Biggest changeProvision for Income Taxes: Below is a reconciliation of our US GAAP Income Before Taxes to Non-GAAP Adjusted Income Before Taxes: Year Ended April 30, 2022 2021 US GAAP Income Before Taxes $ 209,661 $ 175,912 Pretax Impact of Adjustments: Restructuring and related (credits) charges (1,427) 33,310 Foreign exchange losses (gains) on intercompany transactions 1,513 (1,457) Amortization of acquired intangible assets 89,346 79,421 Gain on sale of certain assets (3,694) — Non-GAAP Adjusted Income Before Taxes $ 295,399 $ 287,186 Below is a reconciliation of our US GAAP Income Tax Provision to Non-GAAP Adjusted Income Tax Provision, including our US GAAP Effective Tax Rate and our Non-GAAP Adjusted Effective Tax Rate: Year Ended April 30, 2022 2021 US GAAP Income Tax Provision $ 61,352 $ 27,656 Income Tax Impact of Adjustments (1) : Restructuring and related (credits) charges (260) 8,065 Foreign exchange losses (gains) on intercompany transactions 597 (363) Amortization of acquired intangible assets 20,816 18,511 Gain on sale of certain assets (922) — Income Tax Adjustments: Impact of increase in UK statutory rate on deferred tax balances (2) (21,415) (3,511) Impact of US CARES Act (3) — 13,998 Impact of change in certain US state tax rates in 2021 (2) — (3,225) Non-GAAP Adjusted Income Tax Provision $ 60,168 $ 61,131 US GAAP Effective Tax Rate 29.3 % 15.7 % Non-GAAP Adjusted Effective Tax Rate 20.4 % 21.3 % 41 Index (1) For the year ended April 30, 2022, substantially all of the tax impact was from deferred taxes.
Biggest changeProvision for Income Taxes: Below is a reconciliation of our US GAAP (Loss) Income Before Taxes to Non-GAAP Adjusted Income Before Taxes: Year Ended April 30, 2024 2023 US GAAP (Loss) Income Before Taxes $ (187,047) $ 33,100 Pretax Impact of Adjustments: Impairment of goodwill 108,449 99,800 Legal settlement — 3,671 Pension income related to the wind up of the Russia plan — (1,750) Restructuring and related charges 63,041 49,389 Foreign exchange losses on intercompany transactions, including the write off of certain cumulative translation adjustments 1,903 457 Amortization of acquired intangible assets 57,874 89,177 Losses (gains) on sale of businesses and certain assets and impairment charges related to assets held-for-sale 183,389 (10,177) Held for Sale or Sold segment Adjusted Income Before Taxes (1) (30,661) (26,094) Non-GAAP Adjusted Income Before Taxes $ 196,948 $ 237,573 (1) Our Adjusted Income Before Taxes excludes the Adjusted Income Before Taxes of our Held for Sale or Sold segment. 36 Index Below is a reconciliation of our US GAAP Income Tax Provision to Non-GAAP Adjusted Income Tax Provision, including our US GAAP Effective Tax Rate and our Non-GAAP Adjusted Effective Tax Rate: Year Ended April 30, 2024 2023 US GAAP Income Tax Provision $ 13,272 $ 15,867 Income Tax Impact of Adjustments (1) : Impairment of goodwill 2,953 — Legal settlement — 716 Pension income related to the wind up of the Russia plan — (437) Restructuring and related charges 15,662 12,151 Foreign exchange losses on intercompany transactions, including the write off of certain cumulative translation adjustments 582 132 Amortization of acquired intangible assets 20,127 20,183 Losses (gains) on sale of businesses and certain assets and impairment charges related to assets held-for-sale 26,908 (3,860) Held for Sale or Sold segment Adjusted Tax Provision (2) (7,140) (5,533) Income Tax Adjustments Impact of increase in UK statutory rate on deferred tax balances (3) — 2,370 Impact of valuation allowance (4) (30,249) — Non-GAAP Adjusted Income Tax Provision $ 42,115 $ 41,589 US GAAP Effective Tax Rate (7.1) % 47.9 % Non-GAAP Adjusted Effective Tax Rate 21.4 % 17.5 % (1) For the years ended April 30, 2024 and 2023 , substantially all of the tax impact was from deferred taxes.
The contract liabilities will be recognized as income when the products are shipped or made available online to the customers over the term of the subscription.
The contract liabilities will be recognized as income when the products are shipped or made available online to the customers over the term of the subscription.
The WACC is calculated based on a proportionate weighting of the cost of debt and equity. The cost of equity is based on a capital asset pricing model and includes a company-specific risk premium to capture the perceived risks and uncertainties associated with the reporting unit’s projected cash flows.
The WACC is calculated based on a proportionate weighting of the cost of debt and equity. The cost of equity is based on a capital asset pricing model and includes a company-specific risk premium to capture the perceived risks and uncertainties associated with the reporting unit’s projected cash flows.
When indicators of impairment are present, we test definite lived and long-lived assets for recoverability by comparing the carrying value of an asset group to an estimate of the future undiscounted cash flows expected to result from the use and eventual disposition of the asset group.
When indicators of impairment are present, we test definite lived and long-lived assets for recoverability by comparing the carrying value of an asset group to an estimate of the future undiscounted cash flows expected to result from the use and eventual disposition of the asset group.
We considered the lower-than-expected revenue and forecasted operating cash flows over a sustained period of time, and downward revisions to our cash flow forecasts for this reporting unit to be indicators of impairment for their long-lived assets.
We considered the lower-than-expected revenue and forecasted operating cash flows over a sustained period of time, and downward revisions to our cash flow forecasts for this reporting unit to be indicators of impairment for their long-lived assets.
Gain on Sale of Businesses and Certain Assets: The pretax gain on sale of businesses for the year ended April 30, 2023, was $10.2 million. As part of our ongoing initiatives to simplify our portfolio and focus our attention on strategic growth areas, we have completed two dispositions during the year ended April 30, 2023.
Gains on Sale of Businesses and Certain Assets: The pretax gain on sale of businesses for the year ended April 30, 2023, was $10.2 million. As part of our ongoing initiatives to simplify our portfolio and focus our attention on strategic growth areas, we have completed two dispositions during the year ended April 30, 2023.
A reporting unit is the operating segment unless, at businesses one level below that operating segment– the “component” level, discrete financial information is prepared and regularly reviewed by management, and the component has economic characteristics that are different from the economic characteristics of the other components of the operating segment, in which case the component is the reporting unit. 52 Index As part of the annual impairment test, we may elect to first assess qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount.
A reporting unit is the operating segment unless, at businesses one level below that operating segment – the “component” level, discrete financial information is prepared and regularly reviewed by management, and the component has economic characteristics that are different from the economic characteristics of the other components of the operating segment, in which case the component is the reporting unit. 58 Index As part of the annual impairment test, we may elect to first assess qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount.
Our rate for the year ended April 30, 2023, was higher due to the rate differential with respect to certain restructuring charges, the impairment of non-deductible goodwill resulting from the segment realignment described in Note 11, "Goodwill and Intangible Assets," offset by a benefit of $2.4 million relating to the effect of the increase in the UK statutory tax rate on UK pensions.
