In addition, certain of our natural-gas processing agreements provide our producer customers with the option to receive an actual or fixed amount of NGLs recoveries (or in some cases, the financial equivalent thereof). Our customers’ election, along with operational plant efficiency and commodity prices, could impact our profitability and cash flows.
In addition, certain of our natural-gas processing agreements provide our producer customers the option to receive an actual or fixed amount of NGLs recoveries (or in some cases, the financial equivalent thereof). Our customers’ election, along with operational plant efficiency and commodity prices, could impact our profitability and cash flows.
Fair value. Impairment analyses for long-lived assets, goodwill, equity investments, and the initial recognition of asset retirement obligations use Level-3 inputs. Management also estimates the fair value of assets and liabilities acquired in a third-party business combination or exchanged in non-monetary transactions.
Impairment analyses for long-lived assets, goodwill, equity investments, and the initial recognition of asset retirement obligations use Level-3 inputs. Management also estimates the fair value of assets and liabilities acquired in a third-party business combination or exchanged in non-monetary transactions.
For examples of proposed regulations or other regulatory initiatives that could have a potentially material impact on us, see the Environmental Matters and Occupational Health and Safety Regulations section in Business and Properties under Part I, Items 1 and 2 of this Form 10-K. Impact of inflation.
For examples of proposed regulations or other regulatory initiatives that could have a potentially material impact on us, see the Environmental Matters and Occupational Health and Safety Regulations section in Business and Properties under Part I, Items 1 and 2 of this Form 10-K. Impact of inflation and tariffs.
Net cash provided by operating activities increased for the year ended December 31, 2024, primarily due to higher cash operating income and the impact of changes in assets and liabilities, including cash received on certain contracts for which revenue recognition is deferred (See Note 2—Revenue from Contracts with Customers in the Notes to Consolidated Financial Statements under Part II, Item 8 of this Form 10-K).
Net cash provided by operating activities increased for the year ended December 31, 2025, primarily due to the impact of changes in assets and liabilities, including cash received on certain contracts for which revenue recognition is deferred (See Note 2 — Revenue from Contracts with Customers in the Notes to Consolidated Financial Statements under Part II, Item 8 of this Form 10-K) and higher cash operating income.
Refer to Operating Results within this Item 7 for a discussion of the components of Gross margin as compared to the prior periods, including Service Revenue s, Product Sales , Cost of Product (Natural-gas purchases, NGLs purchases, and Other items), and Other Operating Expenses (Depreciation and amortization expense).
Refer to Operating Results within this Item 7 for a discussion of the components of Gross margin as compared to the prior periods, including Revenue s, Cost of Product (Natural-gas purchases, NGLs purchases, and Other items), and Other Operating Expenses (Depreciation and amortization expense).
As of December 31, 2024, WES Operating had (i) no outstanding borrowings under the RCF that bear interest at a rate based on the Secured Overnight Financing Rate (“SOFR”) or an alternative base rate at WES Operating’s option and (ii) no outstanding commercial paper borrowings.
As of December 31, 2025, WES Operating had (i) no outstanding borrowings under the RCF that bear interest at a rate based on the Secured Overnight Financing Rate (“SOFR”) or an alternative base rate at WES Operating’s option and (ii) no outstanding commercial paper borrowings.
Annual adjustments are made to cost-of-service rates charged under these agreements, and for certain of them, a cumulative catch-up revenue adjustment related to services already provided may be recorded. See Note 1—Summary of Significant Accounting Policies and Basis of Presentation in the Notes to Consolidated Financial Statements under Part II, Item 8 of this Form 10-K.
Annual adjustments are made to cost-of-service rates charged under these agreements, and for certain of them, a cumulative catch-up revenue adjustment related to services already provided may be recorded. See Note 1—Summary of Significant Accounting Policies and Basis of Presentation and Note 18—Subsequent Event in the Notes to Consolidated Financial Statements under Part II, Item 8 of this Form 10-K.
While a 10% change in the applicable benchmark interest rate would not materially impact interest expense on our outstanding borrowings at December 31, 2024, it would impact the fair value of the senior notes.
While a 10% change in the applicable benchmark interest rate would not materially impact interest expense on our outstanding borrowings at December 31, 2025, it would impact the fair value of the senior notes.
Additional short-term or variable - rate debt may be issued in the future, either under the RCF or other financing sources, including commercial paper borrowings or debt issuances. 81 Table of Contents
Additional short-term or variable - rate debt may be issued in the future, either under the RCF or other financing sources, including commercial paper borrowings or debt issuances. 76 Table of Contents
To the extent our underlying assumptions about, or interpretations of, available information prove incorrect, our actual results may vary materially from expected results. Impact of producer activity. Our business is primarily driven by the level of production of crude oil and natural gas by producers in our areas of operation.
To the extent our underlying assumptions about, or interpretations of, available information prove incorrect, our actual results may vary materially from expected results. 66 Table of Contents Impact of producer activity. Our business is primarily driven by the level of production of crude oil and natural gas by producers in our areas of operation.
Management’s estimate of the asset’s fair value may be determined based on the estimates of future discounted net cash flows or values at which similar assets were transferred in the market in recent transactions, if such data is available. 79 Table of Contents Impairments of equity investments.
Management’s estimate of the asset’s fair value may be determined based on the estimates of future discounted net cash flows or values at which similar assets were transferred in the market in recent transactions, if such data is available. Impairments of equity investments.
Instead, Free Cash Flow represents the amount of cash that is available in aggregate for distributions, debt repayments, and other general partnership purposes. 65 Table of Contents Adjusted Gross Margin, Adjusted EBITDA, and Free Cash Flow are not defined in GAAP. The GAAP measure that is most directly comparable to Adjusted Gross Margin is gross margin.
Instead, Free Cash Flow represents the amount of cash that is available in aggregate for distributions, debt repayments, and other general partnership purposes. Adjusted Gross Margin, Adjusted EBITDA, and Free Cash Flow are not defined in GAAP. The GAAP measure that is most directly comparable to Adjusted Gross Margin is gross margin.
Our producers’ ability to mitigate or manage such challenges can have a significant impact on the volumes available for us to service in the short term. For this reason, we strive to work proactively with our customers whenever possible to provide high levels of reliability on our systems and help them meet these operational challenges as they arise.
Our producers’ ability to mitigate or manage such challenges can significantly impact the volumes available for us to service in the short term. For this reason, we strive to work proactively with our customers whenever possible to provide high levels of reliability on our systems and help them meet these operational challenges as they arise.
If we require funding beyond our sources of liquidity and are either unable to access the capital markets or find alternative sources of capital at reasonable costs, our strategy may become more challenging to execute. 71 Table of Contents Changes in regulations.
If we require funding beyond our sources of liquidity and are either unable to access the capital markets or find alternative sources of capital at reasonable costs, our strategy may become more challenging to execute. Changes in regulations.
RECENT ACCOUNTING DEVELOPMENTS See Note 1—Summary of Significant Accounting Policies and Basis of Presentation in the Notes to Consolidated Financial Statements under Part II, Item 8 of this Form 10-K. 80 Table of Contents Item 7A. Quantitative and Qualitative Disclosures About Market Risk Commodity-price risk.
RECENT ACCOUNTING DEVELOPMENTS See Note 1—Summary of Significant Accounting Policies and Basis of Presentation and Note 8—Income Taxes in the Notes to Consolidated Financial Statements under Part II, Item 8 of this Form 10-K. 75 Table of Contents Item 7A. Quantitative and Qualitative Disclosures About Market Risk Commodity-price risk.
See Note 4—Partnership Distributions and Note 5—Equity and Partners’ Capital in the Notes to Consolidated Financial Statements under Part II, Item 8 of this Form 10-K. 78 Table of Contents Noncontrolling interest. WES Operating’s noncontrolling interest consists of the 25% third - party interest in Chipeta.
