Biggest changeCarey 2023 10-K – 29 Portfolio Diversification by Geography (in thousands, except percentages) Region ABR ABR Percent Square Footage (a) Square Footage Percent United States South Texas $ 86,296 6.4 % 11,274 6.5 % Florida 42,710 3.2 % 3,816 2.2 % Georgia 27,542 2.1 % 4,333 2.5 % Tennessee 24,161 1.8 % 3,921 2.3 % Alabama 22,270 1.7 % 3,353 1.9 % Other (b) 16,288 1.2 % 2,402 1.4 % Total South 219,267 16.4 % 29,099 16.8 % Midwest Illinois 57,057 4.3 % 10,164 5.9 % Ohio 33,767 2.5 % 6,947 4.0 % Indiana 29,727 2.2 % 5,137 3.0 % Michigan 24,103 1.8 % 4,241 2.4 % Wisconsin 16,624 1.2 % 3,074 1.8 % Other (b) 52,296 3.9 % 7,713 4.5 % Total Midwest 213,574 15.9 % 37,276 21.6 % East North Carolina 35,530 2.7 % 8,156 4.7 % Pennsylvania 30,459 2.3 % 3,374 2.0 % New York 20,556 1.5 % 2,262 1.3 % South Carolina 19,208 1.4 % 4,952 2.9 % Kentucky 18,130 1.4 % 2,983 1.7 % Massachusetts 16,836 1.3 % 1,255 0.7 % New Jersey 13,680 1.0 % 797 0.5 % Virginia 13,623 1.0 % 1,761 1.0 % Other (b) 24,145 1.8 % 3,799 2.2 % Total East 192,167 14.4 % 29,339 17.0 % West California 60,741 4.5 % 5,889 3.4 % Arizona 20,133 1.5 % 2,664 1.5 % Utah 14,522 1.1 % 2,021 1.2 % Other (b) 53,631 4.0 % 4,776 2.8 % Total West 149,027 11.1 % 15,350 8.9 % United States Total 774,035 57.8 % 111,064 64.3 % International Germany 73,065 5.5 % 6,535 3.8 % Spain 68,077 5.1 % 5,862 3.4 % The Netherlands 62,775 4.7 % 7,054 4.1 % Poland 59,988 4.5 % 8,158 4.7 % Canada (c) 50,861 3.8 % 5,087 2.9 % United Kingdom 48,505 3.6 % 4,432 2.6 % Italy 42,238 3.1 % 5,381 3.1 % Denmark 25,053 1.9 % 3,002 1.7 % Croatia 23,200 1.7 % 2,063 1.2 % France 21,745 1.6 % 1,679 1.0 % Lithuania 13,569 1.0 % 1,640 1.0 % Other (d) 76,241 5.7 % 10,711 6.2 % International Total 565,317 42.2 % 61,604 35.7 % Total $ 1,339,352 100.0 % 172,668 100.0 % W.
Biggest changeCarey 2024 10-K – 28 Portfolio Diversification by Geography (in thousands, except percentages) Region ABR ABR Percent Square Footage (a) Square Footage Percent United States Midwest Illinois $ 63,397 4.7 % 9,945 5.6 % Ohio 42,184 3.2 % 8,375 4.8 % Indiana 36,337 2.7 % 6,107 3.5 % Michigan 25,466 1.9 % 4,600 2.6 % Wisconsin 19,437 1.5 % 3,340 1.9 % Other (b) 50,953 3.8 % 7,227 4.1 % Total Midwest 237,774 17.8 % 39,594 22.5 % East North Carolina 41,271 3.1 % 8,783 5.0 % Pennsylvania 32,182 2.4 % 3,416 1.9 % South Carolina 22,902 1.7 % 5,307 3.0 % Kentucky 22,553 1.7 % 4,485 2.6 % New York 21,944 1.7 % 2,284 1.3 % New Jersey 18,711 1.4 % 954 0.5 % Massachusetts 16,584 1.2 % 1,188 0.7 % Other (b) 33,821 2.5 % 5,157 2.9 % Total East 209,968 15.7 % 31,574 17.9 % South Texas 81,425 6.1 % 10,438 5.9 % Florida 38,690 2.9 % 3,295 1.9 % Georgia 24,436 1.8 % 4,293 2.4 % Tennessee 24,334 1.8 % 4,004 2.3 % Alabama 23,269 1.7 % 3,430 1.9 % Other (b) 17,770 1.3 % 2,422 1.4 % Total South 209,924 15.6 % 27,882 15.8 % West California 62,270 4.7 % 5,463 3.1 % Arizona 21,005 1.6 % 2,269 1.3 % Utah 14,542 1.1 % 2,021 1.1 % Other (b) 57,617 4.3 % 5,105 2.9 % Total West 155,434 11.7 % 14,858 8.4 % United States Total 813,100 60.8 % 113,908 64.6 % International The Netherlands 60,091 4.5 % 7,054 4.0 % Poland 59,110 4.4 % 8,455 4.8 % Italy 57,179 4.3 % 8,183 4.6 % Canada (c) 54,697 4.1 % 5,450 3.1 % United Kingdom 49,882 3.7 % 4,505 2.6 % Germany 49,013 3.7 % 5,840 3.3 % Spain 34,383 2.6 % 3,073 1.7 % Croatia 24,665 1.8 % 2,063 1.2 % Denmark 24,060 1.8 % 3,002 1.7 % France 21,725 1.6 % 1,679 1.0 % Mexico (d) 21,716 1.6 % 3,604 2.0 % Other (e) 67,551 5.1 % 9,604 5.4 % International Total 524,072 39.2 % 62,512 35.4 % Total $ 1,337,172 100.0 % 176,420 100.0 % W.
(b) Other properties within South include assets in Louisiana, Arkansas, Oklahoma, and Mississippi. Other properties within Midwest include assets in Minnesota, Iowa, Kansas, Missouri, Nebraska, South Dakota, and North Dakota. Other properties within East include assets in Maryland, Connecticut, West Virginia, New Hampshire, and Maine.
(b) Other properties within Midwest include assets in Minnesota, Iowa, Kansas, Missouri, Nebraska, South Dakota, and North Dakota. Other properties within East include assets in Virginia, Connecticut, Maryland, West Virginia, New Hampshire, and Maine. Other properties within South include assets in Louisiana, Arkansas, Oklahoma, and Mississippi.
We believe that the ultimate resolution of any environmental matters should not have a material adverse effect on our financial condition, liquidity, or results of operations. We record environmental obligations within Accounts payable, accrued expenses and other liabilities in the consolidated financial statements. See Item 1A. Risk Factors for further discussion of potential environmental risks.
We believe that the ultimate resolution of any environmental matters should not have a material adverse effect on our financial condition, liquidity, or results of operations. We record environmental obligations within Accounts payable, accrued expenses and other liabilities in the consolidated financial statements. See Item 1A. Risk Factors for further discussion of potential environmental risks. W. P.
We believe that these measures are useful to investors to consider because they may assist them to better understand and measure the performance of our business over time and against similar companies. A description of FFO and AFFO and reconciliations of these non-GAAP measures to the most directly comparable GAAP measures are provided below.
We believe that these measures are useful to investors to consider because they may assist them to better understand and measure the performance of our business over time and against similar companies. A description of FFO and AFFO and reconciliations of these non-GAAP measures to the most directly comparable GAAP measures are provided below. W. P.
