Biggest changeRefer to Free Cash Flow below for our definition of free cash flow, additional information about our use of this measure, and a reconciliation to net cash provided by operating activities, which is the most comparable GAAP measure. 43 Table of Contents Results of Operations Operating Revenues The mix of operating revenues for the year ended December 31 are as follows (in millions): Gross Intercompany Net Operating Operating Operating Revenues Revenues(a) Revenues Year Ended December 31: 2023 Commercial $ 5,801 $ (692) $ 5,109 Industrial 3,836 (753) 3,083 Residential 3,474 (96) 3,378 Other collection 3,006 (220) 2,786 Total collection 16,117 (1,761) 14,356 Landfill 4,863 (1,611) 3,252 Transfer 2,293 (1,036) 1,257 Total Collection and Disposal 23,273 (4,408) 18,865 Recycling Processing and Sales 1,576 (312) 1,264 WM Renewable Energy 276 (3) 273 Corporate and Other 51 (27) 24 Total $ 25,176 $ (4,750) $ 20,426 2022 Commercial $ 5,450 $ (590) $ 4,860 Industrial 3,681 (656) 3,025 Residential 3,339 (75) 3,264 Other collection 2,683 (217) 2,466 Total collection 15,153 (1,538) 13,615 Landfill 4,597 (1,535) 3,062 Transfer 2,143 (977) 1,166 Total Collection and Disposal 21,893 (4,050) 17,843 Recycling Processing and Sales 1,760 (244) 1,516 WM Renewable Energy 315 (3) 312 Corporate and Other 50 (23) 27 Total $ 24,018 $ (4,320) $ 19,698 2021 Commercial $ 4,759 $ (476) $ 4,283 Industrial 3,210 (524) 2,686 Residential 3,181 (36) 3,145 Other collection 2,309 (179) 2,130 Total collection 13,459 (1,215) 12,244 Landfill 4,184 (1,434) 2,750 Transfer 2,023 (918) 1,105 Total Collection and Disposal 19,666 (3,567) 16,099 Recycling Processing and Sales 1,760 (232) 1,528 WM Renewable Energy 220 56 276 Corporate and Other 47 (19) 28 Total $ 21,693 $ (3,762) $ 17,931 (a) Intercompany operating revenues reflect each segment’s total intercompany sales, including intercompany sales within a segment and between segments.
Biggest changeRefer to Free Cash Flow below for our definition of free cash flow, additional information about our use of this measure, and a reconciliation to net cash provided by operating activities, which is the most comparable GAAP measure. 51 Table of Contents Results of Operations Operating Revenues The mix of operating revenues for the years ended December 31 are as follows (in millions): Net Intercompany Gross Operating Operating Operating Revenues Revenues(a)(b) Revenues(b) Year Ended December 31: 2024 Commercial $ 5,371 $ 798 $ 6,169 Industrial 3,089 794 3,883 Residential 3,466 89 3,555 Other collection 2,964 230 3,194 Total collection 14,890 1,911 16,801 Landfill 3,445 1,513 4,958 Transfer 1,381 1,067 2,448 Total Collection and Disposal 19,716 4,491 24,207 Recycling Processing and Sales 1,603 287 1,890 WM Renewable Energy 318 3 321 WM Healthcare Solutions 403 10 413 Corporate and Other 23 25 48 Total $ 22,063 $ 4,816 $ 26,879 2023 Commercial $ 5,109 $ 692 $ 5,801 Industrial 3,083 753 3,836 Residential 3,378 96 3,474 Other collection 2,786 220 3,006 Total collection 14,356 1,761 16,117 Landfill 3,252 1,479 4,731 Transfer 1,257 1,036 2,293 Total Collection and Disposal 18,865 4,276 23,141 Recycling Processing and Sales 1,264 312 1,576 WM Renewable Energy 273 3 276 Corporate and Other 24 22 46 Total $ 20,426 $ 4,613 $ 25,039 2022 Commercial $ 4,860 $ 590 $ 5,450 Industrial 3,025 656 3,681 Residential 3,264 75 3,339 Other collection 2,466 217 2,683 Total collection 13,615 1,538 15,153 Landfill 3,062 1,454 4,516 Transfer 1,166 977 2,143 Total Collection and Disposal 17,843 3,969 21,812 Recycling Processing and Sales 1,516 244 1,760 WM Renewable Energy 312 3 315 Corporate and Other 27 22 49 Total $ 19,698 $ 4,238 $ 23,936 52 Table of Contents (a) Intercompany operating revenues reflect each segment’s total intercompany sales, including intercompany sales within a segment and between segments.
Maintenance and Repairs — The increase in maintenance and repairs costs in 2023, as compared with 2022, was primarily driven by (i) continued inflationary cost increases for parts, supplies and third-party services, although the impact of such inflationary cost increases moderated throughout the year and (ii) labor cost increases for our technicians, including additional headcount.
The increase in maintenance and repairs costs in 2023, as compared with 2022, was primarily driven by (i) continued inflationary cost increases for parts, supplies and third-party services, although the impact of such inflationary cost increases moderated throughout the year and (ii) labor cost increases for our technicians, including additional headcount.
Subcontractor Costs — The increase in subcontractor costs in 2023, as compared with 2022, was primarily due to (i) an increase in volumes in our WMSBS and SES businesses, which rely more extensively on subcontracted hauling and services than other parts of our Collection and Disposal businesses and (ii) continued inflationary cost increases, particularly labor and other costs from third-party haulers.
The increase in subcontractor costs in 2023, as compared with 2022, was primarily due to (i) an increase in volumes in our WMSBS and SES businesses, which rely more extensively on subcontracted hauling and services than other parts of our Collection and Disposal businesses and (ii) continued inflationary cost increases, particularly labor and other costs from third-party haulers.
Other — Other operating costs decreased in 2023, as compared with 2022, primarily due to (i) supply chain rebates in 2023 and (ii) a favorable litigation settlement, which were offset, in part, by (i) inflationary cost pressures, although the impact of such continued inflationary cost increases moderated throughout the year; (ii) higher utility costs at our facilities; (iii) an increase in business travel and (iv) higher equipment rental costs.
Other operating costs decreased in 2023, as compared with 2022, primarily due to (i) supply chain rebates in 2023 and (ii) a favorable litigation settlement, which were offset, in part, by (i) inflationary cost pressures, although the impact of such continued inflationary cost increases moderated throughout the year; (ii) higher utility costs at our facilities; (iii) an increase in business travel and (iv) higher equipment rental costs.
Other — The increase in other expenses in 2023, as compared with 2022, was primarily related to (i) increased litigation costs; (ii) increased bank charges and (iii) higher advertising spend, which were partially offset by lower travel expenses and lower telecommunication costs.
The increase in other expenses in 2023, as compared with 2022, was primarily related to (i) increased litigation costs; (ii) increased bank charges and (iii) higher advertising spend, which were partially offset by lower travel expenses and lower telecommunication costs.
Overview We are North America’s leading provider of comprehensive environmental solutions, providing services throughout the United States (“U.S.”) and Canada. We partner with our customers and the communities we serve to manage and reduce waste at each stage from collection to disposal, while recovering valuable resources and creating clean, renewable energy.
Overview We are North America’s leading provider of comprehensive environmental solutions, primarily providing services throughout the United States (“U.S.”) and Canada. We partner with our customers and the communities we serve to manage and reduce waste at each stage from collection to disposal, while recovering valuable resources and creating clean, renewable energy.
