Covenant Compliance The Senior Secured Credit Facility requires, if the aggregate amount of outstanding exposure under the Amended Revolving Credit Facility exceeds $210.0 million at the end of any fiscal quarter, the Company to maintain a consolidated senior secured net leverage ratio not to exceed 4.25 to 1.00 for any four consecutive fiscal quarter periods.
Covenant Compliance The Senior Secured Credit Facility requires, if the aggregate amount of outstanding exposure under the Amended Revolving Credit Facility exceeds $210.0 million at the end of any fiscal quarter, the Company is to maintain a consolidated senior secured net leverage ratio not to exceed 4.25 to 1.00 for any four consecutive fiscal quarter periods.
We currently purchase in excess of 1.1 billion pounds of virgin and recycled resin annually from approximately 400 suppliers in North America. As a high-volume buyer of resin, we are able to achieve economies of scale to negotiate favorable terms and pricing. Our purchasing strategies differ based on the material (virgin resin versus recycled material).
We currently purchase in excess of 1.1 billion pounds of virgin and recycled resin annually from approximately 525 suppliers in North America. As a high-volume buyer of resin, we are able to achieve economies of scale to negotiate favorable terms and pricing. Our purchasing strategies differ based on the material (virgin resin versus recycled material).
(d) Includes derivative fair value adjustments, foreign currency transaction (gains) losses, the proportionate share of interest, income taxes, depreciation and amortization related to the South American Joint Venture, which is accounted for under the equity method of accounting and executive retirement expense (benefit).
(c) Includes derivative fair value adjustments, foreign currency transaction (gains) losses, the proportionate share of interest, income taxes, depreciation and amortization related to the South American Joint Venture, which is accounted for under the equity method of accounting and executive retirement expense (benefit).
The discussion of our results of operations for the fiscal year ended March 31, 2022 compared with the fiscal year ended March 31, 2021 can be found in “Item 7. Management’s Discussion and Analysis of Financial Discussion and Results of Operations” in our fiscal 2022 Form 10-K for further information on our prior period results of operations.
The discussion of our results of operations for the fiscal year ended March 31, 2023 compared with the fiscal year ended March 31, 2022 can be found in “Item 7. Management’s Discussion and Analysis of Financial Discussion and Results of Operations” in our fiscal 2023 Form 10-K for further information on our prior period results of operations.
Allied Products & Other – Our other operating segments manufacture a range of Allied Products & Other that are complementary to our Pipe products. Our Allied Products & Other offer adjacent technologies to our core Pipe offering, presenting a complete drainage solution for our clients and customers. 27 Table of Contents Advanced Drainage Systems, Inc.
Allied Products & Other – Our other operating segments manufacture a range of Allied Products & Other that are complementary to our Pipe products. Our Allied Products & Other offer adjacent technologies to our core Pipe offering, presenting a complete drainage solution for our clients and customers. 26 Table of Contents Advanced Drainage Systems, Inc.
Results of Operations for Fiscal Year Ended March 31, 2023 Compared with Fiscal Year Ended March 31, 2022 The following table summarizes our operating results as a percentage of net sales that have been derived from our Consolidated Financial Statements for the fiscal years ended March 31, 2023 and 2022.
Results of Operations for Fiscal Year Ended March 31, 2024 Compared with Fiscal Year Ended March 31, 2023 The following table summarizes our operating results as a percentage of net sales that have been derived from our Consolidated Financial Statements for the fiscal years ended March 31, 2024 and 2023.
We did not record any impairment charges for definite-lived intangible assets in fiscal 2023, 2022, or 2021. We performed our annual impairment test for indefinite-lived intangible assets as of March 31, 2023.
We did not record any impairment charges for definite-lived intangible assets in fiscal 2024, 2023, or 2022. We performed our annual impairment test for indefinite-lived intangible assets as of March 31, 2024.
Cost of goods sold and Gross profit – The following table presents gross profit by reportable segment for the fiscal years ended March 31, 2023 and 2022.
Cost of goods sold and Gross profit – The following table presents gross profit by reportable segment for the fiscal years ended March 31, 2024 and 2023.
Selling, general and administrative expenses – The following table presents selling, general and administrative expenses as a percentage of sales for the fiscal years ended March 31, 2023 and 2022.
Selling, general and administrative expenses – The following table presents Selling, general and administrative expenses as a percentage of sales for the fiscal years ended March 31, 2024 and 2023.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations Our fiscal year begins on April 1 and ends on March 31. Unless otherwise noted, references to “year” pertain to our fiscal year. For example, “2023” refers to fiscal 2023, which is the period from April 1, 2022 to March 31, 2023.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations Our fiscal year begins on April 1 and ends on March 31. Unless otherwise noted, references to “year” pertain to our fiscal year. For example, “2024” refers to fiscal 2024, which is the period from April 1, 2023 to March 31, 2024.