If the future net undiscounted cash flow of the property’s asset group is less than the carrying value, the carrying value of the property’s asset group is considered not recoverable. We then measure the impairment loss as the excess of the carrying value of the property’s asset group over its estimated fair value. W. P.
If the future net undiscounted cash flow of the property’s asset group is less than the carrying value, the carrying value of the property’s asset group is considered not recoverable. We then measure the impairment loss as the excess of the carrying value of the property’s asset group over its estimated fair value.
Merger and Other Expenses For the year ended December 31, 2023, merger and other expenses are primarily comprised of costs incurred in connection with the Spin-Off, which was completed in November 2023 ( Note 3 ).
For the year ended December 31, 2023, merger and other expenses are primarily comprised of costs incurred in connection with the Spin-Off, which was completed in November 2023 ( Note 3 ). W. P.
We may also use existing cash resources, available capacity under our Senior Unsecured Credit Facility, proceeds from term loans or other bank debt, proceeds from dispositions of properties (including expected proceeds from the exercise of purchase options and the Office Sale Program ( Note 1 )), and the issuance of additional debt or equity securities, such as issuances of common stock through our ATM Program ( Note 14 ), in order to meet our short-term and long-term liquidity needs.
We may also use existing cash resources, available capacity under our Senior Unsecured Credit Facility, proceeds from term loans or other bank debt, proceeds from dispositions of properties (including the Office Sale Program ( Note 1 )), and the issuance of additional debt or equity securities, such as issuances of common stock through our ATM Program ( Note 14 ), in order to meet our short-term and long-term liquidity needs.
We may also use existing cash resources, available capacity under our Unsecured Revolving Credit Facility, mortgage loan proceeds, and the issuance of additional debt or equity securities to meet these needs. Certain amounts disclosed above are based on the applicable foreign currency exchange rate at December 31, 2023. W. P.
We may also use existing cash resources, available capacity under our Unsecured Revolving Credit Facility, mortgage loan proceeds, and the issuance of additional debt or equity securities to meet these needs. Certain amounts disclosed above are based on the applicable foreign currency exchange rate at December 31, 2024.
We assess our ability to access capital on an ongoing basis. Our sources and uses of cash during the period are described below. W. P.
We assess our ability to access capital on an ongoing basis. Our sources and uses of cash during the period are described below.
Funds from Operations and Adjusted Funds from Operations Due to certain unique operating characteristics of real estate companies, as discussed below, the National Association of Real Estate Investment Trusts (“NAREIT”), an industry trade group, has promulgated a non-GAAP measure known as FFO, which we believe to be an appropriate supplemental measure, when used in addition to and in conjunction with results presented in accordance with GAAP, to reflect the operating performance of a REIT.
Carey 2024 10-K – 42 Funds from Operations and Adjusted Funds from Operations Due to certain unique operating characteristics of real estate companies, as discussed below, the National Association of Real Estate Investment Trusts (“NAREIT”), an industry trade group, has promulgated a non-GAAP measure known as FFO, which we believe to be an appropriate supplemental measure, when used in addition to and in conjunction with results presented in accordance with GAAP, to reflect the operating performance of a REIT.
See Supplemental Financial Measures below for our definition of this non-GAAP measure and a reconciliation to its most directly comparable GAAP measure.
See Supplemental Financial Measures below for our definition of this non-GAAP measure and a reconciliation to its most directly comparable GAAP measure. W. P.
Financing Activities — Our financing activities are generally comprised of borrowings and repayments under our Unsecured Revolving Credit Facility and Unsecured Term Loans, issuances and repayments of the Senior Unsecured Notes, payments and prepayments of non-recourse mortgage loans, issuances of common equity, and payments of dividends to stockholders.
Financing Activities — Our financing activities are generally comprised of borrowings and repayments under our Unsecured Revolving Credit Facility and Unsecured Term Loans, issuances and repayments of the Senior Unsecured Notes, payments of non-recourse mortgage loans, issuances of common equity, and payments of dividends to stockholders. W. P.
We have certain investments in which our economic ownership is less than 100%. On a full consolidation basis, we report 100% of the assets, liabilities, revenues, and expenses of those investments that are deemed to be under our control or for which we are deemed to be the primary beneficiary, even if our ownership is less than 100%.
On a full consolidation basis, we report 100% of the assets, liabilities, revenues, and expenses of those investments that are deemed to be under our control or for which we are deemed to be the primary beneficiary, even if our ownership is less than 100%.
(g) Equity income, including amounts that are not typically recognized for FFO and AFFO, is recognized within Earnings (losses) from equity method investments on the consolidated statements of income. This represents adjustments to equity income to reflect FFO and AFFO on a pro rata basis. (h) Adjustments disclosed elsewhere in this reconciliation are on a consolidated basis.
(d) Equity income, including amounts that are not typically recognized for FFO and AFFO, is recognized within Earnings from equity method investments on the consolidated statements of income. This represents adjustments to equity income to reflect FFO and AFFO on a pro rata basis. (e) Adjustments disclosed elsewhere in this reconciliation are on a consolidated basis.
(b) Includes ABR from tenants in the following industries: wholesale, aerospace and defense, insurance, banking, environmental industries, oil and gas, media: advertising, printing, and publishing, consumer transportation, forest products and paper, and electricity. Also includes square footage for vacant properties. W. P.
(b) Includes ABR from tenants in the following industries: aerospace and defense, insurance, telecommunications, sovereign and public finance, environmental industries, media: advertising, printing, and publishing, oil and gas, consumer transportation, forest products and paper, banking, and electricity. Also includes square footage for vacant properties. W. P.
This adjustment reflects our FFO or AFFO on a pro rata basis. (i) Primarily comprised of gains and losses on extinguishment of debt, the mark-to-market fair value of equity securities, and foreign currency exchange rate movements, as well as non-cash allowance for credit losses on loans receivable and finance leases.
This adjustment reflects our FFO or AFFO on a pro rata basis. (f) Primarily comprised of gains and losses on extinguishment of debt, the mark-to-market fair value of equity securities, foreign currency exchange rate movements, and changes in the non-cash allowance for credit losses on loans receivable and finance leases.
(d) Includes assets in Mexico, Belgium, Finland, Hungary, Norway, Mauritius, Slovakia, Portugal, the Czech Republic, Austria, Sweden, Latvia, Japan, and Estonia. (e) Includes automotive dealerships. (f) Includes ABR from tenants with the following property types: education facility, specialty, laboratory, hotel (net lease), research and development, and land. W. P.
(e) Includes assets in Lithuania, Belgium, Hungary, Norway, Mauritius, Slovakia, Portugal, the Czech Republic, Austria, Sweden, Latvia, Japan, Finland, and Estonia. (f) Includes automotive dealerships. (g) Includes ABR from tenants with the following property types: education facility, self-storage (net lease), specialty, laboratory, office, research and development, hotel (net lease), and land. W. P.
Carey 2023 10-K – 44 Environmental Obligations In connection with the purchase of many of our properties, we required the sellers to perform environmental reviews. We believe, based on the results of these reviews, that our properties were in substantial compliance with federal, state, and foreign environmental statutes at the time the properties were acquired.
