Biggest changeYear Ended December 31, 2024 $ Change from 2023* % Change from 2023* 2023 $ Change from 2022* % Change from 2022* 2022 (Dollars in millions) Revenues: Service revenues $ 7,628 +602 +9 % $ 7,026 +490 +7 % $ 6,536 Product sales and service revenues – commodity consideration 3,125 +200 +7 % 2,925 -1,891 -39 % 4,816 Net gain (loss) from commodity derivatives (250) -1,206 NM 956 +1,343 NM (387) Total revenues 10,503 10,907 10,965 Costs and expenses: Product costs and net processing commodity expenses 2,118 -83 -4 % 2,035 +1,422 +41 % 3,457 Operating and maintenance expenses 2,179 -195 -10 % 1,984 -167 -9 % 1,817 Depreciation and amortization expenses 2,219 -148 -7 % 2,071 -62 -3 % 2,009 Selling, general, and administrative expenses 708 -43 -6 % 665 -29 -5 % 636 Gain on sale of business — -129 -100 % (129) +129 NM — Other (income) expense – net (60) +30 +100 % (30) +58 NM 28 Total costs and expenses 7,164 6,596 7,947 Operating income (loss) 3,339 4,311 3,018 Equity earnings (losses) 560 -29 -5 % 589 -48 -8 % 637 Other investing income (loss) – net 343 +235 NM 108 +92 NM 16 Interest expense (1,364) -128 -10 % (1,236) -89 -8 % (1,147) Net gain from Energy Transfer litigation judgment — -534 -100 % 534 +534 NM — Other income (expense) – net 108 +9 +9 % 99 +81 NM 18 Income (loss) before income taxes 2,986 4,405 2,542 Less: Provision (benefit) for income taxes 640 +365 +36 % 1,005 -580 -136 % 425 Income (loss) from continuing operations 2,346 3,400 2,117 Income (loss) from discontinued operations — +97 +100 % (97) -97 NM — Net income (loss) 2,346 3,303 2,117 Less: Net income attributable to noncontrolling interests 121 +3 +2 % 124 -56 -82 % 68 Net income (loss) attributable to The Williams Companies, Inc. $ 2,225 -954 -30 % $ 3,179 +1,130 +55 % $ 2,049 _______ * + = Favorable change; - = Unfavorable change; NM = A percentage calculation is not meaningful due to a change in signs, a zero-value denominator, or a percentage change greater than 200. 65 Table of Contents Management’s Discussion and Analysis (Continued) 2024 vs. 2023 Service revenues increased primarily due to: • Higher volumes from the November 2023 DJ Basin Acquisitions at the West segment and the January 2024 Gulf Coast Storage, August 2024 Discovery, and February 2023 MountainWest Acquisitions at the Transmission & Gulf of America segment; partially offset by lower volumes from the September 2023 sale of certain liquids pipelines at the Transmission & Gulf of America segment (See Note 3 – Acquisitions and Divestitures), • Higher revenues associated with expansion projects at the Transmission & Gulf of America segment, partially offset by • Lower gathering volumes at the West and Northeast G&P segments.
Biggest changeYear Ended December 31, 2025 $ Change from 2024* % Change from 2024* 2024 $ Change from 2023* % Change from 2023* 2023 (Dollars in millions) Revenues: Service revenues $ 8,348 +720 +9 % $ 7,628 +602 +9 % $ 7,026 Product sales and service revenues – commodity consideration 3,482 +357 +11 % 3,125 +200 +7 % 2,925 Net gain (loss) from commodity derivatives 120 +370 NM (250) -1,206 NM 956 Total revenues 11,950 10,503 10,907 Costs and expenses: Product costs and net processing commodity expenses 2,199 -81 -4 % 2,118 -83 -4 % 2,035 Operating and maintenance expenses 2,282 -103 -5 % 2,179 -195 -10 % 1,984 Depreciation, depletion, and amortization expenses 2,347 -128 -6 % 2,219 -148 -7 % 2,071 General and administrative expenses 721 -13 -2 % 708 -43 -6 % 665 Impairment or write-off of certain assets 212 -212 NM — +10 +100 % 10 Gain on sale of business — — — — -129 -100 % (129) Other (income) expense – net (7) -53 -88 % (60) +20 +50 % (40) Total costs and expenses 7,754 7,164 6,596 Operating income (loss) 4,196 3,339 4,311 Equity earnings (losses) 760 +200 +36 % 560 -29 -5 % 589 Other investing income (loss) – net 42 -301 -88 % 343 +235 NM 108 Interest expense (1,442) -78 -6 % (1,364) -128 -10 % (1,236) Net gain from Energy Transfer litigation judgment — — — — -534 -100 % 534 Other income (expense) – net 69 -39 -36 % 108 +9 +9 % 99 Income (loss) before income taxes 3,625 2,986 4,405 Less: Provision (benefit) for income taxes 857 -217 -34 % 640 +365 +36 % 1,005 Income (loss) from continuing operations 2,768 2,346 3,400 Income (loss) from discontinued operations — — — — +97 +100 % (97) Net income (loss) 2,768 2,346 3,303 Less: Net income attributable to noncontrolling interests 150 -29 -24 % 121 +3 +2 % 124 Net income (loss) attributable to The Williams Companies, Inc. $ 2,618 +393 +18 % $ 2,225 -954 -30 % $ 3,179 _______ * + = Favorable change; - = Unfavorable change; NM = A percentage calculation is not meaningful due to a change in signs, a zero-value denominator, or a percentage change greater than 200. 64 Table of Contents Management’s Discussion and Analysis (Continued) 2025 vs. 2024 Service revenues increased primarily due to: • Higher revenues associated with expansion projects at the Transmission, Power & Gulf and the West segments; • Increased Transco transportation and storage rates and Gulf Coast Storage rates at the Transmission, Power & Gulf segment; • Higher volumes from the August 2024 Discovery Acquisition at the Transmission, Power & Gulf segment, the June 2025 Saber Asset Purchase and the January 2025 Rimrock Asset Purchase at the West segment, and higher volumes from the Northeast JV at the Northeast G&P segment; • Higher revenues associated with reimbursable expenses primarily in the Northeast G&P segment, which is offset by similar changes in the charges reflected in Operating and maintenance expenses ; partially offset by • Lower revenues in the Eagle Ford Shale region due to lower MVC revenue at the West segment.
As such, Williams’ rates and charges for the transportation of natural gas in interstate commerce, and the extension, expansion or abandonment of jurisdictional facilities and accounting, among other things, are subject to regulation.
As such, Williams’ rates and charges for the transportation of natural gas in interstate commerce; the extension, expansion, or abandonment of jurisdictional facilities; and accounting, among other things, are subject to regulation.
Williams focuses on consistently attracting new business by providing highly reliable service to its customers. These services include natural gas gathering, processing, treating, compression and storage; NGL fractionation, transportation and storage; and crude oil production handling and transportation, as well as marketing services for NGL, crude oil, and natural gas.
Williams focuses on consistently attracting new business by providing highly reliable service to its customers. These services include natural gas gathering and processing, treating, compression and storage; NGL fractionation, transportation and storage; and crude oil production handling and transportation, as well as marketing services for NGL, crude oil, and natural gas.
Service revenues increased primarily due to: • A $220 million increase primarily in storage revenues due to the Gulf Coast Storage Acquisition in January 2024 (see Note 3 – Acquisitions and Divestitures); • A $121 million increase in Transco’s revenues primarily associated with expansion projects and higher park and loan services; • A $41 million increase primarily in gathering revenues due to the Discovery Acquisition in August 2024 (see Note 3 – Acquisitions and Divestitures); • A $38 million increase in primarily transportation and storage revenues due to the MountainWest Acquisition in February 2023 (see Note 3 – Acquisitions and Divestitures); • A $22 million increase in NorTex’s revenues primarily associated with higher storage rates; partially offset by • A $39 million decrease primarily in transportation revenues due to the sale of certain liquids pipelines in the Gulf Coast region in September 2023 (see Note 3 – Acquisitions and Divestitures); • A $34 million decrease in the Eastern Gulf region primarily due to shut-ins for producer operational issues at Gulfstar One in the Gunflint and Tubular Bells fields and weather-related events, partially offset by higher primarily production handling volumes from a new well at Gulfstar One in the Pickerel field.
Service revenues increased primarily due to: • A $220 million increase primarily in storage revenues due to the Gulf Coast Storage Acquisition in January 2024 (see Note 3 – Acquisitions and Divestitures); • A $121 million increase in Transco’s revenues primarily associated with expansion projects and higher park and loan services; • A $41 million increase primarily in gathering revenues due to the Discovery Acquisition in August 2024; • A $38 million increase in primarily transportation and storage revenues due to the MountainWest Acquisition in February 2023 (see Note 3 – Acquisitions and Divestitures); • A $22 million increase in NorTex’s revenues primarily associated with higher storage rates; partially offset by • A $39 million decrease primarily in transportation revenues due to the sale of certain liquids pipelines in the Gulf Coast region in September 2023 (see Note 3 – Acquisitions and Divestitures); • A $34 million decrease in the Eastern Gulf region primarily due to shut-ins for producer operational issues at Gulfstar One in the Gunflint and Tubular Bells fields and weather-related events, partially offset by higher primarily production handling volumes from a new well at Gulfstar One in the Pickerel field.
