Biggest changeFor the years ended December 31, (dollars in thousands, except per share amounts) 2022 2021 2020 Tangible common equity to tangible assets: Total shareholders’ equity $ 2,426,662 $ 2,693,166 $ 2,756,737 Less: goodwill and other intangible assets, net of deferred tax liability (1,131,990 ) (1,140,111 ) (1,149,161 ) Tangible equity 1,294,672 1,553,055 1,607,576 Less: preferred shareholders' equity (144,484 ) (144,484 ) (144,484 ) Tangible common equity 1,150,188 1,408,571 1,463,092 Total assets 16,931,905 16,927,125 16,425,610 Less: goodwill and other intangible assets, net of deferred tax liability (1,131,990 ) (1,140,111 ) (1,149,161 ) Tangible assets $ 15,799,915 $ 15,787,014 $ 15,276,449 Tangible equity to tangible assets 8.19 % 9.84 % 10.52 % Tangible common equity to tangible assets 7.28 % 8.92 % 9.58 % Tangible book value per share: Total shareholders’ equity $ 2,426,662 $ 2,693,166 $ 2,756,737 Less: goodwill and other intangible assets, net of deferred tax liability (1,131,990 ) (1,140,111 ) (1,149,161 ) Less: preferred shareholders' equity (144,484 ) (144,484 ) (144,484 ) Tangible common equity 1,150,188 1,408,571 1,463,092 Common shares outstanding 59,198,963 62,307,245 67,254,706 Tangible book value per share at year end $ 19.43 $ 22.61 $ 21.75 Return on average tangible equity: Net income available to common shareholders $ 181,988 $ 232,135 $ 119,400 Add: amortization of intangibles, net of tax 8,120 9,051 10,595 Net income available to common shareholders before amortization of intangibles 190,108 241,186 129,995 Average total shareholders’ equity 2,515,509 2,764,337 2,651,402 Less: average goodwill and other intangibles, net of deferred tax liability (1,136,062 ) (1,144,698 ) (1,141,528 ) Average tangible equity $ 1,379,447 $ 1,619,639 $ 1,509,874 Return on average tangible equity 13.78 % 14.89 % 8.61 % Average tangible common equity $ 1,234,963 $ 1,475,155 $ 1,453,363 Return on average tangible common equity 15.39 % 16.35 % 8.94 % Return on average tangible assets: Net income available to common shareholders $ 181,988 $ 232,135 $ 119,400 Add: amortization of intangibles, net of tax 8,120 9,051 10,595 Net income before amortization of intangibles 190,108 241,186 129,995 Average total assets 16,879,541 16,928,377 16,442,704 Less: average goodwill and other intangibles, net of deferred tax liability (1,136,062 ) (1,144,698 ) (1,141,528 ) Average tangible assets $ 15,743,479 $ 15,783,679 $ 15,301,176 Return on average tangible assets 1.21 % 1.53 % 0.85 % Efficiency ratio: Non-interest expense $ 356,966 $ 353,143 $ 354,845 Less: restructuring and merger-related expense (1,723 ) (6,717 ) (9,725 ) Non-interest expense excluding restructuring and merger-related expense 355,243 346,426 345,120 Net interest income on a fully-taxable equivalent basis 479,315 462,229 483,999 Non-interest income 117,391 132,785 128,185 Net interest income on a fully-taxable equivalent basis plus non-interest income $ 596,706 $ 595,014 $ 612,184 Efficiency ratio 59.53 % 58.22 % 56.38 % Net income per common shareholders, excluding after-tax restructuring and merger-related expenses: Net income available to common shareholders $ 181,988 $ 232,135 $ 119,400 Add: after-tax restructuring and merger-related expenses (1) 1,361 5,306 7,683 Net income per common shareholders, excluding after-tax restructuring and merger-related expenses $ 183,349 $ 237,441 $ 127,083 33 For the years ended December 31, (dollars in thousands, except per share amounts) 2022 2021 2020 Net income per common share - diluted, excluding after-tax restructuring and merger-related expenses: Net income per common share - diluted $ 3.02 $ 3.53 $ 1.77 Add: after-tax restructuring and merger-related expenses per common share - diluted (1) 0.02 0.09 0.11 Net income per common share - diluted, excluding