From time to time, we use derivatives to reduce our exposure to currency fluctuations. 26 Table of Contents Advanced Drainage Systems, Inc.
From time to time, we use derivatives to reduce our exposure to currency fluctuations. 25 Table of Contents Advanced Drainage Systems, Inc.
The assets acquired are titled to the Company and included in Property, plant and equipment, net on our Consolidated Balance Sheet. The equipment financing has a balance of $18.6 million and had an initial term of between 12 and 84 months, based on the life of the equipment.
The assets acquired are titled to the Company and included in Property, plant and equipment, net on our Consolidated Balance Sheet. The equipment financing has a balance of $10.9 million and had an initial term of between 12 and 84 months, based on the life of the equipment.
Accordingly, free cash flow has been presented in this Annual Report on Form 10-K as a supplemental measure of liquidity that is not required by, or presented in accordance with GAAP, because management believes that free cash flow provides useful information to investors and others in understanding and evaluating our ability to generate cash flow from operations after capital expenditures.
Accordingly, free cash flow has been presented in this Annual Report on Form 10-K as a supplemental measure of liquidity that is not required by, or presented in accordance with GAAP, because management believes that free cash flow provides useful information to investors and others in understanding and evaluating our ability to generate cash flow from 29 Table of Contents Advanced Drainage Systems, Inc. operations after capital expenditures.
Our joint venture strategy has provided us with local and regional access to new markets. The unconsolidated sales of the South American Joint Venture were $69.5 million, $61.6 million, and $45.6 million, in fiscal 2023, 2022, and 2021, respectively.
Our joint venture strategy has provided us with local and regional access to new markets. The unconsolidated sales of the South American Joint Venture were $75.9 million, $69.5 million, and $61.6 million, in fiscal 2024, 2023, and 2022, respectively.
Among other things, the Second Amendment (i) amended the Base Credit Agreement by increasing the Revolving Credit Facility (the “Amended Revolving Credit Facility”) from $350.0 million to $600.0 million (including an increase of the sub-limit for the swing-line sub-facility from $50.0 million to $60.0 million) and extended the maturity date of the Revolving Credit Facility to May 26, 2027.
Among other things, the Second Amendment (i) amended the Base Credit Agreement by increasing the Revolving Credit Facility (the “Amended Revolving Credit Facility”) from $350.0 million to $600.0 million (including an increase of the sub-limit for the swing-line sub-facility from $50.0 million to $60.0 million) and extended the maturity date of the Revolving Credit Facility to May 26, 2027. 31 Table of Contents Advanced Drainage Systems, Inc.
Operating Cash Flows - During fiscal 2023, cash provided by operating activities was $707.8 million. Cash flow from operating activities in fiscal 2023 was primarily driven by operating income offset by changes in working capital. During fiscal 2022, cash provided by operating activities was $274.9 million.
Cash flow from operating activities in fiscal 2023 was primarily driven by operating income offset by changes in working capital. During fiscal 2022, cash provided by operating activities was $274.9 million. Cash flow from operating activities in fiscal 2022 was primarily driven by operating income offset by investments in working capital.
Our net sales are driven by market trends, including the adoption of thermoplastic corrugated pipe products as a replacement for traditional materials. Thermoplastic corrugated 25 Table of Contents Advanced Drainage Systems, Inc. pipe is generally lighter, more durable, more cost effective and easier to install than comparable products made from traditional materials.
Our net sales are driven by market trends, including the adoption of thermoplastic corrugated pipe products as a replacement for traditional materials. Thermoplastic corrugated pipe is generally lighter, more durable, more cost effective and easier to install than comparable products made from traditional materials.
Net income attributable to noncontrolling interest – Net income attributable to noncontrolling interest increased for the fiscal year ended March 31, 2023 due to increased net income at our ADS Mexicana joint venture.
Net income attributable to noncontrolling interest – Net income attributable to noncontrolling interest decreased for the fiscal year ended March 31, 2024 due to decreased net income at our ADS Mexicana joint venture.
In addition to covenant compliance and executive performance evaluations, we use EBITDA, Adjusted EBITDA and Adjusted EBITDA Margin to supplement GAAP measures of performance to evaluate the effectiveness of our business strategies, to make budgeting decisions and to compare our performance against that of other peer companies using similar measures.
In addition to covenant compliance and executive performance evaluations, we use 28 Table of Contents Advanced Drainage Systems, Inc. EBITDA, Adjusted EBITDA and Adjusted EBITDA Margin to supplement GAAP measures of performance to evaluate the effectiveness of our business strategies, to make budgeting decisions and to compare our performance against that of other peer companies using similar measures.
