our $100.0 million uncommitted line for standby letters of credit.
See “Risk Factors—Our Business Operations and Strategy Risks.” included in Part I, Item 1A of this Annual Report. We hold a 34% ownership interest in Atria, which entitles us to customary minority rights and protections, including the right to appoint two members to the Atria Board of Directors.
See “Risk Factors—Risks Related to Our Business Operations and Strategy” included in Part I, Item 1A of this Annual Report. We hold a 34% ownership interest in Atria, which entitles us to customary minority rights and protections, including the right to appoint two members to the Atria Board of Directors.
Information provided for “non-segment” includes income from loans and investments and other miscellaneous income and various corporate-level expenses not directly attributable to any of our three reportable business segments. Assets included in “non-segment” consist primarily of corporate assets, including cash, restricted cash, loans receivable and investments, and miscellaneous accounts receivable.
Information provided for “non-segment” includes income from loans and investments and other miscellaneous income and various corporate-level expenses not directly attributable to any of our three reportable business segments. Non-segment assets consist primarily of corporate assets, including cash, restricted cash, loans receivable and investments and miscellaneous accounts receivable.
We also earn revenues directly from individual residents in our senior housing communities that are managed by independent operators, such as Atria and Sunrise, and tenants in our office buildings. The concentration of our triple-net leased properties segment revenues and operating income that are attributed to Brookdale Senior Living, Ardent and Kindred creates credit risk.
We also earn revenues directly from individual residents in our senior housing communities that are managed by operators, such as Atria and Sunrise, and tenants in our outpatient medical buildings. The concentration of our triple-net leased properties segment revenues and operating income that are attributed to Brookdale, Ardent and Kindred creates credit risk.
(2) Results exclude nine senior housing communities, which are included in the SHOP reportable business segment. (3) Ratios are based on total revenues (including amounts related to assets classified as held for sale) for each period presented.
(2) Results exclude ten senior housing communities, which are included in the SHOP segment. (3) Ratios are based on total revenues (including amounts related to assets classified as held for sale) for each period presented.
Total consolidated debt does not include our portion of unconsolidated debt related to investments in unconsolidated real estate entities, which was $454.4 million and $338.1 million as of December 31, 2022 and 2021, respectively. The fair value of our fixed rate debt is based on current market interest rates at which we could obtain similar borrowings.
Total consolidated debt does not include our portion of unconsolidated debt related to investments in unconsolidated real estate entities, which was $575.3 million and $454.4 million as of December 31, 2023 and 2022, respectively. The fair value of our fixed rate debt is based on current market interest rates at which we could obtain similar borrowings.
The notes are sold under customary terms in the U. S. commercial paper note market and are ranked pari passu with all of Ventas Realty’s other unsecured senior indebtedness. The notes are fully and unconditionally guaranteed by Ventas, Inc. As of December 31, 2022, we had $403.0 million in borrowings outstanding under our commercial paper program.
The notes are sold under customary terms in the U.S. commercial paper note market and are ranked pari passu with all of Ventas Realty’s other unsecured senior indebtedness. The notes are fully and unconditionally guaranteed by Ventas, Inc. As of December 31, 2023, we had no borrowings outstanding under our commercial paper program.
We define Normalized FFO as Nareit FFO excluding the following income and expense items, without duplication: (a) transaction expenses and deal costs, including transaction, integration and severance-related costs and expenses, and amortization of intangibles, in each case net of noncontrolling interests’ share of these items and including Ventas’ share of these items from unconsolidated entities; (b) the impact of expenses related to asset impairment and valuation allowances, the write-off of unamortized deferred financing fees or additional costs, expenses, discounts, make-whole payments, penalties or premiums incurred as a result of early retirement or payment of our debt; (c) the non-cash effect of income tax benefits or expenses, the non-cash impact of changes to our executive equity compensation plan, derivative transactions that have non-cash mark-to-market impacts on our Consolidated Statements of Income and non-cash charges related to leases; (d) the financial impact of contingent consideration; (e) gains and losses for non-operational foreign currency hedge agreements and changes in the fair value of financial instruments; (f) gains and losses on non-real estate dispositions and other items related to unconsolidated entities; (g) net expenses or recoveries related to materially disruptive events; and (h) other items set forth in the Normalized FFO reconciliation included herein. 54 The following table summarizes our FFO and Normalized FFO for the three years ended December 31, 2022 (dollars in thousands).
We define Normalized FFO as Nareit FFO excluding the following income and expense items, without duplication: (a) transaction, transition and restructuring costs and amortization of intangibles; (b) the impact of expenses related to asset impairment and valuation allowances, the write-off of unamortized deferred financing fees or additional costs, expenses, discounts, make-whole payments, penalties or premiums incurred as a result of early retirement or payment of our debt; (c) the non-cash effect of income tax benefits or expenses, the non-cash impact of changes to our executive equity compensation plan, derivative transactions that have non-cash mark-to-market impacts on our Consolidated Statements of Income and non-cash charges related to leases; (d) the financial impact of contingent consideration; (e) gains and losses for non-operational foreign currency hedge agreements and changes in the fair value of financial instruments; (f) gains and losses on non-real estate dispositions and other items related to unconsolidated entities and noncontrolling interests; (g) net expenses or recoveries related to materially disruptive events; and (h) other items set forth in the Normalized FFO reconciliation included herein. 58 The following table summarizes our FFO and Normalized FFO for the three years ended December 31, 2023 (dollars in thousands).
Estimates of fair value used in our evaluation of investments in real estate are based upon discounted future cash flow projections, if necessary, or other acceptable valuation techniques that are based, in turn, upon all available evidence including level three inputs, such as revenue and expense growth rates, estimates of future cash flows, capitalization rates, discount rates, general economic conditions and trends, or other available market data such as replacement cost or comparable sales.
Estimates of fair value used in our evaluation of investments in real estate are based upon an income approach, if necessary, or other acceptable valuation techniques that are based, in turn, upon all available evidence including level three inputs, such as net operating income, revenue and expense growth rates, estimates of future cash flows, capitalization rates, discount rates, general economic conditions and trends, or other available market data such as replacement cost or comparable sales.
