Biggest changeYears ended December 31, 2024 2023 Change (Dollars in thousands) Average Balance Interest Yield/ Rate Average Balance Interest Yield/ Rate Average Balance Interest Yield/ Rate Assets: Cash and short-term investments $129,119 $6,977 5.40 % $101,166 $4,975 4.92 % $27,953 $2,002 0.48 % Mortgage loans held for sale 34,040 1,775 5.21 17,384 980 5.64 16,656 795 (0.43) Taxable debt securities 1,118,092 27,850 2.49 1,185,102 29,059 2.45 (67,010) (1,209) 0.04 Nontaxable debt securities 185 9 4.86 — — — 185 9 4.86 Total securities 1,118,277 27,859 2.49 1,185,102 29,059 2.45 (66,825) (1,200) 0.04 FHLB stock 57,286 4,771 8.33 46,880 3,315 7.07 10,406 1,456 1.26 Commercial real estate 2,145,496 135,323 6.31 1,970,580 118,887 6.03 174,916 16,436 0.28 Commercial & industrial 583,827 37,623 6.44 615,494 38,326 6.23 (31,667) (703) 0.21 Total commercial 2,729,323 172,946 6.34 2,586,074 157,213 6.08 143,249 15,733 0.26 Residential real estate 2,537,903 105,253 4.15 2,490,991 96,080 3.86 46,912 9,173 0.29 Home equity 302,980 21,136 6.98 297,396 17,129 5.76 5,584 4,007 1.22 Other 18,277 882 4.83 18,085 854 4.72 192 28 0.11 Total consumer 321,257 22,018 6.85 315,481 17,983 5.70 5,776 4,035 1.15 Total loans 5,588,483 300,217 5.37 5,392,546 271,276 5.03 195,937 28,941 0.34 Total interest-earning assets 6,927,205 341,599 4.93 6,743,078 309,605 4.59 184,127 31,994 0.34 Noninterest-earning assets 253,957 255,962 (2,005) Total assets $7,181,162 $6,999,040 $182,122 Liabilities and Shareholders’ Equity: Interest-bearing demand deposits (in-market) $550,652 $24,156 4.39 % $415,725 $17,521 4.21 % $134,927 $6,635 0.18 % NOW accounts 701,989 1,572 0.22 766,492 1,594 0.21 (64,503) (22) 0.01 Money market accounts 1,127,960 42,710 3.79 1,191,036 37,145 3.12 (63,076) 5,565 0.67 Savings accounts 489,998 3,704 0.76 526,275 1,687 0.32 (36,277) 2,017 0.44 Time deposits (in-market) 1,172,500 47,595 4.06 1,010,629 33,609 3.33 161,871 13,986 0.73 Interest-bearing in-market deposits 4,043,099 119,737 2.96 3,910,157 91,556 2.34 132,942 28,181 0.62 Wholesale brokered demand deposits — — — 4,015 178 4.43 (4,015) (178) (4.43) Wholesale brokered time deposits 504,638 26,361 5.22 602,423 28,695 4.76 (97,785) (2,334) 0.46 Wholesale brokered deposits 504,638 26,361 5.22 606,438 28,873 4.76 (101,800) (2,512) 0.46 Total interest-bearing deposits 4,547,737 146,098 3.21 4,516,595 120,429 2.67 31,142 25,669 0.54 FHLB advances 1,312,391 64,539 4.92 1,056,726 49,589 4.69 255,665 14,950 0.23 Junior subordinated debentures 22,681 1,593 7.02 22,681 1,543 6.80 — 50 0.22 Total interest-bearing liabilities 5,882,809 212,230 3.61 5,596,002 171,561 3.07 286,807 40,669 0.54 Noninterest-bearing demand deposits 664,557 778,152 (113,595) Other liabilities 154,019 169,842 (15,823) Shareholders’ equity 479,777 455,044 24,733 Total liabilities and shareholders’ equity $7,181,162 $6,999,040 $182,122 Net interest income (FTE) $129,369 $138,044 ($8,675) Interest rate spread 1.32 % 1.52 % (0.20 %) Net interest margin 1.87 % 2.05 % (0.18 %) -37- Management's Discussion and Analysis Interest income amounts presented in the preceding table include the following adjustments for taxable equivalency: (Dollars in thousands) Years ended December 31, 2024 2023 Change Commercial loans $916 $946 ($30) Nontaxable debt securities 1 — 1 Total $917 $946 ($29) Net Interest Income Net interest income, the primary source of our operating income, totaled $128.4 million and $137.1 million, respectively, for 2024 and 2023.