See Note 4—Partnership Distributions and Note 5—Equity and Partners’ Capital in the Notes to Consolidated Financial Statements under Part II, Item 8 of this Form 10-K. Noncontrolling interest. WES Operating’s noncontrolling interest consists of the 25% third - party interest in Chipeta. WES Operating distributions.
We define Adjusted EBITDA attributable to Western Midstream Partners, LP (“Adjusted EBITDA”) as net income (loss), plus (i) distributions from equity investments, (ii) non - cash equity - based compensation expense, (iii) interest expense, (iv) income tax expense, (v) depreciation and amortization, (vi) impairments, and (vii) other expense (including lower of cost or market inventory adjustments recorded in cost of product), less (i) gain (loss) on divestiture and other, net, (ii) gain (loss) on early extinguishment of debt, (iii) income from equity investments, (iv) interest income, (v) income tax benefit, (vi) other income, and (vii) the noncontrolling interest owners’ proportionate share of revenues and expenses.
We define Adjusted EBITDA attributable to Western Midstream Partners, LP (“Adjusted EBITDA”) as net income (loss), plus (i) distributions from equity investments, (ii) non - cash equity - based compensation expense, (iii) interest expense, (iv) income tax expense, (v) depreciation and amortization, (vi) impairments, and (vii) other expense (including lower of cost or market inventory adjustments recorded in cost of product), less (i) gain (loss) on divestiture and other, net, (ii) gain (loss) on early extinguishment of debt, (iii) income from equity investments, (iv) income tax benefit, (v) other income, (vi) other items impacting comparability with our core operating performance, and (vii) the noncontrolling interest owners’ proportionate share of revenues and expenses.
The program does not obligate us to acquire any particular amount of common units and the program may be suspended or discontinued at our discretion without prior notice.
The program does not obligate us to acquire any common units, and the program may be suspended or discontinued at our discretion without prior notice.
Our success in maintaining or increasing throughput is impacted by the successful drilling of new wells by producers that are dedicated to our systems, recompletions of existing wells connected to our systems, our ability to secure volumes from new wells drilled on non-dedicated acreage, and our ability to attract natural-gas, crude-oil, NGLs, or produced-water volumes currently serviced by our competitors. 56 Table of Contents Operating and maintenance expenses.
Our success in maintaining or increasing throughput is impacted by (i) the successful drilling of new wells by producers that are dedicated to our systems, (ii) recompletions of existing wells connected to our systems, (iii) our ability to secure volumes from new wells drilled on non-dedicated acreage, and (iv) our ability to attract natural-gas, crude-oil, NGLs, produced-water, or water-solutions volumes currently serviced by our competitors. 54 Table of Contents Operating and maintenance expenses.
For the year ended December 31, 2025, capital expenditures are expected to range between $625.0 million to $775.0 million (accrual-based, includes equity investments, excludes capitalized interest, and excludes capital expenditures associated with the 25% third-party interest in Chipeta). Management continuously monitors our leverage position and other financial projections to manage the capital structure according to long-term objectives.
For the year ended December 31, 2026, capital expenditures are expected to range between $850.0 million to $1.0 billion (accrual-based, includes equity investments, excludes capitalized interest, and excludes capital expenditures associated with the 25% third-party interest in Chipeta). Management continuously monitors our leverage position and other financial projections to manage the capital structure according to long-term objectives.
For additional information on our senior notes, RCF, and commercial paper program, see Note 13—Debt and Interest Expense in the Notes to Consolidated Financial Statements under Part II, Item 8 of this Form 10-K. 76 Table of Contents Finance lease liabilities. We have finance leases with third parties for equipment, vehicles, and an NGLs pipeline in Wyoming.
For additional information on our senior notes, RCF, and commercial paper program, see Note 13—Debt in the Notes to Consolidated Financial Statements under Part II, Item 8 of this Form 10-K. Finance leases. We have finance leases with third parties for equipment, vehicles, and an NGLs pipeline in Wyoming.
For the year ended December 31, 2024, 95% of our wellhead natural - gas volume (excluding equity investments) and 100% of our crude - oil and produced - water throughput (excluding equity investments) were serviced under fee - based contracts.
For the year ended December 31, 2025, and excluding the impact of equity investments, 97% of our wellhead natural - gas volume and 100% of our crude - oil and produced - water throughput were serviced under fee - based contracts.
Acquisitions for the year ended December 31, 2023, included the acquisition of Meritage. See Items Affecting the Comparability of Our Financial Results within this Item 7.
Acquisitions for the year ended December 31, 2025, included the acquisition of Aris. See Items Affecting the Comparability of Our Financial Results within this Item 7.
We are subject to the risk of non - payment or late payment by producers for gathering, processing, transportation, and disposal fees. Additionally, we continue to evaluate counterparty credit risk and, in certain circumstances, are exercising our contractual rights to request adequate assurance of performance.
We examine and monitor the creditworthiness of customers and may establish credit limits for customers. We are subject to the risk of non - payment or late payment by producers for gathering, processing, transportation, and disposal fees. Additionally, we continue to evaluate counterparty credit risk and, in certain circumstances, are exercising our contractual rights to request adequate assurance of performance.
As of December 31, 2024, we had a $155.5 million working capital surplus, which we define as the amount by which current assets exceed current liabilities. As of December 31, 2024, there was $2.0 billion in effective borrowing capacity under the RCF.
As of December 31, 2025, we had a $420.5 million working capital surplus, which we define as the amount by which current assets exceed current liabilities. The effective borrowing capacity under the RCF was $2.0 billion as of December 31, 2025.
For purposes of the following discussion, any increases or decreases “for the year ended December 31, 2024” refer to the comparison of the year ended December 31, 2024, to the year ended December 31, 2023.
For purposes of the following discussion, any increases or decreases “for the year ended December 31, 2025” refer to the comparison of the year ended December 31, 2025, to the year ended December 31, 2024.
Net cash used in investing activities for the year ended December 31, 2024, primarily included the following: • $833.9 million of capital expenditures, primarily related to expansion, construction, and asset - integrity projects at the West Texas complex, DBM water systems, DJ Basin complex, Powder River Basin complex, and DBM oil system; • $18.3 million of increases to materials and supplies inventory and other; • $582.7 million of proceeds related to the sale of several equity investments to third parties; • $206.2 million of proceeds related to the sale of our 33.75% interest in the Marcellus Interest systems to a third party; and • $30.9 million of distributions received from equity investments in excess of cumulative earnings.
Net cash used in investing activities for the year ended December 31, 2024, primarily included (i) capital expenditures, primarily related to expansion, construction, and asset - integrity projects at the West Texas complex, DBM water systems, DJ Basin complex, Powder River Basin complex, and DBM oil system, (ii) increases to materials and supplies inventory and other, (iii) proceeds related to the sale of several equity investments to third parties, (iv) proceeds related to the sale of our 33.75% interest in the Marcellus Interest systems to a third party, and (v) distributions received from equity investments in excess of cumulative earnings.
Revisions in estimated asset retirement obligations may result from changes in estimated asset retirement costs, inflation rates, discount rates, and the estimated timing of settlement. As of December 31, 2024, we expect to incur asset retirement costs of $12.8 million in 2025 and a total of $370.2 million in years thereafter.
Revisions in estimated asset retirement obligations may result from changes in estimated asset retirement costs, inflation rates, discount rates, and the estimated timing of settlement. As of December 31, 2025, we expect to incur asset retirement costs of $9.9 million in 2026, and a total of $427.9 million in years thereafter.
To the extent permitted by regulations and escalation provisions in certain of our existing agreements, we have the ability to recover a portion of increased costs in the form of higher fees. Impact of interest rates. Short- and long-term interest rates can be volatile, resulting in immediate changes to interest expense on RCF borrowings and commercial paper borrowings.