Our rate for the year ended April 30, 2023, was higher due to the rate differential with respect to certain restructuring charges, the impairment of non-deductible goodwill resulting from the segment realignment described in Note 11 , “Goodwill and Intangible Assets,” offset by a benefit of $2.4 million relating to the effect of the increase in the UK statutory tax rate on UK pensions.
The decrease in the Non-GAAP Adjusted Effective Tax Rate before these items was primarily due to a more favorable mix of earnings by jurisdiction for the year ended April 30, 2023. Diluted Earnings Per Share (EPS): Diluted earnings per share for the year ended April 30, 2023, was $0.31 per share compared to $2.62 per share in the prior year.
The decrease in the Non-GAAP Adjusted Effective Tax Rate before these items was primarily due to a more favorable mix of earnings by jurisdiction for the year ended April 30, 2023. 48 Index Diluted Earnings Per Share (EPS): Diluted earnings per share for the year ended April 30, 2023, was $0.31 per share compared to $2.62 per share in the prior year.
We may use a third-party valuation consultant to assist in the determination of such estimates. In Part II, Item 8, “Financial Statements and Supplementary Data,” see Note 4, “Acquisitions and Divestitures” of the Notes to Consolidated Financial Statements for details of our acquisitions.
We may use a third-party valuation consultant to assist in the determination of such estimates. 57 Index In Part II, Item 8, “Financial Statements and Supplementary Data,” see Note 4 , “Acquisitions and Divestitures” of the Notes to Consolidated Financial Statements for details of our acquisitions.
Beyond the forecasted period, a terminal value was determined using a perpetuity growth rate of 3.0% to reflect our estimate of stable and perpetual growth. • Discount rate based on the weighted average cost of capital (WACC) – the WACC is the rate used to discount the reporting unit’s estimated future cash flows.
Beyond the forecasted period, a terminal value was determined using a perpetuity growth rate of 2.0% to reflect our estimate of stable and perpetual growth. • Discount rate based on the weighted average cost of capital (WACC) – the WACC is the rate used to discount the reporting unit’s estimated future cash flows.
For the impact of our restructuring programs on diluted earnings per share, see the section below, “Diluted Earnings per Share (EPS).” 31 Index Amortization of Intangible Assets: Amortization of intangible assets was $84.9 million for the year ended April 30, 2023, and was flat as compared to the prior year.
For the impact of our restructuring programs on diluted earnings per share, see the section below, “Diluted Earnings per Share (EPS).” Amortization of Intangible Assets: Amortization of intangible assets was $84.9 million for the year ended April 30, 2023, and was flat as compared to the prior year.
This amount is reflected in Operating and administrative expenses on our Consolidated Statements of Income.
This amount is reflected in Operating and administrative expenses on our Consolidated Statements of (Loss) Income.
Prior to performing the goodwill impairment test for University Services, we also evaluated the recoverability of long-lived assets of the reporting unit. The carrying value of the long-lived assets that were tested for impairment was approximately $326.0 million.
Prior to performing the goodwill impairment test for University Services, we also evaluated the recoverability of long-lived assets of the reporting unit. The carrying value of the long-lived assets that were tested for impairment was approximately $231.0 million.
Prior to the realignment, we concluded that the fair value of the Education Services reporting unit was below its carrying value, which resulted in a pretax non-cash goodwill impairment of $31.0 million. Education Services was adversely impacted by market conditions and headwinds for online degree programs.
Prior to the realignment, we concluded that the fair value of the Education Services reporting unit was below its carrying value, which resulted in a pretax noncash goodwill impairment of $31.0 million. Education Services was adversely impacted by market conditions and headwinds for online degree programs.
Our Amended and Restated CA contains certain restrictive covenants related to our consolidated leverage ratio and interest coverage ratio, which we were in compliance with as of April 30, 2023.
Our Amended and Restated CA contains certain restrictive covenants related to our consolidated leverage ratio and interest coverage ratio, which we were in compliance with as of April 30, 2024.
These adjustments impacted deferred taxes. For the year ended April 30, 2023, we recorded a $2.4 million non-cash deferred tax benefit related to pensions due to the UK statutory rate change. These adjustments impacted deferred taxes. The effective tax rate was 47.9% for the year ended April 30, 2023, compared to 29.3% for the year ended April 30, 2022.
For the year ended April 30, 2023, we recorded a $2.4 million noncash deferred tax benefit related to pensions due to the UK statutory rate change. These adjustments impacted deferred taxes. The effective tax rate was 47.9% for the year ended April 30, 2023, compared to 29.3% for the year ended April 30, 2022.
These projections include forecasted revenues and related growth rates, and forecasted operating cash flows, and are consistent with our operating budget and strategic plan. We applied a compounded annual growth rate of approximately 3.7% for forecasted sales in our projected cash flows through fiscal year 2036.
These projections include forecasted revenues and related growth rates, and forecasted operating cash flows, and are consistent with our operating budget and strategic plan. We applied a compounded annual growth rate of approximately 3.3% for forecasted sales in our projected cash flows through fiscal year 2032.
This charge is reflected in Impairment of goodwill in the Consolidated Statements of Income. 55 Index University Services was adversely impacted by market conditions and headwinds for online degree programs which led to a decline in projected enrollments from existing partners, pricing pressures and revenue share concessions, and a decline in new partner additions over both the short-term and long-term which adversely impacted forecasted revenue growth and operating cash flows.
This charge is reflected in Impairment of goodwill in the Consolidated Statements of (Loss) Income. 60 Index University Services was adversely impacted by market conditions and headwinds for online degree programs, which lead to a decline in projected enrollments from existing partners, pricing pressures and revenue share concessions, and a decline in new partner additions over both the short-term and long-term which adversely impacted forecasted revenue growth and operating cash flows.
This was partially offset by projected growth in talent placements, partially due to expansion into new regions and the addition of new corporate clients, which are forecasted to have a positive impact on revenue growth and operating cash flows. 30 Index After the realignment, we concluded that the fair value of the University Services reporting unit within the Academic segment was below its carrying value, which resulted in an additional pretax non-cash goodwill impairment of $68.8 million.
This was partially offset by projected growth in talent placements, partially due to expansion into new regions and the addition of new corporate clients, which were forecasted to have a positive impact on revenue growth and operating cash flows. 32 Index After the realignment, we concluded that the fair value of the University Services reporting unit within the Academic segment was below its carrying value, which resulted in an additional pretax noncash goodwill impairment of $68.8 million.
Open access article output was flat for the year ended April 30, 2023, as compared with the prior year. Excluding Hindawi, open access article output growth was approximately 6% for the year ended April 30, 2023. 36 Index Adjusted EBITDA: On a constant currency basis, Adjusted EBITDA decreased 2% as compared with the prior year.
Excluding Hindawi, open access article output growth was approximately 6% for the year ended April 30, 2023. Adjusted EBITDA: On a constant currency basis, Adjusted EBITDA decreased 2% as compared with the prior year.