Biggest changeYears ended December 31, 2025 2024 Change (Dollars in thousands) Average Balance Interest Yield/ Rate Average Balance Interest Yield/ Rate Average Balance Interest Yield/ Rate Assets: Cash and short-term investments $136,515 $5,788 4.24 % $129,119 $6,977 5.40 % $7,396 ($1,189) (1.16 %) Mortgage loans held for sale 50,609 2,548 5.03 34,040 1,775 5.21 16,569 773 (0.18) Taxable debt securities 1,059,255 36,529 3.45 1,118,092 27,850 2.49 (58,837) 8,679 0.96 Nontaxable debt securities 650 32 4.92 185 9 4.86 465 23 0.06 Total securities 1,059,905 36,561 3.45 1,118,277 27,859 2.49 (58,372) 8,702 0.96 FHLB stock 40,088 3,370 8.41 57,286 4,771 8.33 (17,198) (1,401) 0.08 Commercial real estate 2,162,523 124,597 5.76 2,145,496 135,323 6.31 17,027 (10,726) (0.55) Commercial & industrial 550,955 32,336 5.87 583,827 37,623 6.44 (32,872) (5,287) (0.57) Total commercial 2,713,478 156,933 5.78 2,729,323 172,946 6.34 (15,845) (16,013) (0.56) Residential real estate 2,091,742 92,211 4.41 2,537,903 105,253 4.15 (446,161) (13,042) 0.26 Home equity 303,202 20,693 6.82 302,980 21,136 6.98 222 (443) (0.16) Other 16,849 844 5.01 18,277 882 4.83 (1,428) (38) 0.18 Total consumer 320,051 21,537 6.73 321,257 22,018 6.85 (1,206) (481) (0.12) Total loans 5,125,271 270,681 5.28 5,588,483 300,217 5.37 (463,212) (29,536) (0.09) Total interest-earning assets 6,412,388 318,948 4.97 6,927,205 341,599 4.93 (514,817) (22,651) 0.04 Noninterest-earning assets 286,013 253,957 32,056 Total assets $6,698,401 $7,181,162 ($482,761) Liabilities and Shareholders’ Equity: Interest-bearing demand deposits $678,515 $25,005 3.69 % $550,652 $24,156 4.39 % $127,863 $849 (0.70 %) NOW accounts 672,808 1,423 0.21 701,989 1,572 0.22 (29,181) (149) (0.01) Money market accounts 1,196,803 38,273 3.20 1,127,960 42,710 3.79 68,843 (4,437) (0.59) Savings accounts 677,064 12,010 1.77 489,998 3,704 0.76 187,066 8,306 1.01 Time deposits (in-market) 1,213,692 44,727 3.69 1,172,500 47,595 4.06 41,192 (2,868) (0.37) Interest-bearing in-market deposits 4,438,882 121,438 2.74 4,043,099 119,737 2.96 395,783 1,701 (0.22) Wholesale brokered time deposits 48,703 2,457 5.04 504,638 26,361 5.22 (455,935) (23,904) (0.18) Total interest-bearing deposits 4,487,585 123,895 2.76 4,547,737 146,098 3.21 (60,152) (22,203) (0.45) FHLB advances 885,668 39,635 4.48 1,312,391 64,539 4.92 (426,723) (24,904) (0.44) Junior subordinated debentures 22,681 1,373 6.05 22,681 1,593 7.02 — (220) (0.97) Total interest-bearing liabilities 5,395,934 164,903 3.06 5,882,809 212,230 3.61 (486,875) (47,327) (0.55) Noninterest-bearing demand deposits 633,193 664,557 (31,364) Other liabilities 142,557 154,019 (11,462) Shareholders’ equity 526,717 479,777 46,940 Total liabilities and shareholders’ equity $6,698,401 $7,181,162 ($482,761) Net interest income (FTE) $154,045 $129,369 $24,676 Interest rate spread 1.91 % 1.32 % 0.59 % Net interest margin 2.40 % 1.87 % 0.53 % -36- Management's Discussion and Analysis Interest income amounts presented in the preceding table include the following adjustments for taxable equivalency: (Dollars in thousands) Years ended December 31, 2025 2024 Change Commercial loans $858 $916 ($58) Nontaxable debt securities 2 1 1 Total $860 $917 ($57) Net Interest Income Net interest income, the primary source of our operating income, totaled $153.2 million and $128.4 million, respectively, for 2025 and 2024.