The fair value estimates are based on assumptions management believes to be reasonable but are inherently uncertain. We performed our annual impairment test for goodwill for all reporting units as of March 31, 2023 using a quantitative approach.
The fair value estimates are based on assumptions management believes to be reasonable but are inherently uncertain. We performed our annual impairment test for goodwill for all reporting units as of March 31, 2024 using a qualitative approach, except for Cultec, which was assessed using a quantitative approach.
For additional discussion of our significant accounting policies, see “Note 1. Background and Summary of Significant Accounting Policies” to our consolidated financial statements included in “Item 8. Financial Statements and 34 Table of Contents Advanced Drainage Systems, Inc. Supplementary Data” included in this Form 10-K.
For additional discussion of our significant accounting policies, see “Note 1. Background and Summary of Significant Accounting Policies” to our consolidated financial statements included in “Item 8. Financial Statements and Supplementary Data” included in this Form 10-K.
As of March 31, 2023, we had $6.7 million in cash that was held by our foreign subsidiaries, and none held by our Canadian subsidiaries. We continue to evaluate our strategy regarding foreign cash, but our earnings in foreign subsidiaries still remain indefinitely reinvested, except for Canada. See “Note 15 .
As of March 31, 2024, we had $24.8 million in cash that was held by our foreign subsidiaries, of which, $15.8 million was held by our Canadian subsidiaries. We continue to evaluate our strategy regarding foreign cash, but our earnings in foreign subsidiaries still remain indefinitely reinvested, except for Canada. See “Note 15 .
Adjusted EBITDA, a non-GAAP financial measure, increased $227.9 million, or 33.7%, to $904.0 million, as compared to $676.0 million in the prior year. The increase is primarily due to the factors mentioned above. As a percentage of net sales, Adjusted EBITDA was 29.4% as compared to 24.4% in the prior year.
Adjusted EBITDA, a non-GAAP financial measure, increased $19.0 million, or 2.1%, to $922.9 million, as compared to $904.0 million in the prior year. The increase is primarily due to the factors mentioned above. As a percentage of net sales, Adjusted EBITDA was 32.1% as compared to 29.4% in the prior year.
Definite-lived intangible assets - Definite-lived intangible assets are tested for recoverability whenever events or changes in circumstances indicate that carrying amounts of the asset group may not be recoverable. Asset groups are established primarily by determining the lowest level of cash flows available.
Future events and unanticipated changes to assumptions could require a provision for impairment in a future period. Definite-lived intangible assets - Definite-lived intangible assets are tested for recoverability whenever events or changes in circumstances indicate that carrying amounts of the asset group may not be recoverable. Asset groups are established primarily by determining the lowest level of cash flows available.
Investing Cash Flows - During fiscal 2023, cash used for investing activities was $214.5 million. The increase in cash used for investing cash flows was primarily due to elevated capital expenditures and the acquisition of Cultec, Inc. Our capital expenditures in fiscal 2023 were used primarily to support growth and our productivity initiatives, including automation and safety.
Our capital expenditures in fiscal 2023 were used primarily to support growth and our productivity initiatives, including automation and safety. During fiscal 2022, cash used for investing activities was $198.8 million. The increase in cash used for investing cash flows was primarily due to elevated capital expenditures and the acquisition of Jet Polymer Recycling.
Issuance of Senior Notes Due 2030 – On June 9, 2022, we issued $500.0 million aggregate principal amount of 6.375% its senior notes (the “2030 Notes”) pursuant to an Indenture, dated June 9, 2022 (the “2030 Indenture”), among the Company, the Guarantors and the Trustee.
The equipment financing bears a weighted average interest of 1.6% as of March 31, 2024. Issuance of Senior Notes Due 2030 – On June 9, 2022, we issued $500.0 million aggregate principal amount of 6.375% its senior notes (the “2030 Notes”) pursuant to an Indenture, dated June 9, 2022 (the “2030 Indenture”), among the Company, the Guarantors and the Trustee.
Debt” to our consolidated financial statements included in “Item 8. Financial Statements and Supplementary Data” for a discussion of the Company’s financing transactions, including the Secured Bank Loans, the Senior Notes and the Company’s finance lease obligations.
Financial Statements and Supplementary Data” for a discussion of the Company’s financing transactions, including the Secured Bank Loans, the Senior Notes and the Company’s finance lease obligations.
For further information, see “Note 12 . Debt” to the Consolidated Financial Statements. We were in compliance with our debt covenants as of March 31, 2023.
For further information, see “Note 12 . Debt” to the Consolidated Financial Statements. We were in compliance with our debt covenants as of March 31, 2024. 32 Table of Contents Advanced Drainage Systems, Inc.