To the extent permitted by regulations and escalation provisions in certain of our existing agreements, we have the ability to recover a portion of increased costs in the form of higher fees. 67 Table of Contents Impact of interest rates. Interest rates can be volatile, affecting our interest expense on RCF and commercial paper borrowings.
Such transactions, if any, will depend on prevailing market conditions, our liquidity position and requirements, contractual restrictions, and other factors, and the amounts involved may be material. Our ability to generate cash flows is subject to a number of factors, some of which are beyond our control.
Such transactions, if any, will depend on prevailing market conditions, our liquidity position and requirements, contractual restrictions, and other factors, and the amounts involved may be material. Our ability to generate cash flows is subject to a number of factors, some of which are beyond our control. Read Risk Factors under Part I, Item 1A of this Form 10-K.
We recognized long-lived asset and other impairments of $6.2 million and $52.9 million for the years ended December 31, 2024 and 2023, respectively.
We recognized long-lived asset and other impairments of $14.8 million and $6.2 million for the years ended December 31, 2025 and 2024, respectively.
See General Trends and Outlook under Part II, Item 7 and Risk Factors under Part I, Item 1A of this Form 10-K. Interest-rate risk. The Federal Open Market Committee increased its target range four times for the federal funds rate in 2023 and decreased its target range three times during the year ended December 31, 2024.
See General Trends and Outlook under Part II, Item 7 and Risk Factors under Part I, Item 1A of this Form 10-K. Interest-rate risk. The Federal Open Market Comm ittee lowered its target range for the federal funds rate three times in 202 4 and decreased it twice during the year ended December 31, 2025.
The differences between net income (loss) attributable to WES and WES Operating are reconciled as follows: Year Ended December 31, thousands 2024 2023 2022 Net income (loss) attributable to WES $ 1,573,571 $ 1,022,216 $ 1,217,103 Limited partner interest in WES Operating not held by WES (1) 32,156 20,922 24,899 General and administrative expenses (2) 1,875 2,943 2,656 Other income (expense), net (252) (275) (45) Income taxes 8 6 7 Net income (loss) attributable to WES Operating $ 1,607,358 $ 1,045,812 $ 1,244,620 _________________________________________________________________________________________ (1) Represents the portion of net income (loss) allocated to the limited partner interest in WES Operating not held by WES.
The differences between net income (loss) attributable to WES and WES Operating are reconciled as follows: Year Ended December 31, thousands 2025 2024 2023 Net income (loss) attributable to WES $ 1,180,983 $ 1,573,571 $ 1,022,216 Limited partner interest in WES Operating not held by WES (1) 23,835 32,156 20,922 General and administrative expenses (2) 720 1,875 2,943 Other income (expense), net (359) (252) (275) Income taxes 2,734 8 6 Net income (loss) attributable to WES Operating $ 1,207,913 $ 1,607,358 $ 1,045,812 _________________________________________________________________________________________ (1) Represents the portion of net income (loss) allocated to the limited partner interest in WES Operating not held by WES.
Income Tax Expense (Benefit) Year Ended December 31, thousands except percentages 2024 2023 Inc/ (Dec) Income (loss) before income taxes $ 1,629,363 $ 1,052,392 55 % Income tax expense (benefit) 18,111 4,385 NM Effective tax rate 1 % — % We are not a taxable entity for U.S. federal income tax purposes; therefore, our federal statutory rate is zero percent.
Income Tax Expense (Benefit) Year Ended December 31, thousands except percentages 2025 2024 Inc/(Dec) Income (loss) before income taxes $ 1,227,541 $ 1,629,363 (25) % Income tax expense (benefit) 15,086 18,111 (17) % Effective tax rate 1 % 1 % — % We are not a taxable entity for U.S. federal income tax purposes; therefore, our federal statutory rate is zero percent.
Our results of operations do not differ materially from the results of operations and cash flows of WES Operating, which are reconciled below. Reconciliation of net income (loss).
ITEMS AFFECTING THE COMPARABILITY OF FINANCIAL RESULTS WITH WES OPERATING Our consolidated financial statements include the consolidated financial results of WES Operating. Our results of operations do not differ materially from the results of operations and cash flows of WES Operating, which are reconciled below. Reconciliation of net income (loss).
Any future increases in interest rates likely will result in additional increases in financing costs. As with other yield-oriented securities, our unit price could be impacted by our implied distribution yield relative to market interest rates.
Future increased interest rates would likely result in additional increases in financing costs. As with other yield-oriented securities, our unit price could be impacted by our implied distribution yield relative to market interest rates. Therefore, changes in interest rates may affect investor yield requirements.
See Note 4—Partnership Distributions in the Notes to Consolidated Financial Statements under Part II, Item 8 of this Form 10-K.
See Note 3—Acquisitions and Divestitures in the Notes to Consolidated Financial Statements under Part II, Item 8 of this Form 10-K.
The differences between net cash provided by (used in) operating and financing activities for WES and WES Operating are reconciled as follows: Year Ended December 31, thousands 2024 2023 2022 WES net cash provided by operating activities $ 2,136,860 $ 1,661,334 $ 1,701,426 General and administrative expenses (1) 1,875 2,943 2,656 Non - cash equity - based compensation expense (581) (581) (570) Changes in working capital (29,198) (15,226) (9,341) Other income (expense), net (252) (275) (45) Income taxes 8 6 7 WES Operating net cash provided by operating activities $ 2,108,712 $ 1,648,201 $ 1,694,133 WES net cash provided by (used in) financing activities $ (1,280,015) $ (67,912) $ (1,398,532) Distributions to WES unitholders (2) 1,246,069 978,430 735,755 Distributions to WES from WES Operating (3) (1,246,702) (1,119,367) (1,219,635) Increase (decrease) in outstanding checks 50 (52) 103 Unit repurchases — 134,602 487,590 Other 27,316 15,472 9,326 WES Operating net cash provided by (used in) financing activities $ (1,253,282) $ (58,827) $ (1,385,393) _________________________________________________________________________________________ (1) Represents general and administrative expenses incurred by WES separate from, and in addition to, those incurred by WES Operating.
The differences between net cash provided by (used in) operating and financing activities for WES and WES Operating are reconciled as follows: Year Ended December 31, thousands 2025 2024 2023 WES net cash provided by operating activities $ 2,222,625 $ 2,136,860 $ 1,661,334 General and administrative expenses (1) 720 1,875 2,943 Non - cash equity - based compensation expense (608) (581) (581) Changes in working capital (29,656) (29,198) (15,226) Other income (expense), net (359) (252) (275) Income taxes — 8 6 WES Operating net cash provided by operating activities $ 2,192,722 $ 2,108,712 $ 1,648,201 WES net cash provided by (used in) financing activities $ (1,408,392) $ (1,280,015) $ (67,912) Distributions to WES unitholders (2) 1,431,024 1,246,069 978,430 Distributions to WES from WES Operating (3) (1,435,970) (1,246,702) (1,119,367) Increase (decrease) in outstanding checks 2,411 50 (52) Unit repurchases — — 134,602 Other 27,337 27,316 15,472 WES Operating net cash provided by (used in) financing activities $ (1,383,590) $ (1,253,282) $ (58,827) _________________________________________________________________________________________ (1) Represents general and administrative expenses incurred by WES separate from, and in addition to, those incurred by WES Operating.