Other segment costs and expenses increased primarily due to: • Higher operating expenses and administrative costs including higher operating, acquisition and transition costs related to Williams’ Gulf Coast Storage and Discovery Acquisitions, as previously discussed; and 70 Table of Contents Management’s Discussion and Analysis (Continued) employee-related costs, including the impact of a change in a practice related to payroll timing; partially offset by significantly lower acquisition and transition costs related to Williams’ MountainWest Acquisition, as previously discussed, contract services at Transco, and operating costs related to the sale of certain liquids pipelines in the Gulf Coast region, as previously discussed; • Unfavorable change in the amortization of regulatory pension liabilities at Transco; partially offset by • Lower project feasibility costs; • A favorable change in equity AFUDC primarily as a result of increased capital expenditures at Williams’ regulated businesses.
Other segment costs and expenses increased primarily due to: • Higher operating expenses and administrative costs including higher operating, acquisition and transition costs related to Williams’ Gulf Coast Storage and Discovery Acquisitions, and employee-related costs, including the impact of a change in a practice related to payroll timing; partially offset by significantly 70 Table of Contents Management’s Discussion and Analysis (Continued) lower acquisition and transition costs related to Williams’ MountainWest Acquisition, contract services at Transco, and operating costs related to the sale of certain liquids pipelines in the Gulf Coast region; • Unfavorable change in the amortization of regulatory pension liabilities at Transco; partially offset by • Lower project feasibility costs; • A favorable change in equity AFUDC primarily as a result of increased capital expenditures at Williams’ regulated businesses.
Net gain from Energy Transfer litigation judgment resulted from a favorable ruling on the final order and judgment of Williams’ complaint against Energy Transfer in 2023 (see Note 1 – General, Description of Business, Basis of Presentation, and Summary of Significant Accounting Policies).
Net gain from Energy Transfer litigation judgment resulted from a favorable ruling on the final order and judgment of Williams’ complaint against Energy Transfer in 2023 (see Note 1 – Description of Business, Basis of Presentation, and Summary of Significant Accounting Policies).
Provision (benefit) for income taxes changed favorably primarily due to lower pre-tax income and a higher benefit associated with decreases in Williams’ estimate of the state deferred income tax rate in both periods.
Provision (benefit) for income taxes changed favorably primarily due to lower pre-tax income and a higher benefit associated with decreases in the estimate of the state deferred income tax rate in both periods.
Commodity margins decreased $64 million primarily due to: • A $44 million decrease in Williams’ natural gas marketing margins including $35 million of lower natural gas transportation capacity marketing margins due to less favorable net realized pricing spreads.
Commodity margins decreased $64 million primarily due to: • A $44 million decrease in natural gas marketing margins including $35 million of lower natural gas transportation capacity marketing margins due to less favorable net realized pricing spreads.
Overthrust Westbound Compression Expansion In October 2024, MountainWest received approval from the FERC for the project, which involves an expansion of MountainWest’s existing natural gas transmission system to provide incremental firm transportation capacity from multiple receipt points in Wamsutter, Wyoming to a delivery point in Opal, Wyoming.
Transmission, Power & Gulf Overthrust Westbound Compression Expansion In October 2024, MountainWest received approval from the FERC for the project, which involves an expansion of MountainWest’s existing natural gas transmission system to provide incremental firm transportation capacity from multiple receipt points in Wamsutter, Wyoming to a delivery point in Opal, Wyoming.
Operating and maintenance expenses increased primarily due to operating costs of the assets acquired at the West and Transmission & Gulf of America segments; as well as unfavorable changes in employee-related costs, including the impact of a change in a practice related to payroll timing; and the net imbalance liability due to changes in pricing.
Operating and maintenance expenses increased primarily due to operating costs of the assets acquired at the West and Transmission, Power & Gulf segments; as well as unfavorable changes in employee-related costs, including the impact of a change in a practice related to payroll timing; and the net imbalance liability due to changes in pricing.
Additionally, Transco transports gas on various pipeline systems, which may deliver different quantities of gas on Transco’s behalf than the quantities of gas received from Transco. These transactions 79 Table of Contents Management’s Discussion and Analysis (Continued) result in gas transportation and exchange imbalance receivables and payables.
Additionally, Transco transports gas on various pipeline systems, which may deliver 78 Table of Contents Management’s Discussion and Analysis (Continued) different quantities of gas on Transco’s behalf than the quantities of gas received from Transco. These transactions result in gas transportation and exchange imbalance receivables and payables.
Transactions that are recorded differently as a result of regulatory accounting requirements include the capitalization of an equity return component on regulated capital projects, capitalization of other project costs, retirements of general plant assets, levelized cost of service, employee-related benefits, environmental costs, negative salvage, asset retirement obligations (ARO) and other costs and taxes included in, or expected to be included in, future rates.
Transactions that are recorded differently as a result of regulatory accounting requirements include the capitalization of an equity return component on regulated capital projects, capitalization of other project costs, retirements of general plant assets, levelized cost of service, employee-related benefits, environmental costs, negative salvage, asset retirement obligations (AROs), as well as other costs and taxes included in, or expected to be included in, future rates.
Transco plans to place the project into service as early as the fourth quarter of 2027, assuming timely receipt of all necessary regulatory approvals. The project is expected to increase capacity by 1,597 Mdth/d.
Transco plans to place the project into service as early as the third quarter of 2027, assuming timely receipt of all necessary regulatory approvals. The project is expected to increase capacity by 1,597 Mdth/d.
Net gain (loss) from commodity derivatives includes realized and unrealized gains and losses from derivative instruments reflected within Total revenues primarily in the Gas & NGL Marketing Services and West segments, and at Other.
Net gain (loss) from commodity derivatives includes realized and unrealized gains and losses from derivative instruments reflected within Total revenues primarily in the Gas & NGL Marketing Services and West segments, and upstream operations at Other.
Other investing income (loss) – net includes gains on the sale of the interests in Aux Sable and the gain on remeasuring the existing equity-method investment in Discovery to fair value with the acquisition of the remaining 40 percent ownership, as previously discussed, partially offset by the absence the 2023 gain on remeasuring the existing equity-method investment in RMM to fair value with the acquisition of the remaining 50 percent ownership (see Note 8 – Investing Activities).
Other investing income (loss) – net includes gains on the sale of the interests in Aux Sable and the gain on remeasuring the existing equity-method investment in Discovery to fair value with the acquisition of the remaining 40 percent ownership, partially offset by the absence the 2023 gain on remeasuring the existing equity-method investment in RMM to fair value with the acquisition of the remaining 50 percent ownership (see Note 8 – Investing Activities).
Equity earnings (losses) changed unfavorably primarily due to the impacts of the consolidation of RMM and Discovery, as previously discussed, and the sale of the interests in Aux Sable (see Note 8 – Investing Activities), partially offset by the absence of the share of a loss contingency accrual in 2023 at Aux Sable and favorable results at OPPL.
Equity earnings (losses) changed unfavorably primarily due to the impacts of the consolidation of RMM and Discovery, and the sale of the interests in Aux Sable (see Note 8 – Investing Activities), partially offset by the absence of the share of a loss contingency accrual in 2023 at Aux Sable and favorable results at OPPL.
Service revenues increased primarily due to: • A $249 million increase in the DJ Basin region associated with the DJ Basin Acquisitions in November 2023 (see Note 3 – Acquisitions and Divestitures); • A $35 million increase in other NGL operations associated with higher fractionation and transportation revenue due to higher volumes and higher storage fees primarily due to a new contract; • A $14 million increase in the Wamsutter region primarily associated with higher gathering volumes from increased producer activity as well as higher volumes associated with the absence of weather-related events in first-quarter 2023; • A $12 million increase associated with reimbursable compressor power and fuel purchases primarily due to the DJ Basin Acquisitions as previously discussed, which are offset by similar changes in Other segment costs and expenses ; partially offset by • A $45 million decrease in the Haynesville Shale region primarily due to lower gathering volumes from decreased producer activity, partially offset by higher gathering rates; • A $31 million decrease in the Eagle Ford Shale region primarily due to lower MVC revenues; 74 Table of Contents Management’s Discussion and Analysis (Continued) • A $24 million decrease in the Barnett Shale region primarily due to lower gathering rates driven by unfavorable commodity pricing and lower gathering volumes.