Our maximum potential obligation under this guarantee totals $11 million as of March 31, 2023. The maximum borrowing permitted under the South American Joint Venture’s credit agreement is $22 million. As of March 31, 2023, our South American Joint Venture had approximately $5.5 million of outstanding debt subject to our guarantee, resulting in our guarantee of 50%, or $2.8 million.
Our maximum potential obligation under this guarantee totals $5.5 million as of March 31, 2024. The maximum borrowing permitted under the South American Joint Venture’s credit agreement is $11.0 million. As of March 31, 2024, our South American Joint Venture had no outstanding debt subject to our guarantee.
Equity in net income of unconsolidated affiliates – The Equity in net income of unconsolidated affiliates increased for the fiscal year ended March 31, 2023 compared to the same period in fiscal 2022 due to an increase in the current period income at our South American Joint Venture. 29 Table of Contents Advanced Drainage Systems, Inc.
Income Taxes” for additional information. Equity in net income of unconsolidated affiliates – The Equity in net income of unconsolidated affiliates increased for the fiscal year ended March 31, 2024 compared to the same period in fiscal 2023 due to an increase in the current period income at our South American Joint Venture.
Derivative gains and other income, net – Derivative gains and other income, net increased by $2.8 million for the fiscal year ended March 31, 2023 compared to the same period in fiscal 2022 primarily due to increased interest income.
Interest income and other, net – Interest income and other, net increased by $15.5 million for the fiscal year ended March 31, 2024 compared to the same period in fiscal 2023 primarily due to the increase in Cash.
(Amounts in thousands) 2023 2022 2021 Cash flow from operating activities $ 707,810 $ 274,888 $ 452,216 Capital expenditures (166,913) (149,083) (78,757) Free cash flow $ 540,897 $ 125,805 $ 373,459 The following table presents key liquidity metrics utilized by management: (Amounts in thousands) 3/31/2023 Total debt (debt and finance lease obligations) $ 1,324,897 Cash 217,128 Net debt (total debt less cash) 1,107,769 Leverage ratio 1.2 The following table summarizes our available liquidity under our Revolving Credit Facility as of March 31, 2023: (Amounts in thousands) 3/31/2023 Revolver capacity $ 600,000 Less: outstanding borrowings — Less: letters of credit 9,650 Revolver available liquidity $ 590,350 In addition to the available liquidity above, we have the ability to borrow up to $1.3 billion under our Term Loan Facility, subject to leverage ratio restrictions. 31 Table of Contents Advanced Drainage Systems, Inc.
(Amounts in thousands) 2024 2023 2022 Cash flow from operating activities $ 717,928 $ 707,810 $ 274,888 Capital expenditures (183,812) (166,913) (149,083) Free cash flow $ 534,116 $ 540,897 $ 125,805 The following table presents key liquidity metrics utilized by management: (Amounts in thousands) 3/31/2024 Total debt (debt and finance lease obligations) $ 1,351,068 Cash 490,163 Net debt (total debt less cash) 860,905 Leverage ratio 0.9 The following table summarizes our available liquidity under our Revolving Credit Facility as of March 31, 2024: (Amounts in thousands) 3/31/2024 Revolver capacity $ 600,000 Less: outstanding borrowings — Less: letters of credit 11,150 Revolver available liquidity $ 588,850 In addition to the available liquidity above, we have the ability to borrow up to $1.3 billion under our Term Loan Facility, subject to leverage ratio restrictions.
(Amounts in thousands) 2023 2022 Net sales $ 3,071,121 100.0 % $ 2,769,315 100.0 % Cost of goods sold 1,952,713 63.6 1,949,750 70.4 Cost of goods sold - ESOP acceleration — — 19,181 0.7 Gross profit 1,118,408 36.4 800,384 28.9 Selling, general and administrative expenses 339,504 11.1 309,840 11.2 Selling, general and administrative - ESOP acceleration — — 11,254 0.4 Loss on disposal of assets and costs from exit and disposal activities 4,397 0.1 3,398 0.1 Intangible amortization 55,197 1.8 63,974 2.3 Income from operations 719,310 23.4 411,918 14.9 Interest expense 70,182 2.3 33,550 1.2 Derivative gains and other income, net (7,972) (0.3) (5,143) (0.2) Income before income taxes 657,100 21.4 383,511 13.8 Income tax expense 150,589 4.9 110,071 4.0 Equity in net income of unconsolidated affiliates (4,842) (0.2) (1,586) (0.1) Net income 511,353 16.7 275,026 9.9 Less: net income attributable to the non-controlling interest 4,267 0.1 3,695 0.1 Net income attributable to ADS $ 507,086 16.5 % $ 271,331 9.8 % Net sales – The following table presents net sales to external customers by reportable segment for the fiscal years ended March 31, 2023 and 2022.