Discussion of 2022 items and comparison of the year ended December 31, 2023, to the year ended December 31, 2022, that are not included in this annual report on Form 10-K can be found under Management’s Discussion and Analysis of Financial Condition and Results of Operations , which is included under Part II, Item 7 of our annual report on Form 10-K for the year ended December 31, 2023, and is available via the SEC’s website at www.sec.gov and our website at www.westernmidstream.com . 58 Table of Contents Throughput Year Ended December 31, 2024 2023 Inc/ (Dec) Throughput for natural-gas assets (MMcf/d) Gathering, treating, and transportation 453 435 4 % Processing 4,256 3,692 15 % Equity investments (1) 517 466 11 % Total throughput 5,226 4,593 14 % Throughput attributable to noncontrolling interests (2) 174 161 8 % Total throughput attributable to WES for natural - gas assets 5,052 4,432 14 % Throughput for crude-oil and NGLs assets (MBbls/d) Gathering, treating, and transportation 397 332 20 % Equity investments (1) 144 333 (57) % Total throughput 541 665 (19) % Throughput attributable to noncontrolling interests (2) 11 13 (15) % Total throughput attributable to WES for crude - oil and NGLs assets 530 652 (19) % Throughput for produced-water assets (MBbls/d) Gathering and disposal 1,147 1,029 11 % Throughput attributable to noncontrolling interests (2) 23 20 15 % Total throughput attributable to WES for produced - water assets 1,124 1,009 11 % _________________________________________________________________________________________ (1) Represents our share of average throughput for investments accounted for under the equity method of accounting.
Discussion of 2023 items and comparison of the year ended December 31, 2024, to the year ended December 31, 2023, that are not included in this annual report on Form 10-K can be found under Management’s Discussion and Analysis of Financial Condition and Results of Operations , which is included under Part II, Item 7 of our annual report on Form 10-K for the year ended December 31, 2024, and is available via the SEC’s website at www.sec.gov and our website at www.westernmidstream.com . 56 Table of Contents Throughput Year Ended December 31, 2025 2024 Inc/(Dec) Throughput for natural-gas assets (MMcf/d) Gathering, treating, and transportation 375 453 (17) % Processing 4,479 4,256 5 % Equity investments (1) 550 517 6 % Total throughput 5,404 5,226 3 % Throughput attributable to noncontrolling interests 178 174 2 % Total throughput attributable to WES for natural - gas assets 5,226 5,052 3 % Throughput for crude-oil and NGLs assets (MBbls/d) Gathering, treating, and transportation 420 397 6 % Equity investments (1) 104 144 (28) % Total throughput 524 541 (3) % Throughput attributable to noncontrolling interests 10 11 (9) % Total throughput attributable to WES for crude - oil and NGLs assets 514 530 (3) % Throughput for produced-water assets (MBbls/d) Gathering, disposal, and water solutions 1,608 1,147 40 % Throughput attributable to noncontrolling interests 30 23 30 % Total throughput attributable to WES for produced - water assets (2) 1,578 1,124 40 % _________________________________________________________________________________________ (1) Represents our share of average throughput for investments accounted for under the equity method of accounting.
Our sources of liquidity, as of December 31, 2024, included cash and cash equivalents, cash flows generated from operations, effective borrowing capacity under the RCF, our commercial paper program, and potential issuances of additional equity or debt securities.
LIQUIDITY AND CAPITAL RESOURCES Our primary cash uses include equity and debt service, operating expenses, acquisitions, and capital expenditures. Our sources of liquidity, as of December 31, 2025, included cash and cash equivalents, cash flows generated from operations, effective borrowing capacity under the RCF, our commercial paper program, and potential issuances of additional equity or debt securities.
Refer to Historical cash flow within this Item 7 for a discussion of the primary components of Net cash provided by operating activities as compared to the prior periods. 69 Table of Contents KEY PERFORMANCE METRICS Year Ended December 31, thousands except percentages and per-unit amounts 2024 2023 Inc/ (Dec) Adjusted Gross Margin $ 3,376,793 $ 2,963,847 14 % Per - Mcf Adjusted Gross Margin for natural - gas assets (1) 1.30 1.28 2 % Per - Bbl Adjusted Gross Margin for crude - oil and NGLs assets (1) 2.94 2.48 19 % Per - Bbl Adjusted Gross Margin for produced - water assets (1) 0.96 0.83 16 % Adjusted EBITDA 2,344,038 2,068,633 13 % Free cash flow 1,324,164 964,205 37 % _________________________________________________________________________________________ (1) Average for period.
Refer to Historical cash flow within this Item 7 for a discussion of the primary components of Net cash provided by operating activities as compared to the prior periods. 65 Table of Contents KEY PERFORMANCE METRICS Year Ended December 31, thousands except percentages and per-unit amounts 2025 2024 Inc/(Dec) Adjusted Gross Margin $ 3,549,557 $ 3,376,793 5 % Per - Mcf Adjusted Gross Margin for natural - gas assets (1) 1.30 1.30 — % Per - Bbl Adjusted Gross Margin for crude - oil and NGLs assets (1) 3.01 2.94 2 % Per - Bbl Adjusted Gross Margin for produced - water assets (1) 0.89 0.96 (7) % Adjusted EBITDA 2,480,782 2,344,038 6 % Free Cash Flow 1,526,025 1,324,164 15 % _________________________________________________________________________________________ (1) Average for period.
Crude-oil and NGLs assets Total throughput attributable to WES for crude - oil and NGLs assets decreased by 122 MBbls/d for the year ended December 31, 2024, primarily due to (i) the divestiture of Whitethorn LLC, Mont Belvieu JV, Saddlehorn, and Panola in the first quarter of 2024.
Crude-oil and NGLs assets Total throughput attributable to WES for crude - oil and NGLs assets decreased by 16 MBbls/d for the year ended December 31, 2025, primarily due to (i) the divestiture of Whitethorn LLC and Saddlehorn in the first quarter of 2024 and (ii) lower volumes on the TEP pipeline.
Natural-gas assets Total throughput attributable to WES for natural - gas assets increased by 620 MMcf/d for the year ended December 31, 2024, primarily due to (i) higher volumes at the Powder River Basin complex due to the Meritage acquisition, (ii) higher volumes at the West Texas and DJ Basin complexes due to increased production in the areas, (iii) higher volumes at the Red Bluff Express pipeline due to the addition of a new receipt point into the pipeline, and (iv) higher volumes at the Springfield gas-gathering system due to new third-party production.
Natural-gas assets Total throughput attributable to WES for natural - gas assets increased by 174 MMcf/d for the year ended December 31, 2025, primarily due to (i) higher volumes at the West Texas, DJ Basin, and Chipeta complexes due to increased production in the areas and (ii) higher volumes on the Red Bluff Express pipeline due to the addition of a new receipt point into the pipeline beginning in November 2024.
The New York Mercantile Exchange (“NYMEX”) West Texas Intermediate crude - oil daily settlement prices during 2023 ranged from a low of $66.74 per barrel in March 2023 to a high of $93.68 per barrel in September 2023, and prices during the year ended December 31, 2024, ranged from a low of $65.75 per barrel in September 2024 to a high of $86.91 per barrel in April 2024.
The New York Mercantile Exchange West Texas Intermediate crude - oil daily settlement prices during 2024 ranged from a low of $65.75 per barrel in September 2024 to a high of $86.91 per barrel in April 2024, and prices during the year ended December 31, 2025, ranged from a low of $ 55.27 per barrel in December 2025 to a high o f $80.04 per barrel in January 2025.
See Note 1—Summary of Significant Accounting Policies and Basis of Presentation in the Notes to Consolidated Financial Statements under Part II, Item 8 of this Form 10-K.
See Note 1—Summary of Significant Accounting Policies and Basis of Presentation and Note 8—Income Taxes in the Notes to Consolidated Financial Statements under Part II, Item 8 of this Form 10-K. 61 Table of Contents RECONCILIATION OF NON-GAAP FINANCIAL MEASURES Adjusted Gross Margin.
The following table and discussion present a summary of our net cash flows provided by (used in) operating, investing, and financing activities: Year Ended December 31, thousands 2024 2023 Net cash provided by (used in): Operating activities $ 2,136,860 $ 1,661,334 Investing activities (39,168) (1,607,291) Financing activities (1,280,015) (67,912) Net increase (decrease) in cash and cash equivalents $ 817,677 $ (13,869) Operating activities .