after-tax restructuring and merger-related expenses $ 3.04 $ 3.62 $ 1.88 Return on average equity, excluding after-tax restructuring and merger-related expenses: Net income available to common shareholders $ 181,988 $ 232,135 $ 119,400 Add: after-tax restructuring and merger-related expenses (1) 1,361 5,306 7,683 Net income available to common shareholders, excluding after-tax restructuring and merger-related expenses 183,349 237,441 127,083 Average total shareholders’ equity $ 2,515,509 $ 2,764,337 $ 2,651,402 Return on average equity, excluding after-tax restructuring and merger-related expenses 7.29 % 8.59 % 4.79 % Return on average tangible equity, excluding after-tax restructuring and merger-related expenses: Net income available to common shareholders $ 181,988 $ 232,135 $ 119,400 Add: after-tax restructuring and merger-related expenses (1) 1,361 5,306 7,683 Add: amortization of intangibles, net of tax 8,120 9,051 10,595 Net income available to common shareholders before amortization of intangibles and excluding after-tax restructuring and merger-related expenses 191,469 246,492 137,678 Average total shareholders’ equity 2,515,509 2,764,337 2,651,402 Less: average goodwill and other intangibles, net of deferred tax liability (1,136,062 ) (1,144,698 ) (1,141,528 ) Average tangible equity $ 1,379,447 $ 1,619,639 $ 1,509,874 Return on average tangible equity, excluding after-tax restructuring and merger-related expenses 13.88 % 15.22 % 9.12 % Average tangible common equity $ 1,234,963 $ 1,475,155 $ 1,453,363 Return on average tangible common equity, excluding after-tax restructuring and merger-related expenses 15.50 % 16.71 % 9.47 % Return on average assets, excluding after-tax restructuring and merger-related expenses: Net income available to common shareholders $ 181,988 $ 232,135 $ 119,400 Add: after-tax restructuring and merger-related expenses (1) 1,361 5,306 7,683 Net income available to common shareholders, excluding after-tax restructuring and merger-related expenses 183,349 237,441 127,083 Average total assets $ 16,879,541 $ 16,928,377 $ 16,442,704 Return on average tangible assets, excluding after-tax restructuring and merger-related expenses 1.09 % 1.40 % 0.77 % Return on average tangible assets, excluding after-tax restructuring and merger-related expenses: Net income available to common shareholders $ 181,988 $ 232,135 $ 119,400 Add: amortization of intangibles, net of tax 8,120 9,051 10,595 Add: after-tax restructuring and merger-related expenses (1) 1,361 5,306 7,683 Net income available to common shareholders, before amortization of intangibles and excluding after-tax restructuring and merger-related expenses 191,469 246,492 137,678 Average total assets 16,879,541 16,928,377 16,442,704 Less: average goodwill and other intangibles, net of deferred tax liability (1,136,062 ) (1,144,698 ) (1,141,528 ) Average tangible assets $ 15,743,479 $ 15,783,679 $ 15,301,176 Return on average tangible assets, excluding after-tax restructuring and merger-related expenses 1.22 % 1.56 % 0.90 % Dividend payout ratio, excluding after-tax restructuring and merger related expenses: Dividends declared per common share $ 1.37 $ 1.32 $ 1.28 Net income per common share - diluted 3.02 3.53 1.77 Add: after-tax restructuring and merger-related expenses per diluted share (1) 0.02 0.09 0.11 Net income per common share - diluted, excluding after-tax restructuring and merger-related expenses $ 3.04 $ 3.62 $ 1.88 Dividend payout ratio, excluding after-tax restructuring and merger related expenses 45.07 36.46 68.09 (1) Tax effected at 21% for all periods presented. 34 RESULTS OF OPERATIONS EARNINGS SUMMARY For the twelve months ending December 31, 2022, net income available to common shareholders was $182.0 million, or $3.02 per diluted share, compared to $232.1 million, or $3.53 per diluted share, for 2021, which included a release of provision for credit losses of $64.3 million, or $51.6 million net of tax.