(Amounts in thousands) 2024 2023 Net sales $ 2,874,473 100.0 % $ 3,071,121 100.0 % Cost of goods sold 1,728,524 60.1 1,952,713 63.6 Gross profit 1,145,949 39.9 1,118,408 36.4 Selling, general and administrative expenses 370,714 12.9 339,504 11.1 (Gain) loss on disposal of assets and costs from exit and disposal activities (8,365) (0.3) 4,397 0.1 Intangible amortization 51,469 1.8 55,197 1.8 Income from operations 732,131 25.5 719,310 23.4 Interest expense 88,862 3.1 70,182 2.3 Interest income and other, net (23,484) (0.8) (7,972) (0.3) Income before income taxes 666,753 23.2 657,100 21.4 Income tax expense 158,998 5.5 150,589 4.9 Equity in net income of unconsolidated affiliates (5,536) (0.2) (4,842) (0.2) Net income 513,291 17.9 511,353 16.7 Less: net income attributable to the non-controlling interest 3,376 0.1 4,267 0.1 Net income attributable to ADS $ 509,915 17.7 % $ 507,086 16.5 % Net sales – The following table presents net sales to external customers by reportable segment for the fiscal years ended March 31, 2024 and 2023.
Executive Summary of Our Fiscal Year 2023 Results • Net sales increased 10.9% to $3.1 billion • Net income increased to $511.4 million, compared to net income of $275.0 million in the prior year • Adjusted EBITDA increased 33.7% to $904.0 million • Cash provided by operating activities increased 157.5% to $707.8 million • Free cash flow increased 329.9% to $540.9 million Net sales increased $301.8 million, or 10.9%, to $3,071.1 million, as compared to $2,769.3 million in the prior year.
Executive Summary of Our Fiscal 2024 Results • Net sales decreased 6.4% to $2.9 billion • Net income increased 0.4% to $513.3 million • Net income per diluted share increased 6.1% to $6.45 • Adjusted EBITDA increased 2.1% to $922.9 million • Cash provided by operating activities increased $10.1 million to $717.9 million • Free cash flow decreased $6.8 million to $534.1 million Net sales decreased $196.6 million, or 6.4%, to $2,874.5 million, as compared to $3,071.1 million in the prior year.
(Amounts in thousands) 2023 2022 $ Variance % Variance Selling, general and administrative $ 339,504 $ 309,840 $ 29,664 9.6 % % of Net Sales 11.1 % 11.2 % (0.1) Selling, general and administrative expenses for the fiscal year ended March 31, 2023 increased $29.7 million from the same period in fiscal 2022 and as a percentage of sales, decreased by 0.1%.
(Amounts in thousands) 2024 2023 Selling, general and administrative $ 370,714 $ 339,504 % of Net Sales 12.9 % 11.2 % Selling, general and administrative expenses for the fiscal year ended March 31, 2024 increased $31.2 million from the same period in fiscal 2023.
We had approximately $90 million of open orders through purchase commitments as of March 31, 2023. Financing Cash Flows – During fiscal 2023, cash used in financing activities was $296.3 million. During fiscal 2023, ADS repurchased shares for $575.0 million, paid $114.3 million of the Revolving Credit Facility, net of proceeds, and dividend payments of $44.9 million.
During fiscal 2024, we repurchased shares at a cost of $207.3 million and made dividend payments of $47.7 million. During fiscal 2023, cash used in financing activities was $296.3 million. During fiscal 2023, we repurchased shares at a cost of $575.0 million; paid $114.3 million of the Revolving Credit Facility, net of proceeds, and made dividend payments of $44.9 million.
Raw Material Costs - Our raw material cost and product selling prices fluctuate with changes in the price of resins utilized in production. We actively manage our resin purchases and pass fluctuations in the cost of resin through to our customers, where possible, in order to maintain our profitability.
We actively manage our resin purchases and pass fluctuations in the cost of resin through to our customers, where possible, in order to maintain our profitability. Fluctuations in the price of crude oil and natural gas prices may impact the cost of resin.
We believe customers will continue to acknowledge the superior attributes and compelling value proposition of our thermoplastic products and expanded regulatory approvals allow for their use in new markets and geographies. In addition, we believe that PP pipe products will also help accelerate conversion given the additional applications for which our PP pipe products can be used.
We believe customers will continue to acknowledge the superior attributes and compelling value 24 Table of Contents Advanced Drainage Systems, Inc. proposition of our thermoplastic products and expanded regulatory approvals allow for their use in new markets and geographies.
These sources were offset by $575.0 million in share repurchases and capital expenditures of $166.9 million. Our use of cash in fiscal 2022, of $174.9 million, was predominantly driven by the $292.0 million in share repurchases net of incremental borrowings during fiscal 2022, offset by cash generated from operations in excess of investments in working capital and capital expenditures.