These estimates include, among other items, sales return reserves, allocation of acquisition purchase price to assets acquired and liabilities assumed, goodwill and indefinite-lived intangible assets, intangible assets with definite lives and other long-lived assets, and retirement plans.
These estimates include, among other items, sales return reserves, allocation of acquisition purchase price to assets acquired and liabilities assumed, assets and liabilities held-for-sale, goodwill and indefinite-lived intangible assets, intangible assets with definite lives and other long-lived assets, and retirement plans.
The cost of debt component is calculated based on the after-tax cost of debt of Moody’s Baa-rated corporate bonds. The cost of debt and equity is weighted based on the debt to market capitalization ratio of publicly traded companies with similarities to the Education Services reporting unit.
The cost of debt component is calculated based on the after-tax cost of debt of Moody’s Baa-rated corporate bonds. The cost of debt and equity is weighted based on the debt to market capitalization ratio of publicly traded companies with similarities to the CrossKnowledge reporting unit.
Operating Income, Adjusted Operating Income (OI) and Adjusted EBITDA: Operating income for the year ended April 30, 2023, decreased $163.4 million, or 75% as compared with the prior year. On a constant currency basis, operating income decreased 76% as compared with the prior year.
Operating Income, Adjusted Operating Income (OI) and Adjusted EBITDA: Operating income for the year ended April 30, 2023 of $55.9 million decreased $163.4 million, or 75% as compared with the prior year. On a constant currency basis, operating income decreased 76% as compared with the prior year.
This restructuring charge primarily reflects the following charges: • Severance charges of $25.8 million for the elimination of certain positions; • Impairment charges of $12.7 million, which included the impairment of operating lease right-of-use (ROU) assets of $7.6 million related to certain leases that will be subleased, and the related property and equipment of $5.1 million; • Acceleration of expense of $2.1 million, which included the acceleration of rent expense associated with operating lease ROU assets of $0.9 million related to certain leases that will be abandoned or terminated and the related depreciation and amortization of property and equipment of $1.2 million; • Ongoing facility-related costs with previously vacated properties that resulted in additional restructuring charges of $4.2 million; and • Consulting, relocation and other costs of $4.1 million.
This restructuring charge primarily reflects the following charges: • Severance charges of $25.8 million for the elimination of certain positions; • Impairment charges of $12.7 million, which included the impairment of operating lease right-of-use (ROU) assets of $7.6 million related to certain leases that will be subleased, and the related property and equipment of $5.1 million; • Acceleration of expense of $2.1 million, which included the acceleration of rent expense associated with operating lease ROU assets of $0.9 million related to certain leases that will be abandoned or terminated and the related depreciation and amortization of property and equipment of $1.2 million; • Ongoing facility-related costs with previously vacated properties that resulted in additional restructuring charges of $4.2 million; and • Consulting, relocation and other costs of $4.1 million. 43 Index We anticipate ongoing facility-related costs associated with certain properties to result in additional restructuring charges in future periods.
Fiscal Year 2023 Segment Realignment Goodwill Impairment Test In the third quarter of fiscal year 2023, we began to operate under a new organizational structure, which resulted in a change in our composition of our reportable segments, which resulted in a change in our reporting units. See Note 20, “Segment Information,” for more details.
Fiscal Year 2024 Segment Realignment Goodwill Impairment Test In the first quarter of fiscal year 2024, we began to operate under a new organizational structure, which resulted in a change in our composition of our reportable segments, which resulted in a change in our reporting units. See Note 20 , “Segment Information,” for more details.
Free cash flow less product development spending helps assess our ability, over the long term, to create value for our shareholders, as it represents cash available to repay debt, pay common dividends, and fund share repurchases, and acquisitions.
Free cash flow less product development spending helps assess our ability, over the long term, to create value for our shareholders, as it represents cash available to repay debt, pay common dividends, and fund share repurchases, and acquisitions. Below are the details of Free cash flow less product development spending.
Based on the results of the recoverability test, we determined that the undiscounted cash flows of the asset group of the Education Services reporting unit exceeded the carrying value. Therefore, there was no impairment.
Based on the results of the recoverability test, we determined that the undiscounted cash flows of the asset group of the CrossKnowledge reporting unit exceeded the carrying value. Therefore, there was no impairment.
Excluding the UK rate change, the tax implications of certain restructuring and related actions, and other unusual items, the Non-GAAP Adjusted Effective Tax Rate for the year ended April 30, 2023, was 17.9%. The Non-GAAP Adjusted Effective Tax Rate for the year ended April 30, 2022, excluding the impact of the UK statutory rate change, was 20.4%.
Excluding the UK rate change, the tax implications of certain restructuring and related actions, and other unusual items, the Non-GAAP Adjusted Effective Tax Rate for the year ended April 30, 2023, was 17.5% . The Non-GAAP Adjusted Effective Tax Rate for the year ended April 30, 2022, excluding the impact of the UK statutory rate change, was 20.0% .
On January 1, 2020, Wiley acquired mthree, a talent placement provider that addresses the IT skills gap by finding, training, and placing job-ready technology talent in roles with leading corporations worldwide. Its results of operations are included in our Talent segment.
On January 1, 2020, Wiley acquired mthree, a talent placement provider that addresses the IT skills gap by finding, training, and placing job-ready technology talent in roles with leading corporations worldwide. Its results of operations are included in our Held for Sale or Sold segment.
Accordingly, as of April 30, 2023, we have recorded an approximately $2.8 million deferred tax liability related to the estimated taxes that would be incurred upon repatriating certain non-US earnings to the US. On November 30, 2022, we entered into the second amendment to the Third Amended and Restated Credit Agreement (collectively, the Amended and Restated CA).
Accordingly, as of April 30, 2024, we have recorded an approximately $3.1 million deferred tax liability related to the estimated taxes that would be incurred upon repatriating certain non-US earnings to the US. On November 30, 2022, we entered into the second amendment to the Third Amended and Restated Credit Agreement (collectively, the Amended and Restated CA).
The WACC applied to the University Services reporting unit was 11.0%. • Valuation Multiples – for the Guideline Public Company Method, we applied relevant current and forward 12-month EBITDA multiples based on an evaluation of multiples of publicly-traded companies with similarities to the University Services reporting unit. The multiples applied ranged from 6.0x to 7.0x EBITDA.
The WACC applied to the University Services reporting unit was 17%. • Valuation Multiples – for the Guideline Public Company Method, we applied relevant current and forward 12-month EBITDA multiples based on an evaluation of multiples of publicly-traded companies with similarities to the University Services reporting unit. The multiples applied ranged from 4.5x to 6.0x EBITDA.
A one percent change in the estimated sales return rate could affect net income by approximately $2.6 million. A change in the pattern or trends in returns could also affect the estimated allowance.
A one percent change in the estimated sales return rate could affect net income by approximately $1.7 million. A change in the pattern or trends in returns could also affect the estimated allowance.
For additions of technology, property, and equipment and product development spending decreased $7.7 million and $4.1 million, respectively. 2022 Compared to 2021 Net cash used in investing activities in the year ended April 30, 2022 was $194.0 million compared to $433.2 million in the prior year.