(“NHP”) and assumed by our subsidiary, Nationwide Health Properties, LLC (“NHP LLC”), as successor to NHP, in connection with our acquisition of NHP, and C$1.9 billion aggregate principal amount of senior notes issued by our subsidiary, Ventas Canada Finance Limited (“Ventas Canada”). All of the senior notes issued by Ventas Realty and Ventas Canada are unconditionally guaranteed by Ventas, Inc.
(“NHP”) and assumed by our subsidiary, Nationwide Health Properties, LLC (“NHP LLC”), as successor to NHP, in connection with our acquisition of NHP, and C$1.6 billion aggregate principal amount of senior notes issued by our subsidiary, Ventas Canada. All of the senior notes issued by Ventas Realty and Ventas Canada are unconditionally guaranteed by Ventas, Inc.
Income Tax Benefit (Expense) The 2022 income tax benefit is primarily due to a $7.5 million income tax benefit from operating losses at certain TRS entities and an income tax benefit of $11.9 million from an internal restructuring of foreign TRS entities.
The 2022 income tax benefit is primarily due to income tax benefit from operating losses at certain TRS entities and an income tax benefit of $11.9 million from an internal restructuring of foreign TRS entities.
As of December 31, 2022 and 2021, our joint venture partners’ aggregate share of total consolidated debt was $279.0 million and $278.0 million, respectively, with respect to certain properties we owned through consolidated joint ventures.
As of December 31, 2023 and 2022, our joint venture partners’ aggregate share of total consolidated debt was $297.5 million and $279.0 million, respectively, with respect to certain properties we owned through consolidated joint ventures.
We primarily invest in a diversified portfolio of healthcare real estate assets through wholly owned subsidiaries and other co-investment entities. We operate through three reportable business segments: triple-net leased properties, senior housing operating portfolio, which we also refer to as “SHOP” and which was formerly known as senior living operations, and office operations.
We primarily invest in our portfolio of real estate assets through wholly-owned subsidiaries and other co-investment entities. We operate through three reportable business segments: senior housing operating portfolio, which we also refer to as “SHOP”, outpatient medical and research portfolio, which was formerly known as office operations, and triple-net leased properties.
Critical Accounting Policies and Estimates Our Consolidated Financial Statements included in Part II, Item 8 of this Annual Report have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) set forth in the Accounting Standards Codification (“ASC”), as published by the Financial Accounting Standards Board (“FASB”).
Critical Accounting Policies and Estimates Our Consolidated Financial Statements included in Part II, Item 8 of this Annual Report have been prepared in accordance with GAAP set forth in the Accounting Standards Codification (“ASC”), as published by the Financial Accounting Standards Board (“FASB”).
Assuming a 100 basis point increase in the weighted average interest rate related to our variable rate debt and assuming no change in our variable rate debt outstanding as of December 31, 2022, interest expense on an annualized basis would increase by approximately $15.0 million, or $0.04 per diluted common share.
Assuming a 100 basis point increase in the weighted average interest rate related to our variable rate debt and assuming no change in our variable rate debt outstanding as of December 31, 2023 of $1.1 billion, interest expense on an annualized basis would increase by approximately $11.1 million, or $0.03 per diluted common share.
Recently developed or redeveloped properties in our office operations and triple-net leased properties reportable business segment segments will be included in same-store once substantial completion of work has occurred for the full period in both periods presented.
Recently developed or redeveloped properties in our outpatient medical and research portfolio and triple-net leased properties reportable business segments will be included in same-store once substantial completion of work has occurred for the full period in both periods presented.
You should read this discussion in conjunction with our Consolidated Financial Statements and the notes thereto included in Part II, Item 8 of this Annual Report and our Risk Factors included in Part I, Item 1A of this Annual Report. Business Summary and Overview of 2022 Ventas, Inc.
You should read this discussion in conjunction with our Consolidated Financial Statements and the notes thereto included in Part II, Item 8 of this Annual Report and our Risk Factors included in Part I, Item 1A of this Annual Report.
See our Consolidated Financial Statements and the related notes, including “Note 2 – Accounting Policies” and “Note 18 – Segment Information,” included in Part II, Item 8 of this Annual Report.
See our Consolidated Financial Statements and the related notes, including “Note 2 – Accounting Policies” and “Note 18 – Segment Information,” included in Part II, Item 8 of this Annual Report on Form 10-K (the “Annual Report”).
We have a third-party institutional capital management business, Ventas Investment Management (“VIM”), which includes our open-ended investment vehicle, the Ventas Life Science & Healthcare Real Estate Fund (the “Ventas Fund”). Through VIM, we partner with third-party institutional investors to invest in healthcare real estate through various joint ventures and other co-investment vehicles where we are the sponsor or general partner.
Through VIM, we partner with third-party institutional investors to invest in real estate through various joint ventures and other co-investment vehicles where we are the sponsor or general partner, including our open-ended investment vehicle, the Ventas Life Science & Healthcare Real Estate Fund (the “Ventas Fund”).
Ventas, Inc. has also fully and unconditionally guaranteed the obligation to pay principal and interest with respect to the outstanding senior notes issued by our 100% owned subsidiary, Ventas Canada Finance Limited (“Ventas Canada”).
None of our other subsidiaries is obligated with respect to Ventas Realty’s outstanding senior notes. Ventas, Inc. has also fully and unconditionally guaranteed the obligation to pay principal and interest with respect to the outstanding senior notes issued by our 100% owned subsidiary, Ventas Canada Finance Limited (“Ventas Canada”).
(“NHP”), our 100% owned subsidiary Nationwide Health Properties, LLC (“NHP LLC”), as successor to NHP, assumed the obligation to pay principal and interest with respect to the outstanding senior notes issued by NHP. Neither we nor any of our subsidiaries (other than NHP LLC) is obligated with respect to any of NHP LLC’s outstanding senior notes.
In connection with the acquisition of NHP, our 100% owned subsidiary NHP LLC, as successor to NHP, assumed the obligation to pay principal and interest with respect to the outstanding senior notes issued by NHP. Neither we nor any of our subsidiaries (other than NHP LLC) is obligated with respect to any of NHP LLC’s outstanding senior notes.