The following table and discussion present a summary of our net cash flows provided by (used in) operating, investing, and financing activities: Year Ended December 31, thousands 2025 2024 Net cash provided by (used in): Operating activities $ 2,222,625 $ 2,136,860 Investing activities (1,085,206) (39,168) Financing activities (1,408,392) (1,280,015) Net increase (decrease) in cash and cash equivalents $ (270,973) $ 817,677 Operating activities .
As of December 31, 2024, we have future operating-lease payments of $60.5 million in 2025 and a total of $173.7 million in years thereafter. See Note 14—Leases in the Notes to Consolidated Financial Statements under Part II, Item 8 of this Form 10-K. Offload commitments. We have offload agreements with third parties providing firm-processing capacity through 2025.
As of December 31, 2025, we have future operating-lease payments of $66.4 million in 2026, and a total of $133.2 million in years thereafter. See Note 14—Leases in the Notes to Consolidated Financial Statements under Part II, Item 8 of this Form 10-K. Offload commitments.
Acquisitions and capital expenditures as presented in the consolidated statements of cash flows and capital incurred were as follows: Year Ended December 31, thousands 2024 2023 Acquisitions $ 443 $ 877,746 Capital expenditures (1) 833,856 735,080 Capital incurred (1) 798,330 752,338 _________________________________________________________________________________________ (1) The years ended December 31, 2024 and 2023, included $15.2 million and $13.6 million, respectively, of capitalized interest.
Acquisitions and capital expenditures as presented in the consolidated statements of cash flows and capital incurred were as follows: Year Ended December 31, thousands 2025 2024 Acquisitions $ 368,638 $ 443 Capital expenditures (1) 727,991 833,856 Capital incurred (1) 739,454 798,330 _________________________________________________________________________________________ (1) For the years ended December 31, 2025 and 2024, included $10.2 million and $15.2 million, respectively, of capitalized interest.
The Waha Hub natural-gas price during 2023 ranged from a low of ($3.8400) per MMBtu in January 2023 to a high of $3.2750 per MMBtu in January 2023, and prices during the year ended December 31, 2024, ranged from a low of ($6.2250) per MMBtu in August 2024 to a high of $8.2650 per MMBtu in January 2024.
The Waha Hub natural-gas prices during 2024 ranged from a low of ($6.23) per MMBtu in August 2024 to a high of $8.27 per MMBtu in January 2024, and prices during the year ended December 31, 2025, ranged from a low of ($8.82) per MMBtu in October 2025 to a high of $ 7.50 per MMBtu in January 2025.
Net cash used in investing activities for the year ended December 31, 2023, primarily included the following: • $877.7 million of cash paid, net of cash received, for the acquisition of Meritage; • $735.1 million of capital expenditures, primarily related to expansion, construction, and asset - integrity projects at the West Texas complex, DBM water systems, DJ Basin complex, and DBM oil system; • $32.3 million of increases to materials and supplies inventory and other; and • $39.1 million of distributions received from equity investments in excess of cumulative earnings.
Net cash used in investing activities for the year ended December 31, 2025, primarily included (i) capital expenditures, primarily related to expansion, construction, and asset - integrity projects at the West Texas complex, DBM water systems, Powder River Basin complex, DJ Basin complex, DBM oil system, Chipeta complex, and DJ Basin oil system, (ii) cash paid, net of cash received for the acquisition of Aris, and (iii) distributions received from equity investments in excess of cumulative earnings.
For a description of impairments recorded, see Note 9—Property, Plant, and Equipment in the Notes to Consolidated Financial Statements under Part II, Item 8 of this Form 10-K. 57 Table of Contents RESULTS OF OPERATIONS OPERATING RESULTS The following tables and discussion present a summary of our results of operations: Year Ended December 31, thousands 2024 2023 Total revenues and other (1) $ 3,605,223 $ 3,106,476 Equity income, net – related parties 112,385 152,959 Total operating expenses (1) 2,043,647 1,869,770 Gain (loss) on divestiture and other, net 296,771 (10,102) Operating income (loss) 1,970,732 1,379,563 Interest expense (378,513) (348,228) Gain (loss) on early extinguishment of debt 5,403 15,378 Other income (expense), net 31,741 5,679 Income (loss) before income taxes 1,629,363 1,052,392 Income tax expense (benefit) 18,111 4,385 Net income (loss) 1,611,252 1,048,007 Net income (loss) attributable to noncontrolling interests 37,681 25,791 Net income (loss) attributable to Western Midstream Partners, LP (2) $ 1,573,571 $ 1,022,216 _________________________________________________________________________________________ (1) Total revenues and other includes amounts earned from services provided to related parties and from the sale of natural gas, condensate, and NGLs to related parties.
See Note 3—Acquisitions and Divestitures in the Notes to Consolidated Financial Statements under Part II, Item 8 of this Form 10-K. 55 Table of Contents RESULTS OF OPERATIONS OPERATING RESULTS The following tables and discussion present a summary of our results of operations: Year Ended December 31, thousands 2025 2024 Total revenues and other (1) $ 3,843,403 $ 3,605,223 Equity income, net – related parties 85,788 112,385 Total operating expenses (1) 2,316,676 2,043,647 Gain (loss) on divestiture and other, net (11,113) 296,771 Operating income (loss) 1,601,402 1,970,732 Interest expense (390,490) (378,513) Gain (loss) on early extinguishment of debt — 5,403 Other income (expense), net 16,629 31,741 Income (loss) before income taxes 1,227,541 1,629,363 Income tax expense (benefit) 15,086 18,111 Net income (loss) 1,212,455 1,611,252 Net income (loss) attributable to noncontrolling interests 31,472 37,681 Net income (loss) attributable to Western Midstream Partners, LP (2) $ 1,180,983 $ 1,573,571 _________________________________________________________________________________________ (1) Total revenues and other includes amounts earned from services provided to related parties and from the sale of natural gas, condensate, NGLs, and water solutions volumes to related parties.
CRITICAL ACCOUNTING ESTIMATES The preparation of consolidated financial statements in accordance with GAAP requires management to make informed judgments and estimates that affect the amounts of assets and liabilities as of the date of the financial statements and the amounts of revenues and expenses recognized during the periods reported.
See Note 4—Partnership Distributions in the Notes to Consolidated Financial Statements under Part II, Item 8 of this Form 10-K. 73 Table of Contents CRITICAL ACCOUNTING ESTIMATES The preparation of consolidated financial statements in accordance with GAAP requires management to make informed judgments and estimates that affect the amounts of assets and liabilities as of the date of the financial statements and the amounts of revenues and expenses recognized during the periods reported.
Additionally, even when the commodity-price environments are favorable, our customers must manage numerous operational challenges, including severe weather disruptions, oil and gas takeaway constraints, produced water recycling and disposal limitations, seismicity concerns, new regulatory requirements, and the ability to optimize the efficiency and results of large, complex drilling programs.
Additionally, even in favorable commodity-price environments, our customers face operational challenges such as severe weather disruptions, oil and gas takeaway constraints, produced water recycling and disposal limitations, seismicity concerns, new regulatory requirements, and optimizing large, complex drilling programs.
This was offset partially by (i) a $118.0 million increase in operation and maintenance expenses, (ii) a $52.0 million decrease in distributions from equity investments, (iii) a $32.9 million increase in general and administrative expenses excluding non - cash equity - based compensation expense, (iv) a $7.8 million increase in cost of product (net of lower of cost or market inventory adjustments), and (v) a $6.2 million increase in property and other taxes. 70 Table of Contents Free Cash Flow.
This amount was offset partially by (i) a $35.3 million increase in operation and maintenance expenses, (ii) a $34.7 million increase in cost of product (net of lower of cost or market inventory adjustments), (iii) a $19.9 million decrease in distributions from equity investments, and (iv) a $6.7 million increase in property taxes. Free Cash Flow.