For additions of technology, property, and equipment and product development, spending decreased $5.1 million and $5.7 million, respectively. 2023 Compared to 2022 Net cash used in investing activities in the year ended April 30, 2023 was $98.4 million compared to $194.0 million in the prior year.
These projections include forecasted revenues and related growth rates, and forecasted operating cash flows, and are consistent with our operating budget and strategic plan. We applied a compounded annual growth rate of approximately 8.5% for forecasted sales in our projected cash flows through fiscal year 2036.
These projections include forecasted revenues and related growth rates, and forecasted operating cash flows, and are consistent with our operating budget and strategic plan. We applied a compounded annual growth rate of approximately 4.6% for forecasted sales in our projected cash flows through fiscal year 2031.
Based on our qualitative assessment, we determined it was not more likely than not that the fair value of any reporting unit was less than its carrying amount. As such, it was not necessary to perform a quantitative test.
We determined it was not more likely than not that the fair value of any reporting unit was less than its carrying amount. As such, it was not necessary to perform a quantitative test.
Gain on Sale of Certain Assets: The gain on the sale of certain assets is due to the sale of our world languages product portfolio which was included in our Academic segment and resulted in a pretax gain of approximately $3.7 million during the year ended April 30, 2022.
The gain on sale of certain assets for the year ended April 30, 2022, was due to the sale of our world languages product portfolio which was previously included in our Learning segment and resulted in a pretax gain of approximately $3.7 million.
A hypothetical one percent increase in the discount rate would increase net income and decrease the accrued pension liability by approximately $1.2 million and $76.2 million, respectively. A one percent decrease in the discount rate would decrease net income and increase the accrued pension liability by approximately $0.3 million and $89.2 million, respectively.
A hypothetical one percent increase in the discount rate would increase net income and decrease the accrued pension liability by approximately $1.0 million and $66.2 million, respectively. A one percent decrease in the discount rate would decrease net income and increase the accrued pension liability by approximately $0.6 million and $76.8 million, respectively.
Excess operating cash is used to fund shareholder dividends. Other discretionary uses of cash flow include share repurchases and acquisitions to complement our portfolio of businesses. As necessary, we may supplement operating cash flow with debt to fund these activities.
Operating cash flow provides the primary source of cash to fund operating needs and capital expenditures. Excess operating cash is used to fund shareholder dividends. Other discretionary uses of cash flow include share repurchases and acquisitions to complement our portfolio of businesses. As necessary, we may supplement operating cash flow with debt to fund these activities.
See the “Segment Operating Results” below for additional details on each segment’s revenue and Adjusted EBITDA performance . Cost of Sales: Cost of sales for the year ended April 30, 2023 decreased $8.1 million, or 1% as compared with the prior year. On a constant currency basis, cost of sales increased 2% as compared with the prior year.
See the “Segment Operating Results” below for additional details on each segment’s revenue and Adjusted EBITDA performance . Cost of Sales: Cost of sales for the year ended April 30, 2023 of $692.5 million decreased $8.1 million, or 1% as compared with the prior year.
Fiscal Year 2023 and 2022 Annual Indefinite-lived Intangible Impairment Test We also review our indefinite-lived intangible assets for impairment annually, which consists of brands and trademarks and certain acquired publishing rights. For fiscal year 2023, we performed a qualitative assessment for our annual indefinite-lived intangible assets impairment test.
Therefore, there was no impairment. 62 Index Fiscal Year 2024 and 2023 Annual Indefinite-lived Intangible Impairment Test We also review our indefinite-lived intangible assets for impairment annually, which consists of brands and trademarks and certain acquired publishing rights. For fiscal year 2024 and 2023 , we performed a qualitative assessment for our annual indefinite-lived intangible assets impairment test.
Prior to performing the goodwill impairment test for Education Services, we also evaluated the recoverability of long-lived assets of the reporting unit. The carrying value of the long-lived assets that were tested for impairment was approximately $467.0 million.
Prior to performing the goodwill impairment test for CrossKnowledge, we also evaluated the recoverability of long-lived assets of the reporting unit. The carrying value of the long-lived assets that were tested for impairment was approximately $50.2 million.
A review of goodwill may be initiated before or after conducting the annual analysis if events or changes in circumstances indicate the carrying value of goodwill may no longer be recoverable.
Our annual impairment assessment date is February 1. A review of goodwill may be initiated before or after conducting the annual analysis if events or changes in circumstances indicate the carrying value of goodwill may no longer be recoverable.
A one percent change in the expected long-term rate of return would affect net income by approximately $5.1 million. 57 Index
A one percent change in the expected long-term rate of return would affect net income by approximately $3.8 million. 63 Index
This has led to a decline in projected student enrollments from existing partners, pricing pressures and revenue share concessions, and a decline in new partner additions over both the short-term and long-term, which adversely impacted forecasted revenue growth and operating cash flows.
Education Services was adversely impacted by market conditions and headwinds for online degree programs. This has led to a decline in projected student enrollments from existing partners, pricing pressures and revenue share concessions, and a decline in new partner additions over both the short-term and long-term, which adversely impacted forecasted revenue growth and operating cash flows.
The Academic reportable segment includes two reporting units, Academic Publishing and University Services, and the Talent reportable segment includes two reporting units, Talent Development and Professional Learning. No changes were made to the Research reportable segment. As a result of this realignment, we are required to test goodwill for impairment immediately before and after the realignment.
The Learning reportable segment includes two reporting units, Academic and Professional, and the Held for Sale or Sold reportable segment includes three reporting units, University Services, Wiley Edge, and CrossKnowledge. No changes were made to the Research reportable segment. As a result of this realignment, we are required to test goodwill for impairment immediately before and after the realignment.
Our negative working capital (current assets less current liabilities) was $418.6 million and $462.7 million as of April 30, 2022 and April 30, 2021, respectively. The primary driver of the negative working capital is the benefit realized from unearned contract liabilities related to subscriptions for which cash has been collected in advance.
Our negative working capital (current assets less current liabilities) was $419.2 million and $354.3 million as of April 30, 2024 and April 30, 2023, respectively. The primary driver of the negative working capital is the benefit realized from unearned contract liabilities related to subscriptions for which cash has been collected in advance.
This change was primarily due to an increase in net debt repayments of $27.9 million and, to a lesser extent, a $5.0 million increase in cash used for purchases of treasury shares, and $4.5 million of cash used for costs related to the second amendment of the Amended and Restated CA. 2022 Compared to 2021 Net cash used in financing activities was $131.6 million in the year ended April 30, 2022 compared to net cash used of $47.1 million in the year ended April 30, 2021.
This change was primarily due to an increase in net debt repayments of $27.9 million and, to a lesser extent, a $5.0 million increase in cash used for purchases of treasury shares, and $4.5 million of cash used for costs related to the second amendment of the Amended and Restated CA.
Other estimates and assumptions include terminal value long-term growth rates, provisions for income taxes, future capital expenditures, and changes in future cashless, debt-free working capital. 53 Index Changes in any of these assumptions could materially impact the estimated fair value of our reporting units. As noted below, the University Services reporting unit incurred an interim goodwill impairment.