See “Risk Factors—We are exposed to increases in interest rates, which could reduce our profitability and adversely impact our ability to refinance existing debt, sell assets or engage in acquisition, investment, development and redevelopment activity, and our decision to hedge against interest rate risk might not be effective.” included in Part I, Item 1A of this Annual Report. 57 The table below sets forth certain information with respect to our debt, excluding premiums and discounts (dollars in thousands): As of December 31, 2022 2021 2020 Balance: Fixed rate: Senior notes $ 8,627,540 $ 8,729,102 $ 8,869,036 Unsecured term loans 200,000 200,000 200,000 Mortgage loans and other 2,035,896 2,061,880 1,389,227 Subtotal fixed rate 10,863,436 10,990,982 10,458,263 Variable rate: Senior notes — — 235,664 Unsecured revolving credit facility 25,230 56,448 39,395 Unsecured term loans 669,031 395,757 392,773 Commercial paper notes 403,000 280,000 — Secured revolving construction credit facility — — 154,098 Mortgage loans and other 400,547 369,951 702,878 Subtotal variable rate 1,497,808 1,102,156 1,524,808 Total $ 12,361,244 $ 12,093,138 $ 11,983,071 Percent of total debt: Fixed rate: Senior notes 69.8 % 72.2 % 74.0 % Unsecured term loans 1.6 1.7 1.7 Secured revolving construction credit facility — — — Mortgage loans and other 16.5 17.0 11.6 Variable rate: Senior notes — — 2.0 Unsecured revolving credit facility 0.2 0.5 0.3 Unsecured term loans 5.4 3.3 3.3 Commercial paper notes 3.3 2.3 — Secured revolving construction credit facility — — 1.3 Mortgage loans and other 3.2 3.0 5.8 Total 100.0 % 100.0 % 100.0 % Weighted average interest rate at end of period: Fixed rate: Senior notes 3.7 % 3.7 % 3.7 % Unsecured term loans 3.6 3.6 3.6 Mortgage loans and other 3.7 3.6 3.5 Variable rate: Senior notes — — 1.0 Unsecured revolving credit facility 4.5 1.1 1.0 Unsecured term loans 5.5 1.4 1.4 Commercial paper notes 4.7 0.3 — Secured revolving construction credit facility — — 1.9 Mortgage loans and other 5.1 1.7 1.9 Total 3.9 3.4 3.4 The variable rate debt in the table above reflects, in part, the effect of $144.2 million notional amount of interest rate swaps maturing on March 22, 2027, in each case that effectively convert fixed rate debt to variable rate debt.
See “Risk Factors—We are exposed to increases in interest rates, which could reduce our profitability and adversely impact our ability to refinance existing debt, sell assets or engage in acquisition, investment, development and redevelopment activity, and our decision to hedge against interest rate risk might not be effective.” included in Part I, Item 1A of this Annual Report. 61 The table below sets forth certain information with respect to our debt, excluding premiums and discounts (dollars in thousands): As of December 31, 2023 2022 2021 Balance: Fixed rate: Senior notes/Exchangeable senior notes $ 9,302,840 $ 8,627,540 $ 8,729,102 Unsecured term loans 400,000 200,000 200,000 Mortgage loans and other 2,755,988 2,035,896 2,061,880 Subtotal fixed rate 12,458,828 10,863,436 10,990,982 Variable rate: Unsecured revolving credit facility 14,006 25,230 56,448 Unsecured term loans 677,501 669,031 395,757 Commercial paper notes — 403,000 280,000 Mortgage loans and other 418,263 400,547 369,951 Subtotal variable rate 1,109,770 1,497,808 1,102,156 Total $ 13,568,598 $ 12,361,244 $ 12,093,138 Percent of total debt: Fixed rate: Senior notes/Exchangeable senior notes 68.6 % 69.8 % 72.2 % Unsecured term loans 2.9 1.6 1.7 Mortgage loans and other 20.3 16.5 17.0 Variable rate: Unsecured revolving credit facility 0.1 0.2 0.5 Unsecured term loans 5.0 5.4 3.3 Commercial paper notes — 3.3 2.3 Mortgage loans and other 3.1 3.2 3.0 Total 100.0 % 100.0 % 100.0 % Weighted average interest rate at end of period: Fixed rate: Senior notes/Exchangeable senior notes 3.8 % 3.7 % 3.7 % Unsecured term loans 4.7 3.6 3.6 Mortgage loans and other 4.2 3.7 3.6 Variable rate: Unsecured revolving credit facility 6.1 4.5 1.1 Unsecured term loans 6.3 5.5 1.4 Commercial paper notes — 4.7 0.3 Mortgage loans and other 6.1 5.1 1.7 Total 4.1 3.9 3.4 The variable rate debt in the table above reflects, in part, the effect of $142.7 million notional amount of interest rate swaps maturing on March 22, 2027, in each case that effectively convert fixed rate debt to variable rate debt.
None of our other subsidiaries is obligated with respect to Ventas Canada’s outstanding senior notes, all of which were issued on a private placement basis in Canada. In connection with the acquisition of Nationwide Health Properties, Inc.
None of our other subsidiaries is obligated with respect to Ventas Canada’s outstanding senior notes, all of which were issued on a private placement basis in Canada.
Property-level operating expenses related to our SHOP reportable business segment include labor, food, utilities, marketing, management and other costs of operating the properties. For senior housing communities in our SHOP reportable business segment, occupancy generally reflects average operator-reported unit occupancy for the reporting period.
Property-level operating expenses related to our SHOP segment include labor, food, utilities, marketing, management and other costs of operating the properties. For senior housing communities in our SHOP segment, occupancy generally reflects average operator-reported unit occupancy for the reporting period. Average monthly revenue per occupied room reflects average resident fees and services per operator-reported occupied unit for the reporting period.
See “Note 10 – Senior Notes Payable and Other Debt” and “Note 14 – Commitments and Contingencies” of the Notes to Consolidated Financial Statements included in Part II, Item 8 of this Annual Report for amounts outstanding as of December 31, 2022 relating to our long-term debt obligations and operating obligations, respectively.
See “Note 10 – Senior Notes Payable and Other Debt” and “Note 14 – Commitments and Contingencies” of the Notes to Consolidated Financial Statements included in Part II, Item 8 of this Annual Report for further information regarding our long-term debt obligations and operating obligations, respectively.