Environmental Obligations In connection with the purchase of many of our properties, we have required the sellers to perform environmental reviews. We believe, based on the results of these reviews, that these properties were in substantial compliance with federal, state, and foreign environmental statutes at the time the properties were acquired.
We may also access the capital markets through additional debt (denominated in both U.S. dollars and euros) and equity offerings, as well as term loans and other bank debt. Our cash resources can be used for working capital needs and other commitments and may be used for future investments.
W. P. Carey 2024 10-K – 40 We may also access the capital markets through additional debt (denominated in both U.S. dollars and euros) and equity offerings, as well as term loans and other bank debt. Our cash resources can be used for working capital needs and other commitments and may be used for future investments.
Critical Accounting Estimates Our significant accounting policies are described in Note 2 . Many of these accounting policies require judgment and the use of estimates and assumptions when applying these policies in the preparation of our consolidated financial statements.
Carey 2024 10-K – 41 Critical Accounting Estimates Our significant accounting policies are described in Note 2 . Many of these accounting policies require judgment and the use of estimates and assumptions when applying these policies in the preparation of our consolidated financial statements.
Carey 2023 10-K – 45 Supplemental Financial Measures In the real estate industry, analysts and investors employ certain non-GAAP supplemental financial measures in order to facilitate meaningful comparisons between periods and among peer companies.
Supplemental Financial Measures In the real estate industry, analysts and investors employ certain non-GAAP supplemental financial measures in order to facilitate meaningful comparisons between periods and among peer companies.
“Operating properties recently reclassified from net-leased properties or recently acquired” include (i) four net-leased hotel properties that converted to operating properties in the first quarter of 2023 (after which we began recognizing operating property revenues and expenses from these properties ( Note 6 )) and (ii) five self-storage operating properties acquired during the year ended December 31, 2023 ( Note 6 ).
“Operating properties recently reclassified from net-leased properties or recently acquired” include (i) three net-leased hotel properties that converted to operating properties in the first quarter of 2023 (after which we began recognizing operating property revenues and expenses from these properties), (ii) five self-storage operating properties acquired during 2023, and (iii) one self-storage operating property acquired during 2024 ( Note 6 ).
Carey 2023 10-K – 46 Consolidated FFO and AFFO were as follows (in thousands): Years Ended December 31, 2023 2022 Net income attributable to W. P.
Carey 2024 10-K – 43 FFO and AFFO were as follows (in thousands): Years Ended December 31, 2024 2023 Net income attributable to W. P.
ABR — ABR represents contractual minimum annualized base rent for our net-leased properties and reflects exchange rates as of December 31, 2023. If there is a rent abatement, we annualize the first monthly contractual base rent following the free rent period. ABR is not applicable to operating properties. W. P.
ABR — ABR represents contractual minimum annualized base rent for our net-leased properties and reflects exchange rates as of December 31, 2024. If there is a rent abatement, we annualize the first monthly contractual base rent following the free rent period. ABR is not applicable to operating properties and is presented on a pro rata basis.
Other properties within West include assets in Colorado, Oregon, Nevada, Washington, Hawaii, Idaho, Montana, Wyoming, and New Mexico. (c) $46.8 million (92.1%) of ABR from properties in Canada is denominated in U.S. dollars, with the balance denominated in Canadian dollars.
Other properties within West include assets in Oregon, Colorado, Washington, Nevada, Montana, Hawaii, Idaho, Wyoming, and New Mexico. (c) $49.5 million (90.5%) of ABR from properties in Canada is denominated in U.S. dollars, with the balance denominated in Canadian dollars. (d) All ABR from properties in Mexico is denominated in U.S. dollars.
During the next 12 months following December 31, 2023 and thereafter, we expect that our significant cash requirements will include: • paying dividends to our stockholders; • funding acquisitions of new investments ( Note 6 ); • funding future capital commitments ( Note 6 ) and tenant improvement allowances; • making scheduled principal and balloon payments on our debt obligations, including (i) $500 million of senior notes due in April 2024 and (ii) €500 million of senior notes due in July 2024 ( Note 12 ); • making scheduled interest payments on our debt obligations (future interest payments total $939.6 million, with $229.4 million due during the next 12 months; interest on unhedged variable-rate debt obligations was calculated using the applicable annual variable interest rates and balances outstanding at December 31, 2023); and • other normal recurring operating expenses.
During the next 12 months following December 31, 2024 and thereafter, we expect that our significant cash requirements will include: • paying dividends to our stockholders; • funding acquisitions of new investments ( Note 6 ); • funding future capital commitments ( Note 6 ) and tenant improvement allowances; • making scheduled principal and balloon payments on our debt obligations, including $450 million of senior notes that were repaid in February 2025 ( Note 19 ); • making scheduled interest payments on our debt obligations (future interest payments total $1.3 billion, with $246.9 million due during the next 12 months; interest on unhedged variable-rate debt obligations was calculated using the applicable annual variable interest rates and balances outstanding at December 31, 2024); and • other normal recurring operating expenses.
For the periods presented, there were 947 existing net-leased properties. W. P. Carey 2023 10-K – 34 For the year ended December 31, 2023 as compared to 2022, lease revenues from existing net-leased properties increased due to the following items (in millions): __________ (a) Excludes fixed minimum rent increases, which are reflected as straight-line rent adjustments within lease revenues.
Carey 2024 10-K – 33 For the year ended December 31, 2024 as compared to 2023, lease revenues from existing net-leased properties increased due to the following items (in millions): __________ (a) Excludes fixed minimum rent increases, which are reflected as straight-line rent adjustments within lease revenues.
Financial Highlights During the year ended December 31, 2023, we completed the following (as further described in the consolidated financial statements): Real Estate Investments • We acquired 16 investments totaling $1.2 billion ( Note 6 ). • We completed three construction projects at a cost totaling $60.7 million ( Note 6 ). • We funded approximately $38.2 million for a construction loan to build a retail complex in Las Vegas, Nevada, during the year ended December 31, 2023.
Financial Highlights During the year ended December 31, 2024, we completed the following (as further described in the consolidated financial statements): Real Estate Investments • We acquired 29 investments totaling $1.4 billion ( Note 6 ). • We completed five construction projects at a cost totaling $87.0 million ( Note 6 ). • We funded approximately $16.3 million for a construction loan to build a retail complex in Las Vegas, Nevada, during the year ended December 31, 2024.
Property Expenses, Excluding Reimbursable Tenant Costs For the year ended December 31, 2023 as compared to 2022, property expenses, excluding reimbursable tenant costs, decreased by $6.3 million, primarily due to the release of real estate taxes accrued for a cash basis tenant during the current year.
Property Expenses, Excluding Reimbursable Tenant Costs For the year ended December 31, 2024 as compared to 2023, property expenses, excluding reimbursable tenant costs, increased by $5.2 million, primarily due to the release of real estate taxes accrued for a cash basis tenant during 2023.
(c) We acquired a secured loan receivable with a fair value of $23.4 million in our merger with a former affiliate, Corporate Property Associates 17 – Global Incorporated, in October 2018 (“CPA:17 Merger”), for which the outstanding principal of $34.0 million was fully repaid to us in September 2022 ( Note 7 ).
(c) We acquired a secured loan receivable with a fair value of $13.3 million in our merger with a former affiliate, Corporate Property Associates 17 – Global Incorporated, in October 2018, for which the outstanding principal of $24.0 million was fully repaid to us in March 2024 ( Note 7 ).