Additionally, Corporate and Other benefits from a 15% royalty from our WM Renewable Energy segment based on net operating revenue generated through the sale of RNG, RINs, electricity and capacity, RECs and related environmental attributes from the nine landfill beneficial use renewable energy projects owned by WM Renewable Energy on our closed sites, which is eliminated in consolidation.
Additionally, Corporate and Other benefits from a 15% royalty from our WM Renewable Energy segment based on net operating revenue generated through the sale of RNG, RINs, electricity and capacity, RECs and related environmental attributes from the 15 landfill beneficial use renewable energy projects owned by WM Renewable Energy on our closed sites, which is eliminated in consolidation.
Fair value is generally determined by considering (i) internally developed discounted projected cash flow analysis of the asset or asset group; (ii) actual third-party valuations and/or (iii) information available regarding the current market for similar assets.
Fair value is generally determined by considering (i) internally developed discounted projected cash flow analysis of the asset or asset group; (ii) third-party valuations and/or (iii) information available regarding the current market for similar assets.
See Note 17 to the Consolidated Financial Statements for additional information related to our acquisitions. See Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations — (Gain) Loss from Divestitures, Asset Impairments and Unusual Items, Net .
See Note 17 to the Consolidated Financial Statements for additional information related to our acquisitions. See Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations — (Gain) Loss from Divestitures, Asset Impairments and Unusual Items, Net . See Note 11 to the Consolidated Financial Statements for additional information related to Asset Impairments and Unusual Items.
In return for providing our landfill gas, we receive royalties from each facility, including the benefit of a 15% royalty from our WM Renewable Energy segment based on net operating revenue generated through the sale of RNG, renewable identification numbers (“RINs”), electricity and capacity, Renewable Energy Credits (“RECs”) and related environmental attributes from the 83 landfill beneficial use renewable energy projects owned by WM Renewable Energy on our active landfills, which is eliminated in consolidation.
In return for providing our landfill gas, we receive royalties from each facility, including the benefit of a 15% royalty from our WM Renewable Energy segment based on net operating revenue generated through the sale of RNG, renewable identification numbers (“RINs”), electricity and capacity, Renewable Energy Credits (“RECs”) and related environmental attributes from the 84 landfill beneficial use renewable energy projects owned by WM Renewable Energy on our active landfills, which is eliminated in consolidation.
Second, we must generally expect the initial expansion permit application to be submitted within one year and the final expansion permit to be received within five years, in addition to meeting the following criteria: ● Personnel are actively working on the expansion of an existing landfill, including efforts to obtain land use and local, state or provincial approvals; ● We have a legal right to use or obtain land to be included in the expansion plan; ● There are no significant known technical, legal, community, business, or political restrictions or similar issues that could negatively affect the success of such expansion; and ● Financial analysis has been completed based on conceptual design, and the results demonstrate that the expansion meets Company criteria for investment.
Second, we must generally expect the initial expansion permit application to be submitted within one year and the final expansion permit to be received within five years, in addition to meeting the following criteria: ● Personnel are actively working on the expansion of an existing landfill, including efforts to obtain land use and local, state or provincial approvals; 72 Table of Contents ● We have a legal right to use or obtain land to be included in the expansion plan; ● There are no significant known technical, legal, community, business, or political restrictions or similar issues that could negatively affect the success of such expansion; and ● Financial analysis has been completed based on conceptual design, and the results demonstrate that the expansion meets Company criteria for investment.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations. This section includes a discussion of our results of operations for the three years ended December 31, 2023. This discussion may contain forward-looking statements. See “Cautionary Statement about Forward-Looking Statements” in Part I of this Annual Report on Form 10-K for more information.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations. This section includes a discussion of our results of operations for the three years ended December 31, 2024. This discussion may contain forward-looking statements. See “Cautionary Statement about Forward-Looking Statements” in Part I of this Annual Report on Form 10-K for more information.
WM Renewable Energy is charged a 15% royalty on net operating revenue from these facilities residing on our active and closed landfills from our Collection and Disposal, and Corporate and Other businesses, which is eliminated in consolidation. Additionally, WM Renewable Energy operates and maintains 12 third-party landfill beneficial gas use projects in return for service revenue.
WM Renewable Energy is charged a 15% royalty on net operating revenue from these facilities residing on our active and closed landfills from our Collection and Disposal and Corporate and Other businesses, which is eliminated in consolidation. Additionally, WM Renewable Energy operates and maintains seven third-party landfill beneficial gas use projects in return for service revenue.
The key benefits are to reduce labor dependency on certain high-turnover jobs, particularly in customer experience, recycling and residential collection, while further elevating our customer self-service through digitalization and implementation of technologies to enhance the safety, reliability and efficiency within our collection operations.
The key benefits are reduced labor dependency on certain high-turnover jobs, particularly in customer experience, recycling and residential collection, while further elevating our customer self-service through digitalization and implementation of technologies to enhance the safety, reliability and efficiency within our collection operations.
Partially offsetting these increases in 2023 and 2022 were benefits from higher capitalized interest and increases in interest income as a result of higher cash and cash equivalent balances as well as higher investment rates. See Note 6 to the Consolidated Financial Statements for more information related to our debt balances.
Partially offsetting these increases were benefits from higher capitalized interest and increases in interest income as a result of higher cash and cash equivalent balances as well as higher investment rates. See Note 6 to the Consolidated Financial Statements for more information related to our debt balances.
Based on remaining permitted airspace as of December 31, 2023 and projected annual disposal volume, the weighted average remaining landfill life for all of our owned or operated landfills is approximately 38 years. Many of our landfills have the potential for expanded airspace beyond what is currently permitted.
Based on remaining permitted airspace as of December 31, 2024 and projected annual disposal volume, the weighted average remaining landfill life for all of our owned or operated landfills is approximately 38 years. Many of our landfills have the potential for expanded airspace beyond what is currently permitted.
Refer to Note 6 to the Consolidated Financial Statements for additional information regarding our debt obligations. (c) Interest on our fixed-rate debt was calculated based on contractual rates and interest on our variable-rate debt was calculated based on interest rates as of December 31, 2023.
Refer to Note 6 to the Consolidated Financial Statements for additional information regarding our debt obligations. (c) Interest on our fixed-rate debt was calculated based on contractual rates and interest on our variable-rate debt was calculated based on interest rates as of December 31, 2024.
These increases were offset, in part, by commodity-driven business impacts, particularly from lower recycling rebates reflected in costs of goods sold and lower fuel prices. We continue to focus on operating efficiency and efforts to control our costs, which along with revenue growth, enabled us to improve operating costs as a percent of revenues in 2023 as compared with 2022.
These increases were offset, in part, by commodity-driven business impacts, particularly from lower recycling rebates reflected in costs of goods sold and lower fuel prices. Our focus on operating efficiency and efforts to control our costs, along with revenue growth, enabled us to improve operating costs as a percent of revenues in 2023 as compared with 2022.
Refer to Note 10 to the Consolidated Financial Statements for additional information on our environmental liabilities. 65 Table of Contents Fair Value of Nonfinancial Assets and Liabilities Significant estimates are made in determining the fair value of long-lived tangible and intangible assets (i.e., property and equipment, intangible assets and goodwill) during the impairment evaluation process.
Refer to Note 10 to the Consolidated Financial Statements for additional information on our environmental liabilities. Fair Value of Nonfinancial Assets and Liabilities Significant estimates are made in determining the fair value of long-lived tangible and intangible assets (i.e., property and equipment, intangible assets and goodwill) during the impairment evaluation process.
Consistent with our Company’s long-standing commitment to sustainability and environmental stewardship, we have published our 2023 Sustainability Report, providing details on our sustainability-related performance and outlining progress towards our 2030 sustainability goals.