Service revenues increased primarily due to: • A $249 million increase in the DJ Basin region associated with the DJ Basin Acquisitions in November 2023 (see Note 3 – Acquisitions and Divestitures); • A $35 million increase in other NGL operations associated with higher fractionation and transportation revenue due to higher volumes and higher storage fees primarily due to a new contract; • A $14 million increase in the Wamsutter region primarily associated with higher gathering volumes from increased producer activity as well as higher volumes associated with the absence of weather-related events in first-quarter 2023; • A $12 million increase associated with reimbursable compressor power and fuel purchases primarily due to the DJ Basin Acquisitions as previously discussed, which are offset by similar changes in Other segment costs and expenses ; partially offset by • A $45 million decrease in the Haynesville Shale region primarily due to lower gathering volumes from decreased producer activity, partially offset by higher gathering rates; • A $31 million decrease in the Eagle Ford Shale region primarily due to lower MVC revenues; • A $24 million decrease in the Barnett Shale region primarily due to lower gathering rates driven by unfavorable commodity pricing and lower gathering volumes.
Commodity margins increased primarily due to a $19 million increase from Williams’ equity NGLs primarily due to the Discovery Acquisition, as previously discussed. Gain on sale of business reflects a gain recognized on the sale of certain liquids pipelines in the Gulf Coast region in September 2023, as previously discussed.
Commodity margins increased primarily due to a $19 million increase from Williams’ equity NGLs primarily due to the Discovery Acquisition. Gain on sale of business reflects a gain recognized on the sale of certain liquids pipelines in the Gulf Coast region in September 2023.
A summary of regulatory assets and liabilities is included in Note 10 – Regulatory Assets and Liabilities. 64 Table of Contents Management’s Discussion and Analysis (Continued) Results of Operations Williams’ Consolidated Overview The following table and discussion is a summary of Williams’ consolidated results of operations for the three years ended December 31, 2024, and should be read in conjunction with the results of operations by segment, as discussed in further detail following this consolidated overview discussion.
A summary of regulatory assets and liabilities is included in Note 10 – Regulatory Assets and Liabilities. 63 Table of Contents Management’s Discussion and Analysis (Continued) Results of Operations Williams’ Consolidated Overview The following table and discussion is a summary of Williams’ consolidated results of operations for the three years ended December 31, 2025, and should be read in conjunction with the results of operations by segment, as discussed in further detail following this consolidated overview discussion.
Service revenues increased primarily due to: • A $20 million increase in revenues at the Northeast JV primarily related to higher gathering volumes as well as higher transportation & fractionation, gathering, and processing rates, partially offset by lower transportation & fractionation and processing volumes; 72 Table of Contents Management’s Discussion and Analysis (Continued) • A $16 million increase in joint venture operating fees primarily related to assuming operatorship of Blue Racer effective January 1, 2024, (which is significantly offset by higher Other segment costs and expenses discussed below); • An $11 million increase in revenues associated with reimbursable expenses, which is offset by similar changes in the charges reflected in Other segment costs and expenses ; partially offset by • A $19 million decrease in gathering revenues at Susquehanna Supply Hub primarily related to lower volumes partially offset by escalated rates; • A $16 million decrease in gathering revenues in the Utica Shale region primarily related to lower volumes at Flint and Cardinal partially offset by escalated rates.
Service revenues increased primarily due to: • A $20 million increase in revenues at the Northeast JV primarily related to higher gathering volumes as well as higher transportation & fractionation, gathering, and processing rates, partially offset by lower transportation & fractionation and processing volumes; • A $16 million increase in joint venture operating fees primarily related to assuming operatorship of Blue Racer effective January 1, 2024, (which is significantly offset by higher Other segment costs and expenses discussed below); • An $11 million increase in revenues associated with reimbursable expenses, which is offset by similar changes in the charges reflected in Other segment costs and expenses ; partially offset by • A $19 million decrease in gathering revenues at Susquehanna Supply Hub primarily related to lower volumes partially offset by escalated rates; • A $16 million decrease in gathering revenues in the Utica Shale region primarily related to lower volumes at Flint and Cardinal partially offset by escalated rates.
Depreciation and amortization expenses increased primarily related to the assets acquired at the Transmission & Gulf of America and West segments and an increase at Transco related to additional assets placed in service. The increase is partially offset by lower amortization of intangibles related to the acquisition of Sequent Energy Management, L.P. and Sequent Energy Canada, Corp. (Sequent) in 2021.
Depreciation, depletion, and amortization expenses increased primarily related to the assets acquired at the Transmission, Power & Gulf and West segments and an increase at Transco related to additional assets placed in service. The increase is partially offset by lower amortization of intangibles related to the acquisition of Sequent Energy Management, L.P. and Sequent Energy Canada, Corp.
Potential sources of liquidity available to address these maturities include cash generated from operations, proceeds from refinancing, the credit facility, or the commercial paper program, as well as proceeds from asset monetizations. Potential risks associated with Williams’ planned levels of liquidity discussed above include those previously discussed in Company Outlook .
Potential sources of liquidity available to address these maturities include cash generated from operations, proceeds from refinancing, the credit facility, the commercial paper program, and proceeds from asset monetizations. Potential risks associated with Williams’ planned levels of liquidity discussed above include those previously discussed in Company Outlook .
The Product sales and service revenues – commodity consideration increase primarily consists of: • Higher marketing sales activities primarily at the West segment primarily related to the DJ Basin Acquisitions and Transmission & Gulf of America segment primarily related to the Discovery Acquisition, as previously discussed; partially offset by lower marketing sales activities related to NGLs at the Gas & NGL Marketing Services segment, primarily related to activity associated with the sale certain liquids pipelines, as previously discussed.
The Product sales and service revenues – commodity consideration increase primarily consists of: • Higher marketing sales activities primarily at the West segment primarily related to the DJ Basin Acquisitions and Transmission, Power & Gulf segment primarily related to the Discovery Acquisition; partially offset by lower marketing sales activities related to NGLs at the Gas & NGL Marketing Services segment, primarily related to activity associated with the sale certain liquids pipelines.
Transmission & Gulf of America Deepwater Whale Project In August 2021, Williams reached an agreement with two third-parties to provide offshore natural gas gathering and crude oil transportation services as well as onshore natural gas processing services.
Deepwater Whale Project In August 2021, Williams reached an agreement with two third parties to provide offshore natural gas gathering and crude oil transportation services as well as onshore natural gas processing services.
As rate-regulated entities, Transco’s and NWP’s management has determined that it is appropriate to apply the accounting prescribed by ASC 980 and, accordingly, the accompanying financial statements include the effects of the types of transactions described above that result from regulatory accounting requirements.
Management has determined that for its rate-regulated entities, it is appropriate to apply the accounting prescribed by ASC 980 and, accordingly, the accompanying financial statements include the effects of the types of transactions described above that result from regulatory accounting requirements.
Transco plans to place the project into service as early as the fourth quarter of 2025, assuming timely receipt of all necessary regulatory approvals. The project is expected to increase capacity by 64 Mdth/d.
Transco plans to place the project into service as early as the fourth quarter of 2027, assuming timely receipt of all necessary regulatory approvals. The project is expected to increase capacity by 400 Mdth ⁄ d.
NWP plans to place the project into service as early as the second quarter of 2026, assuming timely receipt of all necessary regulatory approvals. The project is expected to increase capacity by 98 Mdth/d.
Transco plans to place the project into service as early as the second quarter of 2026, assuming timely receipt of all necessary regulatory approvals. The project is expected to increase capacity by 115 Mdth/d.
A downgrade of its credit ratings might increase Williams’ future cost of borrowing and, if ratings were to fall below investment-grade, could require it to provide additional collateral to third parties, negatively impacting Williams’ available liquidity. 85 Table of Contents Management’s Discussion and Analysis (Continued) Sources (Uses) of Cash The following table summarizes the sources (uses) of cash and cash equivalents for each of the periods presented in the Williams Consolidated Statement of Cash Flows: Cash Flow Year Ended December 31, Category 2024 2023 2022 (Millions) Sources of cash and cash equivalents: Net cash provided (used) by operating activities Operating $ 4,974 $ 5,938 $ 4,889 Proceeds from long-term debt (Note 13) Financing 3,594 2,755 1,755 Proceeds from sale of business ( Note 3 ) Investing — 346 — Proceeds from dispositions of equity-method investments (Note 3) Investing 161 — — Proceeds from commercial paper – net Financing — 372 345 Uses of cash and cash equivalents: Payments of long-term debt Financing (2,946) (634) (2,876) Purchases of businesses, net of cash acquired ( Note 3 ) Investing (2,244) (1,568) (933) Common dividends paid Financing (2,316) (2,179) (2,071) Capital expenditures Investing (2,573) (2,516) (2,253) Dividends and distributions paid to noncontrolling interests Financing (242) (213) (204) Payments of commercial paper – net Financing (269) — — Purchases of and contributions to equity-method investments Investing (114) (141) (166) Purchases of treasury stock Financing — (130) (9) Other sources / (uses) – net Financing and Investing (115) (32) (5) Increase (decrease) in cash and cash equivalents $ (2,090) $ 1,998 $ (1,528) Operating activities The factors that determine Williams’ operating activities are largely the same as those that affect Net income (loss) , with the exception of noncash items such as Depreciation and amortization , Provision (benefit) for deferred income taxes , Equity (earnings) losses , Net unrealized (gain) loss from commodity derivative instruments , Gain on sale of business, Gain on disposition of equity-method investments, Gain on remeasurement of equity-method investments , Inventory write-downs, and Amortization of stock-based awards.