“Net-leased properties sold, held for sale, derecognized, or reclassified to operating properties or sales-type leases” include: • 23 net-leased properties disposed of during the year ended December 31, 2023; • two net-leased properties classified as held for sale at December 31, 2023, both of which were sold in January 2024 ( Note 6 , Note 19 ); • 23 net-leased properties disposed of during the year ended December 31, 2022; • a portfolio of 12 net-leased hotel properties that converted to operating properties in the first quarter of 2023 upon expiration of the master lease with the Marriott Corporation, after which we began recognizing operating property revenues and expenses from these properties ( Note 6 ) (eight of these properties were sold during the third and fourth quarters of 2023); • portfolios of (i) 78 net-leased self-storage properties that were reclassified to net investments in sales-type leases in the first quarter of 2023, since the tenant provided notice of its intention to exercise its option to repurchase the properties, and (ii) 70 net-leased office properties that were reclassified to net investments in sales-type leases in the fourth quarter of 2023, since we agreed to sell the portfolio to the tenant, resulting in a lease modification; following these transactions, we began recognizing earnings from these properties within Income from finance leases and loans receivable in the consolidated financial statements; and • 59 net-leased properties derecognized in connection with the Spin-Off ( Note 3 ).
“Net-leased properties sold, held for sale, derecognized, or reclassified to operating properties or sales-type leases” include: • 175 net-leased properties disposed of during the year ended December 31, 2024; • 23 net-leased properties disposed of during the year ended December 31, 2023; • a portfolio of 12 net-leased hotel properties that converted to operating properties in the first quarter of 2023 upon expiration of the master lease with the Marriott Corporation, after which we began recognizing operating property revenues and expenses from these properties (eight of these properties were sold during the third and fourth quarters of 2023 and one property was sold during the second quarter of 2024); • two net-leased properties that were reclassified to net investments in sales-type leases in the third quarter of 2024, since we agreed to sell the properties to the tenant, resulting in a lease modification; following this transaction, we began recognizing earnings from these properties within Income from finance leases and loans receivable in the consolidated financial statements (these properties were sold in January 2025 ( Note 19 )); and • 59 net-leased properties derecognized in connection with the Spin-Off ( Note 3 ).
“Existing operating properties” are those that we acquired or placed into service prior to January 1, 2022 and that were not sold or held for sale during the periods presented.
Operating Property Revenues and Expenses “Existing operating properties” are those that we acquired or placed into service prior to January 1, 2023 and that were not sold, held for sale, or reclassified to net-leased properties during the periods presented.
As of December 31, 2023, scheduled debt principal payments total $1.3 billion during 2024 and $707.3 million during 2025 ( Note 12 ).
As of December 31, 2024, scheduled debt principal payments total $669.5 million during 2025 and $1.5 billion during 2026 ( Note 12 ).
Other Income and Expenses, and Provision for Income Taxes Gain on Sale of Real Estate, Net Gain on sale of real estate, net, consists of gains and losses on the sale of properties that were (i) disposed of, (ii) subject to the exercise of a purchase option, or (iii) subject to a purchase agreement resulting in a lease modification during the reporting period, as more fully described in Note 6 , Note 7 , and Note 17 .
Carey 2024 10-K – 37 Gain on Sale of Real Estate, Net Gain on sale of real estate, net, consists of gains and losses on the sale of properties that were (i) disposed of, (ii) subject to the exercise of a purchase option, (iii) subject to a purchase agreement resulting in a lease modification during the reporting period or (iv) included in assets held for sale and subject to a revised estimated purchase price during the reporting period, as more fully described in Note 6 , Note 7 , and Note 17 .
AFFO also reflects adjustments for unconsolidated partnerships and jointly owned investments. We use AFFO as one measure of our operating performance when we formulate corporate goals, evaluate the effectiveness of our strategies, and determine executive compensation.
We use AFFO as one measure of our operating performance when we formulate corporate goals, evaluate the effectiveness of our strategies, and determine executive compensation.
(b) Primarily comprised of higher reimbursable maintenance costs at certain properties. “Recently acquired net-leased properties” are those that we acquired or placed into service subsequent to December 31, 2021 and that were not sold or held for sale during the periods presented. Since January 1, 2022, we acquired 34 investments (comprised of 196 properties) and placed two properties into service.
“Recently acquired net-leased properties” are those that we acquired or placed into service subsequent to December 31, 2022 and that were not sold or held for sale during the periods presented. Since January 1, 2023, we acquired 37 investments (comprised of 342 properties).
P. Carey $ 1,118,267 $ 1,060,598 Summary FFO (as defined by NAREIT) attributable to W. P. Carey $ 1,061,226 $ 1,105,613 AFFO attributable to W. P. Carey $ 1,118,267 $ 1,060,598 W. P.
P. Carey $ 1,035,945 $ 1,118,267 Summary FFO (as defined by NAREIT) attributable to W. P. Carey $ 894,343 $ 1,061,226 AFFO attributable to W. P.
Of this amount, $203.1 million, at then-current exchange rates, was held in foreign subsidiaries, and we could be subject to restrictions or significant costs should we decide to repatriate these amounts; • our Unsecured Revolving Credit Facility, with available capacity of $1.6 billion (net of amounts reserved for standby letters of credit totaling $6.5 million); and • unleveraged properties that had an aggregate asset carrying value of approximately $13.6 billion at December 31, 2023, although there can be no assurance that we would be able to obtain financing for these properties.
Of this amount, $141.9 million, at then-current exchange rates, was held in foreign subsidiaries, and we could be subject to restrictions or significant costs should we decide to repatriate these amounts; • funds totaling $14.6 million that are held by an intermediary and have been designated for future tax-deferred like-kind exchanges under Section 1031 of the Internal Revenue Code (“1031 Exchange”) transactions ( Note 2 ); • our Unsecured Revolving Credit Facility, with available capacity of $1.9 billion (net of amounts reserved for standby letters of credit totaling $4.9 million); and • unleveraged properties that had an aggregate asset carrying value of approximately $13.6 billion at December 31, 2024, although there can be no assurance that we would be able to obtain financing for these properties.
“Operating properties sold or held for sale” are comprised of (i) the eight hotel operating properties sold during the year ended December 31, 2023 and (ii) a parking garage attached to a net-leased property that was derecognized in connection with the Spin-Off ( Note 3 ).
“Operating properties sold, held for sale, derecognized, or reclassified to net-leased properties” are comprised of (i) nine hotel operating properties sold during 2023 and 2024, (ii) a parking garage attached to a net-leased property that was derecognized in connection with the Spin-Off ( Note 3 ), and (iii) three self-storage operating properties that were reclassified to net-leased properties during 2024 ( Note 6 ).
We exclude these items from GAAP net income to arrive at AFFO as they are not the primary drivers in our decision-making process and excluding these items provides investors a view of our portfolio performance over time and makes it more comparable to other REITs that are currently not engaged in acquisitions, mergers, and restructuring, which are not part of our normal business operations.
We exclude these items from GAAP net income to arrive at AFFO as they are not the primary drivers in our decision-making process and excluding these items provides investors a view of our portfolio performance over time and makes it more comparable to other REITs. AFFO also reflects adjustments for unconsolidated partnerships and jointly owned investments.