Our increase of cash in fiscal 2023 of $197.0 million was predominantly driven by cash generated from operations in excess of changes in working capital and $500.0 million proceeds from the issuance of senior notes. These sources were partially offset by $575.0 million in share repurchases, capital expenditures of $166.9 million, and $44.9 million of dividend payments.
Fluctuations in the price of crude oil and natural gas prices may impact the cost of resin. In addition, changes in and disruptions to existing capacities could also significantly increase resin prices, often within a short period of time.
In addition, changes in and disruptions to existing capacities could also significantly increase resin prices, often within a short period of time. Our ability to pass through raw material price increases to our customers may lag the increase in our costs of goods sold.
During fiscal 2021, cash used for investing activities was $77.9 million. Our capital expenditures in fiscal 2021 were used primarily to support facility expansions, equipment replacements, our recycled resin and technology improvement initiatives.
Our capital expenditures in fiscal 2024 were used primarily to support new facilities, facility expansions, equipment replacements and technology improvement initiatives. During fiscal 2023, cash used for investing activities was $214.5 million. The increase in cash used for investing cash flows was primarily due to elevated capital expenditures and the acquisition of Cultec, Inc.
If our historical experience differs from future experience, our estimates of variable consideration could differ. Recent Accounting Pronouncements For a discussion of recent accounting pronouncements, see “Note 1. Background and Summary of Significant Accounting Policies” to our consolidated financial statements included in “Item 8. Financial Statements and Supplementary Data.”
Future events and unanticipated changes to assumptions could require a provision for impairment in a future period. 34 Table of Contents Advanced Drainage Systems, Inc. Recent Accounting Pronouncements For a discussion of recent accounting pronouncements, see “Note 1. Background and Summary of Significant Accounting Policies” to our consolidated financial statements included in “Item 8. Financial Statements and Supplementary Data.”
(Amounts in thousands) 2023 2022 2021 Net income (loss) $ 511,353 $ 275,026 $ 226,090 Depreciation and amortization 145,149 141,808 145,586 Interest expense 70,182 33,550 35,658 Income tax expense 150,589 110,071 86,382 EBITDA 877,273 560,455 493,716 Loss on disposal of assets and costs from exit and disposal activities 4,397 3,398 4,275 Stock-based compensation expense 21,659 24,158 20,453 ESOP compensation expense — 53,401 44,981 ESOP acceleration compensation expense (a) — 30,435 — Transaction costs (b) 3,903 3,539 1,415 Strategic growth and operational improvement initiatives (c) — — 3,304 Interest income (9,782) (52) (287) Other adjustments (d) 6,512 708 (902) Adjusted EBITDA $ 903,962 $ 676,042 $ 566,955 Adjusted EBITDA Margin 29.4 % 24.4 % 28.6 % 30 Table of Contents Advanced Drainage Systems, Inc.
(Amounts in thousands) 2024 2023 2022 Net income $ 513,291 $ 511,353 $ 275,026 Depreciation and amortization 154,903 145,149 141,808 Interest expense 88,862 70,182 33,550 Income tax expense 158,998 150,589 110,071 EBITDA 916,054 877,273 560,455 (Gain) loss on disposal of assets and costs from exit and disposal activities (8,365) 4,397 3,398 Stock-based compensation expense 31,986 21,659 24,158 ESOP compensation expense — — 53,401 ESOP acceleration compensation expense (a) — — 30,435 Transaction costs (b) 3,444 3,903 3,539 Interest income (22,047) (9,782) (52) Other adjustments (c) 1,875 6,512 708 Adjusted EBITDA $ 922,947 $ 903,962 $ 676,042 Adjusted EBITDA Margin 32.1 % 29.4 % 24.4 % (a) In the fourth quarter of fiscal 2022, the approximately 0.3 million remaining unallocated shares of Preferred Stock were allocated on March 31, 2022 after repayment of the ESOP loan.
Interest expense – Interest expense increased $36.6 million for the fiscal year ended March 31, 2023 compared to the same period in fiscal 2022. The increase was primarily due to increased average debt levels and an increase in interest rates.
Intangible amortization – Intangible amortization decreased by $3.7 million primarily due the accelerated method of amortization for certain customer relationships. Interest expense – Interest expense increased $18.7 million for the fiscal year ended March 31, 2024 compared to the same period in fiscal 2023. The increase was primarily due to an increase in interest rates.
(Amounts in thousands) 2023 2022 $ Variance % Variance Pipe $ 1,717,189 $ 1,539,434 $ 177,755 11.5 % Infiltrator 442,280 460,500 (18,220) (4.0) International 219,853 205,312 14,541 7.1 Allied Products & Other 691,799 564,069 127,730 22.6 Total Consolidated $ 3,071,121 $ 2,769,315 $ 301,806 10.9 % Our consolidated net sales for the fiscal year ended March 31, 2023 increased by $301.8 million, or 10.9%, compared to fiscal 2022.