The following table presents nonperforming assets and additional asset quality data: (Dollars in thousands) December 31, 2024 2023 Commercial: Commercial real estate $10,053 $32,827 Commercial & industrial 515 682 Total commercial 10,568 33,509 Residential Real Estate: Residential real estate 10,767 9,626 Consumer: Home equity 1,972 1,483 Other — — Total consumer 1,972 1,483 Total nonaccrual loans 23,307 44,618 OREO, net — 683 Total nonperforming assets $23,307 $45,301 Nonperforming assets to total assets 0.34% 0.63% Nonperforming loans to total loans 0.45% 0.79% Total past due loans to total loans 0.23% 0.20% Allowance for credit losses on loans to total loans 0.82% 0.73% Allowance for credit losses on loans to nonaccrual loans 180.03% 92.02% Accruing loans 90 days or more past due $— $— Nonaccrual Loans Loans, with the exception of certain well-secured loans that are in the process of collection, are placed on nonaccrual status and interest recognition is suspended when such loans are 90 days or more overdue with respect to principal and/or interest, or sooner if considered appropriate by management.
The following table presents nonperforming assets and additional asset quality data: (Dollars in thousands) December 31, 2025 2024 Commercial: Commercial real estate $— $10,053 Commercial & industrial — 515 Total commercial — 10,568 Residential Real Estate: Residential real estate 11,099 10,767 Consumer: Home equity 1,824 1,972 Other — — Total consumer 1,824 1,972 Total nonaccrual loans 12,923 23,307 OREO, net — — Total nonperforming assets $12,923 $23,307 Nonperforming assets to total assets 0.20% 0.34% Nonperforming loans to total loans 0.25% 0.45% Total past due loans to total loans 0.22% 0.23% Allowance for credit losses on loans to total loans 0.73% 0.82% Allowance for credit losses on loans to nonaccrual loans 288.14% 180.03% Accruing loans 90 days or more past due $— $— Nonaccrual Loans Loans, with the exception of certain well-secured loans that are in the process of collection, are placed on nonaccrual status and interest recognition is suspended when such loans are 90 days or more overdue with respect to principal and/or interest, or sooner if considered appropriate by management.
See Notes 3 and 10 to the Consolidated Financial Statements for additional information regarding the determination of fair value of investment securities. -45- Management's Discussion and Analysis Securities Portfolio The carrying amounts of securities held are as follows: (Dollars in thousands) December 31, 2024 2023 Amount % of Total Amount % of Total Available for Sale Debt Securities: Obligations of U.S. government agencies and U.S. government-sponsored enterprises $38,612 4 % $225,742 23 % Mortgage-backed securities issued by U.S. government agencies and U.S. government-sponsored enterprises 855,147 94 753,956 75 Obligations of states and political subdivisions 655 — — — Individual name issuer trust preferred debt securities 9,221 1 8,793 1 Corporate bonds 12,670 1 11,889 1 Total available for sale debt securities $916,305 100 % $1,000,380 100 % The securities portfolio represented 13% of total assets at December 31, 2024, compared to 14% of total assets at December 31, 2023.