Consistent with our Company’s long-standing commitment to sustainability and environmental stewardship, we have published our 2024 Sustainability Report, providing details on our sustainability-related performance and outlining progress towards our 2030 sustainability goals.
In preparing our financial statements, the most difficult, subjective and complex estimates and the assumptions that present the greatest amount of uncertainty relate to our accounting for landfills, environmental remediation liabilities, long-lived asset impairments, intangible asset impairments and the fair value of assets and liabilities acquired in business combinations.
In preparing our financial statements, the most difficult, subjective and complex estimates and the assumptions that present the greatest amount of uncertainty relate to our accounting for landfills, environmental remediation liabilities, long-lived asset impairments, intangible asset impairments and the fair value of assets and liabilities 71 Table of Contents acquired in business combinations.
The projection of these landfill costs is dependent, in part, on future events. The remaining depletable basis of each landfill 63 Table of Contents includes costs to develop a site to its remaining permitted and expansion airspace and includes amounts previously expended and capitalized, net of accumulated airspace depletion, and projections of future purchase and development costs.
The projection of these landfill costs is dependent, in part, on future events. The remaining depletable basis of each landfill includes costs to develop a site to its remaining permitted and expansion airspace and includes amounts previously expended and capitalized, net of accumulated airspace depletion, and projections of future purchase and development costs.
These efforts may not be successful for various reasons including the pace of inflation, operating cost inefficiencies, market responses, and contractual limitations, such as the timing lag in our ability to recover increased costs under certain contracts that are tied to a price escalation index with a lookback provision. Refer to Item 1A.
These efforts may not be successful for various reasons including the pace of inflation, operating cost inefficiencies, market responses, and contractual limitations, such as the timing lag in our ability to recover increased costs under certain contracts that are tied to a price escalation index with a lookback provision. Refer to Item 1A. Risk Factors for further discussion.
As of December 31, 2023, we have classified $2.4 billion of debt maturing in the next 12 months as long-term because we have the intent and ability to refinance these borrowings on a long-term basis as supported by the forecasted available capacity under our $3.5 billion long-term U.S. and Canadian revolving credit facility (“$3.5 billion revolving credit facility”).
As of December 31, 2024, we have classified $2.6 billion of debt maturing in the next 12 months as long term because we have the intent and ability to refinance these borrowings on a long-term basis as supported by the forecasted available capacity under our $3.5 billion long-term U.S. and Canadian revolving credit facility (“$3.5 billion revolving credit facility”).
The costs associated with these liabilities can include settlements, certain legal and consultant fees, as well as incremental internal and external costs directly associated with site investigation and clean up. Where it is probable that a liability has been incurred, we estimate costs required to remediate sites based on site-specific facts and circumstances.
The costs associated with these liabilities can include settlements, certain legal and consultant fees, as well as incremental internal and external costs directly associated with site investigation and clean up. 73 Table of Contents Where it is probable that a liability has been incurred, we estimate costs required to remediate sites based on site-specific facts and circumstances.
RINs and RECs prices generally fluctuate in response to regulations enacted by the Environmental Protection Agency (“EPA”) or other regulatory bodies, as well as changes in supply and demand. As of December 31, 2023, we had 92 landfill gas beneficial use projects producing commercial quantities of methane gas at owned or operated landfills.
RINs and RECs prices generally fluctuate in response to regulations enacted by the Environmental Protection Agency (“EPA”) or other regulatory bodies, as well as changes in supply and demand. As of December 31, 2024, we had 102 landfill gas beneficial use projects producing commercial quantities of methane gas at owned or operated landfills.
We are seeking expansion permits at 16 of our landfills that meet the expansion criteria outlined in the Critical Accounting Estimates and Assumptions — Landfills section below.
We are seeking expansion permits at 18 of our landfills that meet the expansion criteria outlined in the Critical Accounting Estimates and Assumptions — Landfills section below.
The information in this report can be found at https://sustainability.wm.com but it does not constitute a part of, and is not incorporated by reference into, this Annual Report on Form 10-K. For further discussion see Item1. Business – Regulation – Recent Developments and Focus Areas in Policy and Regulation .
The information in this report can be found at sustainability.wm.com but it does not constitute a part of, and is not incorporated by reference into, this Annual Report on Form 10-K. For further discussion see Item 1. Business – Regulation – Recent Developments and Focus Areas in Policy and Regulation .
In addition, many state and local governments mandate diversion, recycling and waste reduction at the source and prohibit the disposal of certain types 40 Table of Contents of waste at landfills. We monitor these developments to adapt our service offerings.
In addition, many state and local governments mandate diversion, recycling and waste reduction at the source and prohibit the disposal of certain types of waste at landfills. We monitor these developments to adapt our service offerings.
Volume changes can fluctuate significantly by line of business and volume changes in higher margin businesses can impact key financial metrics. We must dynamically manage our cost structure in response to volume changes and cost inflation.
Volume changes 49 Table of Contents can fluctuate significantly by line of business and volume changes in higher margin businesses can impact key financial metrics. We must dynamically manage our cost structure in response to volume changes and cost inflation.
Current Year Financial Results During 2023, we continued to focus on our priorities to advance our strategy—enhancing employee engagement, permanently reducing our cost to serve through the use of technology and automation, and investing in growth through our Recycling Processing and Sales and WM Renewable Energy segments.
Current Year Financial Results During 2024, we continued to focus on our priorities to advance our strategy—enhancing employee engagement, reducing our cost to serve through the use of technology and automation, and investing in growth through acquisitions and our Recycling Processing and Sales and WM Renewable Energy segments.
For 66 of these projects, the processed gas is used to fuel electricity generators. The electricity is then sold to public utilities, municipal utilities or power cooperatives. For 20 of these projects, the gas is used at the landfill or delivered by pipeline to industrial customers as a direct substitute for fossil fuels in industrial processes.
For 65 of these projects, the processed gas is used to fuel electricity generators. The electricity is then sold to public utilities, municipal utilities or power cooperatives. For 23 of these projects, the gas is used at the landfill or delivered by pipeline to industrial customers as a direct substitute for fossil fuels in industrial processes.
(e) See Note 2 to the Consolidated Financial Statements for discussion of converting remaining cubic yards of airspace to tons of capacity.
(d) See Note 2 to the Consolidated Financial Statements for discussion of converting remaining cubic yards of airspace to tons of capacity.
The components of our borrowings as of December 31, 2023 are described in Note 6 to the Consolidated Financial Statements.
The components of our borrowings as of December 31, 2024 are described in Note 6 to the Consolidated Financial Statements.
We believe that this approach may 66 Table of Contents also be appropriate in certain circumstances because it provides a fair value estimate using valuation inputs from entities with operations and economic characteristics comparable to our reporting units.
We believe that this approach may also be appropriate in certain circumstances because it provides a fair value estimate using valuation inputs from entities with operations and economic characteristics comparable to our reporting units.
Disposal and Franchise Fees and Taxes — The increase in disposal and franchise fees and taxes in 2023, as compared with 2022, was primarily driven by an overall rate increase in fees and taxes paid to municipalities on our disposal volumes.
Disposal and Franchise Fees and Taxes — The increase in disposal and franchise fees and taxes in 2024, as compared with 2023, was primarily driven by an increase in landfill volumes and an overall rate increase in fees and taxes paid to municipalities on our disposal volumes.