Free Cash Flow increased by $360.0 million for the year ended December 31, 2024, primarily due to a $475.5 million increase in net cash provided by operating activities, partially offset by (i) a $98.8 million increase in capital expenditures, (ii) an $8.5 million increase in contributions to equity investments, and (iii) an $8.3 million decrease in distributions from equity investments in excess of cumulative earnings.
Free Cash Flow increased by $201.9 million for the year ended December 31, 2025, primarily due to (i) a $105.9 million decrease in capital expenditures, (ii) an $85.8 million increase in net cash provided by operating activities, and (iii) a $9.7 million decrease in contributions to equity investments.
A subsidiary of Occidental held a 2.0% limited partner interest in WES Operating for all periods presented. (2) Represents general and administrative expenses incurred by WES separate from, and in addition to, those incurred by WES Operating. Reconciliation of net cash provided by (used in) operating and financing activities.
(2) Represents general and administrative expenses incurred by WES separate from, and in addition to, those incurred by WES Operating. 72 Table of Contents Reconciliation of net cash provided by (used in) operating and financing activities.
We recognized long-lived asset and other impairments of $6.2 million and $52.9 million for the years ended December 31, 2024 and 2023, respectively. See Note 9—Property, Plant, and Equipment and Note 7—Equity Investments in the Notes to Consolidated Financial Statements under Part II, Item 8 of this Form 10-K for a description of impairments recorded during the periods presented.
See Note 9—Property, Plant, and Equipment and Note 7—Equity Investments in the Notes to Consolidated Financial Statements under Part II, Item 8 of this Form 10-K for a description of impairments recorded during the periods presented. 74 Table of Contents Fair value.
Per - Bbl Adjusted Gross Margin for crude - oil and NGLs assets increased by $0.46 for the year ended December 31, 2024, primarily due to (i) the sale of our interests in Whitethorn LLC, Mont Belvieu JV, and Saddlehorn in the first quarter of 2024, all of which had lower-than-average per-Bbl margins as compared to our other crude-oil and NGLs assets, and (ii) increased throughput at the DBM oil system, which has a higher-than-average per-Mcf margin as compared to our other crude-oil and NGLs assets, in addition to a higher average fee resulting from a cost-of-service rate redetermination effective January 1, 2024.
Per - Bbl Adjusted gross margin for crude - oil and NGLs assets increased by $0.07 for the year ended December 31, 2025, primarily due to (i) increased throughput at the DBM oil system, which has a higher-than-average per-Bbl margin as compared to our other crude-oil and NGLs assets, (ii) lower throughput at TEP and FRP, which have lower-than-average per-Bbl margins as compared to our other crude-oil and NGLs assets, and (iii) the sale of our interest in Whitethorn LLC which had a lower-than-average per-Bbl margin as compared to our other crude-oil and NGLs assets.
Depreciation and amortization expense Depreciation and amortization expense increased by $49.8 million for the year ended December 31, 2024, primarily due to increases of (i) $44.7 million at the Powder River Basin complex primarily attributable to the acquisition of Meritage and (ii) $22.5 million and $7.2 million at the West Texas complex and DBM water systems, respectively, primarily related to capital projects being placed into service.
Depreciation and amortization expense Depreciation and amortization expense increased by $60.4 million for the year ended December 31, 2025, primarily due to (i) $31.2 million in capital projects being placed into service at the West Texas complex and (ii) $21.5 million related to the acquisition of Aris.
Investments in non-controlled entities over which the Partnership exercises significant influence are accounted for under the equity method of accounting. Management assesses its equity investments for impairment whenever events or changes in circumstances indicate their carrying amount may have experienced a decline in value that is other than temporary.
Management assesses its equity investments for impairment when events or changes in circumstances indicate their carrying amount may have experienced a decline in value that is other than temporary.
These increases were offset partially by (i) lower volumes at the Marcellus Interest systems due to the sale of the asset during the second quarter of 2024 and (ii) lower volumes at the Granger complex due to a contract expiration in the fourth quarter of 2023.
These increases were offset partially by (i) lower volumes at the Marcellus Interest systems due to the sale of the asset during the second quarter of 2024, (ii) lower volumes at the Springfield gas-gathering system due to decreased production in the area, and (iii) lower volumes at the Mi Vida plant.
Year Ended December 31, thousands except per-unit amounts 2024 2023 Gross margin Gross margin for natural - gas assets (1) $ 2,073,533 $ 1,738,125 Gross margin for crude - oil and NGLs assets (1) 395,886 368,444 Gross margin for produced - water assets (1) 341,784 259,541 Per - Mcf Gross margin for natural - gas assets (2) 1.08 1.04 Per - Bbl Gross margin for crude - oil and NGLs assets (2) 2.00 1.52 Per - Bbl Gross margin for produced - water assets (2) 0.81 0.69 Adjusted Gross Margin Adjusted Gross Margin for natural - gas assets $ 2,411,438 $ 2,067,528 Adjusted Gross Margin for crude - oil and NGLs assets 570,476 589,091 Adjusted Gross Margin for produced - water assets 394,879 307,228 Per - Mcf Adjusted Gross Margin for natural - gas assets (3) 1.30 1.28 Per - Bbl Adjusted Gross Margin for crude - oil and NGLs assets (3) 2.94 2.48 Per - Bbl Adjusted Gross Margin for produced - water assets (3) 0.96 0.83 _________________________________________________________________________________________ (1) Excludes corporate-level depreciation and amortization.
Year Ended December 31, thousands except per-unit amounts 2025 2024 Gross margin Gross margin for natural - gas assets (1) $ 2,113,810 $ 2,073,533 Gross margin for crude - oil and NGLs assets (1) 407,211 395,886 Gross margin for produced - water assets (1) 435,501 341,784 Per - Mcf Gross margin for natural - gas assets (2) 1.07 1.08 Per - Bbl Gross margin for crude - oil and NGLs assets (2) 2.13 2.00 Per - Bbl Gross margin for produced - water assets (2) 0.74 0.81 Adjusted Gross Margin Adjusted Gross Margin for natural - gas assets $ 2,471,011 $ 2,411,438 Adjusted Gross Margin for crude - oil and NGLs assets 564,461 570,476 Adjusted Gross Margin for produced - water assets 514,085 394,879 Per - Mcf Adjusted Gross Margin for natural - gas assets (3) 1.30 1.30 Per - Bbl Adjusted Gross Margin for crude - oil and NGLs assets (3) 3.01 2.94 Per - Bbl Adjusted Gross Margin for produced - water assets (3) 0.89 0.96 _________________________________________________________________________________________ (1) Excludes corporate-level depreciation and amortization.
Gross margin increased by $441.3 million for the year ended December 31, 2024, primarily due to a $498.7 million increase in total revenues and other. This increase was offset partially by (i) a $49.8 million increase in depreciation and amortization and (ii) a $7.7 million increase in cost of product. Net income (loss).
Gross margin increased by $143.1 million for the year ended December 31, 2025, primarily due to a $238.2 million increase in total revenues and other, partially offset by a $60.4 million increase in depreciation and amortization. Net income (loss).
Management compensates for the limitations of Adjusted Gross Margin, Adjusted EBITDA, and Free cash flow as analytical tools by reviewing the comparable GAAP measures, understanding the differences between Adjusted Gross Margin, Adjusted EBITDA, and Free Cash Flow compared to (as applicable) gross margin, net income (loss), and net cash provided by operating activities, and incorporating this knowledge into its decision - making processes.
Management compensates for the limitations of our non-GAAP measures as analytical tools by reviewing the comparable GAAP measures, understanding the differences, and incorporating this knowledge into its decision - making processes.