See Notes 3 and 10 to the Consolidated Financial Statements for additional information regarding the determination of fair value of investment securities. -44- Management's Discussion and Analysis Securities Portfolio The carrying amounts of securities held are as follows: (Dollars in thousands) December 31, 2025 2024 Amount % of Total Amount % of Total Available for Sale Debt Securities: Obligations of U.S. government agencies and U.S. government-sponsored enterprises $39,958 4 % $38,612 4 % Mortgage-backed securities issued by U.S. government agencies and U.S. government-sponsored enterprises 880,894 94 855,147 94 Obligations of states and political subdivisions 663 — 655 — Individual name issuer trust preferred debt securities 6,103 1 9,221 1 Corporate bonds 12,724 1 12,670 1 Total available for sale debt securities $940,342 100 % $916,305 100 % The securities portfolio represented 14% of total assets at December 31, 2025, compared to 13% of total assets at December 31, 2024.
(Dollars in thousands) December 31, 2024 December 31, 2023 Allocated ACL ACL to Loans Loans to Total Portfolio (1) Allocated ACL ACL to Loans Loans to Total Portfolio (1) Commercial: Commercial real estate $26,485 1.23 % 42 % $24,144 1.15 % 37 % Commercial & industrial 7,277 1.34 10 8,088 1.34 11 Total commercial 33,762 1.25 52 32,232 1.19 48 Residential Real Estate: Residential real estate 6,832 0.32 41 7,403 0.28 46 Consumer: Home equity 1,031 0.35 6 1,048 0.34 6 Other 335 1.91 1 374 1.95 — Total consumer 1,366 0.43 7 1,422 0.43 6 Total ACL on loans at end of period $41,960 0.82 % 100 % $41,057 0.73 % 100 % (1) Percentage of loans outstanding in respective class to total loans outstanding. -57- Management's Discussion and Analysis The following table reflects the activity in the ACL on loans during the years presented: (Dollars in thousands) December 31, 2024 2023 2022 Balance at beginning of period $41,057 $38,027 $39,088 Charge-offs: Commercial: Commercial real estate 1,961 373 — Commercial & industrial 208 37 36 Total commercial 2,169 410 36 Residential real estate: Residential real estate — — — Consumer: Home equity — — — Other 244 167 148 Total consumer 244 167 148 Total charge-offs 2,413 577 184 Recoveries: Commercial: Commercial real estate — — 445 Commercial & industrial 22 12 29 Total commercial 22 12 474 Residential real estate: Residential real estate 160 3 21 Consumer: Home equity 197 10 12 Other 37 32 45 Total consumer 234 42 57 Total recoveries 416 57 552 Net charge-offs (recoveries) 1,997 520 (368) Provision charged to earnings 2,900 3,550 (1,429) Balance at end of period $41,960 $41,057 $38,027 Net charge-offs (recoveries) to average loans 0.04 % 0.01 % (0.01 %) Sources of Funds Our sources of funds include in-market deposits, wholesale brokered deposits, FHLB advances, other borrowings, and proceeds from the sales, maturities, and payments of loans and investment securities.