A downgrade of its credit ratings might increase Williams’ future cost of borrowing and, if ratings were to fall below investment-grade, could require it to provide additional collateral to third parties, negatively impacting Williams’ available liquidity. 85 Table of Contents Management’s Discussion and Analysis (Continued) Sources (Uses) of Cash The following table summarizes the sources (uses) of cash and cash equivalents for each of the periods presented in Williams’ Consolidated Statement of Cash Flows: Cash Flow Year Ended December 31, Category 2025 2024 2023 (Millions) Sources of cash and cash equivalents: Net cash provided (used) by operating activities Operating $ 5,898 $ 4,974 $ 5,938 Proceeds from long-term debt (Note 13) Financing 4,940 3,594 2,755 Proceeds from commercial paper – net Financing 245 — 372 Proceeds from dispositions of equity-method investments (Note 8) Investing — 161 — Proceeds from sale of business ( Note 3 ) Investing — — 346 Uses of cash and cash equivalents: Capital expenditures Investing (4,893) (2,573) (2,516) Common dividends paid Financing (2,442) (2,316) (2,179) Payments of long-term debt Financing (2,827) (2,946) (634) Purchases of and contributions to equity-method investments Investing (511) (114) (141) Dividends and distributions paid to noncontrolling interests Financing (259) (242) (213) Purchases of businesses, net of cash acquired ( Note 3 ) Investing (1) (2,244) (1,568) Payments of commercial paper – net Financing — (269) — Purchases of treasury stock Financing — — (130) Other sources / (uses) – net Financing and Investing (147) (115) (32) Increase (decrease) in cash and cash equivalents $ 3 $ (2,090) $ 1,998 Operating activities The factors that determine Williams’ operating activities are largely the same as those that affect Net income (loss) , with the exception of noncash items such as Depreciation, depletion, and amortization , Provision (benefit) for deferred income taxes , Equity (earnings) losses , Net unrealized (gain) loss from commodity derivative instruments , Gain on sale of business , Impairment or write-off of certain assets , Gain on disposition of equity-method investments , Gain on remeasurement of equity-method investments , Inventory write-downs, and Amortization of stock-based awards.
Texas to Louisiana Energy Pathway In January 2024, Transco received approval from the FERC for the project, which involves an expansion of Transco’s existing natural gas transmission system to provide firm transportation capacity from receipt points in south Texas to delivery points in Texas and Louisiana.
This project was placed into service in July 2025. Texas to Louisiana Energy Pathway In January 2024, Transco received approval from the FERC for the project, which involves an expansion of Transco’s existing natural gas transmission system to provide firm transportation capacity from receipt points in south Texas to delivery points in Texas and Louisiana.
Williams’ potential material internal and external sources and uses of liquidity are as follows: Sources: Cash and cash equivalents on hand Cash generated from operations Distributions from equity-method investees Utilization of the credit facility and/or commercial paper program Cash proceeds from issuance of debt and/or equity securities Proceeds from asset monetizations Uses: Working capital requirements Capital and investment expenditures Product costs Gas & NGL Marketing Services payments for transportation and storage capacity and gas supply Other operating costs including human capital expenses Quarterly dividends to shareholders Repayments of borrowings under the credit facility and/or commercial paper program Debt service payments, including payments of long-term debt Distributions to noncontrolling interests Share repurchase program As of December 31, 2024, Williams has approximately $24.7 billion of long-term debt due after one year.
Williams’ potential material internal and external sources and uses of liquidity are as follows: 83 Table of Contents Management’s Discussion and Analysis (Continued) Sources: Cash and cash equivalents on hand Cash generated from operations Distributions from equity-method investees Utilization of the credit facility and/or commercial paper program Cash proceeds from issuance of debt and/or equity securities Proceeds from asset monetizations Uses: Working capital requirements Capital and investment expenditures Product costs Gas & NGL Marketing Services payments for transportation and storage capacity and gas supply Other operating costs including human capital expenses Quarterly dividends to shareholders Repayments of borrowings under the credit facility and/or commercial paper program Debt service payments, including payments of long-term debt Distributions to noncontrolling interests Share repurchase program As of December 31, 2025, Williams had $27.3 billion of long-term debt due after one year.
Electric power costs are recovered from our customers through transportation rates and are offset in Operating and maintenance expenses resulting in no net impact on our results of operations; • A $14 million increase in Natural gas storage service revenues primarily due to an increase in rates and an additional billing day; • A $19 million decrease in Natural gas product sales due to lower pricing offset by higher cash-out volumes, which directly offsets in Natural gas product costs resulting in no net impact on our results of operations; • A $10 million decrease in Other service revenues primarily due to park and loan services.
Electric power costs are recovered from Transco’s customers through transportation rates and are offset in Operating and maintenance expenses resulting in no net impact on Transco’s results of operations. • An increase in Natural gas storage service revenues primarily due to an increase in rates. • An increase in Natural gas product sales due to higher cash-out pricing, partially offset by lower volumes, which directly offsets in Natural gas product costs resulting in no net impact on our results of operations. • An increase in Other service revenues due to higher park and loan services.
Net unrealized gain (loss) from commodity derivative instruments within Segment revenues and Net processing commodity expenses . The change from 2022 is primarily due to a change in forward commodity prices relative to Williams’ hedge positions in 2023 compared to 2022.
Net unrealized gain (loss) from commodity derivative instruments within Segment revenues and Net processing commodity expenses changed from 2023 primarily due to a change in forward commodity prices relative to hedge positions in 2024 compared to 2023.
The project is expected to increase capacity by 105 Mdth/d. Alabama Georgia Connector In March 2024, Transco received approval from the FERC for the project, which involves an expansion of Transco’s existing natural gas transmission system to provide incremental firm transportation capacity from Transco’s Station 85 pooling point in Alabama to customers in Georgia.
Transco placed the project into service in November 2025, increasing Transco’s capacity by 105 Mdth/d. Alabama Georgia Connector In March 2024, Transco received approval from the FERC for the project, which involves an expansion of Transco’s existing natural gas transmission system to provide incremental firm transportation capacity from Transco’s Station 85 pooling point in Alabama to customers in Georgia.
Further discussion of the results is found in this report in the Results of Operations. Recent Developments Transco FERC Rate Case Filing On August 30, 2024, Transco filed a general rate case with the FERC for an overall increase in rates.
Further discussion of the results is found in this report in the Results of Operations. Recent Developments Transco FERC Rate Case Filing On August 30, 2024, Transco filed a general rate case with the FERC for an overall increase in rates and to comply with the terms of the settlement of its prior rate case.
Net gain (loss) from commodity derivatives includes realized and unrealized gains and losses from derivative instruments reflected within Total revenues primarily in the Gas & NGL Marketing Services and West segments, and at Other (see Note 17 – Commodity Derivatives).
Net gain (loss) from commodity derivatives includes realized and unrealized gains and losses from derivative instruments reflected within Total revenues primarily in the Gas & NGL Marketing Services segment, as well as upstream operations at Other (see Note 17 – Commodity Derivatives).
Net natural gas marketing sales were impacted by higher storage costs; partially offset by • Lower system management gas sales primarily at the Transmission & Gulf of America segment; • Lower product sales from upstream operations; partially offset by higher volumes from the November 2024 Crowheart Acquisition at Other (See Note 3 – Acquisitions and Divestitures); • Lower equity NGL sales and commodity consideration revenues associated with NGL production activity primarily at the West segment; partially offset by higher activity in the Transmission & Gulf of America segment primarily due to the Discovery Acquisition, as previously discussed.
Net natural gas marketing sales were impacted by higher storage costs; partially offset by • Lower system management gas sales primarily at the Transmission, Power & Gulf segment; • Lower product sales from upstream operations; partially offset by higher volumes from the November 2024 Crowheart Acquisition at Other; • Lower equity NGL sales and commodity consideration revenues associated with NGL production activity primarily at the West segment; partially offset by higher activity in the Transmission, Power & Gulf segment primarily due to the Discovery Acquisition.
The project expands existing Gulf of America offshore infrastructure connecting to a third-party offshore lateral pipeline from the Shenandoah platform to Discovery’s existing Keathley Canyon Connector pipeline, adds onshore processing facilities at Larose, Louisiana to handle the expected rich Shenandoah production, and the natural gas liquids will be fractionated and marketed at Discovery’s Paradis plant in Louisiana.