For properties in our office operations reportable business segment, occupancy generally reflects occupied square footage divided by net rentable square footage as of the end of the reporting period.
For properties in our outpatient medical and research portfolio reportable business segment, occupancy generally reflects occupied square footage divided by net rentable square footage as of the end of the reporting period.
We aim to enhance shareholder value by delivering consistent, superior total returns through a strategy of (1) generating reliable and growing cash flows, (2) maintaining a balanced, diversified portfolio of high-quality assets and (3) preserving our financial strength, flexibility and liquidity.
We aim to enhance shareholder value by delivering consistent, superior total returns through a strategy of (1) generating reliable and growing cash flows, (2) maintaining a portfolio of high-quality assets that are unified in serving the large and growing aging population and (3) preserving our financial strength, flexibility and liquidity.
In order to facilitate a clear understanding of our consolidated historical operating results, you should examine these measures in conjunction with net income attributable to common stockholders as presented in our Consolidated Financial Statements and other financial data included elsewhere in this Annual Report.
In order to facilitate a clear understanding of our consolidated historical operating results, you should examine these measures in conjunction with the most directly comparable GAAP measures as presented in our Consolidated Financial Statements and other financial data included elsewhere in this Annual Report.
To highlight the sensitivity of our fixed rate debt to changes in interest rates, the following summary shows the effects of a hypothetical instantaneous change of 100 basis points in interest rates (dollars in thousands): As of December 31, 2022 2021 Gross book value $ 10,863,436 $ 10,990,982 Fair value 10,010,935 11,766,336 Fair value reflecting change in interest rates: -100 basis points 10,449,991 12,437,306 +100 basis points 9,607,787 11,164,150 As of December 31, 2022 and 2021, the fair value of our secured and non-mortgage loans receivable, based on our estimates of currently prevailing rates for comparable loans, was $517.0 million and $498.0 million, respectively.
To highlight the sensitivity of our fixed rate debt to changes in interest rates, the following summary shows the effects of a hypothetical instantaneous change of 100 basis points in interest rates (dollars in thousands): As of December 31, 2023 2022 Gross book value $ 12,458,828 $ 10,863,436 Fair value 11,994,321 10,010,935 Fair value reflecting change in interest rates: -100 basis points 12,457,648 10,449,991 +100 basis points 11,568,461 9,607,787 As of December 31, 2023 and 2022, the fair value of our secured and non-mortgage loans receivable, based on our estimates of currently prevailing rates for comparable loans, was $53.1 million and $517.0 million, respectively.
We calculate the fair value of long-term assumed debt by discounting the remaining contractual cash flows on each instrument at the current market rate for those borrowings, which we approximate based on the rate at which we would expect to incur a replacement instrument on the date of acquisition, and recognize any fair value adjustments related to long-term debt as effective yield adjustments over the remaining term of the instrument. 46 Impairment of Long-Lived and Intangible Assets We periodically evaluate our long-lived assets, primarily consisting of investments in real estate, for impairment indicators.
We calculate the fair value of long-term assumed debt by discounting the remaining contractual cash flows on each instrument at the current market rate for those borrowings, which we approximate based on the rate at which we would expect to incur a replacement instrument on the date of acquisition, and recognize any fair value adjustments related to long-term debt as effective yield adjustments over the remaining term of the instrument.
Properties are excluded from same-store if they are: (i) sold, classified as held for sale or properties whose operations were classified as discontinued operations in accordance with GAAP; (ii) impacted by materially disruptive events such as flood or fire; (iii) for SHOP, those properties that are currently undergoing a materially disruptive redevelopment; (iv) for our office operations and triple-net leased properties reportable business segments, those properties for which management has an intention to institute, or has instituted, a redevelopment plan because the properties may require major property-level expenditures to maximize value, increase NOI, or maintain a market-competitive position and/or achieve property stabilization, most commonly as the result of an expected or actual material change in occupancy or NOI; or (v) for SHOP and triple-net leased reportable business segments, those properties that are scheduled to undergo operator or business model transitions, or have transitioned operators or business models after the start of the prior comparison period.
Properties are excluded from same-store if they are: (i) sold, classified as held for sale or properties whose operations were classified as discontinued operations in accordance with GAAP; (ii) impacted by materially disruptive events such as flood or fire; (iii) for SHOP, those properties that are currently undergoing a materially disruptive redevelopment; (iv) for our outpatient medical and research portfolio and triple-net leased properties reportable business segments, those properties for which management has an intention to institute, or has instituted, a redevelopment plan because the properties may require major property-level expenditures to maximize value, increase NOI, or maintain a market-competitive position and/or achieve property stabilization, most commonly as the result of an expected or actual material change in occupancy or NOI; or (v) for SHOP and triple-net leased properties reportable business segments, those properties that are scheduled to undergo operator or business model transitions, or have transitioned operators or business models after the start of the prior comparison period. 60 To eliminate the impact of exchange rate movements, all portfolio performance-based disclosures assume constant exchange rates across comparable periods, using the following methodology: the current period’s results are shown in actual reported USD, while prior comparison period’s results are adjusted and converted to USD based on the average exchange rate for the current period.
Senior Notes As of December 31, 2022, we had outstanding $7.2 billion aggregate principal amount of senior notes issued by Ventas Realty, approximately $75.2 million aggregate principal amount of senior notes issued by Nationwide Health Properties, Inc.
Senior Notes As of December 31, 2023, we had outstanding $8.0 billion aggregate principal amount of senior notes issued by Ventas Realty, approximately $73.8 million aggregate principal amount of senior notes issued by Nationwide Health Properties, Inc.
We also expect to fund capital expenditures related to our SHOP and office operations reportable business segments with the cash flows from the properties or through additional borrowings.
We also expect to fund capital expenditures related to our SHOP and outpatient medical and research portfolio segments with the cash flows from the properties or through additional borrowings.
If we do not have sufficient cash on hand or other liquid assets to enable us to satisfy the 90% distribution requirement, or if we desire to retain cash, we may borrow funds, issue additional equity securities, pay taxable stock dividends, if possible, distribute other property or securities or engage in a transaction intended to enable us to meet the REIT distribution requirements or any combination of the foregoing. 65 Capital Expenditures The terms of our triple-net leases generally obligate our tenants to pay all capital expenditures necessary to maintain and improve our triple-net leased properties.