(Dollars in thousands) December 31, 2025 December 31, 2024 Allocated ACL ACL to Loans Loans to Total Portfolio (1) Allocated ACL ACL to Loans Loans to Total Portfolio (1) Commercial: Commercial real estate $19,766 0.91 % 43 % $26,485 1.23 % 42 % Commercial & industrial 9,750 1.73 11 7,277 1.34 10 Total commercial 29,516 1.07 54 33,762 1.25 52 Residential Real Estate: Residential real estate 6,270 0.31 40 6,832 0.32 41 Consumer: Home equity 1,186 0.37 6 1,031 0.35 6 Other 264 1.55 — 335 1.91 1 Total consumer 1,450 0.43 6 1,366 0.43 7 Total ACL on loans at end of period $37,236 0.73 % 100 % $41,960 0.82 % 100 % (1) Percentage of loans outstanding in respective class to total loans outstanding. -56- Management's Discussion and Analysis The following table reflects the activity in the ACL on loans during the years presented: (Dollars in thousands) December 31, 2025 2024 2023 Balance at beginning of period $41,960 $41,057 $38,027 Charge-offs: Commercial: Commercial real estate 5,715 1,961 373 Commercial & industrial 8,693 208 37 Total commercial 14,408 2,169 410 Residential real estate: Residential real estate — — — Consumer: Home equity — — — Other 327 244 167 Total consumer 327 244 167 Total charge-offs 14,735 2,413 577 Recoveries: Commercial: Commercial real estate 318 — — Commercial & industrial 139 22 12 Total commercial 457 22 12 Residential real estate: Residential real estate — 160 3 Consumer: Home equity 18 197 10 Other 36 37 32 Total consumer 54 234 42 Total recoveries 511 416 57 Net charge-offs 14,224 1,997 520 Provision charged to earnings 9,500 2,900 3,550 Balance at end of period $37,236 $41,960 $41,057 Net charge-offs to average loans 0.28 % 0.04 % 0.01 % Sources of Funds Our sources of funds include in-market deposits, wholesale brokered deposits, FHLB advances, other borrowings, and proceeds from the sales, maturities, and payments of loans and investment securities.
Borrowing capacity is impacted by the amount and type of assets available to be pledged. -60- Management's Discussion and Analysis The table below presents a summary of contingent liquidity balances by source: (Dollars in thousands) December 31, 2024 2023 2022 Contingent Liquidity: Federal Home Loan Bank of Boston (1) $752,951 $1,086,607 $668,295 Federal Reserve Bank of Boston (2) 70,286 65,759 27,059 Available cash liquidity (3) 36,647 54,970 49,727 Unencumbered securities 597,771 680,857 691,893 Total contingent liquidity $1,457,655 $1,888,193 $1,436,974 Percentage of total contingent liquidity to uninsured deposits 106.9 % 149.8 % 94.9 % Percentage of total contingent liquidity to uninsured deposits, after exclusions 136.1 % 195.9 % 147.4 % (1) As of December 31, 2024, 2023 and 2022, loans with a carrying value of $2.8 billion, $3.4 billion and $2.4 billion, respectively, and securities available for sale with a carrying value of $74.2 million, $94.3 million and $102.1 million, respectively, were pledged to the FHLB resulting in this additional borrowing capacity.
The table below presents a summary of contingent liquidity balances by source: (Dollars in thousands) December 31, 2025 2024 2023 Contingent Liquidity: Federal Home Loan Bank of Boston (1) $1,356,005 $752,951 $1,086,607 Federal Reserve Bank of Boston (2) 104,379 70,286 65,759 Available cash liquidity (3) 17,460 36,647 54,970 Unencumbered securities 539,830 597,771 680,857 Total contingent liquidity $2,017,674 $1,457,655 $1,888,193 Percentage of total contingent liquidity to uninsured deposits 142.4 % 106.9 % 149.8 % Percentage of total contingent liquidity to uninsured deposits, after exclusions 181.7 % 136.1 % 195.9 % (1) As of December 31, 2025, 2024 and 2023, loans with a carrying value of $2.9 billion, $2.8 billion and $3.4 billion, respectively, and securities available for sale with a carrying value of $71.8 million, $74.2 million and $94.3 million, respectively, were pledged to the FHLB resulting in this additional borrowing capacity.
The following table presents additional detail on the Corporation’s loan portfolio and associated allowance: (Dollars in thousands) December 31, 2024 December 31, 2023 Loans Related Allowance Allowance / Loans Loans Related Allowance Allowance / Loans Individually analyzed loans $16,591 $1,543 9.30 % $34,640 $97 0.28 % Pooled (collectively evaluated) loans (1) 5,122,728 40,417 0.79 5,613,066 40,960 0.73 Total $5,139,319 $41,960 0.82 % $5,647,706 $41,057 0.73 % (1) The amount reported for pooled loans excludes a $1.5 million negative basis adjustment associated with fair value hedges at December 31, 2024.