The project expands the existing Gulf of America offshore infrastructure connecting to a third-party offshore lateral pipeline from the Shenandoah platform to Discovery’s existing Keathley Canyon Connector pipeline, adds onshore processing 57 Table of Contents Management’s Discussion and Analysis (Continued) facilities at Larose, Louisiana to handle the expected rich Shenandoah production, and the natural gas liquids are now fractionated and marketed at Discovery’s Paradis plant in Louisiana.
The increase in Interest expense was primarily due to Williams’ 2023 and 2024 debt issuances, and imputed interest on deferred consideration obligations related to the DJ Basin and Gulf Coast Storage Acquisitions, as previously discussed, partially offset by 2023 and 2024 debt retirements (see Note 13 – Debt and Banking Arrangements).
The increase in Interest expense was primarily due to Williams’ 2023 and 2024 debt issuances, and imputed interest on deferred consideration obligations related to the DJ Basin and Gulf Coast Storage Acquisitions, partially offset by 2023 and 2024 debt retirements.
Northeast G&P Year Ended December 31, 2024 2023 2022 (Millions) Service revenues $ 1,913 $ 1,896 $ 1,654 Product sales and service revenues – commodity consideration (1) 112 137 148 Segment revenues 2,025 2,033 1,802 Product costs and net processing commodity expenses (1) (88) (125) (138) Other segment costs and expenses (581) (566) (522) Proportional Modified EBITDA of equity-method investments 602 574 654 Northeast G&P Modified EBITDA $ 1,958 $ 1,916 $ 1,796 Commodity margins $ 24 $ 12 $ 10 (1) Included as a component of Commodity margins . 2024 vs. 2023 Northeast G&P Modified EBITDA increased primarily due to higher Proportional Modified EBITDA of equity-method investments , higher Service revenues , and higher Commodity margins , partially offset by higher Other segment costs and expenses.
Northeast G&P Year Ended December 31, 2025 2024 2023 (Millions) Service revenues $ 1,995 $ 1,913 $ 1,896 Product sales and service revenues – commodity consideration (1) 173 112 137 Segment revenues 2,168 2,025 2,033 Product costs and net processing commodity expenses (1) (149) (88) (125) Other segment costs and expenses (631) (581) (566) Proportional Modified EBITDA of equity-method investments 640 602 574 Northeast G&P Modified EBITDA $ 2,028 $ 1,958 $ 1,916 Commodity margins $ 24 $ 24 $ 12 (1) Included as a component of Commodity margins . 2025 vs. 2024 Northeast G&P Modified EBITDA increased primarily due to higher Service revenues and higher Proportional Modified EBITDA of equity-method investments , partially offset by higher Other segment costs and expenses.
Expansion Project Updates Significant expansion project updates for the period, including projects placed into service are described below. Ongoing major expansion projects are discussed later in Company Outlook.
Expansion Project Updates Expansion projects placed into service for the current year are described below. Ongoing major expansion projects are discussed later in Company Outlook.
In addition to growth capital and investment expenditures, Williams also remains committed to projects that maintain its assets for safe and reliable operations, as well as projects that reduce emissions, and meet legal, regulatory, and/or contractual commitments. 59 Table of Contents Management’s Discussion and Analysis (Continued) Potential risks and obstacles that could impact the execution of Williams’ plan include: • A global recession, which could result in downturns in financial markets and commodity prices, as well as impact demand for natural gas and related products; • Opposition to, and regulations affecting, our infrastructure projects, including the risk of delay or denial in permits and approvals needed for our projects; • Counterparty credit and performance risk; • Unexpected significant increases in capital expenditures or delays in capital project execution, including increases from inflation or delays caused by supply chain disruptions; • Unexpected changes in customer drilling and production activities, which could negatively impact gathering and processing volumes; • Lower than anticipated demand for natural gas and natural gas products which could result in lower-than-expected volumes, energy commodity prices, and margins; • General economic, financial markets, or industry downturns, including increased inflation, interest rates, or tariffs; • Physical damages to facilities, including damage to offshore facilities by weather-related events; • Other risks set forth under Part I, Item 1A.
Potential risks and obstacles that could impact the execution of Williams’ plan include: • A global recession, which could result in downturns in financial markets and commodity prices, as well as impact demand for natural gas and related products; • Opposition to, and regulations affecting, our infrastructure projects, including the risk of delay or denial in permits and approvals needed for our projects; • Counterparty credit and performance risk; • Unexpected significant increases in capital expenditures or delays in capital project execution, including increases from inflation or delays caused by supply chain disruptions; • Unexpected changes in customer drilling and production activities, which could negatively impact gathering and processing volumes; • Lower than anticipated demand for natural gas and natural gas products which could result in lower-than-expected volumes, energy commodity prices, and margins; • General economic, financial markets, or industry downturns, including increased inflation, interest rates, or tariffs; • Physical damages to facilities, including damage to offshore facilities by weather-related events; • Other risks set forth under Part I, Item 1A.
Modified EBITDA should not be considered in isolation or as a substitute for a measure of performance prepared in accordance with GAAP. 69 Table of Contents Management’s Discussion and Analysis (Continued) Transmission & Gulf of America Year Ended December 31, 2024 2023 2022 (Millions) Service revenues $ 4,246 $ 3,858 $ 3,579 Product sales and service revenues – commodity consideration (1) 382 290 468 Net realized gain (loss) from commodity derivatives (1) — 2 — Segment revenues 4,628 4,150 4,047 Product costs and net processing commodity expenses (1) (329) (259) (425) Other segment costs and expenses (1,199) (1,157) (1,141) Gain on sale of business — 129 — Proportional Modified EBITDA of equity-method investments 173 205 193 Transmission & Gulf of America Modified EBITDA $ 3,273 $ 3,068 $ 2,674 Commodity margins $ 53 $ 33 $ 43 _______________ (1) Included as a component of Commodity margins . 2024 vs. 2023 Transmission & Gulf of America Modified EBITDA increased primarily due to higher Service revenues, partially offset by the absence of a Gain on sale of business, higher Other segment costs and expenses, and lower Proportional Modified EBITDA of equity-method investments.
Modified EBITDA should not be considered in isolation or as a substitute for a measure of performance prepared in accordance with GAAP. 68 Table of Contents Management’s Discussion and Analysis (Continued) Transmission , Power & Gulf Year Ended December 31, 2025 2024 2023 (Millions) Service revenues $ 4,826 $ 4,246 $ 3,858 Product sales and service revenues – commodity consideration (1) 616 382 290 Net realized gain (loss) from commodity derivatives (1) 1 — 2 Segment revenues 5,443 4,628 4,150 Product costs and net processing commodity expenses (1) (549) (329) (259) Other segment costs and expenses (1,321) (1,199) (1,157) Gain on sale of business — — 129 Proportional Modified EBITDA of equity-method investments 147 173 205 Transmission, Power & Gulf Modified EBITDA $ 3,720 $ 3,273 $ 3,068 Commodity margins $ 68 $ 53 $ 33 _______________ (1) Included as a component of Commodity margins . 2025 vs. 2024 Transmission, Power & Gulf Modified EBITDA increased primarily due to higher Service revenues, partially offset by higher Other segment costs and expenses.
However, the unrealized fair value measurement gains and losses are generally offset by valuation changes in the economic value of the underlying production or transportation and storage capacity contracts, which are not recognized until the underlying transaction occurs. 66 Table of Contents Management’s Discussion and Analysis (Continued) The Product costs and net processing commodity expenses increase primarily consists of: • Higher marketing activities primarily at the West segment primarily related to the DJ Basin Acquisitions and Transmission & Gulf of America segment primarily related to the Discovery Acquisition, as previously discussed; partially offset by lower marketing activities primarily related to NGLs at the Gas & NGL Marketing Services segment; partially offset by • Lower shrink natural gas purchases and commodity consideration costs associated with Williams’ equity NGL production activities primarily at the West segment.
However, the unrealized fair value measurement gains and losses on the derivatives are generally offset by valuation changes in the economic value of the underlying production or transportation and storage capacity contracts, which are not recognized until the underlying transaction occurs. 65 Table of Contents Management’s Discussion and Analysis (Continued) The Product costs and net processing commodity expenses increase primarily consists of: • Higher shrink natural gas purchases and commodity consideration costs associated with Williams’ equity NGL production activities primarily due to the Discovery Acquisition at the Transmission, Power & Gulf segment; • Higher cash-out activity primarily at the Transmission, Power & Gulf segment; partially offset by • Lower marketing activities primarily related to NGL’s at the Gas & NGL Marketing Services segment.
Selling, general, and administrative expenses increased primarily due to employee-related costs, including the impact of a change in a practice related to payroll timing, partially offset by lower acquisition and transition-related costs associated with the MountainWest Acquisition (see Note 3 – Acquisitions and Divestitures).