If we do not have sufficient cash on hand or other liquid assets to enable us to satisfy the 90% distribution requirement, or if we desire to retain cash, we may borrow funds, issue additional equity securities, pay taxable stock dividends, if possible, distribute other property or securities or engage in a transaction intended to enable us to meet the REIT distribution requirements or any combination of the foregoing.
The non-GAAP financial measures we present in this Annual Report may not be comparable to those presented by other real estate companies due to the fact that not all real estate companies use the same definitions.
The non-GAAP financial measures we present in this Annual Report may not be comparable to those presented by other real estate companies due to the fact that not all real estate companies use the same definitions. You should not consider these measures as alternatives for, or superior to, financial measures calculated in accordance with GAAP.
In addition, the fixed rate debt in the table above reflects, in part, the effect of $338.0 million and C$267.8 million notional amount of interest 58 rate swaps with maturities ranging from January 2023 to April 2031, in each case that effectively convert variable rate debt to fixed rate debt.
In addition, the fixed rate debt in the table above reflects, in part, the effect of $527.3 million and C$651.5 million notional amount of interest rate swaps with maturities ranging from February 2025 to April 2031, in each case that effectively convert variable rate debt to fixed rate debt.
Years Ended December 31, 2021 and 2020 Our Annual Report for the year ended December 31, 2021, filed with the SEC on February 18, 2022, contains information regarding our results of operations for the years ended December 31, 2021 and 2020 and the effect of changes in those results from period to period on our net income attributable to common stockholders. 53 Non-GAAP Financial Measures We consider certain non-GAAP financial measures to be useful supplemental measures of our operating performance.
Years Ended December 31, 2022 and 2021 Our Annual Report for the year ended December 31, 2022, filed with the SEC on February 10, 2023, contains information regarding our results of operations for the years ended December 31, 2022 and 2021 and the effect of changes in those results from period to period on our net income attributable to common stockholders.
For that reason, we generally attempt to match the long-term duration of our investments in real property with long-term financing through the issuance of shares of our common stock or the incurrence of long-term fixed rate debt.
For that reason, we generally attempt to match the long-term duration of our investments in real property with long-term financing through the issuance of shares of our common stock or the incurrence of long-term fixed rate debt. 2024 Market Trends Our operations have been and are expected to continue to be impacted by economic and market conditions.
The following table sets forth a reconciliation of net income attributable to common stockholders to NOI (dollars in thousands): For the Years Ended December 31, 2022 2021 2020 Net (loss) income attributable to common stockholders $ (47,447) $ 49,008 $ 439,149 Adjustments: Interest and other income (3,635) (14,809) (7,609) Interest expense 467,557 440,089 469,541 Depreciation and amortization 1,197,798 1,197,403 1,109,763 General, administrative and professional fees 144,874 129,758 130,158 Loss on extinguishment of debt, net 581 59,299 10,791 Transaction expenses and deal costs 51,577 47,318 29,812 Allowance on loans receivable and investments 19,757 (9,082) 24,238 Other 58,268 37,110 707 Net income attributable to noncontrolling interests 6,516 7,551 2,036 Income from unconsolidated entities (28,500) (4,983) (1,844) Income tax (benefit) expense (16,926) 4,827 (96,534) Gain on real estate dispositions (7,780) (218,788) (262,218) NOI $ 1,842,640 $ 1,724,701 $ 1,847,990 See “Results of Operations” for discussions regarding both NOI and same-store NOI.
The following table sets forth a reconciliation of net income attributable to common stockholders to NOI (dollars in thousands): For the Years Ended December 31, 2023 2022 2021 Net (loss) income attributable to common stockholders $ (40,973) $ (47,447) $ 49,008 Adjustments: Interest and other income (11,414) (3,635) (14,809) Interest expense 574,112 467,557 440,089 Depreciation and amortization 1,392,461 1,197,798 1,197,403 General, administrative and professional fees 148,876 144,874 129,758 (Gain) loss on extinguishment of debt, net (6,104) 581 59,299 Transaction, transition and restructuring costs 15,215 30,884 47,318 Allowance on loans receivable and investments (20,270) 19,757 (9,082) Gain on foreclosure of real estate (29,127) — — Shareholder relations matters — 20,693 — Other (income) expense (23,001) 58,268 37,110 Net income attributable to noncontrolling interests 10,676 6,516 7,551 Income from unconsolidated entities (13,626) (28,500) (4,983) Income tax (benefit) expense (9,539) (16,926) 4,827 Gain on real estate dispositions (62,119) (7,780) (218,788) NOI $ 1,925,167 $ 1,842,640 $ 1,724,701 See “Results of Operations” for discussions regarding both NOI and same-store NOI.
During 2022 and 2021, we received $40.5 million and $9.1 million, respectively, of HHS grants, which reduced property-level operating expenses in the applicable period. 49 NOI—Office Operations The following table summarizes results of operations in our office operations reportable business segment, including assets sold or classified as held for sale as of December 31, 2022 (dollars in thousands).
During 2022, HHS grants received reduced property-level operating expenses by $46.8 million. 53 NOI—Outpatient Medical and Research Portfolio The following table summarizes results of operations in our outpatient medical and research portfolio reportable business segment, including assets sold or classified as held for sale as of December 31, 2023 (dollars in thousands).
The New Credit Agreement also includes an accordion feature that permits us to increase our aggregate borrowings thereunder to up to $1.25 billion, subject to the satisfaction of certain conditions, including the receipt of additional commitments for such increase.
It 67 matures in June 2027 and includes an accordion feature that permits Ventas Realty to increase the aggregate borrowings thereunder to up to $1.25 billion, subject to the satisfaction of certain conditions, including the receipt of additional commitments for such increase.
During the years ended December 31, 2021 and 2020, we sold 10.9 million and 1.5 million shares of our common stock under our previous ATM program for gross proceeds of $626.4 million and $66.6 million, respectively, at an average gross price of $57.71 and $44.88 per share, respectively.
During the year ended December 31, 2021, we sold 10.9 million shares of our common stock under our previous ATM program for gross proceeds of $626.4 million at an average gross price of $57.71 per share. As of December 31, 2023, the remaining amount available under our ATM program for future sales of common stock was $889.6 million.