The following table presents additional detail on the Corporation’s loan portfolio and associated allowance: (Dollars in thousands) December 31, 2025 December 31, 2024 Loans Related Allowance Allowance / Loans Loans Related Allowance Allowance / Loans Individually analyzed loans $8,922 $43 0.48 % $16,591 $1,543 9.30 % Pooled (collectively evaluated) loans (1) 5,125,801 37,193 0.73 5,122,728 40,417 0.79 Total $5,134,723 $37,236 0.73 % $5,139,319 $41,960 0.82 % (1) The amount reported for pooled loans excludes negative basis adjustment associated with fair value hedges of $335 thousand and $1.5 million, respectively, at December 31, 2025 and December 31, 2024.
The following table presents a summary of the Bank’s uninsured deposits: (Dollars in thousands) December 31, 2024 December 31, 2023 Balance % of Total Deposits Balance % of Total Deposits Uninsured Deposits: Uninsured deposits (1) $1,363,689 27 % $1,260,672 24 % Less: affiliate deposits (2) 94,740 2 92,645 2 Uninsured deposits, excluding affiliate deposits 1,268,949 25 1,168,027 22 Less: fully-collateralized preferred deposits (3) 197,638 4 204,327 4 Uninsured deposits, after exclusions $1,071,311 21 % $963,700 18 % (1) Determined in accordance with regulatory reporting requirements, which includes affiliate deposits and fully-collateralized preferred deposits.
The following table presents a summary of the Bank’s uninsured deposits: (Dollars in thousands) December 31, 2025 December 31, 2024 Balance % of Total Deposits Balance % of Total Deposits Uninsured Deposits: Uninsured deposits (1) $1,417,127 27 % $1,363,689 27 % Less: affiliate deposits (2) 85,651 2 94,740 2 Uninsured deposits, excluding affiliate deposits 1,331,476 25 1,268,949 25 Less: fully-collateralized preferred deposits (3) 220,937 4 197,638 4 Uninsured deposits, after exclusions $1,110,539 21 % $1,071,311 21 % (1) Determined in accordance with regulatory reporting requirements, which includes affiliate deposits and fully-collateralized preferred deposits.
The following table presents a geographic summary of CRE loans by property location: (Dollars in thousands) December 31, 2024 December 31, 2023 Outstanding Balance % of Total Outstanding Balance % of Total Connecticut $839,079 39 % $815,975 39 % Massachusetts 663,026 31 645,736 31 Rhode Island 434,244 20 430,899 20 Subtotal 1,936,349 90 1,892,610 90 All other states 218,155 10 213,749 10 Total $2,154,504 100 % $2,106,359 100 % -48- Management's Discussion and Analysis Management considers the CRE portfolio to be well-diversified with loans across several property types.
The following table presents a geographic summary of CRE loans by property location: (Dollars in thousands) December 31, 2025 December 31, 2024 Outstanding Balance % of Total Outstanding Balance % of Total Connecticut $816,532 37 % $839,079 39 % Massachusetts 713,856 33 663,026 31 Rhode Island 375,905 17 434,244 20 Subtotal 1,906,293 87 1,936,349 90 All other states 277,692 13 218,155 10 Total $2,183,985 100 % $2,154,504 100 % -47- Management's Discussion and Analysis Management considers the CRE portfolio to be well-diversified with loans across several property types.
The following table presents adjusted return on average assets and adjusted return on average equity: (Dollars in thousands) Years Ended December 31, 2024 2023 Adjusted Return on Average Assets: Net (loss) income, as reported ($28,059) $48,176 Less: adjustments, after-tax (68,927) 3,253 Adjusted net income (non-GAAP) 40,868 44,923 Total average assets, as reported 7,181,162 6,999,040 Return on average assets (1) (0.39 %) 0.69 % Adjusted return on average assets (non-GAAP) (2) 0.57 % 0.64 % Adjusted Return on Average Equity: Net (loss) income available to common shareholders, as reported ($28,038) $48,091 Less: adjustments, after-tax (68,907) 3,249 Adjusted net income available to common shareholders (non-GAAP) 40,869 44,842 Total average equity, as reported 479,777 455,044 Return on average equity (3) (5.84 %) 10.57 % Adjusted return on average equity (non-GAAP) (4) 8.52 % 9.85 % (1) Net income (income) loss divided by total average assets.