(Sequent) in 2021. 67 Table of Contents Management’s Discussion and Analysis (Continued) General and administrative expenses increased primarily due to employee-related costs, including the impact of a change in a practice related to payroll timing, partially offset by lower acquisition and transition-related costs associated with the MountainWest Acquisition (see Note 3 – Acquisitions and Divestitures).
Southeast Supply Enhancement In October 2024, Transco filed a certificate application with the FERC for the project, which involves an expansion of Transco’s existing natural gas transmission system to provide incremental firm transportation capacity from receipt points in Virginia to delivery points in Virginia, North Carolina, South Carolina, Georgia, and Alabama.
Southeast Supply Enhancement In January 2026, Transco received approval from the FERC for the project, which involves an expansion of Transco’s existing natural gas transmission system to provide incremental firm transportation capacity from receipt points in Virginia to delivery points in Virginia, North Carolina, South Carolina, Georgia, and Alabama.
Consistent with the manner in which Williams’ chief operating decision maker evaluates performance and allocates resources, Williams’ operations are conducted, managed, and presented within the following reportable segments: Transmission & Gulf of America, Northeast G&P, West, and Gas & NGL Marketing Services. All remaining business activities, including upstream operations, certain new energy ventures, and corporate activities, are included in Other.
Consistent with the manner in which Williams’ CODM evaluates performance and allocates resources, Williams’ operations are conducted, managed, and presented within the following reportable segments: Transmission, Power & Gulf; Northeast G&P; West; and Gas & NGL Marketing Services. All remaining business activities, including upstream operations and corporate activities, are included in Other.
Other income (expense) – net increased resulting from various increased expenses incurred in 2024. 80 Table of Contents Management’s Discussion and Analysis (Continued) NWP Year Ended December 31, 2024 $ Change from 2023* % Change from 2023* 2023 (Millions) Revenues: Natural gas transportation service revenues $ 416 $ +1 — % $ 415 Natural gas storage service revenues 15 — — % 15 Other service revenues 13 +3 +30 % 10 Total revenues 444 440 Costs and expenses: Operating and maintenance expenses 95 -7 -8 % 88 Selling, general, and administrative expenses 51 — — % 51 Depreciation and amortization expenses 111 — — % 111 Taxes, other than income taxes 14 -2 -17 % 12 Other (income) expense - net (18) +2 +13 % (16) Total costs and expenses 253 246 Operating income (loss) 191 -3 -2 % 194 Interest expense (28) — — % (28) Allowance for equity and borrowed funds used during construction (AFUDC) 10 +6 +150 % 4 Other income (expense) – net 7 -3 -30 % 10 Net income (loss) $ 180 $ — — % $ 180 _______ * + = Favorable change; - = Unfavorable change; NM = A percentage calculation is not meaningful due to a change in signs, a zero-value denominator, or a percentage change greater than 200. 2024 vs. 2023 Variances due to changes in natural gas prices and transportation volumes have little impact on revenues, because under our rate design methodology, the majority of overall cost of service is recovered through firm capacity reservation charges in our transportation rates.
Allowance for equity and borrowed funds used during construction (AFUDC) decreased as a result of lower capital expenditures. 80 Table of Contents Management’s Discussion and Analysis (Continued) NWP - Results of Operations Year Ended December 31, 2025 $ Change from 2024* % Change from 2024* 2024 (Millions) Revenues: Natural gas transportation service revenues $ 434 $ +18 +4 % $ 416 Natural gas storage service revenues 15 — — % 15 Other service revenues 9 -4 -31 % 13 Total revenues 458 444 Costs and expenses: Operating and maintenance expenses 96 -1 -1 % 95 Depreciation and amortization expenses 117 -6 -5 % 111 General and administrative expenses 49 +2 +4 % 51 Taxes, other than income taxes 15 -1 -7 % 14 Other (income) expense - net (13) -5 -28 % (18) Total costs and expenses 264 253 Operating income (loss) 194 +3 +2 % 191 Interest expense (28) — — % (28) Allowance for equity and borrowed funds used during construction (AFUDC) 9 -1 -10 % 10 Other income (expense) – net 6 -1 -14 % 7 Net income (loss) $ 181 $ +1 +1 % $ 180 _______ * + = Favorable change; - = Unfavorable change; NM = A percentage calculation is not meaningful due to a change in signs, a zero-value denominator, or a percentage change greater than 200. 2025 vs. 2024 Variances due to changes in natural gas prices and transportation volumes have little impact on revenues because, under our rate design methodology, the majority of overall cost of service is recovered through firm capacity reservation charges in NWP’s transportation rates.
In 2025, Williams’ operating results are expected to benefit from the continued growth in the Transmission & Gulf of America segment, primarily reflecting the impacts of numerous expansion projects at Transco and the Gulf of America.
In 2026, Williams’ operating results are expected to benefit from the continued growth in the Transmission, Power & Gulf segment, primarily reflecting the impacts of the Socrates Power Innovation project, as well as numerous expansion projects at Transco and the Gulf of America.
Williams believes that accomplishing these goals will position us to deliver safe, reliable, clean energy services to its customers and an attractive return to shareholders. Williams’ business plan for 2025 includes a continued focus on earnings and cash flow growth.
Williams believes that accomplishing these goals will position it 58 Table of Contents Management’s Discussion and Analysis (Continued) to deliver safe, reliable, clean energy services to its customers and an attractive return to shareholders. Williams’ business plan for 2026 includes a continued focus on earnings and cash flow growth.
MountainWest plans to place the project into service as early as the fourth quarter of 2025, assuming timely receipt of all necessary regulatory approvals. The project is expected to increase capacity by 325 Mdth/d.
Transco plans to place the project into service as early as the third quarter of 2030, assuming timely receipt of all necessary regulatory approvals. The project is expected to increase capacity by 689 Mdth/d.
West Louisiana Energy Gateway In August 2024, Williams began construction activities on new natural gas gathering assets which are expected to gather 1.8 Bcf/d of natural gas produced in the Haynesville Shale basin for delivery to premium markets, including Transco, industrial markets, and growing LNG export demand along the Gulf Coast.
Louisiana Energy Gateway In August 2024, Williams began construction activities on new natural gas gathering assets in the Haynesville Shale basin to increase delivery of natural gas to premium markets, including Transco, industrial markets, and growing LNG export demand along the Gulf Coast.
If, for any reason, either Transco or NWP ceases to meet the criteria for application of regulatory accounting treatment for all or part of our operations, the regulatory assets and liabilities related to those portions ceasing to meet such criteria would be eliminated from the Balance Sheet and included in the Statement of Net Income for the period in which the discontinuance of regulatory accounting treatment occurs and can be estimated, unless otherwise required to be recorded under other provisions of U.S. generally accepted accounting principles.
If, for any reason, any of Williams’ regulated interstate natural gas pipelines, including Transco or NWP, ceases to meet the criteria for application of regulatory accounting treatment for all or part of its operations, the regulatory assets and liabilities related to those portions ceasing to meet such criteria would be eliminated from the respective 62 Table of Contents Management’s Discussion and Analysis (Continued) balance sheet and included in the respective statement of income for the period in which the discontinuance of regulatory accounting treatment occurs and can be estimated, unless otherwise required to be recorded under other provisions of U.S. generally accepted accounting principles.
Williams available liquidity is as follows: December 31, 2024 (Millions) Cash and cash equivalents $ 60 Capacity available under Williams’ $3.75 billion credit facility, less amounts outstanding under Williams’ $3.5 billion commercial paper program (1) 3,295 $ 3,355 __________ (1) In managing its available liquidity, Williams does not expect a maximum outstanding amount in excess of the capacity of its credit facility inclusive of any outstanding amounts under its commercial paper program.
Williams’ available liquidity is as follows: December 31, 2025 (Millions) Cash and cash equivalents $ 63 Capacity available under Williams’ $3,750 million credit facility, less amounts outstanding under Williams’ $3,500 million commercial paper program (1) 3,050 $ 3,113 __________ (1) In managing its available liquidity, Williams does not expect a maximum outstanding amount in excess of the capacity of its credit facility inclusive of any outstanding amounts under its commercial paper program.
Other (income) expense – net within Operating income (loss) includes lower project feasibility costs at our Transmission & Gulf of America segment; partially offset by the absence of a 2023 gain related to a contract settlement.
Gain on sale of business reflects a gain from the sale of certain liquids pipelines in the Transmission, Power & Gulf segment in 2023. Other (income) expense – net within Operating income (loss) includes lower project feasibility costs at our Transmission, Power & Gulf segment; partially offset by the absence of a 2023 gain related to a contract settlement.