Other estimates and assumptions include terminal value long-term growth rates, provisions for income taxes, future capital expenditures, and changes in future cashless, debt-free working capital. Changes in any of these assumptions could materially impact the estimated fair value of our reporting units.
There have been no significant events or circumstances affecting the valuation of goodwill subsequent to the qualitative assessment performed as of February 1, 2023. As of February 1, 2022, we completed a quantitative assessment for our annual goodwill impairment test for our reporting units.
As such, it was not necessary to perform a quantitative test. There have been no significant events or circumstances affecting the valuation of goodwill subsequent to the qualitative assessment performed as of February 1, 2024. As of February 1, 2023, we completed a quantitative assessment for our annual goodwill impairment test for our University Services reporting unit.
We anticipate ongoing facility-related costs associated with certain properties to result in additional restructuring charges in future periods. These (credits) charges are reflected in Restructuring and related (credits) charges in the Consolidated Statements of Income (Loss). See Note 7, “Restructuring and Related (Credits) Charges” for more details on these (credits) charges.
We anticipate ongoing severance related charges and facility-related costs associated with certain properties to result in additional restructuring charges in future periods. See Note 7 , “Restructuring and Related Charges (Credits)” for more details on these charges.
The amount of the pretax and the related income tax impact for the adjustments included in the table below are presented in the section above, “Provision for Income Taxes.” Year Ended April 30, 2023 2022 US GAAP EPS $ 0.31 $ 2.62 Adjustments: Impairment of goodwill 1.77 — Legal settlement 0.05 — Pension income related to the wind up of the Russia plan (0.02) — Restructuring and related charges (credits) 0.66 (0.02) Foreign exchange losses on intercompany transactions, including the write off of certain cumulative translation adjustments 0.01 0.02 Amortization of acquired intangible assets 1.21 1.21 Gain on sale of businesses and certain assets (0.11) (0.05) Income tax adjustments (0.04) 0.38 Non-GAAP Adjusted EPS $ 3.84 $ 4.16 On a constant currency basis, Adjusted EPS decreased 8% primarily due to an increase in interest expense, lower pension income, and lower Adjusted OI.
The amount of the pretax and the related income tax impact for the adjustments included in the table below are presented in the section above, “Provision for Income Taxes.” Year Ended April 30, 2023 2022 US GAAP EPS $ 0.31 $ 2.62 Adjustments: Impairment of goodwill 1.77 — Legal settlement 0.05 — Pension income related to the wind up of the Russia plan (0.02) — Restructuring and related charges (credits) 0.66 (0.02) Foreign exchange losses on intercompany transactions, including the write off of certain cumulative translation adjustments 0.01 0.02 Amortization of acquired intangible assets 1.21 1.21 Gains on sale of businesses and certain assets (0.11) (0.05) Held for Sale or Sold segment Adjusted Net Income (1) (0.36) (0.41) Income tax adjustments (0.04) 0.38 Non-GAAP Adjusted EPS $ 3.48 $ 3.75 (1) Our Adjusted EPS excludes the Adjusted Net Income of our Held for Sale or Sold segment.
The program was suspended temporarily due to the presence in certain special issues of compromised articles. As a result, Hindawi revenue for the year ended April 30, 2023 decreased $3.0 million on a constant currency basis as compared with the prior year. We have closed four Hindawi journals and retracted over 1,700 articles.
As a result, Hindawi revenue for the year ended April 30, 2023 decreased $3.0 million on a constant currency basis as compared with the prior year. We have closed four Hindawi journals and retracted over 1,700 articles.
This decrease was primarily due to investments to optimize and scale publishing and solutions, higher employment costs and, to a lesser extent, travel and entertainment costs due to the resumption of in-person activities. These were partially offset by lower royalty costs largely due to the product mix.
This decrease was primarily due to investments to optimize and scale publishing and solutions, higher employment costs and, to a lesser extent, travel and entertainment costs due to the resumption of in-person activities.
The WACC applied to the Education Services reporting unit was 15%. • Valuation Multiples – for the Guideline Public Company Method, we applied relevant current and forward 12-month revenue multiples based on an evaluation of multiples of publicly-traded companies with similarities to the Education Services reporting unit. The multiples applied ranged from 1.1x to 1.2x revenue.
The WACC applied to the CrossKnowledge reporting unit was 16%. • Valuation Multiples – for the Guideline Public Company Method, we applied relevant current and forward 12-month EBITDA multiples based on an evaluation of multiples of publicly-traded companies with similarities to the CrossKnowledge reporting unit. The multiples applied ranged from 6.0x to 7.0x EBITDA.
Foreign Exchange Transaction Losses: Foreign exchange transaction losses were $3.2 million for the year ended April 30, 2022 and were primarily due to losses on our foreign currency denominated third-party and, to a lesser extent, intercompany accounts receivable and payable balances due to the impact of the change in average foreign exchange rates as compared to the US dollar. 40 Index Foreign exchange transaction losses were $8.0 million for the year ended April 30, 2021 and were due to the unfavorable impact of the changes in exchange rates on US dollar cash balances held in the UK to fund the acquisition of Hindawi and the net impact of changes in average foreign exchange rates as compared to the US dollar on our third-party accounts receivable and payable balances.
Foreign Exchange Transaction (Losses) Gains: Foreign exchange transaction losses were $(3.0) million for the year ended April 30, 2024, and were primarily due to losses on our foreign currency denominated third-party receivable and payable balances and, to a lesser extent, losses on our intercompany accounts receivable and payable balances due to the impact of the change in average foreign exchange rates as compared to the US dollar.
Absent an indication of fair value from a potential buyer or similar specific transactions, we believe that the use of these methods provides a reasonable estimate of a reporting unit’s fair value.
We derive an estimate of fair values for each of our reporting units using a combination of an income approach and a market approach. Absent an indication of fair value from a potential buyer or similar specific transactions, we believe that the use of these methods provides a reasonable estimate of a reporting unit’s fair value.
On a constant currency basis, revenue increased 24% as compared with prior year. This increase was primarily due to double-digit growth in placements and, to a lesser extent, an increase in assessments (corporate training), partially offset by a decrease in corporate learning.
On a constant currency basis, revenue increased 5% as compared with prior year. Excluding revenue from acquisitions, organic revenue increased 3% on a constant currency basis. This increase was primarily due to double-digit growth in placements, partially offset by a decrease in University Services and corporate learning.
The following table summarizes the shares repurchased of Class A and B Common Stock (shares in thousands): Years Ended April 30, 2023 2022 2021 Shares repurchased – Class A 831 542 308 Shares repurchased – Class B 1 2 2 Average Price – Class A and Class B $ 42.07 $ 55.14 $ 50.93 RECENTLY ISSUED STATEMENTS OF FINANCIAL ACCOUNTING STANDARDS, ACCOUNTING GUIDANCE, AND DISCLOSURE REQUIREMENTS We are subject to numerous recently issued statements of financial accounting standards, accounting guidance, and disclosure requirements.