(Amounts in thousands) 2024 2023 $ Variance % Variance Pipe $ 1,544,290 $ 1,717,189 $ (172,899) (10.1) % Infiltrator 449,027 442,280 6,747 1.5 International 207,769 219,853 (12,084) (5.5) Allied Products & Other 673,387 691,799 (18,412) (2.7) Total Consolidated $ 2,874,473 $ 3,071,121 $ (196,648) (6.4) % Our consolidated net sales for the fiscal year ended March 31, 2024 decreased by $196.6 million, or 6.4%, compared to fiscal 2023.
The cash outflows were offset by $500.0 million of proceeds from Senior Notes due 2030. 32 Table of Contents Advanced Drainage Systems, Inc. During fiscal 2022, cash used in financing activities was $251.1 million. During fiscal 2022, ADS repurchased shares for $292.0 million.
The cash outflows were offset by $500.0 million of proceeds from Senior Notes due 2030. During fiscal 2022 , cash used in financing activities was $251.1 million. During fiscal 2022, we repurchased shares for $292.0 million. Debt and Capitalized Lease Obligations See “Note 6. Leases” and “Note 12. Debt” to our consolidated financial statements included in “Item 8.
Income Taxes” for additional discussion of our plans to repatriate earnings from Canada. Working Capital and Cash Flows Our source of cash in fiscal 2023, of $197.0 million, was predominantly driven by cash generated from operations in excess of changes in working capital and $500.0 million proceeds from the issuance of senior notes.
Income Taxes” for additional discussion of our plans to repatriate earnings from Canada. Working Capital and Cash Flows In fiscal 2024, our cash balance increased by $278.7 million.
(Amounts in thousands) 2023 2022 $ Variance % Variance Pipe $ 476,859 $ 269,855 $ 207,004 76.7 % Infiltrator 213,242 217,432 (4,190) (1.9) International 56,188 53,284 2,904 5.5 Allied Products & Other 371,195 279,022 92,173 33.0 1,117,484 819,593 297,891 36.3 Cost of goods sold - ESOP acceleration — (19,181) 19,181 100.0 Intersegment eliminations 924 (28) 952 (3400.0) Total gross profit $ 1,118,408 $ 800,384 $ 318,024 39.7 % Our consolidated Cost of goods sold for the fiscal year ended March 31, 2023 increased by $3.0 million or, 0.2%, and our consolidated Gross profit increased by $318.0 million, or 39.7%, compared to the same period in fiscal 2022.
(Amounts in thousands) 2024 2023 $ Variance % Variance Pipe $ 448,186 $ 476,859 $ (28,673) (6.0) % Infiltrator 259,065 213,242 45,823 21.5 International 57,605 56,188 1,417 2.5 Allied Products & Other 385,650 371,195 14,455 3.9 Intersegment eliminations (4,557) 924 (5,481) (593.2) Total gross profit $ 1,145,949 $ 1,118,408 $ 27,541 2.5 % Our consolidated Cost of goods sold for the fiscal year ended March 31, 2024 decreased by $224.2 million or, 11.5%, and our consolidated Gross profit increased by $27.5 million, or 2.5%, compared to the same period in fiscal 2023.
We currently anticipate that we will make capital expenditures of approximately $200 to $225 million in fiscal 2024 to focus on growth and productivity through increasing our manufacturing capacity and investing in automation. Such capital expenditures are expected to be financed using funds generated by operations.
Our capital expenditures in fiscal 2022 were used primarily to support growth, but also to support our recycled resin and technology improvement initiatives. We currently anticipate that we will make capital expenditures of approximately $250 to $300 million in fiscal 2025 to focus on growth and productivity through increasing our manufacturing capacity and investing in automation.
Income tax expense – The following table presents the effective tax rates for the fiscal years presented: 2023 2022 Effective tax rate 22.9 % 28.7 % The change in the effective tax rate for the fiscal year ended March 31, 2023 was primarily related to the transition of the Company’s ESOP and the repayment of the ESOP loan in fiscal year 2022 .
Income tax expense – The following table presents the effective tax rates for the fiscal years presented: 2024 2023 Effective tax rate 23.8 % 22.9 % The change in the effective tax rate was primarily related to the decrease of the income tax benefit related to the stock-based compensation windfall in fiscal 2024. See “N ote 15.
We performed a quantitative impairment analysis and determined for our indefinite-lived intangible assets that the fair value of the assets exceeded carrying value for fiscal years ended March 31, 2023. Future events and unanticipated changes to assumptions could require a provision for impairment in a future period. 35 Table of Contents Advanced Drainage Systems, Inc.
We performed a qualitative impairment analysis and determined for our indefinite-lived intangible assets that it was more likely than not that the fair value of the assets exceeded carrying value for fiscal years ended March 31, 2024.