(3) Includes 23 LTACs leased by Kindred and 121 senior living properties leased by Brookdale. Kindred may extend the term for 5 years by delivering a renewal notice to the Company 12 to 18 months prior to expiration.
Kindred may extend the term for 5 years by delivering a renewal notice to the Company 12 to 18 months prior to expiration. Brookdale may extend the term for 10 years by delivering a renewal notice to the Company 13 to 18 months prior to expiration.
See “Non-GAAP Financial Measures — NOI” included elsewhere in this Annual Report on Form 10-K for additional disclosure regarding same-store NOI for each of our reportable business segments.
The following table compares results of operations for our 456 same-store SHOP communities (dollars in thousands). See “Non-GAAP Financial Measures — NOI” included elsewhere in this Annual Report for additional disclosure regarding same-store NOI for each of our reportable business segments.
In our SHOP reportable business segment, we invest in senior housing communities throughout the United States and Canada and engage independent operators, such as Atria and Sunrise, to manage those communities. In our office operations reportable business segment, we primarily acquire, own, develop, lease and manage MOBs and life science, research and innovation centers throughout the United States.
In our SHOP segment, we invest in senior housing communities throughout the United States and Canada and engage operators to operate those communities. In our outpatient medical and research portfolio segment, we primarily acquire, own, develop, lease and manage outpatient medical buildings and research centers throughout the United States.
See “Note 3 – Concentration of Credit Risk” of the Notes to Consolidated Financial Statements included in Part II, Item 8 of this Annual Report on Form 10-K.
See “Note 7 – Investments in Unconsolidated Entities” of the Notes to Consolidated Financial Statements included in Part II, Item 8 of this Annual Report.
Regardless of whether an acquisition is considered a business combination or an asset acquisition, we record the cost of the businesses or assets acquired as tangible and intangible assets and liabilities based upon their estimated fair values as of the acquisition date.
We record the cost of the assets acquired as tangible and intangible assets and liabilities based upon their relative fair values as of the acquisition date.
NOI — Non-Segment Information provided for non-segment NOI includes management fees and promote revenues, net of expenses, related to our third-party institutional capital management business, income from loans and investments and various corporate-level expenses not directly attributable to any of our three reportable business segments.
See “Non-GAAP Financial Measures” included elsewhere in this Annual Report for additional disclosure and a reconciliation of net income attributable to common stockholders, as computed in accordance with GAAP, to NOI. 45 (2) NOI for non-segment includes management fees and promote revenues, net of expenses related to our third-party institutional capital management business, income from loans and investments and various corporate-level expenses not directly attributable to any of our three reportable business segments.
(together with its consolidated subsidiaries, unless otherwise indicated or except where the context otherwise requires, “we,” “us,” “our,” “Company” and other similar terms), an S&P 500 company, is a real estate investment trust (“REIT”) operating at the intersection of healthcare and real estate.
Business Summary and Overview of 2023 Ventas, Inc., (together with its consolidated subsidiaries, unless otherwise indicated or except where the context otherwise requires, “we,” “us,” “our,” “Company” and other similar terms) an S&P 500 company, is a real estate investment trust (“REIT”) focused on delivering strong, sustainable shareholder returns by enabling exceptional environments that benefit a large and growing aging population.
We are party to certain agreements that obligate us to develop senior housing or healthcare properties funded through capital that we and, in certain circumstances, our joint venture partners provide. As of December 31, 2022, we had 17 properties under development pursuant to these agreements, including five properties that are owned by an unconsolidated real estate entity.
We are party to certain agreements that obligate us to develop senior housing communities, outpatient medical buildings or research centers funded through capital that we and, in certain circumstances, our joint venture partners provide. As of December 31, 2023, we had six active and committed projects pursuant to these agreements, including three projects that are unconsolidated.
Interest Expense The $27.5 million increase in total interest expense in 2022 over the prior year was primarily attributable to an increase of $16.8 million due to higher debt balances as a result of acquisitions and an increase of $9.4 million due to a higher effective interest rate.
Interest Expense The $106.6 million increase in total interest expense in 2023 over the prior year was primarily attributable to an increase of $69.9 million due to a higher effective interest rate and $29.3 million due to higher average debt balances. Our GAAP weighted average effective interest rate was 4.23% for 2023, compared to 3.66% for 2022.
The increase in our outstanding variable rate debt at December 31, 2022 compared to December 31, 2021 is primarily attributable to borrowings under our unsecured term loan and commercial paper program.
The decrease in our outstanding variable rate debt at December 31, 2023 compared to December 31, 2022 is primarily attributable to pay downs on commercial paper.
We derive a significant portion of our revenues by leasing assets under long-term triple-net leases in which the rental rate is generally fixed with escalators, subject to certain limitations. Some of our triple-net lease escalators are contingent upon the satisfaction of specified facility revenue parameters or based on increases in the Consumer Price Index (“CPI”), with caps, floors or collars.
Some of our triple-net lease escalators are contingent upon the satisfaction of specified facility revenue parameters or based on increases in the Consumer Price Index (“CPI”), with caps, floors or collars.
In our triple-net leased properties reportable business segment, we invest in and own senior housing and healthcare properties throughout the United States and the United Kingdom and lease those properties to healthcare operating companies under triple-net or absolute-net leases that obligate the tenants to pay all property-related expenses.
In our triple-net leased properties segment, we invest in and own senior housing communities, skilled nursing facilities (“SNFs”), long-term acute care facilities (“LTACs”), freestanding inpatient rehabilitation facilities (“IRFs”) and other healthcare facilities throughout the United States and the United Kingdom and lease those properties to tenants under triple-net or absolute-net leases that obligate the tenants to pay all property-related expenses, including maintenance, utilities, repairs, taxes, insurance and capital expenditures.