Carey — Investment Management $ 3,254 $ 17,816 __________ (a) Amount for the year ended December 31, 2023 includes (i) a gain on sale of real estate of $176.2 million recognized upon receiving notice of the exercise of a purchase option for a portfolio of 78 net-lease self-storage properties and the reclassification of the investment to net investments in sales-type leases and (ii) a gain on sale of real estate of $59.1 million recognized upon entering into an agreement to sell our portfolio of 70 office properties located in Spain to the tenant occupying the properties and the reclassification of the investment to net investments in sales-type leases ( Note 7 ).
Carey $ 1,035,945 $ 1,118,267 __________ (a) Amount for the year ended December 31, 2023 includes (i) a gain on sale of real estate of $176.2 million recognized upon the reclassification of a portfolio of 78 net-lease self-storage properties to net investments in sales-type leases and (ii) a gain on sale of real estate of $59.1 million recognized upon the reclassification of a portfolio of 70 office properties located in Spain to net investments in sales-type leases ( Note 7 ).
Summary of Financing The table below summarizes our Senior Unsecured Notes, our non-recourse mortgages, and our Senior Unsecured Credit Facility (dollars in thousands): December 31, 2023 2022 Carrying Value Fixed rate: Senior Unsecured Notes (a) $ 6,035,686 $ 5,916,400 Unsecured Term Loans subject to interest rate swaps (a) 549,109 — Non-recourse mortgages (a) (b) 513,863 907,303 7,098,658 6,823,703 Variable rate: Unsecured Term Loans (a) 576,455 552,539 Unsecured Revolving Credit Facility 403,785 276,392 Non-recourse mortgages (a) : Floating interest rate mortgage loans 65,284 213,958 Amount subject to interest rate caps — 11,156 1,045,524 1,054,045 $ 8,144,182 $ 7,877,748 Percent of Total Debt Fixed rate 87 % 87 % Variable rate 13 % 13 % 100 % 100 % Weighted-Average Interest Rate at End of Year Fixed rate 2.9 % 2.9 % Variable rate (c) 5.1 % 3.5 % Total debt 3.2 % 3.0 % ____________ (a) Aggregate debt balance includes unamortized discount, net, totaling $31.8 million and $35.9 million as of December 31, 2023 and 2022, respectively, and unamortized deferred financing costs totaling $21.5 million and $26.0 million as of December 31, 2023 and 2022, respectively.
Carey 2024 10-K – 39 Summary of Financing The table below summarizes our Senior Unsecured Notes, our non-recourse mortgages, and our Senior Unsecured Credit Facility (dollars in thousands): December 31, 2024 2023 Carrying Value Fixed rate: Senior Unsecured Notes (a) $ 6,505,907 $ 6,035,686 Unsecured Term Loans subject to interest rate swaps (a) (b) 517,524 549,109 Non-recourse mortgages (a) (c) 401,821 513,863 7,425,252 7,098,658 Variable rate: Unsecured Term Loans (a) 558,302 576,455 Unsecured Revolving Credit Facility 55,448 403,785 Non-recourse mortgages (a) — 65,284 613,750 1,045,524 $ 8,039,002 $ 8,144,182 Percent of Total Debt Fixed rate 92 % 87 % Variable rate 8 % 13 % 100 % 100 % Weighted-Average Interest Rate at End of Year Fixed rate 3.2 % 2.9 % Variable rate 4.7 % 5.1 % Total debt 3.3 % 3.2 % ____________ (a) Aggregate debt balance includes unamortized discount, net, totaling $39.3 million and $31.8 million as of December 31, 2024 and 2023, respectively, and unamortized deferred financing costs totaling $30.9 million and $21.5 million as of December 31, 2024 and 2023, respectively.
Investing Activities — Our investing activities are generally comprised of real estate-related transactions (purchases and sales) and funding for build-to-suit activities and other capital expenditures on real estate. We also received $28.0 million from repayments of loans receivable and $10.5 million in distributions from equity method investments.
Investing Activities — Our investing activities are generally comprised of real estate-related transactions (purchases and sales) and funding for build-to-suit activities and other capital expenditures on real estate. We also received $24.0 million in 2024 from the repayment of a loan receivable ( Note 7 ).
Our assessment of our operations is focused on long-term sustainability and not on such non-cash items, which may cause short-term fluctuations in net income but have no impact on cash flows. Additionally, we exclude non-core income and expenses, such as gains or losses from extinguishment of debt, merger and acquisition expenses, and spin-off expenses.
Our assessment of our operations is focused on long-term sustainability and not on such non-cash items, which may cause short-term fluctuations in net income but have no impact on cash flows.
Portfolio information is provided on a pro rata basis, unless otherwise noted below, to better illustrate the economic impact of our various net-leased jointly owned investments. See Terms and Definitions below for a description of pro rata amounts.
We invest in high-quality single tenant industrial, warehouse, and retail properties subject to long-term net leases with built-in rent escalators. Portfolio information is provided on a pro rata basis, unless otherwise noted below, to better illustrate the economic impact of our various net-leased jointly owned investments. See Terms and Definitions below for a description of pro rata amounts.
Portfolio Summary As of December 31, Net-leased Properties 2023 2022 ABR (in thousands) $ 1,339,352 $ 1,381,899 Number of net-leased properties 1,424 1,449 Number of tenants 336 392 Total square footage (in thousands) 172,668 175,957 Occupancy 98.1 % 98.8 % Weighted-average lease term (in years) 11.7 10.8 Operating Properties Number of operating properties: 96 87 Number of self-storage operating properties 89 84 Number of hotel operating properties (a) 5 1 Number of student housing operating properties 2 2 Occupancy (self-storage operating properties) 90.3 % 91.0 % Number of countries 26 26 Total assets (in thousands) $ 17,976,783 $ 18,102,035 Net investments in real estate (in thousands) 14,913,899 15,488,898 Years Ended December 31, 2023 2022 Acquisition volume (in millions) (b) $ 1,264.2 $ 1,265.5 Construction projects completed (in millions) 60.7 148.1 Average U.S. dollar/euro exchange rate 1.0813 1.0540 Average U.S. dollar/British pound sterling exchange rate 1.2433 1.2373 __________ (a) During the first quarter of 2023, the master lease expired on certain hotel properties previously classified as net-leased properties, which converted to operating properties.
Portfolio Summary As of December 31, Net-leased Properties 2024 2023 ABR (in thousands) $ 1,337,172 $ 1,339,352 Number of net-leased properties 1,555 1,424 Number of tenants 355 336 Total square footage (in thousands) 176,420 172,668 Occupancy 98.6 % 98.1 % Weighted-average lease term (in years) 12.3 11.7 Operating Properties Number of operating properties: 84 96 Number of self-storage operating properties (a) 78 89 Number of hotel operating properties (b) 4 5 Number of student housing operating properties 2 2 Occupancy (self-storage operating properties) 89.6 % 90.3 % Number of countries 26 26 Total assets (in thousands) $ 17,535,024 $ 17,976,783 Net investments in real estate (in thousands) 14,580,475 14,913,899 Years Ended December 31, 2024 2023 Acquisition volume (in millions) (c) $ 1,477.0 $ 1,264.2 Construction projects completed (in millions) 87.0 60.7 Average U.S. dollar/euro exchange rate 1.0820 1.0813 Average U.S. dollar/British pound sterling exchange rate 1.2781 1.2433 __________ (a) During the third quarter of 2024, we entered into net lease agreements for certain self-storage properties previously classified as operating properties.