Through our subsidiaries, including our Waste Management Renewable Energy (“WM Renewable Energy”) business, we are also a leading developer, operator and owner of landfill gas-to-energy facilities in the U.S. and Canada that produce renewable electricity and renewable natural gas, which is a significant source 38 Table of Contents of fuel that we allocate to our natural gas fleet.
Through our subsidiaries, including our Waste Management Renewable Energy (“WM Renewable Energy”) segment, we are also a leading developer, operator and owner of landfill gas-to-energy facilities in the U.S. and Canada that produce renewable electricity and renewable natural gas, which is a significant source of fuel that we allocate to our natural gas fleet.
(b) As of December 31, 2023, these other letter of credit lines are uncommitted with terms extending through December 2027. Guarantor Financial Information WM Holdings has fully and unconditionally guaranteed all of WMI’s senior indebtedness. WMI has fully and unconditionally guaranteed all of WM Holdings’ senior indebtedness.
(b) As of December 31, 2024, these other letter of credit lines are uncommitted with terms extending through December 2028. Guarantor Financial Information WM Holdings has fully and unconditionally guaranteed all of WMI’s senior indebtedness. WMI has fully and unconditionally guaranteed all of WM Holdings’ senior indebtedness.
Included within our Collection and Disposal businesses are landfills having (i) 21 third-party power generating facilities converting our landfill gas to fuel electricity generators; (ii) 14 third-party renewable natural gas (“RNG”) facilities processing landfill gas to be sold to natural gas suppliers and (iii) two third-party projects delivering our landfill gas by pipeline to industrial customers as a direct substitute for fossil fuels in industrial processes.
Included within our Collection and Disposal businesses are landfills having (i) 20 third-party power generating facilities converting our landfill gas to fuel electricity generators; (ii) 16 third-party renewable natural gas (“RNG”) facilities processing landfill gas to be sold to natural gas suppliers and (iii) six third-party projects delivering our landfill gas by pipeline to industrial customers as a direct substitute for fossil fuels in industrial processes.
Transfer and Disposal Costs — The increase in transfer and disposal costs in 2023, as compared with 2022, was primarily due to inflationary cost increases, which includes increased disposal fees at third-party sites and higher rates from our third-party haulers, offset, in part, by a decrease in collection volumes.
These cost increases were offset, in part, by decreases in industrial and residential collection volumes. The increase in transfer and disposal costs in 2023, as compared with 2022, was primarily due to inflationary cost increases, which includes increased disposal fees at third-party sites and higher rates from our third-party haulers, offset, in part, by a decrease in collection volumes.
See Note 8 to the Consolidated Financial Statements for more information related to income taxes. 54 Table of Contents Landfill and Environmental Remediation Discussion and Analysis We owned or operated 258 solid waste landfills and five secure hazardous waste landfills as of December 31, 2023 and December 31, 2022.
See Note 8 to the Consolidated Financial Statements for more information related to income taxes. 62 Table of Contents Landfill and Environmental Remediation Discussion and Analysis We owned or operated 257 solid waste landfills and five secure hazardous waste landfills as of December 31, 2024 and 258 solid waste landfills and five secure hazardous waste landfills as of December 31, 2023.
(b) We received expansion permits at 13 of our landfills during 2023 and 12 of our landfills during 2022, demonstrating our continued success in working with municipalities and regulatory agencies to expand the disposal airspace of our existing landfills.
(b) We received expansion permits at 11 of our landfills during 2024 and 13 of our landfills during 2023, demonstrating our continued success in working with municipalities and regulatory agencies to expand the disposal airspace of our existing landfills.
Accordingly, each landfill has multiple per-ton depletion rates. 57 Table of Contents The following table presents our landfill airspace depletion expense on a per-ton basis for the year ended December 31: 2023 2022 2021 Depletion of landfill airspace (in millions) $ 745 $ 754 $ 731 Tons received, net of redirected waste (in millions) 123 125 124 Average landfill airspace depletion expense per ton $ 6.07 $ 6.05 $ 5.90 Different per-ton depletion rates are applied at each of our 263 landfills, and per-ton depletion rates vary significantly from one landfill to another due to (i) inconsistencies that often exist in construction costs and provincial, state and local regulatory requirements for landfill development and landfill final capping, closure and post-closure activities and (ii) differences in the cost basis of landfills that we develop versus those that we acquire.
Accordingly, each landfill has multiple per-ton depletion rates. 65 Table of Contents The following table presents our landfill airspace depletion expense on a per-ton basis for the year ended December 31: 2024 2023 2022 Depletion of landfill airspace (in millions) $ 795 $ 745 $ 754 Tons received, net of redirected waste (in millions) 125 123 125 Average landfill airspace depletion expense per ton $ 6.36 $ 6.07 $ 6.05 Different per-ton depletion rates are applied at each of our 262 landfills, and per-ton depletion rates vary significantly from one landfill to another due to (i) inconsistencies that often exist in construction costs and provincial, state and local regulatory requirements for landfill development and landfill final capping, closure and post-closure activities and (ii) differences in the cost basis of landfills that we develop versus those that we acquire.
We expect that the production tax credit incentives for investments in renewable energy and carbon capture, as expanded by the IRA, will likely result in an incremental benefit to the Company, although at this time, the anticipated amount of such benefit has not been quantified.
Finally, we expect that the production tax credit incentives for investments in renewable energy and carbon capture, as expanded by the IRA, will likely result in an incremental benefit to the Company, although at this time, the anticipated amount of such benefit has not been quantified due, in part, to the lack of regulatory guidance.
The following provides further details about our period-to-period change in revenues: Average Yield Collection and Disposal Average Yield — This measure reflects the effect on our revenue from the pricing activities of our collection, transfer and landfill operations, exclusive of volume changes.
(e) Includes activities from our Corporate and Other businesses. The following provides further details about our period-to-period change in revenues: Average Yield Collection and Disposal Average Yield — This measure reflects the effect on our revenue from the pricing activities of our collection, transfer and landfill operations, exclusive of volume changes.
Our calculation of free cash flow and reconciliation to net cash provided by operating activities is shown in the table below for the year ended December 31 (in millions), and may not be calculated the same as similarly-titled measures presented by other companies: 2023 2022 2021 Net cash provided by operating activities $ 4,719 $ 4,536 $ 4,338 Capital expenditures to support the business (2,131) (2,026) (1,665) Capital expenditures - sustainability growth investments (a) (764) (561) (239) Total capital expenditures (2,895) (2,587) (1,904) Proceeds from divestitures of businesses and other assets, net of cash divested 78 27 96 Free cash flow $ 1,902 $ 1,976 $ 2,530 (a) These growth investments are intended to further our sustainability leadership position by increasing recycling volumes and growing renewable natural gas generation and we expect they will deliver circular solutions for our customers and drive environmental value to the communities we serve.
Our calculation of free cash flow and reconciliation to net cash provided by operating activities is shown in the table below for the year ended December 31 (in millions), and may not be calculated the same as similarly-titled measures presented by other companies: 2024 2023 2022 Net cash provided by operating activities $ 5,390 $ 4,719 $ 4,536 Capital expenditures to support the business (2,281) (2,131) (2,026) Capital expenditures - sustainability growth investments (a) (950) (764) (561) Total capital expenditures (3,231) (2,895) (2,587) Proceeds from divestitures of businesses and other assets, net of cash divested 158 78 27 Free cash flow $ 2,317 $ 1,902 $ 1,976 (a) These growth investments are intended to further our sustainability leadership position by increasing recycling volumes and growing renewable natural gas generation and we expect they will deliver circular solutions for our customers and drive environmental value to the communities we serve.