The following table compares results of operations for our 330 same-store office buildings (dollars in thousands): For the Years Ended December 31, Increase (Decrease) to NOI 2022 2021 $ % Same-Store NOI—Office Operations: Rental income $ 750,060 $ 724,015 $ 26,045 3.6 % Less: Property-level operating expenses (238,914) (229,707) (9,207) (4.0) NOI $ 511,146 $ 494,308 $ 16,838 3.4 % Number of Properties at December 31, Occupancy at December 31, Annualized Average Rent Per Occupied Square Foot for the Years Ended December 31, 2022 2021 2022 2021 2022 2021 Same-store office buildings 330 330 92.1 % 91.9 % $ 36 $ 35 The increase in our same-store office operations NOI in 2022 over the prior year is primarily due to leasing activity, high tenant retention and improved parking revenues. 50 NOI—Triple-Net Leased Properties The following table summarizes results of operations in our triple-net leased properties reportable business segment, including assets sold or classified as held for sale as of December 31, 2022 (dollars in thousands): For the Years Ended December 31, (Decrease) Increase to NOI 2022 2021 $ % NOI—Triple-Net Leased Properties: Rental income $ 598,154 $ 653,823 $ (55,669) (8.5 %) Less: Property-level operating expenses (15,301) (15,335) 34 0.2 NOI $ 582,853 $ 638,488 $ (55,635) (8.7) % In our triple-net leased properties reportable business segment, our revenues generally consist of fixed rental amounts (subject to contractual escalations) received from our tenants in accordance with the applicable lease terms.
The following table compares results of operations for our 320 same-store outpatient medical and research portfolio (dollars in thousands): For the Years Ended December 31, Increase (Decrease) to NOI 2023 2022 $ % Same-Store NOI—Outpatient Medical and Research Portfolio: Rental income $ 736,669 $ 711,769 $ 24,900 3.5 % Less: Property-level operating expenses (239,282) (224,212) (15,070) (6.7) NOI $ 497,387 $ 487,557 $ 9,830 2.0 % Number of Properties at December 31, Occupancy at December 31, Annualized Average Rent Per Occupied Square Foot for the Years Ended December 31, 2023 2022 2023 2022 2023 2022 Same-store outpatient medical and research portfolio 320 320 91.4 % 91.6 % $ 38 $ 37 The increase in our same-store outpatient medical and research portfolio segment NOI in 2023 over the prior year is primarily due to leasing activity and high tenant retention, partially offset by higher operating expense. 54 NOI—Triple-Net Leased Properties The following table summarizes results of operations in our 331 triple-net leased properties segment, including assets sold or classified as held for sale as of December 31, 2023 (dollars in thousands): For the Years Ended December 31, Increase to NOI 2023 2022 $ % NOI—Triple-Net Leased Properties: Rental income $ 619,208 $ 598,154 $ 21,054 3.5 % Less: Property-level operating expenses (14,557) (15,301) 744 4.9 NOI $ 604,651 $ 582,853 $ 21,798 3.7 % In our triple-net leased properties segment, our revenues generally consist of fixed rental amounts (subject to contractual escalations) received from our tenants in accordance with the applicable lease terms.
If indicators of impairment are present, we evaluate the carrying value of the related real estate investments in relation to the future undiscounted cash flows of the underlying operations. In performing this evaluation, we consider market conditions and our current intentions with respect to holding or disposing of the asset.
Impairment of Long-Lived and Intangible Assets We periodically evaluate our long-lived assets, primarily consisting of investments in real estate, for impairment indicators. If indicators of impairment are present, we evaluate the carrying value of the related real estate investments in relation to the future undiscounted cash flows of the underlying operations.
Under certain circumstances, contractual and legal restrictions, including those contained in the instruments governing our subsidiaries’ outstanding mortgage indebtedness, may restrict our ability to obtain cash from our subsidiaries for the purpose of meeting our debt service obligations, including our payment guarantees with respect to Ventas Realty’s and Ventas Canada’s senior notes. 67 The following summarizes the balance sheet information for the years ended December 31, 2022 and 2021 and statement of income information as of December 31, 2022, 2021 and 2020 (dollars in thousands) for each of Ventas Realty, LP, as issuer of certain notes registered under the Exchange Act, and Ventas, Inc., on an unconsolidated basis, as guarantor of such notes: Balance Sheet Information As of December 31, 2022 Guarantor Issuer Assets Investment in and advances to affiliates $ 17,691,107 $ 3,049,374 Total assets 17,752,892 3,155,014 Liabilities and equity Intercompany loans 11,704,160 (3,825,402) Total liabilities 11,925,997 4,263,316 Redeemable OP unitholder and noncontrolling interests 102,148 — Total equity (deficit) 5,724,747 (1,108,302) Total liabilities and equity 17,752,892 3,155,014 Balance Sheet Information As of December 31, 2021 Guarantor Issuer Assets Investment in and advances to affiliates $ 17,448,874 $ 3,045,738 Total assets 17,561,305 3,156,840 Liabilities and equity Intercompany loans 10,742,915 (3,563,060) Total liabilities 10,972,521 4,097,362 Redeemable OP unitholder and noncontrolling interests 98,356 — Total equity (deficit) 6,490,428 (940,522) Total liabilities and equity 17,561,305 3,156,840 Statement of Income Information For the Year Ended December 31, 2022 Guarantor Issuer Equity earnings in affiliates $ 43,317 $ — Total revenues 45,037 145,560 Loss before unconsolidated entities, real estate dispositions, income taxes and noncontrolling interests (45,383) (173,407) Net loss (47,447) (173,407) Net loss attributable to common stockholders (47,447) (173,407) 68 Statement of Income Information For the Year Ended December 31, 2021 Guarantor Issuer Equity earnings in affiliates $ 133,143 $ — Total revenues 137,348 158,255 Income (loss) before unconsolidated entities, real estate dispositions, income taxes and noncontrolling interests 49,694 (215,773) Net income (loss) 49,008 (215,777) Net income (loss) attributable to common stockholders 49,008 (215,777) For the Year Ended December 31, 2020 Guarantor Issuer Equity earnings in affiliates $ 469,311 $ — Total revenues 474,392 143,259 Income before unconsolidated entities, real estate dispositions, income taxes and noncontrolling interests 440,210 215,406 Net income (loss) 439,149 (202,845) Net income (loss) attributable to common stockholders 439,149 (202,845)