Carey $ 708,334 $ 599,139 Adjustments: Depreciation and amortization of real property 571,750 500,764 Gain on sale of real estate, net (a) (315,984) (43,476) Impairment charges — real estate (b) 86,411 39,119 Gain on change in control of interests (c) (d) — (33,931) Impairment charges — Investment Management goodwill (e) — 29,334 Proportionate share of adjustments to earnings from equity method investments (f) (g) 11,381 15,155 Proportionate share of adjustments for noncontrolling interests (h) (666) (491) Total adjustments 352,892 506,474 FFO (as defined by NAREIT) attributable to W.
Carey $ 460,839 $ 708,334 Adjustments: Depreciation and amortization of real property 485,088 571,750 Gain on sale of real estate, net (a) (74,822) (315,984) Impairment charges — real estate (b) 43,595 86,411 Gain on change in control of interests (c) (31,849) — Proportionate share of adjustments to earnings from equity method investments (d) 11,871 11,381 Proportionate share of adjustments for noncontrolling interests (e) (379) (666) Total adjustments 433,504 352,892 FFO (as defined by NAREIT) attributable to W.
P. Carey 2023 10-K – 38 Earnings from Equity Method Investments in Real Estate Our equity method investments in real estate are more fully described in Note 9 .
Earnings from Equity Method Investments Our equity method investments are more fully described in Note 9 .
(e) Of the 23 properties leased to ABC Technologies Holdings Inc., nine are located in Canada, eight are located in the United States, and six are located in Mexico. W. P.
(b) ABR amounts are subject to fluctuations in foreign currency exchange rates. (c) Of the 23 properties leased to ABC Technologies Holdings Inc., nine are located in Canada, eight are located in the United States, and six are located in Mexico.
Carey 1,061,226 1,105,613 Adjustments: Straight-line and other leasing and financing adjustments (71,869) (54,431) Other (gains) and losses (i) 36,184 (96,038) Stock-based compensation 34,504 32,841 Above- and below-market rent intangible lease amortization, net 34,164 41,390 Amortization of deferred financing costs 20,544 17,203 Merger and other expenses (j) 4,954 19,387 Other amortization and non-cash items 1,735 1,931 Tax expense (benefit) — deferred and other (199) (3,759) Proportionate share of adjustments to earnings from equity method investments (g) (2,535) (2,770) Proportionate share of adjustments for noncontrolling interests (h) (441) (769) Total adjustments 57,041 (45,015) AFFO attributable to W.
Carey 894,343 1,061,226 Adjustments: Other (gains) and losses (f) 137,988 36,184 Straight-line and other leasing and financing adjustments (80,899) (71,869) Stock-based compensation 40,894 34,504 Above- and below-market rent intangible lease amortization, net 26,144 34,164 Amortization of deferred financing costs 18,845 20,544 Merger and other expenses (g) 4,457 4,954 Tax benefit — deferred and other (4,245) (199) Other amortization and non-cash items 2,303 1,735 Proportionate share of adjustments to earnings from equity method investments (d) (3,531) (2,535) Proportionate share of adjustments for noncontrolling interests (e) (354) (441) Total adjustments 141,602 57,041 AFFO attributable to W.
To the extent that our working capital reserve is insufficient to satisfy our cash requirements, additional funds may be provided from cash from operations to meet our normal recurring short-term and long-term liquidity needs.
Our liquidity could be adversely affected by an unanticipated disruption to our operating cash flow, which could include interrupted rent collections or greater-than-anticipated operating expenses. To the extent that our working capital reserve is insufficient to satisfy our cash requirements, additional funds may be provided from cash from operations to meet our normal recurring short-term and long-term liquidity needs.
(c) Amount for the year ended December 31, 2022 represents a gain recognized on the remaining interests in four investments acquired in the CPA:18 Merger, which we had previously accounted for under the equity method ( Note 4 ).
(c) Amount for the year ended December 31, 2024 represents a gain recognized on the remaining interest in an investment acquired during the third quarter of 2024, which we had previously accounted for under the equity method ( Note 9 ).
Carey 2023 10-K – 37 Interest Expense For the year ended December 31, 2023 as compared to 2022, interest expense increased by $72.7 million, primarily due to (i) an increase of $35.6 million related to non-recourse mortgage loans assumed in the CPA:18 Merger on August 1, 2022 ( Note 4 ), (ii) higher outstanding balances and interest rates on our Senior Unsecured Credit Facility, (iii) our Unsecured Term Loan due 2026 that we entered into in April 2023 ( Note 12 ), and (iv) two senior unsecured notes issuances totaling $334.8 million (based on the exchange rate of the euro on the dates of issuance) with a weighted-average interest rate of 3.6% completed in September 2022, partially offset by the reduction of our mortgage debt outstanding by prepaying or repaying at or close to maturity a total of $483.1 million of non-recourse mortgage loans with a weighted-average interest rate of 4.8% since January 1, 2022 ( Note 12 ).
Carey 2024 10-K – 36 Other Income and Expenses, and Provision for Income Taxes Interest Expense For the year ended December 31, 2024 as compared to 2023, interest expense decreased by $14.5 million, primarily due to (i) lower outstanding balances on our Unsecured Revolving Credit Facility, (ii) the reduction of our mortgage debt outstanding by prepaying or repaying at or close to maturity a total of $583.0 million of non-recourse mortgage loans with a weighted-average interest rate of 4.7% since January 1, 2023, and (iii) the derecognition of non-recourse mortgage loans with an aggregate carrying value totaling $164.7 million in connection with the Spin-Off on November 1, 2023, partially offset by (i) our Unsecured Term Loan due 2026 that we entered into in April 2023 ( Note 12 ) and (ii) higher outstanding balances and interest rates on our Senior Unsecured Notes.
Cash Requirements and Liquidity As of December 31, 2023, we had (i) $633.9 million of cash and cash equivalents and (ii) approximately $1.6 billion of available capacity under our Unsecured Revolving Credit Facility (net of amounts reserved for standby letters of credit totaling $6.5 million).
Cash Requirements and Liquidity As of December 31, 2024, we had (i) $640.4 million of cash and cash equivalents, (ii) $14.6 million of funds that are held by an intermediary and have been designated for future 1031 Exchange transactions ( Note 2 ), and (iii) approximately $1.9 billion of available capacity under our Unsecured Revolving Credit Facility (net of amounts reserved for standby letters of credit totaling $4.9 million).
We focus our efforts on accretive investing and improving portfolio quality through re-leasing efforts, including negotiation of lease renewals, or selectively selling assets in order to increase value in our real estate portfolio. Through our Investment Management segment, we earn fees and other income from the management of NLOP and CESH.
We evaluate our results of operations with a primary focus on increasing and enhancing the value, quality, and number of our properties. We focus our efforts on accretive investing and improving portfolio quality through re-leasing efforts, including negotiation of lease renewals, or selectively selling assets in order to increase value in our real estate portfolio. W. P.
Carey 2023 10-K – 43 Cash Resources At December 31, 2023, our cash resources consisted of the following: • cash and cash equivalents totaling $633.9 million.