Also included within our Corporate and Other businesses are closed sites that include (i) five third-party power generating facilities converting our landfill gas to fuel electricity generators; (ii) one third-party project delivering our landfill gas by pipeline to industrial customers as a direct substitute for fossil fuels in industrial processes and (iii) one third-party RNG processing landfill gas to be sold to natural gas suppliers in return for a royalty.
Also included within our Corporate and Other businesses closed sites are (i) six third-party power generating facilities converting our landfill gas to fuel electricity generators; (ii) two third-party projects delivering our landfill gas by pipeline to industrial customers as a direct substitute for fossil fuels in industrial processes and (iii) two third-party RNG facilities processing landfill gas to be sold to natural gas suppliers in return for a royalty.
In December 2023, we announced that our Board of Directors expects to increase the quarterly dividend from $0.70 to $0.75 per share for dividends declared in 2024.
In December 2024, we announced that our Board of Directors expects to increase the quarterly dividend from $0.75 to $0.825 per share for dividends declared in 2025.
Accordingly, our senior management now evaluates, oversees and manages the financial performance of our business through four reportable segments, referred to as (i) Collection and Disposal East Tier (“East Tier”); (ii) Collection and Disposal - West Tier (“West Tier”); (iii) Recycling Processing and Sales and (iv) WM Renewable Energy.
Our senior management evaluates, oversees and manages the financial performance of our business through five reportable segments, referred to as (i) Collection and Disposal - East Tier (“East Tier”); (ii) Collection and Disposal - West Tier (“West Tier”); (iii) Recycling Processing and Sales; (iv) WM Renewable Energy and (v) WM Healthcare Solutions.
As of December 31, 2023, we had $154 million of accrued interest related to our debt obligations. 58 Table of Contents (d) Our obligations represent purchase commitments from which we expect to realize an economic benefit in future periods.
As of December 31, 2024, we had $251 million of accrued interest related to our debt obligations. 66 Table of Contents (d) Our obligations represent purchase commitments from which we expect to realize an economic benefit in future periods.
Net Cash Used in Investing Activities — The most significant items affecting the comparison of our investing cash flows for the periods presented are summarized below: ● Acquisitions — Our spending on acquisitions was $173 million, $377 million and $76 million in 2023, 2022 and 2021, respectively, of which $170 million, $377 million and $75 million, respectively, are considered cash used in investing activities.
Net Cash Used in Investing Activities — The most significant items affecting the comparison of our investing cash flows for the periods presented are summarized below: ● Acquisitions — Our spending on acquisitions was $7,503 million, $173 million and $377 million in 2024, 2023 and 2022, respectively, of which $7,488 million, $170 million and $377 million, respectively, are considered cash used in investing activities.
We are continuing to see growth in our landfill business with our municipal solid waste experiencing average yield of 4.9% in 2023. Recycling Processing and Sales and WM Renewable Energy — Recycling Processing and Sales revenues attributable to yield decreased $308 million in 2023 and increased $19 million in 2022, respectively, as compared with the prior year periods.
We are continuing to see growth in our landfill business with our municipal solid waste experiencing average yield of 3.1% in 2024. Recycling Processing and Sales and WM Renewable Energy — Recycling Processing and Sales revenues attributable to yield increased $245 million in 2024 and decreased $308 million in 2023, respectively, as compared with the prior year periods.
Additionally, revenue in our WM Renewable Energy segment decreased $73 million and increased $48 million in 2023 and 2022, respectively, as compared with the prior year periods, primarily driven by the fluctuations in energy prices and the value of RINs.
Additionally, revenue in our WM Renewable Energy segment increased $26 million in 2024 and decreased $73 million in 2023 as compared with the prior year periods, primarily driven by fluctuations in energy prices and the value and quantity of RINs.
Cost of Goods Sold — The decrease in cost of goods sold in 2023, as compared with 2022, was primarily driven by a 40% decrease in average single-stream recycling commodity prices.
Cost of Goods Sold — The increase in cost of goods sold in 2024, as compared with 2023, was primarily driven by an approximate 50% increase in single-stream recycling commodity prices. The decrease in cost of goods sold in 2023, as compared with 2022, was primarily driven by a 40% decrease in average single-stream recycling commodity prices.
Revenue growth from Collection and Disposal average yield includes not only base rate changes and environmental and service fee fluctuations, but also (i) certain average price changes related to the overall mix of services, which are due to the types of services provided; (ii) changes in average price from new and lost business and (iii) price decreases to retain customers. 45 Table of Contents The details of our revenue growth from Collection and Disposal average yield for the year ended December 31 are as follows (dollars in millions): 2023 vs. 2022 2022 vs. 2021 As a % of As a % of Related Related Amount Business Amount Business Commercial $ 321 6.5 % $ 406 9.2 % Industrial 240 7.2 307 10.2 Residential 191 6.1 185 6.1 Total collection 752 6.3 898 8.2 Landfill 76 2.7 79 3.1 Transfer 83 7.5 48 4.5 Total Collection and Disposal $ 911 5.4 % $ 1,025 6.7 % Our overall pricing efforts are focused on keeping pace with the increasing costs and capital intensity of our business.
Revenue growth from Collection and Disposal average yield includes not only base rate changes and environmental and service fee fluctuations, but also (i) certain average price changes related to the overall mix of services, which are due to the types of services provided; (ii) changes in average price from new and lost business and (iii) price decreases to retain customers. 53 Table of Contents The details of our revenue growth from Collection and Disposal average yield for the year ended December 31 are as follows (dollars in millions): 2024 vs. 2023 2023 vs. 2022 As a % of As a % of Related Related Amount Business Amount Business Commercial $ 327 6.2 % $ 321 6.5 % Industrial 176 5.0 240 7.2 Residential 200 6.2 191 6.1 Total collection 703 5.6 752 6.3 Landfill 54 1.8 76 2.7 Transfer 54 4.5 83 7.5 Total Collection and Disposal $ 811 4.5 % $ 911 5.4 % Our overall pricing efforts are focused on keeping pace with the increasing costs and capital intensity of our business.
Income from operations in our Recycling Processing and Sales segment decreased in 2022, as compared with 2021, primarily due to the decline in recycling commodity prices. WM Renewable Energy — Income from operations in our WM Renewable Energy segment decreased in 2023, as compared with 2022, primarily due to (i) lower energy prices and the value of RINs and (ii) increased operating and selling, general and administrative costs associated with the construction of new projects to increase the beneficial use of landfill gas.
Income from operations in our WM Renewable Energy segment decreased in 2023, as compared with 2022, primarily due to (i) lower energy prices and the value of RINs and (ii) increased operating and selling, general and administrative costs 60 Table of Contents associated with the construction of new projects to increase the beneficial use of landfill gas.
Income Tax Expense We recorded income tax expense of $745 million, $678 million and $532 million in 2023, 2022 and 2021, respectively, resulting in effective income tax rates of 24.7%, 23.2% and 22.6% for the years ended December 31, 2023, 2022 and 2021, respectively.
Income Tax Expense We recorded income tax expense of $713 million, $745 million and $678 million in 2024, 2023 and 2022, respectively, resulting in effective income tax rates of 20.6%, 24.7% and 23.2% for the years ended December 31, 2024, 2023 and 2022, respectively.
The following table summarizes our outstanding letters of credit, categorized by type of facility as of December 31 (in millions): 2023 2022 Revolving credit facility (a) $ 180 $ 166 Other letter of credit lines (b) 834 800 $ 1,014 $ 966 (a) As of December 31, 2023 and 2022, we had an unused and available credit capacity of $2.5 billion and $1.6 billion, respectively.