The following table presents adjusted return on average assets and adjusted return on average equity: (Dollars in thousands) Years Ended December 31, 2025 2024 Adjusted Return on Average Assets: Net (loss) income, as reported $52,244 ($28,059) Less: adjustments, after-tax 417 (68,927) Adjusted net income (non-GAAP) 51,827 40,868 Total average assets, as reported 6,698,401 7,181,162 Return on average assets (1) 0.78 % (0.39 %) Adjusted return on average assets (non-GAAP) (2) 0.77 % 0.57 % Adjusted Return on Average Equity: Net (loss) income available to common shareholders, as reported $52,244 ($28,038) Less: adjustments, after-tax 417 (68,906) Adjusted net income available to common shareholders (non-GAAP) 51,827 40,868 Total average equity, as reported 526,717 479,777 Return on average equity (3) 9.92 % (5.84 %) Adjusted return on average equity (non-GAAP) (4) 9.84 % 8.52 % (1) Net income (loss) divided by total average assets.
The following table presents a summary of C&I loan by industry segmentation: (Dollars in thousands) December 31, 2024 December 31, 2023 Outstanding Balance (1) % of Total Outstanding Balance (1) % of Total C&I Portfolio Segmentation: Healthcare and social assistance $126,547 23 % $166,490 28 % Real estate rental and leasing 63,992 12 70,540 12 Transportation and warehousing 55,784 10 63,789 11 Educational services 47,092 9 41,968 7 Retail trade 41,132 8 43,746 7 Manufacturing 32,140 6 54,905 9 Finance and insurance 26,557 5 33,617 6 Information 22,265 4 22,674 4 Arts, entertainment and recreation 19,861 4 22,249 4 Accommodation and food services 12,368 2 13,502 2 Professional, scientific and technical services 10,845 2 7,998 1 Public administration 2,186 — 3,019 — Other 81,705 15 60,575 9 Total C&I loans $542,474 100 % $605,072 100 % Average C&I loan size (2) $798 $844 Largest individual C&I loan outstanding $25,333 $25,324 (1) Does not include unfunded commitments of $307.9 million and $341.9 million, respectively, as of December 31, 2024 and 2023.
The following table presents a summary of C&I loan by industry segmentation: (Dollars in thousands) December 31, 2025 December 31, 2024 Outstanding Balance (1) % of Total Outstanding Balance (1) % of Total C&I Portfolio Segmentation: Healthcare and social assistance $150,061 27 % $126,547 23 % Real estate rental and leasing 57,113 10 63,992 12 Transportation and warehousing 55,315 10 55,784 10 Educational services 54,245 10 47,092 9 Retail trade 48,289 9 41,132 8 Accommodation and food services 26,431 5 12,368 2 Manufacturing 23,714 4 32,140 6 Finance and insurance 22,727 4 26,557 5 Arts, entertainment and recreation 22,043 4 19,861 4 Information 21,843 4 22,265 4 Professional, scientific and technical services 12,490 2 10,845 2 Public administration 1,448 — 2,186 — Other 68,363 11 81,705 15 Total C&I loans $564,082 100 % $542,474 100 % Participation in C&I loans originated by other banks, included above (2) $95,047 $110,889 Average C&I loan size (3) $839 $798 Largest individual C&I loan outstanding $33,001 $25,333 (1) Does not include unfunded commitments of $306.9 million and $307.9 million, respectively, as of December 31, 2025 and 2024.