Management’s Discussion and Analysis of Financial Condition and Results of Operations Combined Management’s Discussion and Analysis of Financial Condition and Results of Operations Page General 56 Company Outlook 59 Critical Accounting Estimates 62 Results of Operations 65 Williams 65 Transco 78 N WP 81 Management ’ s Discussion and Analysis of Financial Condition and Liquidity 83 General Williams is an energy company committed to being the leader in providing infrastructure that safely delivers natural gas products to reliably fuel the clean energy economy.
Management’s Discussion and Analysis of Financial Condition and Results of Operations Combined Management’s Discussion and Analysis of Financial Condition and Results of Operations Page General 55 Company Outlook 58 Results of Operations 64 Williams 64 Transco 78 NWP 81 Management’s Discussion and Analysis of Financial Condition and Liquidity 83 General Williams is an energy company committed to being the leader in providing infrastructure that safely delivers natural gas products to reliably fuel the clean energy economy.
These expenditures were funded primarily by $4.974 billion of cash provided by operating activities. Williams ended the year with $60 million of Cash and cash equivalents . See also the following section titled Sources (Uses) of Cash .
These expenditures were funded primarily by $5.9 billion of cash provided by operating activities and $2.4 billion of net borrowing activity in 2025. Williams ended the year with $63 million of Cash and cash equivalents . See also the following section titled Sources (Uses) of Cash .
They expect to fund these capital expenditures with cash from operations . Liquidity Williams expects to have sufficient liquidity to manage its businesses in 2025 based on forecasted levels of cash flow from operations and other sources of liquidity.
Liquidity Williams expects to have sufficient liquidity to manage its businesses in 2026 based on forecasted levels of cash flow from operations and other sources of liquidity.
Income (loss) from discontinued operations in 2023 includes a pre-tax charge of $125 million to increase the accrued liability associated with our Alaska refinery contamination litigation, partially offset by the related income tax effect.
Income (loss) from discontinued operations in 2023 includes a pre-tax charge of $125 million to increase the accrued liability associated with the Alaska refinery contamination litigation, partially offset by the related income tax effect (see Note 1 – Description of Business, Basis of Presentation, and Summary of Significant Accounting Policies).
Williams seeks to maintain a strong financial position and liquidity, as well as manage a diversified portfolio of safe, clean, and reliable energy infrastructure assets that continue to serve key growth markets and supply basins in the United States. Williams’ growth capital and investment expenditures in 2025 are expected to range from $1.65 billion to $1.95 billion, excluding acquisitions.
Williams seeks to maintain a strong financial position and liquidity, as well as manage a diversified portfolio of safe, clean, and reliable energy infrastructure assets that continue to serve key growth markets and supply basins in the United States.
This project is expected to go into service in the third quarter of 2025. Haynesville Gathering Expansion In February 2023, Williams announced its agreement with a third party to facilitate natural gas production growth in the Haynesville Shale basin. Williams is constructing a greenfield gathering system in support of the third party’s 26,000-acre dedication.
West Haynesville Gathering Expansion In February 2023, Williams announced its agreement with a third party to facilitate natural gas production growth in the Haynesville Shale basin for the construction of a greenfield gathering system in support of a 26,000-acre dedication.
Unless indicated otherwise, the following discussion and analysis of results of operations and financial condition and liquidity relates to Williams’ current continuing operations and should be read in conjunction with the financial statements and notes thereto included in Part II, Item 8 of this report. Dividends In December 2024, Williams paid a regular quarterly dividend of $0.4750 per share.
Unless indicated otherwise, the following discussion and analysis of results of operations and financial condition and liquidity relates to Williams’ current continuing operations and should be read in conjunction with the financial statements and combined notes thereto included in Part II, Item 8. Financial Statements and Supplementary Data of this report.
West Year Ended December 31, 2024 2023 2022 (Millions) Service revenues $ 1,718 $ 1,502 $ 1,542 Product sales and service revenues – commodity consideration (1) 947 544 1,023 Net realized gain (loss) from commodity derivatives relating to service revenues 10 82 (1) Net realized gain (loss) from commodity derivatives relating to product sales (1) (6) 7 (3) Net realized gain (loss) from commodity derivatives 4 89 (4) Segment revenues 2,669 2,135 2,561 Product costs and net processing commodity expenses (1) (844) (517) (918) Other segment costs and expenses (645) (542) (564) Proportional Modified EBITDA of equity-method investments 132 162 132 West Modified EBITDA $ 1,312 $ 1,238 $ 1,211 Commodity margins $ 97 $ 34 $ 102 ________________ (1) Included as a component of Commodity margins . 2024 vs. 2023 West Modified EBITDA increased primarily due higher Service revenues and Commodity margins, partially offset by higher Other segment costs and expenses, an unfavorable change in Net realized gain (loss) from commodity derivatives relating to service revenues, and lower Proportional Modified EBITDA of equity-method investments.
West Year Ended December 31, 2025 2024 2023 (Millions) Service revenues $ 1,851 $ 1,718 $ 1,502 Product sales and service revenues – commodity consideration (1) 992 947 544 Net realized gain (loss) from commodity derivatives relating to service revenues 2 10 82 Net realized gain (loss) from commodity derivatives relating to product sales (1) 2 (6) 7 Net realized gain (loss) from commodity derivatives 4 4 89 Segment revenues 2,847 2,669 2,135 Product costs and net processing commodity expenses (1) (876) (844) (517) Other segment costs and expenses (663) (645) (532) Impairment or write-off of certain assets (212) — (10) Proportional Modified EBITDA of equity-method investments 142 132 162 West Modified EBITDA $ 1,238 $ 1,312 $ 1,238 Commodity margins $ 118 $ 97 $ 34 ________________ (1) Included as a component of Commodity margins . 2025 vs. 2024 West Modified EBITDA decreased primarily due to the 2025 Impairment or write-off of certain assets, partially offset by higher Service revenues.
As of December 31, 2024, Williams had a working capital deficit of $2.651 billion, including cash and cash equivalents and long-term debt due within one year.
As of December 31, 2025, Williams had a working capital deficit of $2.9 billion, including cash and cash equivalents and long-term debt due within one year. As discussed above, Williams issued $2.8 billion of long-term debt in January 2026.
Williams’ Net cash provided (used) by operating activities for the year ended December 31, 2024, decreased from the same period in 2023 primarily due to unfavorable changes in margin requirements, lower operating income (excluding non-cash items previously discussed), and unfavorable changes in net operating working capital.
Williams’ Net cash provided (used) by operating activities in 2024 decreased from 2023 primarily due to unfavorable changes in margin requirements, lower operating income (excluding noncash items previously discussed), and unfavorable changes in net operating working capital. 86 Table of Contents
The project expands its existing Western Gulf of America offshore infrastructure via a 26-mile gas lateral pipeline from the 57 Table of Contents Management’s Discussion and Analysis (Continued) Whale platform to the existing Perdido gas pipeline and adds a new 124-mile oil pipeline from the Whale platform to Williams’ existing junction platform.
The project expands its existing Western Gulf of America offshore infrastructure via a 26-mile gas lateral pipeline from the Whale platform to the existing Perdido gas pipeline and adds a new 124-mile oil pipeline from the Whale platform to Williams’ existing junction platform. This project was placed into service in January 2025.
Company Outlook Williams’ strategy is to provide a large-scale, reliable, and clean energy infrastructure designed to maximize the opportunities created by the vast supply of natural gas and natural gas products that exists in the United States.
This project was placed into service in July and August 2025, increasing natural gas gathering capacity by 1.8 Bcf/d. Company Outlook Williams’ strategy is to provide a large-scale, reliable, and clean energy infrastructure designed to maximize the opportunities created by the vast supply of natural gas and natural gas products that exists in the United States.
Other Year Ended December 31, 2024 2023 2022 (Millions) Service revenues $ 15 $ 16 $ 24 Product sales (1) 420 442 706 Net realized gain (loss) from derivative instruments (1) 35 47 (104) Net unrealized gain (loss) from derivative instruments (26) 1 25 Net gain (loss) from commodity derivatives 9 48 (79) Net revenues from upstream operations, corporate, and other business activities. 444 506 651 Other costs and expenses (209) (197) (217) Net gain from Energy Transfer litigation judgment — 534 — Proportional Modified EBITDA of equity-method investments 2 (2) — Modified EBITDA from upstream operations, corporate, and other business activities $ 237 $ 841 $ 434 Net realized product sales $ 455 $ 489 $ 602 ________________ (1) Included as a component of Net realized product sales . 77 Table of Contents Management’s Discussion and Analysis (Continued) 2024 vs. 2023 Modified EBITDA from upstream operations, corporate, and other business activities decreased primarily due to: • A $34 million decrease in Net realized product sales from upstream operations primarily due to lower volumes and lower net realized commodity prices associated with Williams’ South Mansfield production in the Haynesville Shale region, and lower net realized commodity prices associated with Williams’ Wamsutter region.