During the years ended April 30, 2024, 2023, and 2022 we purchased $45.1 million, $35.0 million, and $30.0 million, respectively, under these programs. 56 Index The following table summarizes the shares repurchased of Class A and B Common Stock (shares in thousands): Years Ended April 30, 2024 2023 2022 Shares repurchased – Class A 1,294 831 542 Shares repurchased – Class B 3 1 2 Average Price – Class A and Class B $ 34.71 $ 42.07 $ 55.14 RECENTLY ISSUED STATEMENTS OF FINANCIAL ACCOUNTING STANDARDS, ACCOUNTING GUIDANCE, AND DISCLOSURE REQUIREMENTS We are subject to numerous recently issued statements of financial accounting standards, accounting guidance, and disclosure requirements.
Adjusted OI Below is a reconciliation of our consolidated US GAAP Operating Income to Non-GAAP Adjusted OI: Year Ended April 30, 2023 2022 Operating Income $ 55,890 $ 219,276 Adjustments: Restructuring charges (credits) 49,389 (1,427) Impairment of goodwill 99,800 — Legal settlement (1) 3,671 — Accelerated amortization of an intangible asset (2) 4,594 — Non-GAAP Adjusted Operating Income $ 213,344 $ 217,849 (1) We settled a litigation matter related to consideration for a previous acquisition for $3.7 million during the three months ended January 31, 2023.
Adjusted OI Below is a reconciliation of our consolidated US GAAP Operating Income to Non-GAAP Adjusted OI: Year Ended April 30, 2024 2023 US GAAP Operating Income $ 52,261 $ 55,890 Adjustments: Restructuring and related charges 63,041 49,389 Impairment of goodwill 108,449 99,800 Legal settlement (1) — 3,671 Accelerated amortization of an intangible asset (2) — 4,594 Held for Sale or Sold segment Adjusted Operating Income (3) (28,711) (1,186) Non-GAAP Adjusted OI $ 195,040 $ 212,158 (1) We settled a litigation matter related to consideration for a previous acquisition for $3.7 million during the three months ended January 31, 2023.
Analysis of Historical Cash Flow The following table shows the changes in our Consolidated Statements of Cash Flows: Years Ended April 30, 2023 2022 2021 Net cash provided by operating activities $ 277,071 $ 339,100 $ 359,923 Net cash used in investing activities (98,398) (194,024) (433,154) Net cash used in financing activities (168,568) (131,638) (47,086) Effect of foreign currency exchange rate changes on cash, cash equivalents, and restricted cash $ (3,570) $ (7,070) $ 11,629 Cash flow from operations is seasonally a use of cash in the first half of Wiley’s fiscal year principally due to the timing of collections for annual journal subscriptions, which typically occurs in the beginning of the second half of our fiscal year.
(2) Interest on debt includes the effect of our interest rate swap agreements and the estimated future interest payments on our unhedged variable rate debt, assuming that the interest rates as of April 30, 2024 remain constant until the maturity of the debt. 53 Index Analysis of Historical Cash Flow The following table shows the changes in our Consolidated Statements of Cash Flows: Years Ended April 30, 2024 2023 2022 Net cash provided by operating activities $ 207,638 $ 277,071 $ 339,100 Net cash used in investing activities (106,643) (98,398) (194,024) Net cash used in financing activities (107,221) (168,568) (131,638) Effect of foreign currency exchange rate changes on cash, cash equivalents, and restricted cash $ (1,493) $ (3,570) $ (7,070) Cash flow from operations is seasonally a use of cash in the first half of Wiley’s fiscal year principally due to the timing of collections for annual journal subscriptions, which typically occurs in the beginning of the second half of our fiscal year.
Business Optimization Program For the years ended April 30, 2023 and 2022, we recorded pretax restructuring charges of $0.5 million and credits of $1.4 million, respectively, related to this program. These charges (credits) are reflected in Restructuring and related charges (credits) in the Consolidated Statements of Income.
See Note 7 , “Restructuring and Related Charges (Credits)” for more details on these charges. Business Optimization Program For the years ended April 30, 2023 and 2022, we recorded pretax restructuring charges of $0.5 million and credits of $(1.4) million, respectively, related to this program.
Provision for Income Taxes: Below is a reconciliation of our US GAAP Income Before Taxes to Non-GAAP Adjusted Income Before Taxes: Year Ended April 30, 2023 2022 US GAAP Income Before Taxes $ 33,100 $ 209,661 Pretax Impact of Adjustments: Impairment of goodwill 99,800 — Legal settlement 3,671 — Pension income related to the wind up of the Russia plan (1,750) — Restructuring and related charges (credits) 49,389 (1,427) Foreign exchange losses on intercompany transactions, including the write off of certain cumulative translation adjustments 457 1,513 Amortization of acquired intangible assets 89,177 89,346 Gain on sale of businesses and certain assets (10,177) (3,694) Non-GAAP Adjusted Income Before Taxes $ 263,667 $ 295,399 Below is a reconciliation of our US GAAP Income Tax Provision to Non-GAAP Adjusted Income Tax Provision, including our US GAAP Effective Tax Rate and our Non-GAAP Adjusted Effective Tax Rate: Year Ended April 30, 2023 2022 US GAAP Income Tax Provision $ 15,867 $ 61,352 Income Tax Impact of Adjustments (1) : Legal settlement 716 — Pension income related to the wind up of the Russia plan (437) — Restructuring and related charges (credits) 12,151 (260) Foreign exchange losses on intercompany transactions, including the write off of certain cumulative translation adjustments 132 597 Amortization of acquired intangible assets 20,183 20,816 Gain on sale of businesses and certain assets (3,860) (922) Income Tax Adjustments Impact of increase in UK statutory rate on deferred tax balances (2) 2,370 (21,415) Non-GAAP Adjusted Income Tax Provision $ 47,122 $ 60,168 US GAAP Effective Tax Rate 47.9 % 29.3 % Non-GAAP Adjusted Effective Tax Rate 17.9 % 20.4 % 34 Index (1) For the years ended April 30, 2023 and 2022, substantially all of the tax impact was from deferred taxes.