The following table summarizes our outstanding letters of credit, categorized by type of facility as of December 31 (in millions): 2024 2023 Revolving credit facility (a) $ 224 $ 180 Other letter of credit lines (b) 862 834 $ 1,086 $ 1,014 (a) As of December 31, 2024 and 2023, we had an unused and available credit capacity of $2.1 billion and $2.5 billion, respectively.
The decrease in labor and related benefits costs in 2022, as compared with 2021, was primarily due to (i) lower long-term incentive compensation costs; (ii) reductions in contract labor and (iii) market adjustments for deferred compensation plans related to investment performance, partially offset by higher annual incentive compensation and annual merit increases for our employees.
The increase in labor and related benefits costs in 2023, as compared with 2022, was primarily related to (i) annual wage increases for our employees; (ii) market adjustments for deferred compensation plans related to investment performance and (iii) higher long-term incentive compensation costs, partially offset by lower annual incentive compensation costs and lower contract labor expenses.
Average market prices for single-stream recycled commodities were down 40% and 10% in 2023 and 2022, respectively, as compared with the prior year periods. During 2023, the revenue decline from lower commodity pricing that started in 2022 was partially offset by higher pricing in our recycling brokerage business as well as our continued focus on a fee-based pricing model.
Average market prices for single-stream recycled commodities increased approximately 50% in 2024 and decreased 40% in 2023 as compared with the prior year period. During 2023, the revenue decline from lower commodity pricing that started in 2022 was partially offset by higher pricing in our recycling brokerage business as well as our continued focus on a fee-based pricing model.
For these landfills, the following table reflects changes in capacity, as measured in tons of waste, for the year ended December 31 and remaining airspace, measured in cubic yards of waste, as of December 31 (in millions): 2023 2022 Remaining Remaining Permitted Expansion Total Permitted Expansion Total Capacity Capacity Capacity Capacity Capacity Capacity Balance as of beginning of year (in tons) 5,165 190 5,355 4,889 174 5,063 Acquisitions, divestitures, newly permitted landfills and closures — — — 163 — 163 Changes in expansions pursued (a) — 138 138 — 62 62 Expansion permits granted (b) 168 (168) — 57 (57) — Depletable tons received (123) — (123) (125) — (125) Changes in engineering estimates and other (c) (d) 1 1 2 181 11 192 Balance as of end of year (in tons) (e) 5,211 161 5,372 5,165 190 5,355 Balance as of end of year (in cubic yards) (e) 5,095 160 5,255 5,079 180 5,259 (a) Amounts reflected here relate to the combined impacts of (i) new expansions pursued; (ii) increases or decreases in the airspace being pursued for ongoing expansion efforts; (iii) adjustments for differences between the airspace being pursued and airspace granted and (iv) decreases due to decisions to no longer pursue expansion permits, if any.
For these landfills, the following table reflects changes in capacity, as measured in tons of waste, for the year ended December 31 and remaining airspace, measured in cubic yards of waste, as of December 31 (in millions): 2024 2023 Remaining Remaining Permitted Expansion Total Permitted Expansion Total Capacity Capacity Capacity Capacity Capacity Capacity Balance as of beginning of year (in tons) 5,211 161 5,372 5,165 190 5,355 Acquisitions, divestitures, newly permitted landfills and closures — 8 8 — — — Changes in expansions pursued (a) — 58 58 — 138 138 Expansion permits granted (b) 64 (64) — 168 (168) — Depletable tons received (125) — (125) (123) — (123) Changes in engineering estimates and other (c) 24 2 26 1 1 2 Balance as of end of year (in tons) (d) 5,174 165 5,339 5,211 161 5,372 Balance as of end of year (in cubic yards) (d) 5,049 165 5,214 5,079 180 5,259 (a) Amounts reflected here relate to the combined impacts of (i) new expansions pursued; (ii) increases or decreases in the airspace being pursued for ongoing expansion efforts; (iii) adjustments for differences between the airspace being pursued and airspace granted and (iv) decreases due to decisions to no longer pursue expansion permits, if any.
We generate tax benefits, including tax credits, from the losses incurred from these investments. The losses are more than offset by the tax benefits generated by these investments as further discussed in Notes 8 and 18 to the Consolidated Financial Statements.
The losses are more than offset by the tax benefits generated by these investments as further discussed in Notes 8 and 18 to the Consolidated Financial Statements.
The number of landfills owned or operated as of December 31, 2023, segregated by their estimated operating lives based on remaining permitted and expansion airspace and projected annual disposal volume, was as follows: # of Landfills 0 to 5 years 31 6 to 10 years 22 11 to 20 years 50 21 to 40 years 66 41+ years 94 Total 263 (a) (a) Of the 263 landfills, 222 are owned, 29 are operated under lease agreements and 12 are operated under other contractual agreements.
The number of landfills owned or operated as of December 31, 2024, segregated by their estimated operating lives based on remaining permitted and expansion airspace and projected annual disposal volume, was as follows: # of Landfills 0 to 5 years 28 6 to 10 years 22 11 to 20 years 53 21 to 40 years 62 41+ years 97 Total 262 (a) (a) Of the 262 landfills, 221 are owned, 29 are operated under lease agreements and 12 are operated under other contractual agreements.
The changes to landfill and environmental remediation liabilities for the year ended December 31, 2023 are reflected in the table below (in millions): Environmental Landfill Remediation December 31, 2022 $ 2,664 $ 204 Obligations incurred and capitalized 79 — Obligations settled (147) (27) Interest accretion 124 6 Revisions in estimates and interest rate assumptions 131 26 Acquisitions, divestitures and other adjustments 2 — December 31, 2023 $ 2,853 $ 209 Landfill Operating Costs — The following table summarizes our landfill operating costs for the year ended December 31 (in millions): 2023 2022 2021 Interest accretion on landfill and environmental remediation liabilities $ 130 $ 112 $ 111 Leachate and methane collection and treatment 196 193 183 Landfill remediation costs and discount rate adjustments to environmental remediation liabilities and recovery assets 7 (2) 1 Other landfill site costs 120 118 117 Total landfill operating costs $ 453 $ 421 $ 412 Depletion of Landfill Airspace — Depletion of landfill airspace, which is included as a component of depreciation, depletion and amortization expenses, includes the following: ● the depletion of landfill capital costs, including (i) costs that have been incurred and capitalized and (ii) estimated future costs for landfill development and construction required to develop our landfills to their remaining permitted and expansion airspace; and ● the depletion of asset retirement costs arising from landfill final capping, closure and post-closure obligations, including (i) costs that have been incurred and capitalized and (ii) projected asset retirement costs.
The changes to landfill and environmental remediation liabilities for the year ended December 31, 2024 are reflected in the table below (in millions): Environmental Landfill Remediation December 31, 2023 $ 2,853 $ 209 Obligations incurred and capitalized 91 — Obligations settled (136) (23) Interest accretion 133 — Revisions in estimates and interest rate assumptions 121 36 Acquisitions, divestitures and other adjustments (5) — December 31, 2024 $ 3,057 $ 222 Landfill Operating Costs — The following table summarizes our landfill operating costs for the year ended December 31 (in millions): 2024 2023 2022 Interest accretion on landfill and environmental remediation liabilities $ 133 $ 130 $ 112 Leachate and methane collection and treatment 230 196 193 Landfill remediation costs and discount rate adjustments to environmental remediation liabilities and recovery assets 18 7 (2) Other landfill site costs 143 120 118 Total landfill operating costs $ 524 $ 453 $ 421 Depletion of Landfill Airspace — Depletion of landfill airspace, which is included as a component of depreciation, depletion and amortization expenses, includes the following: ● the depletion of landfill capital costs, including (i) costs that have been incurred and capitalized and (ii) estimated future costs for landfill development and construction required to develop our landfills to their remaining permitted and expansion airspace; and ● the depletion of asset retirement costs arising from landfill final capping, closure and post-closure obligations, including (i) costs that have been incurred and capitalized and (ii) projected asset retirement costs.