The following summarizes our guarantor and issuer the balance sheet information for the years ended December 31, 2023 and 2022 and statement of income information as of December 31, 2023, 2022 and 2021 (dollars in thousands) for each of Ventas Realty, as issuer of certain notes registered under the Exchange Act, and Ventas, Inc., on an unconsolidated basis, as guarantor of such notes: Balance Sheet Information As of December 31, 2023 Guarantor Issuer Assets Investment in and advances to affiliates $ 17,534,658 $ 3,049,374 Total assets 17,845,979 3,152,334 Liabilities and equity Intercompany loans 12,437,182 (4,278,847) Total liabilities 12,660,012 4,467,637 Redeemable OP unitholder and noncontrolling interests 129,346 — Total equity (deficit) 5,056,621 (1,315,303) Total liabilities and equity 17,845,979 3,152,334 72 As of December 31, 2022 Guarantor Issuer Assets Investment in and advances to affiliates $ 17,691,107 $ 3,049,374 Total assets 17,752,892 3,155,014 Liabilities and equity Intercompany loans 11,704,160 (3,825,402) Total liabilities 11,925,997 4,263,316 Redeemable OP unitholder and noncontrolling interests 102,148 — Total equity (deficit) 5,724,747 (1,108,302) Total liabilities and equity 17,752,892 3,155,014 Statement of Income Information For the Year Ended December 31, 2023 Guarantor Issuer Equity earnings in affiliates $ 31,025 $ — Total revenues 37,515 145,269 Loss before unconsolidated entities, real estate dispositions, income taxes and noncontrolling interests (38,639) (213,851) Net loss (40,973) (213,851) Net loss attributable to common stockholders (40,973) (213,851) For the Year Ended December 31, 2022 Guarantor Issuer Equity earnings in affiliates $ 43,317 $ — Total revenues 45,037 145,560 Loss before unconsolidated entities, real estate dispositions, income taxes and noncontrolling interests (45,383) (173,407) Net loss (47,447) (173,407) Net loss attributable to common stockholders (47,447) (173,407) For the Year Ended December 31, 2021 Guarantor Issuer Equity earnings in affiliates $ 133,143 $ — Total revenues 137,348 158,255 Income (loss) before unconsolidated entities, real estate dispositions, income taxes and noncontrolling interests 49,694 (215,773) Net income (loss) 49,008 (215,777) Net income (loss) attributable to common stockholders 49,008 (215,777)
We adjust the net book value of real estate properties and other long-lived assets to fair value if the sum of the expected future undiscounted cash flows, including sales proceeds, is less than book value. We recognize an impairment loss at the time we make any such determination.
In performing this evaluation, we consider market conditions and our current intentions with respect to holding or disposing of the asset. We adjust the net book value of real estate properties and other long-lived assets to fair value if the sum of the expected future undiscounted cash flows, including sales proceeds, is less than book value.
The decrease in our triple-net leased properties NOI in 2022 over the prior year was primarily driven by a $41.9 million reduction in rental income from communities that were transitioned to our senior housing operating portfolio and a $8.4 million reduction attributable to rental income from communities that were sold, partially offset by contractual rent escalators.
The increase in our triple-net leased properties NOI in 2023 over the prior year was primarily driven by a $29.0 million increase in rental income from properties acquired in connection with our equitization of the Santerre Mezzanine Loan, a $5.1 million increase in contractual rent escalators and $4.5 million of additional rental income received, partially offset by $12.6 million decrease in rental income from communities that converted business model to our senior housing operating portfolio and dispositions.
For the Years Ended December 31, Increase (Decrease) to NOI 2022 2021 $ % NOI—Office Operations: Rental income $ 801,159 $ 794,297 $ 6,862 0.9 % Third party capital management revenues 2,448 8,384 (5,936) (70.8) Total revenues 803,607 802,681 926 0.1 Less: Property-level operating expenses (257,003) (257,001) (2) — Third party capital management expenses — (1,798) 1,798 100.0 NOI $ 546,604 $ 543,882 $ 2,722 0.5 % Number of Properties at December 31, Occupancy at December 31, Annualized Average Rent Per Occupied Square Foot for the Years Ended December 31, 2022 2021 2022 2021 2022 2021 Total office buildings 359 342 90.0 % 90.8 % $ 36 $ 35 The increase in our office operations NOI in 2022 over the prior year was primarily due to acquisitions, leasing activity, high tenant retention, favorable expense controls and improved parking revenues, partially offset by dispositions of non-core assets.
For the Years Ended December 31, Increase (Decrease) to NOI 2023 2022 $ % NOI—Outpatient Medical and Research Portfolio: Rental income $ 867,193 $ 801,159 $ 66,034 8.2 % Third party capital management revenues 2,515 2,448 67 2.7 Total revenues 869,708 803,607 66,101 8.2 Less: Property-level operating expenses (292,776) (257,003) (35,773) (13.9) NOI $ 576,932 $ 546,604 $ 30,328 5.5 % Number of Properties at December 31, Occupancy at December 31, Annualized Average Rent Per Occupied Square Foot for the Years Ended December 31, 2023 2022 2023 2022 2023 2022 Total outpatient medical and research portfolio 437 359 87.7 % 90.0 % $ 37 $ 36 The increase in our outpatient medical and research portfolio segment NOI in 2023 over the prior year was primarily due to properties acquired in connection with our equitization of the Santerre Mezzanine Loan, leasing activity and high tenant retention, partially offset by higher operating expense and dispositions.
We amortize any acquired lease-related intangibles to revenue or amortization expense over the remaining life of the associated lease plus any assumed bargain renewal periods. If a lease is terminated prior to its stated expiration or not renewed upon expiration, we recognize all unamortized amounts of lease-related intangibles associated with that lease in operations over the shortened lease term.
We amortize any acquired lease-related intangibles to revenue or amortization expense over the remaining life of the associated lease plus any assumed bargain renewal periods.
In addition, from time to time, we engage in redevelopment projects with respect to our existing senior housing communities to maximize the value, increase NOI, maintain a market-competitive position, achieve property stabilization or change the primary use of the property.
In addition, from time to time, we engage in redevelopment projects with respect to our existing senior housing communities, outpatient medical buildings and research centers to maximize the value, increase NOI, maintain a market-competitive position, achieve property stabilization or change the primary use of the property. 70 Equity Offerings We participate in an “at-the-market” equity offering program (“ATM program”), pursuant to which we may, from time to time, sell up to $1.0 billion aggregate gross sales price of shares of our common stock.