This decrease was primarily due to lower pension income for our defined benefit plans, partially offset by a decrease in donations and pledges to humanitarian organizations to provide aid to those impacted by the crisis in Ukraine, and a curtailment and settlement credit due to the wind up of the Russia pension plan of $1.8 million. 46 Index Provision for Income Taxes: Below is a reconciliation of our US GAAP Income Before Taxes to Non-GAAP Adjusted Income Before Taxes: Year Ended April 30, 2023 2022 US GAAP Income Before Taxes $ 33,100 $ 209,661 Pretax Impact of Adjustments: Impairment of goodwill 99,800 — Legal settlement 3,671 — Pension income related to the wind up of the Russia plan (1,750) — Restructuring and related charges (credits) 49,389 (1,427) Foreign exchange losses on intercompany transactions, including the write off of certain cumulative translation adjustments 457 1,513 Amortization of acquired intangible assets 89,177 89,346 Gains on sale of businesses and certain assets (10,177) (3,694) Held for Sale or Sold segment Adjusted Income Before Taxes (1) (26,094) (29,943) Non-GAAP Adjusted Income Before Taxes $ 237,573 $ 265,456 (1) Our Adjusted Income Before Taxes excludes the Adjusted Income Before Taxes of our Held for Sale or Sold segment. 47 Index Below is a reconciliation of our US GAAP Income Tax Provision to Non-GAAP Adjusted Income Tax Provision, including our US GAAP Effective Tax Rate and our Non-GAAP Adjusted Effective Tax Rate: Year Ended April 30, 2023 2022 US GAAP Income Tax Provision $ 15,867 $ 61,352 Income Tax Impact of Adjustments (1) : Legal settlement 716 — Pension income related to the wind up of the Russia plan (437) — Restructuring and related charges (credits) 12,151 (260) Foreign exchange losses on intercompany transactions, including the write off of certain cumulative translation adjustments 132 597 Amortization of acquired intangible assets 20,183 20,816 Gain on sale of businesses and certain assets (3,860) (922) Held for Sale or Sold segment Adjusted Tax Provision (2) (5,533) (6,987) Income Tax Adjustments Impact of increase in UK statutory rate on deferred tax balances (3) 2,370 (21,415) Non-GAAP Adjusted Income Tax Provision $ 41,589 $ 53,181 US GAAP Effective Tax Rate 47.9 % 29.3 % Non-GAAP Adjusted Effective Tax Rate 17.5 % 20.0 % (1) For the years ended April 30, 2023 and 2022, substantially all of the tax impact was from deferred taxes.
Below are the details of Free cash flow less product development spending. 48 Index Free Cash Flow Less Product Development Spending: Years Ended April 30, 2023 2022 2021 Net cash provided by operating activities $ 277,071 $ 339,100 $ 359,923 Less: Additions to technology, property and equipment (81,155) (88,843) (77,407) Less: Product development spending (22,958) (27,015) (25,954) Free cash flow less product development spending $ 172,958 $ 223,242 $ 256,562 Net Cash Provided By Operating Activities 2023 compared to 2022 The following is a summary of the $62.0 million change in Net cash provided by operating activities for the year ended April 30, 2023, as compared with the year ended April 30, 2022 (amounts in millions).
Free Cash Flow Less Product Development Spending: Years Ended April 30, 2024 2023 2022 Net cash provided by operating activities $ 207,638 $ 277,071 $ 339,100 Less: Additions to technology, property and equipment (76,080) (81,155) (88,843) Less: Product development spending (17,262) (22,958) (27,015) Free cash flow less product development spending $ 114,296 $ 172,958 $ 223,242 Net Cash Provided By Operating Activities 2024 Compared to 2023 The following is a summary of the $69.5 million change in Net cash provided by operating activities for the year ended April 30, 2024, as compared with the year ended April 30, 2023 (amounts in millions).
On a constant currency basis, revenue decreased 2% as compared with prior year. Excluding revenue from acquisitions, organic revenue decreased 2% on a constant currency basis.
On a constant currency basis, revenue decreased 36% as compared with prior year.
As of April 30, 2023, we had cash and cash equivalents of $106.7 million, of which approximately $104.6 million, or 98%, was located outside the US. Maintenance of these cash and cash equivalent balances outside the US does not have a material impact on the liquidity or capital resources of our operations.
As of April 30, 2024, we had cash and cash equivalents of $99.4 million, including cash and cash equivalents classified as held-for-sale of $16.2 million, of which approximately all was located outside the US. Maintenance of these cash and cash equivalent balances outside the US does not have a material impact on the liquidity or capital resources of our operations.
Current liabilities as of April 30, 2022 and as of April 30, 2021 include contract liabilities of $538.1 million and $545.4 million, respectively, primarily related to deferred subscription revenue for which cash was collected in advance.
Current liabilities as of April 30, 2024 and as of April 30, 2023 include contract liabilities of $483.8 million and $504.7 million, respectively, primarily related to deferred subscription revenue for which cash was collected in advance.
Other Income, Net: Other income, net was $9.7 million for the year ended April 30, 2022, a decrease of $7.1 million, or 42%, as compared with the prior year.
Other (Expense) Income, Net: Other (expense), net was $(4.0) million for the year ended April 30, 2024 compared with the prior year Other income, net of $3.9 million, a decrease of $7.9 million.
There are inherent uncertainties, however, related to these factors and to our judgment in applying them to this analysis. We believe that the combination of these methods provides a reasonable approach to estimate the fair value of our reporting units. Assumptions for sales, net earnings, and cash flows for each reporting unit were consistent among these methods.
There are inherent uncertainties, however, related to these factors and to our judgment in applying them to this analysis. We believe that the combination of these methods provides a reasonable approach to estimate the fair value of our reporting units. Income Approach Used to Determine Fair Values The income approach is based upon the present value of expected cash flows.
Adjusted EBITDA on a constant currency basis and excluding restructuring (credits) charges, increased 3%, as compared with the prior year primarily due to revenue performance, partially offset by an increase in operating and administrative expenses, and cost of sales.
Adjusted OI on a constant currency basis decreased 8% as compared with the prior year primarily due to lower Adjusted Revenue and, to a lesser extent, higher operating and administrative expenses , partially offset by lower cost of sales. Adjusted EBITDA on a constant currency basis, decreased 3% as compared with the prior year primarily due to lower Adjusted Revenue.
Fiscal Year 2023 and 2022 Annual Goodwill Impairment Test As of February 1, 2023, we completed a quantitative assessment for our annual goodwill impairment test for our University Services reporting unit. We concluded that the fair value of the reporting unit was above the carrying value and, therefore, there was no indication of impairment.
We concluded that the fair value of the reporting unit was above the carrying value and, therefore, there was no indication of impairment. For our other reporting units, we performed a qualitative assessment by reporting unit as of February 1, 2023.
This was partially offset by an increase of $11.4 million for additions of technology, property, and equipment. 50 Index Net Cash Used In Financing Activities 2023 Compared to 2022 Net cash used in financing activities in the year ended April 30, 2023 was $168.6 million compared to $131.6 million in the year ended April 30, 2022.
This was partially offset by a $10.1 million increase in cash used for purchases of treasury shares. 2023 Compared to 2022 Net cash used in financing activities in the year ended April 30, 2023 was $168.6 million compared to $131.6 million in the year ended April 30, 2022.
For the year ended April 30, 2023, we recorded pretax restructuring charges of $48.9 million related to this program, which includes $8.3 million related to the closure of our operations in Russia as described above. These charges are reflected in Restructuring and related charges (credits) on our Consolidated Statements of Income.
We were substantially complete with our closure as of April 30, 2023, except for the formal liquidation of our Russian legal entity. For the year ended April 30, 2023, we recorded pretax restructuring charges of $48.9 million related to this program, which includes $8.3 million related to the closure of our operations in Russia as described above.