Net cash used in financing activities for the year ended December 31, 2024, primarily included the following: • $1,275.9 million of distributions paid to WES unitholders and noncontrolling interest owners; • $610.3 million of net repayments under the commercial paper program; • $143.9 million to purchase and retire portions of certain of WES Operating’s senior notes via open-market repurchases; and 75 Table of Contents • $790.3 million of net proceeds from the 5.450% Senior Notes due 2034 issued in August 2024, which will be used to repay a portion of the maturing 3.100% Senior Notes due 2025 and 3.950% Senior Notes due 2025 and for general partnership purposes, including the funding of capital expenditures.
Net cash used in financing activities for the year ended December 31, 2024, primarily included (i) distributions paid to WES unitholders and noncontrolling interest owners, (ii) net repayments under the commercial paper program, (iii) retiring portions of certain of WES Operating’s senior notes via open-market repurchases, and (iv) proceeds from the 5.450% Senior Notes due 2034 issued in August 2024. 70 Table of Contents Debt and credit facilities.
These increases were offset partially by (i) the sale of our interests in the Marcellus Interest systems, Mont Belvieu JV, and Saddlehorn during 2024, (ii) decreased distributions from TEP, (iii) decreased revenues associated with demand volumes and a lower cumulative catch-up adjustment for changes in estimated consideration in 2024 compared to 2023 at the Springfield system, partially offset by increased throughput and higher average fees resulting from cost-of-service rate redeterminations effective January 1, 2024, and (iv) decreased processing fees at the Brasada complex resulting from a change in contract terms effective July 1, 2023, partially offset by increased throughput.
These increases were offset partially by (i) lower annual cumulative catch-up adjustments for cost-of-service changes in estimated consideration in 2025 compared to 2024 and decreased throughput at the Springfield gas-gathering system, (ii) the sale of our interests in the Marcellus Interest systems, Saddlehorn, and Mont Belvieu JV during 2024, (iii) lower annual cumulative catch-up adjustments for cost-of-service changes in estimated consideration in 2025 compared to 2024, partially offset by increased throughput at the DJ Basin oil system, and (iv) decreased throughput at the Granger complex.
Net income (loss) increased by $563.2 million for the year ended December 31, 2024, primarily due to (i) a $498.7 million increase in total revenues and other and (ii) a $306.9 million increase in gain (loss) on divestiture and other, net.
Net income (loss) decreased by $398.8 million for the year ended December 31, 2025, primarily due to (i) a $307.9 million decrease in gain (loss) on divestiture and other, net and (ii) a $273.0 million increase in total operating expenses. These amounts were offset partially by a $238.2 million increase in total revenues and other.
Other items Other items decreased by $11.5 million for the year ended December 31, 2024, primarily due to decreases of $32.5 million and $2.3 million at the West Texas and Chipeta complexes, respectively, due to changes in imbalance positions.
Other items Other items increased by $23.9 million for the year ended December 31, 2025, primarily due to changes in imbalance positions at the West Texas and Powder River Basin complexes.
These increases were offset partially by decreases of (i) $23.7 million at the Marcellus Interest systems due to the sale of the asset during the second quarter of 2024, (ii) $16.8 million and $4.3 million at the Springfield and DJ Basin oil systems, respectively, primarily due to decreased revenues associated with demand volumes and lower cumulative catch-up adjustments for changes in estimated consideration in 2024 compared to 2023, partially offset by increased throughput and higher average fees resulting from cost-of-service rate redeterminations effective January 1, 2024, (iii) $11.8 million at the Granger complex due to a contract expiration in the fourth quarter of 2023, and (iv) $10.5 million at the Brasada complex due to a change in contract terms effective July 1, 2023, partially offset by increased throughput.
These increases were offset partially by decreases of (i) $32.4 million at the Springfield systems due to decreased throughput and lower annual cumulative catch-up adjustments for cost-of-service changes in estimated consideration in 2025 compared to 2024, (ii) $18.7 million at the DJ Basin oil system due to lower annual cumulative catch-up adjustments for cost-of-service changes in estimated consideration in 2025 compared to 2024, partially offset by increased throughput, and (iii) $11.0 million at the Marcellus Interest systems due to the sale of the asset during the second quarter of 2024.
Generally, non - payment or non - performance results from a customer’s inability to satisfy payables to us for services rendered, minimum - volume - commitment deficiency payments owed, or volumes owed pursuant to gas- or NGLs-imbalance agreements. We examine and monitor the creditworthiness of customers and may establish credit limits for customers.
We bear credit risk through exposure to non - payment or non - performance by our counterparties (e.g., Occidental and other customers, financial institutions, and other parties), including risks from a customer’s inability to satisfy payables to us for services rendered, minimum - volume - commitment deficiency payments owed, or volumes owed pursuant to gas- or NGLs-imbalance agreements.
Calculated as Adjusted Gross Margin for natural - gas assets, crude - oil and NGLs assets, or produced - water assets, divided by the respective total throughput (MMcf or MBbls) attributable to WES for natural - gas assets, crude - oil and NGLs assets, or produced - water assets. 67 Table of Contents Year Ended December 31, thousands 2024 2023 Reconciliation of Net income (loss) to Adjusted EBITDA Net income (loss) $ 1,611,252 $ 1,048,007 Add: Distributions from equity investments 142,236 194,273 Non - cash equity - based compensation expense 37,994 32,005 Interest expense 378,513 348,228 Income tax expense 18,111 4,385 Depreciation and amortization 650,428 600,668 Impairments 6,206 52,884 Other expense 248 1,739 Less: Gain (loss) on divestiture and other, net 296,771 (10,102) Gain (loss) on early extinguishment of debt 5,403 15,378 Equity income, net – related parties 112,385 152,959 Other income 31,741 6,976 Adjusted EBITDA attributable to noncontrolling interests (1) 54,650 48,345 Adjusted EBITDA $ 2,344,038 $ 2,068,633 Reconciliation of Net cash provided by operating activities to Adjusted EBITDA Net cash provided by operating activities $ 2,136,860 $ 1,661,334 Interest (income) expense, net 378,513 348,228 Accretion and amortization of long - term obligations, net (9,238) (8,151) Current income tax expense (benefit) 3,900 3,341 Other (income) expense, net (31,741) (5,679) Distributions from equity investments in excess of cumulative earnings – related parties 30,850 39,104 Changes in assets and liabilities: Accounts receivable, net 42,798 78,346 Accounts and imbalance payables and accrued liabilities, net 21,935 68,019 Other items, net (175,189) (67,564) Adjusted EBITDA attributable to noncontrolling interests (1) (54,650) (48,345) Adjusted EBITDA $ 2,344,038 $ 2,068,633 Cash flow information Net cash provided by operating activities $ 2,136,860 $ 1,661,334 Net cash provided by (used in) investing activities (39,168) (1,607,291) Net cash provided by (used in) financing activities (1,280,015) (67,912) _________________________________________________________________________________________ (1) Includes (i) the 25% third - party interest in Chipeta and (ii) the 2.0% limited partner interest in WES Operating owned by an Occidental subsidiary, which collectively represent WES’s noncontrolling interests. 68 Table of Contents Year Ended December 31, thousands 2024 2023 Reconciliation of Net cash provided by operating activities to Free Cash Flow Net cash provided by operating activities $ 2,136,860 $ 1,661,334 Less: Capital expenditures 833,856 735,080 Contributions to equity investments – related parties 9,690 1,153 Add: Distributions from equity investments in excess of cumulative earnings – related parties 30,850 39,104 Free Cash Flow $ 1,324,164 $ 964,205 Cash flow information Net cash provided by operating activities $ 2,136,860 $ 1,661,334 Net cash provided by (used in) investing activities (39,168) (1,607,291) Net cash provided by (used in) financing activities (1,280,015) (67,912) Gross margin.