Cash Resources At December 31, 2024, our cash resources consisted of the following: • cash and cash equivalents totaling $640.4 million.
Carey 3,497 7,536 Net income attributable to W. P. Carey 708,334 599,139 Dividends declared 880,605 859,655 Net cash provided by operating activities 1,073,432 1,003,556 Net cash used in investing activities (905,883) (1,052,531) Net cash provided by financing activities 292,562 57,887 Supplemental financial measures (a) : Adjusted funds from operations attributable to W. P.
Carey 460,839 708,334 Dividends declared 770,426 880,605 Net cash provided by operating activities (a) 1,833,112 1,073,432 Net cash used in investing activities (1,133,892) (905,883) Net cash (used in) provided by financing activities (688,468) 292,562 Supplemental financial measures (b) : Adjusted funds from operations attributable to W. P.
FFO and AFFO, or similarly titled measures disclosed by other REITs, may not be comparable to our FFO and AFFO measures. W. P. Carey 2023 10-K – 49
These non-GAAP measures should be used in conjunction with net income as defined by GAAP. FFO and AFFO, or similarly titled measures disclosed by other REITs, may not be comparable to our FFO and AFFO measures. W. P. Carey 2024 10-K – 45
For the periods presented, we recorded operating property revenues from 11 existing operating properties, comprised of ten self-storage operating properties (which excludes nine self-storage properties accounted for under the equity method) and one hotel operating property.
For the periods presented, we recorded operating property revenues from 75 existing operating properties, comprised of 72 self-storage operating properties, two student housing operating properties, and one hotel operating property.
Gain on Change in Control of Interests In connection with the CPA:18 Merger, during the year ended December 31, 2022, we acquired the remaining interests in four investments in which we already had a joint interest and accounted for under the equity method.
Gain on Change in Control of Interests On September 1, 2024, we acquired the remaining interest in an investment in which we already had a joint interest and accounted for under the equity method.
Carey 2023 10-K – 39 The following table presents other gains and (losses) within our Real Estate segment (in thousands): Years Ended December 31, 2023 2022 Change Other Gains and (Losses) Change in allowance for credit losses on finance receivables ( Note 7 ) (a) $ (29,074) $ 14,363 $ (43,437) Net realized and unrealized losses on foreign currency exchange rate movements (b) (5,458) (26,866) 21,408 Non-cash unrealized losses on non-hedging derivatives (3,918) (898) (3,020) Gain on extinguishment of debt 2,940 1,301 1,639 Non-cash unrealized gains related to an increase in the fair value of our investment in common shares of WLT ( Note 10 ) — 49,233 (49,233) Non-cash unrealized gains related to an increase in the fair value of our investment in shares of Lineage Logistics ( Note 10 ) — 38,582 (38,582) Non-cash unrealized gains related to an increase in the fair value of our investment in preferred shares of WLT ( Note 10 ) — 18,688 (18,688) Gain on repayment of secured loan receivable (c) — 10,613 (10,613) Adjustment to insurance receivable acquired as part of a prior merger (d) — (9,358) 9,358 Other (917) 1,491 (2,408) $ (36,427) $ 97,149 $ (133,576) __________ (a) As a result of the declining financial position of one of our top ten tenants, we recognized a $28.8 million allowance for credit loss during the year ended December 31, 2023, based on our expectation of collecting lower rents going forward.
The following table presents other gains and (losses) (in thousands): Years Ended December 31, 2024 2023 Change Other Gains and (Losses) Non-cash unrealized losses related to a decrease in the fair value of our investment in shares of Lineage ( Note 10 ) $ (134,002) $ — $ (134,002) Change in allowance for credit losses on finance receivables ( Note 7 ) (a) (27,629) (29,074) 1,445 Net realized and unrealized gains (losses) on foreign currency exchange rate movements (b) 11,491 (5,454) 16,945 Gain on repayment of secured loan receivable (c) 10,650 — 10,650 Non-cash unrealized gains (losses) on non-hedging derivatives 1,913 (3,918) 5,831 (Loss) gain on extinguishment of debt (205) 2,940 (3,145) Other (206) (678) 472 $ (137,988) $ (36,184) $ (101,804) __________ (a) As a result of the declining financial position of one of our top ten tenants, we recognized a $28.8 million non-cash allowance for credit loss during the year ended December 31, 2023, based on our expectation of collecting lower rents going forward.
While we believe that FFO and AFFO are important supplemental measures, they should not be considered as alternatives to net income as an indication of a company’s operating performance. These non-GAAP measures should be used in conjunction with net income as defined by GAAP.
Amount for the year ended December 31, 2023 is primarily comprised of costs incurred in connection with the Spin-Off ( Note 1 , Note 3 ). While we believe that FFO and AFFO are important supplemental measures, they should not be considered as alternatives to net income as an indication of a company’s operating performance.
Due to the change in control of these four jointly owned investments, we recorded a gain on change in control of interests of $11.4 million reflecting the difference between our carrying values and the preliminary estimated fair values of our previously held equity interests on August 1, 2022.
Due to the change in control of this jointly owned investment, we recorded a gain on change in control of interests of $31.8 million reflecting the difference between our carrying value and the fair value of our previously held equity interest. Subsequent to this acquisition, we consolidated this wholly owned investment ( Note 9 ).
For the year ended December 31, 2023 as compared to 2022, general and administrative expenses increased by $7.1 million, primarily due to higher compensation expense, increased employee benefits expense, increased professional fees and expenses resulting from the assets acquired in the CPA:18 Merger ( Note 4 ), and no longer receiving reimbursements from CPA:18 – Global.
General and Administrative For the year ended December 31, 2024 as compared to 2023, general and administrative expenses increased by $2.6 million, primarily due to higher compensation expense and employee benefits expense.
Amount for the year ended December 31, 2022 includes $19.8 million of sale-leasebacks classified as loans receivable ( Note 7 ). W. P. Carey 2023 10-K – 28 Net-Leased Portfolio The tables below represent information about our net-leased portfolio at December 31, 2023 on a pro rata basis and, accordingly, exclude all operating properties.
Carey 2024 10-K – 27 Net-Leased Portfolio The tables below represent information about our net-leased portfolio at December 31, 2024 on a pro rata basis and, accordingly, exclude all operating properties. See Terms and Definitions below for a description of pro rata amounts and ABR.
Carey (AFFO) 1,118,267 1,060,598 Diluted weighted-average shares outstanding 215,760,496 200,427,124 __________ (a) We consider Adjusted funds from operations (“AFFO”), a supplemental measure that is not defined by U.S. generally accepted accounting principles (“GAAP”) (a “non-GAAP measure”), to be an important measure in the evaluation of our operating performance.
Such proceeds are included within Net cash provided by operating activities in accordance with Accounting Standards Codification (“ASC”) 842, Leases . (b) We consider Adjusted funds from operations (“AFFO”), a supplemental measure that is not defined by U.S. generally accepted accounting principles (“GAAP”) (a “non-GAAP measure”), to be an important measure in the evaluation of our operating performance.
We no longer receive certain fees and distributions from CPA:18 – Global following the completion of the CPA:18 Merger on August 1, 2022 ( Note 4 ). Despite these fluctuations, we believe that we will generate sufficient cash from operations to meet our normal recurring short-term liquidity needs.