Other Year Ended December 31, 2025 2024 2023 (Millions) Service revenues $ 16 $ 15 $ 16 Product sales (1) 580 420 442 Net realized gain (loss) from derivative instruments (1) 36 35 47 Net unrealized gain (loss) from derivative instruments 10 (26) 1 Net gain (loss) from commodity derivatives 46 9 48 Net revenues from upstream operations, corporate, and other business activities. 642 444 506 Other costs and expenses (266) (209) (197) Net gain from Energy Transfer litigation judgment — — 534 Proportional Modified EBITDA of equity-method investments — 2 (2) Modified EBITDA from upstream operations, corporate, and other business activities $ 376 $ 237 $ 841 Net realized product sales $ 616 $ 455 $ 489 ________________ (1) Included as a component of Net realized product sales . 76 Table of Contents Management’s Discussion and Analysis (Continued) 2025 vs. 2024 Modified EBITDA from upstream operations, corporate, and other business activities increased primarily due to: • A $161 million increase in Net realized product sales from upstream operations consisting of a $143 million increase at the Wamsutter region and an $18 million increase at the Haynesville Shale region.
The project is expected to provide 364 Mdth/d of new firm transportation service through a combination of increasing capacity, converting interruptible capacity to firm, and utilizing existing capacity. 60 Table of Contents Management’s Discussion and Analysis (Continued) Southeast Energy Connector In November 2023, Transco received approval from the FERC for the project, which involves an expansion of Transco’s existing natural gas transmission system to provide incremental firm transportation capacity from receipt points in Mississippi and Alabama to a delivery point in Alabama.
Southeast Energy Connector In November 2023, Transco received approval from the FERC for the project, which involves an expansion of Transco’s existing natural gas transmission system to provide incremental firm transportation capacity from receipt points in Mississippi and Alabama to a delivery point in Alabama. Transco placed the project into service in April 2025, increasing Transco’s capacity by 150 Mdth/d.
Proportional Modified EBITDA of equity-method investments decreased primarily due to lower proportional results as RMM was consolidated related to the DJ Basin Acquisitions, as previously discussed, partially offset by higher volumes and higher commodity prices at OPPL. 2023 vs. 2022 West Modified EBITDA increased primarily due to a favorable change in Net realized gain (loss) from commodity derivatives relating to service revenues, higher Proportional Modified EBITDA of equity-method investments, and lower Other segment costs and expenses, partially offset by lower Commodity margins and Service revenues.
Proportional Modified EBITDA of equity-method investments increased primarily due to higher rates and volumes at OPPL. 2024 vs. 2023 West Modified EBITDA increased primarily due higher Service revenues and Commodity margins, partially offset by higher Other segment costs and expenses, an unfavorable change in Net realized gain (loss) from commodity derivatives relating to service revenues, and lower Proportional Modified EBITDA of equity-method investments.
On January 28, 2025, Williams’ board of directors approved a regular quarterly dividend of $0.5000 per share payable on March 31, 2025. Registrations In February 2024, Williams filed a shelf registration statement as a well-known seasoned issuer.
On January 27, 2026, Williams’ board of directors approved a regular quarterly dividend of $0.525 per share payable on March 30, 2026. 84 Table of Contents Management’s Discussion and Analysis (Continued) Registrations In February 2024, Williams filed a shelf registration statement as a well-known seasoned issuer.
On January 28, 2025, Williams’ board of directors approved a regular quarterly dividend of $0.5000 per share payable on March 31, 2025. Overview of Year Ended December 31, 2024 Net income (loss) attributable to The Williams Companies, Inc. for the year ended December 31, 2024, decreased $954 million compared to the year ended December 31, 2023.
On January 27, 2026, Williams’ board of directors approved a regular quarterly dividend of $0.525 per share payable on March 30, 2026. 55 Table of Contents Management’s Discussion and Analysis (Continued) Overview of Year Ended December 31, 2025 Net income (loss) attributable to The Williams Companies, Inc. for the year ended December 31, 2025, increased $393 million compared to the year ended December 31, 2024.
These increases are partially offset by a modest increase in expenses and lower expected Eagle Ford results in our West segment related to minimum volume commitment reductions.
These increases are partially offset by the divestiture of the South Mansfield upstream joint venture, and lower expected Eagle Ford results in our West segment related to minimum volume commitment reductions.
Note 19 – Segment Disclosures includes a reconciliation of this non-GAAP measure to Income (loss) before income taxes from continuing operations . Management uses Modified EBITDA because it is an accepted financial indicator used by investors to compare company performance. In addition, management believes that this measure provides investors an enhanced perspective of the operating performance of Williams’ assets.
Period-Over-Period Operating Results – Williams’ Segments Williams’ CODM evaluates segment operating performance based upon Modified EBITDA . Note 19 – Segment Disclosures includes a reconciliation of this non-GAAP measure to Income (loss) before income taxes . Management uses Modified EBITDA because it is an accepted financial indicator used by investors to compare company performance.
Gillis West Transco plans to file the prior notice application for the project with the FERC in 2025, which involves an expansion of Transco’s existing natural gas transmission system to provide incremental firm transportation capacity from receipt points in Louisiana to delivery points in Texas.
Risk Factors. 59 Table of Contents Management’s Discussion and Analysis (Continued) Expansion Projects Williams’ ongoing major expansion projects include the following: Transmission, Power & Gulf Gillis West Transco plans to file a prior notice application with the FERC in 2026 for the project, which involves an expansion of Transco’s existing natural gas transmission system to provide incremental firm transportation capacity from receipt points in Louisiana to delivery points in Texas.
Commonwealth Energy Connector In November 2023, Transco received approval from the FERC for the project, which involves an expansion of Transco’s existing natural gas transmission system to provide incremental firm transportation capacity in Virginia. Transco plans to place the project into service as early as the fourth quarter of 2025, assuming timely receipt of all necessary regulatory approvals.
The project involves an expansion of Transco’s existing natural gas transmission system to provide incremental firm transportation capacity from Transco’s main line near existing Station 115 to an existing power plant in Georgia. Transco plans to place the project into service as early as the fourth quarter of 2029, assuming timely receipt of all necessary regulatory approvals.
The decrease in its natural gas marketing margins also includes $9 million of lower natural gas storage marketing margins primarily driven by higher storage fees and less favorable realized derivative gains, partially offset by a favorable change of $14 million in lower cost or net realizable value inventory adjustment; • A $20 million decrease in Williams’ NGL marketing margins including an unfavorable change in net realized gains and losses on sale of inventory in 2024 compared to 2023 driven by unfavorable changes in non-ethane prices. 76 Table of Contents Management’s Discussion and Analysis (Continued) The change in Net unrealized gain (loss) from commodity derivative instruments within Segment revenues and Net processing commodity expenses relates to derivative contracts that are not designated as hedges for accounting purposes.
The decrease in natural gas marketing margins also includes $9 million of lower natural gas storage marketing margins primarily driven by higher storage fees and less favorable realized derivative gains, partially offset by a favorable change of $14 million in lower cost or net realizable value inventory adjustment; • A $20 million decrease in NGL marketing margins including an unfavorable change in net realized gains and losses on sale of inventory in 2024 compared to 2023 driven by unfavorable changes in non-ethane prices.
Proportional Modified EBITDA of equity-method investments decreased primarily due to lower proportional results as Discovery was consolidated, as previously discussed. 2023 vs. 2022 Transmission & Gulf of America Modified EBITDA increased primarily due to higher Service revenues and a Gain on sale of business.
Proportional Modified EBITDA of equity-method investments decreased primarily due to lower proportional results as Discovery was consolidated following its August 2024 acquisition. 2024 vs. 2023 Transmission, Power & Gulf Modified EBITDA increased primarily due to higher Service revenues, partially offset by the absence of a Gain on sale of business, higher Other segment costs and expenses, and lower Proportional Modified EBITDA of equity-method investments.
Critical Accounting Estimates Preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions.
This project is expected to be placed into service in the third quarter of 2027. Critical Accounting Estimates Preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions.
NWP plans to file the certificate application with the FERC in 2025. NWP plans to place the project in service during the fourth quarter of 2027, assuming timely receipt of all necessary regulatory approvals. The project is expected to increase capacity by 83 Mdth/d.
The Wild Trail project is fully subscribed by an affiliate of NWP. NWP plans to place the project into service during the fourth quarter of 2027, assuming timely receipt of all necessary regulatory approvals. The project is expected to increase capacity by 83 Mdth/d. Kelso-Beaver Reliability In November 2025, NWP received approval from the FERC for the project.
Provision (benefit) for income taxes changed unfavorably primarily due to higher pre-tax income, the absence of a benefit related to the release of valuation allowances on deferred income tax assets in 2022, a lower benefit associated with decreases in the Williams’ estimate of the state deferred income tax rate in both periods, and the absence of 2022 federal income tax settlements.
Provision (benefit) for income taxes changed unfavorably primarily due to higher pre-tax income and the absence of a benefit associated with a decrease in the estimate of the state deferred income tax rate in 2024.