With respect to the investment tax credit, as expanded by the IRA, we expect the cumulative benefit to be between $250 million and $350 million, a large portion of which is anticipated to be realized in 2024 through 2026.
With respect to the investment tax credit, we expect the cumulative benefit to be between $300 million and $400 million, a large portion of which is anticipated to be realized in 2024 through 2026.
Recycling Processing and Sales — Income from operations in our Recycling Processing and Sales segment decreased in 2023, as compared with 2022, primarily due to (i) a $168 million goodwill impairment charge, with $22 million attributable to noncontrolling interests, which was partially offset by the recognition of $46 million of income related to the reversal of contingent consideration, as discussed above in (Gain) Loss from Divestitures, Asset Impairments and Unusual Items, Net ; (ii) a decline in recycling commodity prices; (iii) lower revenue resulting from the temporary shutdown of facilities for technology upgrades combined with increased costs associated with the transportation and third-party tip fees for processing recyclables and (iv) startup costs linked to the establishment of a new processing facility.
These improvements were partially offset by the impact of higher costs incurred from the temporary shutdown of facilities for technology upgrades. Income from operations in our Recycling Processing and Sales segment decreased in 2023, as compared with 2022, primarily due to (i) a $168 million goodwill impairment charge, with $22 million attributable to noncontrolling interests, which was partially offset by the recognition of $46 million of income related to the reversal of contingent consideration as discussed above in (Gain) Loss from Divestitures, Asset Impairments and Unusual Items, Net ; (ii) a decline in recycling commodity prices; (iii) lower revenue resulting from the temporary shutdown of facilities for technology upgrades combined with increased costs associated with the transportation and third-party tip fees for processing recyclables and (iv) startup costs linked to the establishment of a new processing facility. WM Renewable Energy — Income from operations in our WM Renewable Energy segment increased in 2024, as compared with 2023, primarily due to (i) higher RIN quantities generated and sold at higher market values in the current year and (ii) increased beneficial use of landfill gas sold to third parties due to the completion of additional projects.
For six of these projects, the landfill gas is processed to pipeline quality RNG and then sold to natural gas suppliers. The revenues from these facilities are primarily generated through the sale of RNG, RINs, electricity and capacity, RECs and related environmental attributes.
For 11 of these projects, the landfill gas is processed to pipeline quality RNG and then sold to natural gas suppliers. Additionally, three of these projects are on third-party landfills. The revenues from these facilities are primarily generated through the sale of RNG, RINs, electricity and capacity, heat and/or steam, RECs and related environmental attributes.
The increase in depreciation of tangible property and equipment in 2022, as compared with 2021, was primarily driven by investments in capital assets, including containers to service our customers and strategic investments in our digital platform.
The increase in depreciation of tangible property and equipment in 2023, as compared with 2022, was mainly influenced by strategic investments in our digital platform and investments in capital assets to service our customers, such as machinery and containers.
As of December 31, 2023, we had approximately $2.8 billion of debt maturing within the next 12 months, including (i) $1.6 billion of tax-exempt bonds with term interest rate periods that expire within the next 12 months, which is prior to their scheduled maturities; (ii) $859 million of short-term borrowings under our commercial paper program (net of related discount on issuance); (iii) $175 million of other debt with scheduled maturities within the next 12 months, including $60 million of tax exempt bonds, and (iv) $156 million of 3.5% senior notes that mature in May 2024.
As of December 31, 2024, we had approximately $4.0 billion of debt maturing within the next 12 months, including (i) $1.4 billion of tax-exempt bonds with term interest rate periods that expire within the next 12 months, which is prior to their scheduled maturities; (ii) $1.2 billion of short-term borrowings under our commercial paper program (net of related discount on issuance); (iii) $422 million of 3.125% senior notes that mature in March 2025; (iv) $500 million of 0.750% senior notes that mature in November 2025 and (v) $438 million of other debt with scheduled maturities within the next 12 months, including $298 million of tax-exempt bonds.
Cash dividends declared and paid were $1,136 million in 2023, or $2.80 per common share, $1,077 million in 2022, or $2.60 per common share, and $970 million in 2021, or $2.30 per common share.
Cash dividends declared and paid were $1,210 million in 2024, or $3.00 per common share, $1,136 million in 2023, or $2.80 per common share, and $1,077 million in 2022, or $2.60 per common share.
Fuel — The decrease in fuel costs in 2023, as compared with 2022, was primarily due to a decrease of approximately 15% in average market prices for diesel fuel.
Fuel — The decrease in fuel costs was primarily due to a decrease of approximately 10% in average market prices for diesel fuel in 2024 and 15% in 2023.
Summary of Cash and Cash Equivalents, Restricted Funds and Debt Obligations The following is a summary of our cash and cash equivalents, restricted funds and debt balances as of December 31 (in millions): 2023 2022 Cash and cash equivalents $ 458 $ 351 Restricted funds: Insurance reserves $ 376 $ 313 Final capping, closure, post-closure and environmental remediation funds 119 113 Other 17 5 Total restricted funds (a) $ 512 $ 431 Debt: Current portion $ 334 $ 414 Long-term portion 15,895 14,570 Total debt $ 16,229 $ 14,984 (a) As of December 31, 2023 and 2022, $90 million and $83 million, respectively, of these account balances was included in other current assets in our Consolidated Balance Sheets.
Summary of Cash and Cash Equivalents, Restricted Funds and Debt Obligations The following is a summary of our cash and cash equivalents, restricted funds and debt balances as of December 31 (in millions): 2024 2023 Cash and cash equivalents $ 414 $ 458 Restricted funds: Insurance reserves $ 385 $ 376 Final capping, closure, post-closure and environmental remediation funds 128 119 Other — 17 Total restricted funds (a) $ 513 $ 512 Debt: Current portion $ 1,359 $ 334 Long-term portion 22,541 15,895 Total debt $ 23,900 $ 16,229 (a) As of December 31, 2024 and 2023, $100 million and $90 million, respectively, of these account balances was included in other current assets in our Consolidated Balance Sheets.
See Note 19 to the Consolidated Financial Statements for additional information related to the impact of impairments on the results of operations of our reportable segments. 51 Table of Contents Income from Operations The following table summarizes income from operations for the year ended December 31 (dollars in millions): Period-to- Period-to- Period Period 2023 Change 2022 Change 2021 Collection and Disposal: East Tier $ 2,446 $ 268 12.3 % $ 2,178 $ 223 11.4 % $ 1,955 West Tier 2,383 201 9.2 2,182 243 12.5 1,939 Other Ancillary (8) (8) * — 18 * (18) Collection and Disposal 4,821 461 10.6 4,360 484 12.5 3,876 Recycling Processing and Sales (44) (172) * 128 (89) (41.0) 217 WM Renewable Energy 79 (53) (40.2) 132 24 22.2 108 Corporate and Other (1,281) (26) 2.1 (1,255) (19) 1.5 (1,236) Total (a) $ 3,575 $ 210 6.2 % $ 3,365 $ 400 13.5 % $ 2,965 Percentage of revenues 17.5 % 17.1 % 16.5 % * Percentage change does not provide a meaningful comparison.