Each presentation below reconciles the “as reported” GAAP measure to the adjusted non-GAAP measure. -31- Management's Discussion and Analysis The following table presents adjusted noninterest income, adjusted income before income taxes, adjusted income tax expense, adjusted effective tax rate, adjusted net income, and adjusted net income available to common shareholders: (Dollars in thousands, except per share amounts) Years Ended December 31, 2024 2023 Adjusted Noninterest Income: Noninterest (loss) income, as reported ($27,797) $56,140 Less adjustments: Realized losses on securities, net (31,047) — Losses on sale of portfolio loans, net (62,888) — Net gain on sale of bank-owned operations facility 988 — Litigation settlement income 2,100 — Total adjustments, pre-tax (90,847) — Adjusted noninterest income (non-GAAP) $63,050 $56,140 Adjusted Income Before Income Taxes: (Loss) income before income taxes ($38,818) $56,481 Less: total adjustments, pre-tax (90,847) — Adjusted income before income taxes (non-GAAP) $52,029 $56,481 Adjust Income Tax Expense: Income tax (benefit) expense, as reported ($10,759) $8,305 Less: tax on total adjustments (21,920) — Less: state legislative tax change, net (tax only adjustment) — (3,253) Total tax adjustments (21,920) (3,253) Adjusted income tax expense (non-GAAP) $11,161 $11,558 Adjusted Effective Tax Rate: Effective tax rate (1) 27.7 % 14.7 % Less: impact of adjustments (6.2) 5.8 Adjusted effective tax rate (non-GAAP) (2) 21.5 % 20.5 % Adjusted Net Income: Net (loss) income, as reported ($28,059) $48,176 Less: total adjustments, after-tax (68,927) 3,253 Adjusted net income (non-GAAP) $40,868 $44,923 Adjusted Net Income Available to Common Shareholders: Net (loss) income available to common shareholders, as reported ($28,038) $48,091 Less: total adjustments available to common shareholders, after-tax (68,907) 3,249 Adjusted net income available to common shareholders (non-GAAP) $40,869 $44,842 (1) Calculated as income tax expense (benefit) divided by income (loss) before income taxes.
Each presentation below reconciles the “as reported” GAAP measure to the adjusted non-GAAP measure. -31- Management's Discussion and Analysis The following table presents adjusted noninterest income, adjusted noninterest expense, adjusted income before income taxes, adjusted income tax expense, adjusted effective tax rate, adjusted net income, and adjusted net income available to common shareholders: (Dollars in thousands, except per share amounts) Years Ended December 31, 2025 2024 Adjusted Noninterest Income: Noninterest income (loss), as reported $75,860 ($27,797) Less adjustments: Realized losses on securities, net — (31,047) Losses on sale of portfolio loans, net — (62,888) Gain on sale of bank-owned properties, net 6,994 988 Litigation settlement income — 2,100 Total adjustments, pre-tax 6,994 (90,847) Adjusted noninterest income (non-GAAP) $68,866 $63,050 Adjusted Noninterest Expense: Noninterest expense, as reported $152,435 $137,069 Less adjustments: Pension plan settlement charge 6,436 — Total adjustments, pre-tax 6,436 — Adjusted noninterest expense (non-GAAP) $145,999 $137,069 Adjusted Income Before Income Taxes: Income (loss) before income taxes, as reported $67,413 ($38,818) Less: total adjustments, pre-tax 558 (90,847) Adjusted income before income taxes (non-GAAP) $66,855 $52,029 Adjusted Income Tax Expense: Income tax expense (benefit), as reported $15,169 ($10,759) Less: tax on total adjustments 141 (21,920) Adjusted income tax expense (non-GAAP) $15,028 $11,161 Adjusted Effective Tax Rate: Effective tax rate, as reported (1) 22.5 % 27.7 % Less: impact of adjustments — 6.2 Adjusted effective tax rate (non-GAAP) (2) 22.5 % 21.5 % Adjusted Net Income: Net income (loss), as reported $52,244 ($28,059) Less: total adjustments, after-tax 417 (68,927) Adjusted net income (non-GAAP) $51,827 $40,868 Adjusted Net Income Available to Common Shareholders: Net income (loss) available to common shareholders, as reported $52,244 ($28,038) Less: total adjustments available to common shareholders, after-tax 417 (68,906) Adjusted net income available to common shareholders (non-GAAP) $51,827 $40,868 (1) Calculated as income tax expense (benefit) divided by income (loss) before income taxes.