The increase was primarily due to the increase in revenue and, to a lesser extent, lower restructuring charges, partially offset by an increase in cost of sales and operating and administrative expenses. 39 Index Adjusted OI on a constant currency basis and excluding restructuring (credits) charges decreased 1% as compared with the prior year primarily due to an increase in cost of sales, operating and administrative expenses and, to a lesser extent, amortization of intangible assets, partially offset by higher revenues as described above.
On a constant currency basis, operating income decreased 7% as compared with the prior year. The decrease was primarily due to a decrease in revenue, partially offset by lower costs of sales and, to a lesser extent, lower operating and administrative expenses, and a decrease in the amortization of intangible assets.
Revenue: Revenue for the year ended April 30, 2023 decreased $63.0 million, or 3%, as compared with the prior year. On a constant currency basis, revenue was flat as compared with the prior year including contributions from acquisitions. Excluding the contributions from acquisitions, revenue decreased 1% on a constant currency basis.
On a constant currency basis, revenue was flat as compared with the prior year including contributions from acquisitions. Excluding the contributions from acquisitions, revenue decreased 1% on a constant currency basis. Excluding the revenues from the Held for Sale or Sold segment, Adjusted Revenue decreased 1% on a constant currency basis.
(2) As described above, we determined that a revision of the useful life of the mthree trademark was warranted, and the intangible asset was fully amortized over its remaining useful life resulting in accelerated amortization expense of $4.6 million in the three months ended July 31, 2022. 32 Index Adjusted EBITDA Below is a reconciliation of our consolidated US GAAP Net Income to Non-GAAP EBITDA and Adjusted EBITDA: Year Ended April 30, 2023 2022 Net Income $ 17,233 $ 148,309 Interest expense 37,745 19,802 Provision for income taxes 15,867 61,352 Depreciation and amortization 213,253 215,170 Non-GAAP EBITDA 284,098 444,633 Impairment of goodwill 99,800 — Legal settlement 3,671 — Restructuring and related charges (credits) 49,389 (1,427) Foreign exchange (gains) losses on intercompany transactions, including the write off of certain cumulative translation adjustments (894) 3,192 Gain on sale of businesses and certain assets (10,177) (3,694) Other income, net (3,884) (9,685) Non-GAAP Adjusted EBITDA $ 422,003 $ 433,019 Interest Expense: Interest expense for the year ended April 30, 2023, was $37.7 million compared with the prior year of $19.8 million.
Adjusted EBITDA Below is a reconciliation of our consolidated US GAAP Net Income to Non-GAAP EBITDA and Adjusted EBITDA: Year Ended April 30, 2023 2022 Net Income $ 17,233 $ 148,309 Interest expense 37,745 19,802 Provision for income taxes 15,867 61,352 Depreciation and amortization 213,253 215,170 Non-GAAP EBITDA 284,098 444,633 Impairment of goodwill 99,800 — Legal settlement 3,671 — Restructuring and related charges (credits) 49,389 (1,427) Foreign exchange (gains) losses (894) 3,192 Gains on sale of businesses and certain assets (10,177) (3,694) Other income, net (3,884) (9,685) Held for Sale or Sold segment Adjusted EBITDA (1) (42,677) (49,121) Non-GAAP Adjusted EBITDA $ 379,326 $ 383,898 (1) Our Non-GAAP Adjusted EBITDA excludes the Held for Sale or Sold segment Non-GAAP Adjusted EBITDA. 45 Index Interest Expense: Interest expense for the year ended April 30, 2023, was $37.7 million compared with the prior year of $19.8 million.
Goodwill Impairment After Realignment After the realignment, we concluded that the fair value of the Academic Publishing, Talent Development and Professional Learning reporting units were above their carrying values. Therefore, there was no indication of impairment.
Goodwill Impairment After Realignment After the realignment, we concluded that the fair value of the Academic, Professional, and Wiley Edge reporting units were above their carrying values. Therefore, there was no indication of impairment. As noted above, the goodwill of the University Services reporting unit was zero and no further testing of goodwill for impairment was required.
These were partially offset by a lower provision for income taxes. 35 Index SEGMENT OPERATING RESULTS: Year Ended April 30, % Change Favorable (Unfavorable) Constant Currency % Change Favorable (Unfavorable) RESEARCH 2023 2022 Revenue: Research Publishing (1) $ 926,773 $ 963,715 (4) % (1) % Research Solutions (1) 153,538 147,628 4 % 7 % Total Research 1,080,311 1,111,343 (3) % — % Cost of Sales 286,361 300,373 5 % 2 % Operating Expenses 463,731 468,012 1 % (4) % Amortization of Intangibles 46,235 47,731 3 % (1) % Restructuring Charges (see Note 7) 2,182 238 # # Contribution to Profit 281,802 294,989 (4) % (4) % Restructuring Charges (see Note 7) 2,182 238 # # Adjusted Contribution to Profit 283,984 295,227 (4) % (3) % Depreciation and Amortization 93,008 94,899 2 % (1) % Adjusted EBITDA $ 376,992 $ 390,126 (3) % (2) % Adjusted EBITDA Margin 34.9 % 35.1 % # Not meaningful (1) As previously announced in May 2022, our revenue by product type previously referred to as Research Platforms was changed to Research Solutions.
Year Ended April 30, % Change Favorable (Unfavorable) Constant Currency % Change Favorable (Unfavorable) RESEARCH 2023 2022 Revenue: Research Publishing $ 926,773 $ 963,715 (4) % (1) % Research Solutions 153,538 147,628 4 % 7 % Total Research 1,080,311 1,111,343 (3) % 0 % Cost of Sales 286,361 300,373 5 % 2 % Operating Expenses 463,731 468,012 1 % (4) % Amortization of Intangibles 46,235 47,731 3 % (1) % Adjusted Operating Income 283,984 295,227 (4) % (3) % Depreciation and Amortization 93,008 94,899 2 % (1) % Adjusted EBITDA $ 376,992 $ 390,126 (3) % (2) % Adjusted EBITDA Margin 34.9 % 35.1 % Revenue: Research revenue for the year ended April 30, 2023 decreased $31.0 million, or 3%, as compared with the prior year.
See the “Segment Operating Results” below for additional details on each segment’s revenue and Adjusted EBITDA performance . 38 Index Cost of Sales: Cost of sales for the year ended April 30, 2022, increased $75.3 million, or 12%, as compared with the prior year. On a constant currency basis, cost of sales increased 11% as compared with the prior year.
See the “Segment Operating Results” below for additional details on each segment’s revenue and Adjusted EBITDA performance . Cost of Sales: Cost of sales for the year ended April 30, 2024 of $579.7 million decreased $112.8 million, or 16% as compared with the prior year.
See Note 11, "Goodwill and Intangible Assets" for details on these charges. Restructuring and Related Charges (Credits): Fiscal Year 2023 Restructuring Program In May 2022, the Company initiated a global program to restructure and align our cost base with current and anticipated future market conditions.
T hese charges and (credits) are reflected in the Restructuring and related charges (credits) in the Consolidated Statements of (Loss) Income. Fiscal Year 2023 Restructuring Program In May 2022, the Company initiated a global program to restructure and align our cost base with current and anticipated future market conditions.