Cash in fiscal 2021 increased by $20.8 million primarily from cash generated from operations net of payments on our Term Loan Facility and Revolving Credit Facility. As of March 31, 2023, we had $807.5 million in liquidity, including $217.1 million of cash, $590.4 million in borrowings available under our Revolving Credit Agreement, excluding $9.7 million of outstanding letters of credit.
As of March 31, 2024, we had $1,079.1 million in liquidity, including $490.2 million of cash, $588.9 million in borrowings available under our Revolving Credit Agreement, excluding $11.2 million of outstanding letters of credit.
Cash flow from operating activities in fiscal 2022 was primarily driven by operating income offset by investments in working capital. During fiscal 2021, cash provided by operating activities was $452.2 million. Cash flow from operating activities during fiscal 2021 was primarily impacted by increased income from continuing operations and improvements in payment terms on accounts payable.
Operating Cash Flows - During fiscal 2024, cash provided by operating activities was $717.9 million. Cash flow from operating activities in fiscal 2024 was primarily driven by operating income and changes in working capital. During fiscal 2023, cash provided by operating activities was $707.8 million.
Working capital increased to $638.7 million as of March 31, 2023, from $480.7 million as of March 31, 2022, primarily due to increases in cash from the issuance of our 2030 Notes and decreases in accounts payable and other accrued liabilities partially offset by a decrease in accounts receivable and inventory aligned with planned sales demand.
Working capital increased to $860.3 million as of March 31, 2024, from $638.7 million as of March 31, 2023, primarily due to increases in cash and an increase in accounts receivable due to increased net sales offset by increases in accounts payable due to the timing of the purchases of raw materials. 30 Table of Contents Advanced Drainage Systems, Inc.
(b) Represents expenses recorded related to legal, accounting and other professional fees incurred in connection with business or asset acquisitions and dispositions. (c) Represents professional fees incurred in connection with our strategic growth and operational improvement initiatives, which included various market feasibility assessments, acquisition strategies, evaluations of our manufacturing network and operating improvement initiatives.
See “Note 13. Employee Benefit Plans” for additional information. (b) Represents expenses recorded related to legal, accounting and other professional fees incurred in connection with business or asset acquisitions and dispositions.
The increase in gross profit is primarily due to the favorable pricing on pipe, onsite septic and allied products as well as favorable material cost. This increase was partially offset by a decrease in volume, inflationary cost pressures and higher manufacturing costs.
The 27 Table of Contents Advanced Drainage Systems, Inc. increase in gross profit is primarily due to favorable material cost, partially offset by the decrease in volume and unfavorable fixed cost absorption.
Loss on disposal of assets and costs from exit and disposal activities – The change in Loss on disposal of assets and costs from exit and disposal activities is primarily due to asset disposals and site closures. Intangible amortization – Intangible amortization decreased by $8.8 million primarily due the accelerated method of amortization for certain customer relationships.
(Gain) loss on disposal of assets and costs from exit and disposal activities – The change in (Gain) loss on disposal of assets and costs from exit and disposal activities is primarily due to the gain on the sale of the assets of Spartan Concrete, Inc. in fiscal 2024, partially offset by the losses on the sale of the Paper Recycling business and disposal of other assets.
We determined for our goodwill that the fair value of the assets exceeded carrying value for the fiscal year ended March 31, 2023. Future events and unanticipated changes to assumptions could require a provision for impairment in a future period.
We determined for our goodwill that it was more likely than not that the fair value of the assets exceeded carrying value for the fiscal year ended March 31, 2024 for all reporting units reviewed under the qualitative approach. For Cultec, the fair value of the reporting unit exceeded carrying value.
The increase in Selling, general and administrative expenses is the result of increased headcount to support business growth. Selling, general and administrative – ESOP acceleration – In fiscal 2022, ESOP acceleration compensation expense of $11.3 million was allocated to selling, general and administrative expenses which did not occur in fiscal 2023.
The increase in Selling, general and administrative expenses is the result of an increase in stock-based and incentive compensation related to business performance, headcount to support our engineering and innovation initiatives and the impact of inflation.
Domestic pipe sales increased $203.7 million, or 13.1%, to $1,759.0 million. Domestic Allied Products & Other sales increased $131.0 million, or 23.0%, to $700.3 million. These increases were driven by growth in both the U.S. construction and agriculture end markets. Infiltrator sales decreased $28.3 million, or 5.1%, to $523.6 million.
Domestic pipe sales decreased $172.9 million, or 10.1%, to $1,544.3 million. Domestic Allied Products & Other sales decreased $18.4 million, or 2.7%, to $673.4 million. Infiltrator sales increased $6.7 million, or 1.5%, to $449.0 million.