See Note 19 to the Consolidated Financial Statements for additional information related to the impact of impairments on the results of operations of our reportable segments. 59 Table of Contents Income from Operations The following table summarizes income from operations for the year ended December 31 (dollars in millions): Period-to- Period-to- Period Period 2024 Change 2023 Change 2022 Collection and Disposal: East Tier $ 2,760 $ 314 12.8 % $ 2,446 $ 268 12.3 % $ 2,178 West Tier 2,693 310 13.0 2,383 201 9.2 2,182 Other Ancillary (9) (1) * (8) (8) * — Collection and Disposal 5,444 623 12.9 4,821 461 10.6 4,360 Recycling Processing and Sales 86 130 * (44) (172) * 128 WM Renewable Energy 99 20 25.3 79 (53) (40.2) 132 WM Healthcare Solutions (69) (69) * — — * — Corporate and Other (1,497) (216) 16.9 (1,281) (26) 2.1 (1,255) Total $ 4,063 $ 488 13.7 % $ 3,575 $ 210 6.2 % $ 3,365 Percentage of revenues 18.4 % 17.5 % 17.1 % * Percentage change does not provide a meaningful comparison.
During 2023, 2022 and 2021, we used $61 million, $23 million and $32 million, respectively, of cash from restricted cash and cash equivalents to invest in available-for-sale securities. In 2023, we used $20 million to make an initial cash payment associated with a low-income housing investment.
During 2024, 2023 and 2022, we used $4 million, $61 million and $23 million, respectively, of cash from restricted cash and cash equivalents to invest in available-for-sale securities. During 2024, 2023 and 2022, we used $33 million, $20 million and $28 million, respectively, to make initial cash payments associated with low-income housing investments.
(c) Includes combined impact of commodity price variability in both our Recycling Processing and Sales and WM Renewable Energy segments, as well as changes in certain recycling fees charged by our collection and disposal operations. (d) Beginning in 2023, the results include changes in our revenue attributable to our WM Renewable Energy segment.
(c) Includes combined impact of commodity price variability in both our Recycling Processing and Sales and WM Renewable Energy segments, as well as changes in certain recycling fees charged by our collection and disposal operations. (d) The amounts reported herein represent the changes in our revenue attributable to average yield for the total Company.
We evaluate our Collection and Disposal businesses primarily through two geographic segments, East Tier and West Tier. Our East Tier primarily consists of geographic areas located in the Eastern U.S., the Great Lakes region and substantially all of Canada. Our West Tier primarily includes geographic areas located in the Western U.S., including the upper Midwest region, and British Columbia, Canada.
Collection and Disposal Our Collection and Disposal businesses provide integrated environmental services, including collection, transfer, disposal and resource recovery services. We evaluate our Collection and Disposal businesses primarily through two geographic segments, East Tier and West Tier. Our East Tier primarily consists of geographic areas located in the Eastern U.S., the Great Lakes region and substantially all of Canada.
The changes to the cost basis of our landfill assets and accumulated landfill airspace depletion for the year ended December 31, 2023 are reflected in the table below (in millions): Accumulated Net Book Cost Basis of Landfill Airspace Value of Landfill Assets Depletion Landfill Assets December 31, 2022 $ 18,526 $ (10,896) $ 7,630 Capital additions 722 — 722 Asset retirement obligations incurred and capitalized 79 — 79 Depletion of landfill airspace — (745) (745) Foreign currency translation 28 (12) 16 Asset retirements and other adjustments 118 10 128 December 31, 2023 $ 19,473 $ (11,643) $ 7,830 As of December 31, 2023, we estimate that we will spend approximately $795 million in 2024, and approximately $1.7 billion in 2025 and 2026 combined, for the construction and development of our landfill assets.
The changes to the cost basis of our landfill assets and accumulated landfill airspace depletion for the year ended December 31, 2024 are reflected in the table below (in millions): Accumulated Net Book Cost Basis of Landfill Airspace Value of Landfill Assets Depletion Landfill Assets December 31, 2023 $ 19,473 $ (11,643) $ 7,830 Capital additions 832 — 832 Asset retirement obligations incurred and capitalized 91 — 91 Depletion of landfill airspace — (795) (795) Foreign currency translation (100) 47 (53) Asset retirements and other adjustments (23) 132 109 December 31, 2024 $ 20,273 $ (12,259) $ 8,014 As of December 31, 2024, we estimate that we will spend approximately $845 million in 2025, and approximately $1.8 billion in 2026 and 2027 combined, for the construction and development of our landfill assets.
The increase is primarily attributable to (i) higher yield in our Collection and Disposal businesses; (ii) acquisitions, net of divestitures and (iii) increased volumes.
The increase is primarily attributable to (i) higher yield in our Collection and Disposal businesses; (ii) acquisitions, net of divestitures; (iii) increases in commodity prices in our Recycling and Sales and WM Renewable Energy segments and (iv) increased volumes.
Through our brokerage business, we also manage the marketing of recycling commodities that are processed in our facilities and by third parties by maintaining comprehensive service centers that continuously analyze market prices, logistics, market demands and product quality. 39 Table of Contents Recycling Processing and Sales revenues generally consist of tipping fees and the sale of recycling commodities to and/or on behalf of third parties.
Through our brokerage business, we also manage the marketing of recycling commodities that are processed in our facilities and by third parties by maintaining comprehensive service centers that continuously analyze market prices, logistics, market demands and product quality.
Transactions within and between segments are generally made on a basis intended to reflect the market value of the service. 44 Table of Contents The following table provides details associated with the period-to-period change in revenues and average yield for the year ended December 31 (dollars in millions): 2023 vs. 2022 2022 vs. 2021 As a % of As a % of As a % of As a % of Related Total Related Total Amount Business(a) Amount Company(b) Amount Business(a) Amount Company(b) Collection and disposal $ 911 5.4 % $ 1,025 6.7 % Recycling Processing and Sales and WM Renewable Energy (c)(d) (381) (20.2) 67 3.5 Energy surcharge and mandated fees (d)(e) (104) (9.7) 426 65.6 Total average yield (f) $ 426 2.1 % $ 1,518 8.5 % Volume (g) 150 0.8 233 1.3 Internal revenue growth 576 2.9 1,751 9.8 Acquisitions 186 0.9 62 0.4 Divestitures (5) — (15) (0.1) Foreign currency translation (29) (0.1) (31) (0.2) Total $ 728 3.7 % $ 1,767 9.9 % (a) Calculated by dividing the increase or decrease for the current year by the prior year’s related business revenue adjusted to exclude the impacts of divestitures for the current year.
The following table provides details associated with the period-to-period change in revenues and average yield for the year ended December 31 (dollars in millions): 2024 vs. 2023 2023 vs. 2022 As a % of As a % of As a % of As a % of Related Total Related Total Amount Business(a) Amount Company(b) Amount Business(a) Amount Company(b) Collection and disposal $ 811 4.5 % $ 911 5.4 % Recycling Processing and Sales and WM Renewable Energy (c) 271 17.1 (381) (20.2) Energy surcharge and mandated fees (97) (9.9) (104) (9.7) Total average yield (d) $ 985 4.8 % $ 426 2.1 % Volume (e) 88 0.4 150 0.8 Internal revenue growth 1,073 5.2 576 2.9 Acquisitions 584 2.9 186 0.9 Divestitures (8) — (5) — Foreign currency translation (12) (0.1) (29) (0.1) Total $ 1,637 8.0 % $ 728 3.7 % (a) Calculated by dividing the increase or decrease for the current year by the prior year’s related business revenue adjusted to exclude the impacts of divestitures for the current year.