Despite these fluctuations, we believe that we will generate sufficient cash from operations to meet our normal recurring short-term liquidity needs.
As a result, during the year ended December 31, 2023, we reclassified 12 consolidated hotel properties from net leases to operating properties ( Note 6 ). We sold eight of these hotel operating properties during the third and fourth quarters of 2023 ( Note 17 ).
As a result, during the third quarter of 2024, we reclassified 12 self-storage properties from operating properties to net leases ( Note 6 , Note 9 ). In addition, we acquired one self-storage operating property during 2024 ( Note 6 ). (b) We sold one hotel operating property during 2024 ( Note 6 , Note 17 ).
(b) Includes non-recourse mortgages subject to variable-to-fixed interest rate swaps totaling $45.0 million and $83.0 million as of December 31, 2023 and 2022, respectively. (c) The impact of our interest rate swaps and caps is reflected in the weighted-average interest rates. W. P.
(b) The interest rate swaps on these Unsecured Term Loans expired on December 31, 2024, after which the Unsecured Term Loans incur interest at a variable rate. (c) Includes non-recourse mortgages subject to variable-to-fixed interest rate swaps totaling $43.5 million and $45.0 million as of December 31, 2024 and 2023, respectively.
For the year ended December 31, 2023 as compared to 2022, stock-based compensation expense increased by $1.7 million, primarily due to higher amortization of restricted share units, partially offset by the impact of changes in the projected payout for performance share units.
For the year ended December 31, 2024 as compared to 2023, stock-based compensation expense increased by $6.4 million, primarily due to (i) changes in projected performance share units (“PSUs”) payouts of $4.4 million, (ii) the modification of restricted share units (“RSUs”) and PSUs in connection with an executive departure totaling $1.1 million, and (iii) the higher value of RSUs granted in 2024 compared to those RSUs that vested in 2024 totaling $1.0 million.
The following table presents certain information about our outstanding debt (dollars in thousands): Years Ended December 31, 2023 2022 Average outstanding debt balance $ 8,404,466 $ 7,392,208 Weighted-average interest rate 3.2 % 2.7 % Non-Operating Income Non-operating income primarily consists of realized gains and losses on derivative instruments, dividends from equity securities, and interest income on our loans to affiliates and cash deposits.
The following table presents certain information about our outstanding debt (dollars in thousands): Years Ended December 31, 2024 2023 Average outstanding debt balance $ 7,948,034 $ 8,404,466 Weighted-average interest rate 3.2 % 3.2 % Other Gains and (Losses) Other gains and (losses) primarily consists of gains and losses on (i) the mark-to-market fair value of equity securities, (ii) extinguishment of debt, (iii) foreign currency exchange rate movements (except those foreign currency-denominated unsecured debt instruments that were designated as net investment hedges ( Note 11 )), and (iv) changes in the non-cash allowance for credit losses on loans receivable and finance leases.
Top Ten Tenants by ABR (dollars in thousands) Tenant/Lease Guarantor Description Number of Properties ABR ABR Percent Weighted-Average Lease Term (Years) U-Haul Moving Partners Inc. and Mercury Partners, LP (a) Net lease self-storage properties in the U.S. 78 $ 38,751 2.9 % 0.2 State of Andalusia (b) (c) Government office properties in Spain 70 32,539 2.4 % 11.0 Apotex Pharmaceutical Holdings Inc.
Top Ten Tenants by ABR (dollars in thousands) Tenant/Lease Guarantor Description Number of Properties ABR ABR Percent Weighted-Average Lease Term (Years) Extra Space Storage, Inc. Net lease self-storage properties in the U.S. leased to publicly traded self-storage REIT 39 $ 35,557 2.7 % 24.7 Apotex Pharmaceutical Holdings Inc.
Carey 2023 10-K – 36 Operating Expenses Depreciation and Amortization For the year ended December 31, 2023 as compared to 2022, depreciation and amortization expense for net-leased properties and self-storage operating properties increased primarily due to the impact of net acquisition activity (including properties acquired in the CPA:18 Merger ( Note 4 )), partially offset by the impact of the Spin-Off ( Note 3 ).
Operating Expenses Depreciation and Amortization For the year ended December 31, 2024 as compared to 2023, depreciation and amortization expense decreased primarily due to the impact of the Spin-Off ( Note 3 ), the Office Sale Program, and other dispositions, partially offset by the impact of property acquisition activity and certain tenant vacancies (amortization of intangible assets for such properties was accelerated upon vacancy).
Therefore, we recorded a $10.6 million gain on repayment of this secured loan receivable. (d) This insurance receivable was acquired in the CPA:17 Merger.
Therefore, we recorded a $10.7 million gain on repayment of this secured loan receivable during the year ended December 31, 2024. W. P.
The timing and amount of such gains or losses cannot always be estimated and are subject to fluctuation. Certain of our foreign currency-denominated unsecured debt instruments were designated as net investment hedges during the years ended December 31, 2023 and 2022 .
The timing and amount of such gains or losses cannot always be estimated and are subject to fluctuation.
Net Income Attributable to W. P. Carey Net income attributable to W. P. Carey increased in 2023 as compared to 2022. Net income from Real Estate attributable to W. P.
Net Income Attributable to W. P. Carey Net income attributable to W. P.
For the year ended December 31, 2022, merger and other expenses are primarily comprised of costs incurred in connection with the CPA:18 Merger ( Note 4 ), which was completed in August 2022.
Merger and Other Expenses For the year ended December 31, 2024, merger and other expenses are primarily comprised of the write-off of a value added tax receivable that was previously recorded in connection with an international investment.
Provision for Income Taxes For the year ended December 31, 2023 as compared to 2022, provision for income taxes within our Real Estate segment increased by $23.0 million, primarily due to (i) higher current taxes as a result of rent increases driven by CPI adjustments at existing international properties, (ii) deferred tax benefits recognized during the prior year period related to the release of valuation allowances on certain foreign properties, and (iii) the impact of international property acquisitions.
Carey 2024 10-K – 38 Provision for Income Taxes For the year ended December 31, 2024 as compared to 2023, provision for income taxes decreased by $12.3 million, primarily due to (i) the impact of international lease restructurings during 2024, (ii) the impact of international office property dispositions, and (iii) the release of deferred tax assets in connection with the tax restructuring of certain international properties during 2023, partially offset by a deferred tax benefit recognized during 2023 related to an impairment charge recorded on a foreign property.
(c) Includes ABR of $32.5 million from a portfolio of 70 properties leased to State of Andalusia that was sold in January 2024 ( Note 19 ). Terms and Definitions Pro Rata Metrics —The portfolio information above contains certain metrics prepared on a pro rata basis. We refer to these metrics as pro rata metrics.
Terms and Definitions Pro Rata Metrics — The portfolio information above contains certain metrics prepared on a pro rata basis. We refer to these metrics as pro rata metrics. We have certain investments in which our economic ownership is less than 100%.
Stock-based Compensation Expense For a description of our equity plans and awards, please see Note 15 . Stock-based compensation expense is fully recognized within our Real Estate segment.
The tenant was previously not current on real estate taxes due, and repaid the outstanding amount in the second quarter of 2023. Impairment Charges — Real Estate Our impairment charges on real estate are described in Note 10 . Stock-Based Compensation Expense For a description of our equity plans and awards, please see Note 15 .