Calculated as Adjusted Gross Margin for natural - gas assets, crude - oil and NGLs assets, or produced - water assets, divided by the respective total throughput (MMcf or MBbls) attributable to WES for natural - gas assets, crude - oil and NGLs assets, or produced - water assets. 63 Table of Contents Year Ended December 31, thousands 2025 2024 Reconciliation of Net income (loss) to Adjusted EBITDA Net income (loss) $ 1,212,455 $ 1,611,252 Add: Distributions from equity investments 122,364 142,236 Non-cash equity-based compensation expense (1) 50,803 37,994 Interest expense 390,490 378,513 Income tax expense 15,086 18,111 Depreciation and amortization 710,778 650,428 Long-lived asset and other impairments 14,760 6,206 Other expense 303 248 Less: Gain (loss) on divestiture and other, net (11,113) 296,771 Gain (loss) on early extinguishment of debt — 5,403 Equity income, net – related parties 85,788 112,385 Other income 16,629 31,741 Items impacting comparability Acquisition-related expenses (1) (113,188) — Adjusted EBITDA attributable to noncontrolling interests 58,141 54,650 Adjusted EBITDA (2) $ 2,480,782 $ 2,344,038 Reconciliation of Net cash provided by operating activities to Adjusted EBITDA Net cash provided by operating activities $ 2,222,625 $ 2,136,860 Interest (income) expense, net 390,490 378,513 Accretion and amortization of long-term obligations, net (6,945) (9,238) Current income tax expense (benefit) 11,142 3,900 Other (income) expense, net (16,629) (31,741) Distributions from equity investments in excess of cumulative earnings – related parties 31,391 30,850 Changes in assets and liabilities: Accounts receivable, net (36,018) 42,798 Accounts and imbalance payables and accrued liabilities, net 3,969 21,935 Other items, net (174,290) (175,189) Acquisition-related expenses (1) 113,188 — Adjusted EBITDA attributable to noncontrolling interests (58,141) (54,650) Adjusted EBITDA (2) $ 2,480,782 $ 2,344,038 Cash flow information Net cash provided by operating activities $ 2,222,625 $ 2,136,860 Net cash used in investing activities (1,085,206) (39,168) Net cash used in financing activities (1,408,392) (1,280,015) _________________________________________________________________________________________ (1) Acquisition-related expenses include (i) $97.3 million of severance costs and (ii) $15.9 million of third-party consulting and legal fees.
Capital expenditures include maintenance capital expenditures, which include those expenditures required to maintain existing operating capacity and service capability of our assets, and expansion capital expenditures, which include expenditures to construct new midstream infrastructure and expenditures incurred to reduce costs, increase revenues, or increase system throughput or capacity from current levels.
Capital expenditures include (i) maintenance capital expenditures, which include those expenditures required to maintain existing operating capacity and service capability of our assets, such as to replace system components and equipment that have been subject to significant use over time, become obsolete or reached the end of their useful lives, or to remain in compliance with regulatory or legal requirements, and (ii) expansion capital expenditures, which include expenditures to construct new midstream infrastructure and expenditures incurred to reduce costs, increase revenues, or increase system throughput or capacity from current levels.
Adjusted Gross Margin increased by $412.9 million for the year ended December 31, 2024, primarily due to (i) increased throughput and a higher average fee resulting from cost-of-service rate redeterminations effective January 1, 2024, at the West Texas complex, DBM water systems, and DBM oil system, (ii) increased throughput at the Powder River Basin complex attributable to the acquisition of Meritage, and (iii) increased throughput at the DJ Basin complex.
Adjusted Gross Margin increased by $172.8 million for the year ended December 31, 2025, primarily due to (i) the acquisition of Aris and increased throughput at the DBM water systems and (ii) increased throughput at the West Texas complex and DBM oil system.
As of December 31, 2024, we have future minimum payments under offload agreements totaling $3.4 million for 2025. Pipeline commitments. We have transportation contracts with volume commitments on multiple pipelines through 2035. As of December 31, 2024, we have estimated future minimum-volume-commitment fees totaling $15.0 million in 2025 and a total of $50.6 million in years thereafter. Credit risk .
We have offload agreements with third parties providing natural-gas firm-processing capacity through 2028 and produced-water disposal capacity through 2036. As of December 31, 2025, we have future minimum payments under offload agreements totaling $19.6 million for 2026, and a total of $312.8 million in years thereafter. Pipeline commitments. We have transportation contracts with volume commitments on multiple pipelines through 2038.
Per - Mcf Adjusted Gross Margin for natural - gas assets increased by $0.02 for the year ended December 31, 2024, primarily due to (i) increased throughput at the West Texas complex, which has a higher-than-average per-Mcf margin as compared to our other natural-gas assets, in addition to a higher average fee resulting from a cost-of-service rate redetermination effective January 1, 2024, and increased deficiency fees on certain contracts with increasing throughput minimums, and (ii) increased throughput at the DJ Basin complex, which has a higher-than-average per-Mcf margin as compared to our other natural-gas assets.
Per - Mcf Adjusted gross margin for natural - gas assets was unchanged for the year ended December 31, 2025, primarily due to increased throughput at the West Texas complex, which has a higher-than-average per-Mcf margin as compared to our other natural-gas assets, offset by lower average prices at the DJ Basin complex.
In February 2025, the Board authorized a buyback program of up to $250.0 million of our common units through December 31, 2026 (the “2025 Purchase Program”). The common units may be purchased from time to time in the open market at prevailing market prices or in privately negotiated transactions.
The cash distribution was paid on February 13, 2026, to our unitholders of record at the close of business on February 2, 2026. In February 2025, the Board authorized a buyback program of up to $250.0 million of our common units through December 31, 2026 (the “2025 Purchase Program”).
Capital expenditures increased by $98.8 million for the year ended December 31, 2024, primarily due to increases of (i) $88.3 million at the West Texas complex, primarily attributable to engineering, equipment, and construction milestone payments for the North Loving Plant, (ii) $28.2 million at the Powder River Basin complex primarily attributable to the acquisition of Meritage, (iii) $24.2 million at the DBM water systems due to increased construction of certain water - disposal wells, equipment, facilities, and well-connect projects, and (iv) $8.2 million at the Chipeta complex primarily related to expansion projects.
Capital expenditures decreased by $105.9 million for the year ended December 31, 2025, primarily due to decreases of (i) $216.8 million at the West Texas complex, primarily attributable to construction costs incurred in 2024 associated with the North Loving plant that was completed in the first quarter of 2025 and (ii) $23.3 million at the DBM water systems due to decreased construction of certain water - disposal wells, equipment, facilities, and well-connect projects.
Our ability to make cash distributions to our unitholders may be adversely impacted if Occidental becomes unable to perform under the terms of gathering, processing, transportation, and disposal agreements. 77 Table of Contents ITEMS AFFECTING THE COMPARABILITY OF FINANCIAL RESULTS WITH WES OPERATING Our consolidated financial statements include the consolidated financial results of WES Operating.
See Note 6—Related-Party Transactions in the Notes to Consolidated Financial Statements under Part II, Item 8 of this Form 10-K. Our ability to make cash distributions to our unitholders may be adversely impacted if Occidental becomes unable to perform under the terms of gathering, processing, transportation, and disposal agreements.
These increases were offset partially by (i) decreased revenues associated with demand volumes and lower cumulative catch-up adjustments for changes in estimated consideration in 2024 compared to 2023 at the DJ Basin oil and Springfield systems, partially offset by higher average fees resulting from cost-of-service rate redeterminations effective January 1, 2024, and (ii) decreased distributions at TEP.
These increases were offset partially by decreased revenues associated with lower annual cumulative catch-up adjustments for cost-of-service changes at the DJ Basin oil and Springfield oil-gathering systems that increased revenues in the fourth quarter of 2024 and decreased revenues in the fourth quarter of 2025.
Long - lived asset and other impairment expense for the year ended December 31, 2023, was primarily due to a $52.1 million impairment for assets located in the Rockies.
Long-lived asset and other impairment expense Long - lived asset and other impairment expense increased by $8.6 million for the year ended December 31, 2025, primarily due to a $10.8 million impairment at the Granger complex.