Biggest changeFor the years ended December 31, (dollars in thousands, except per share amounts) 2023 2022 2021 Tangible common equity to tangible assets: Total shareholders’ equity $ 2,533,062 $ 2,426,662 $ 2,693,166 Less: goodwill and other intangible assets, net of deferred tax liability (1,124,811 ) (1,131,990 ) (1,140,111 ) Tangible equity 1,408,251 1,294,672 1,553,055 Less: preferred shareholders' equity (144,484 ) (144,484 ) (144,484 ) Tangible common equity 1,263,767 1,150,188 1,408,571 Total assets 17,712,374 16,931,905 16,927,125 Less: goodwill and other intangible assets, net of deferred tax liability (1,124,811 ) (1,131,990 ) (1,140,111 ) Tangible assets $ 16,587,563 $ 15,799,915 $ 15,787,014 Tangible equity to tangible assets 8.49 % 8.19 % 9.84 % Tangible common equity to tangible assets 7.62 % 7.28 % 8.92 % Tangible book value per share: Total shareholders’ equity $ 2,533,062 $ 2,426,662 $ 2,693,166 Less: goodwill and other intangible assets, net of deferred tax liability (1,124,811 ) (1,131,990 ) (1,140,111 ) Less: preferred shareholders' equity (144,484 ) (144,484 ) (144,484 ) Tangible common equity 1,263,767 1,150,188 1,408,571 Common shares outstanding 59,376,435 59,198,963 62,307,245 Tangible book value per share at year end $ 21.28 $ 19.43 $ 22.61 Return on average tangible equity: Net income available to common shareholders $ 148,907 $ 181,988 $ 232,135 Add: amortization of intangibles, net of tax 7,180 8,120 9,051 Net income available to common shareholders before amortization of intangibles 156,087 190,108 241,186 Average total shareholders’ equity 2,474,627 2,515,509 2,764,337 Less: average goodwill and other intangibles, net of deferred tax liability (1,128,277 ) (1,136,062 ) (1,144,698 ) Average tangible equity $ 1,346,350 $ 1,379,447 $ 1,619,639 Return on average tangible equity 11.59 % 13.78 % 14.89 % Average tangible common equity $ 1,201,866 $ 1,234,963 $ 1,475,155 Return on average tangible common equity 12.99 % 15.39 % 16.35 % Return on average tangible assets: Net income available to common shareholders $ 148,907 $ 181,988 $ 232,135 Add: amortization of intangibles, net of tax 7,180 8,120 9,051 Net income before amortization of intangibles 156,087 190,108 241,186 Average total assets 17,259,720 16,879,541 16,928,377 Less: average goodwill and other intangibles, net of deferred tax liability (1,128,277 ) (1,136,062 ) (1,144,698 ) Average tangible assets $ 16,131,443 $ 15,743,479 $ 15,783,679 Return on average tangible assets 0.97 % 1.21 % 1.53 % Efficiency ratio: Non-interest expense $ 390,002 $ 356,966 $ 353,143 Less: restructuring and merger-related expense (3,830 ) (1,723 ) (6,717 ) Non-interest expense excluding restructuring and merger-related expense 386,172 355,243 346,426 Net interest income on a fully-taxable equivalent basis 486,343 479,315 462,229 Non-interest income 120,447 117,391 132,785 Net interest income on a fully-taxable equivalent basis plus non-interest income $ 606,790 $ 596,706 $ 595,014 Efficiency ratio 63.64 % 59.53 % 58.22 % Net income per common shareholders, excluding after-tax restructuring and merger-related expenses: Net income available to common shareholders $ 148,907 $ 181,988 $ 232,135 Add: after-tax restructuring and merger-related expenses (1) 3,026 1,361 5,306 Net income per common shareholders, excluding after-tax restructuring and merger-related expenses $ 151,933 $ 183,349 $ 237,441 32 For the years ended December 31, (dollars in thousands, except per share amounts) 2023 2022 2021 Net income per common share - diluted, excluding after-tax restructuring and merger-related expenses: Net income per common share - diluted $ 2.51 $ 3.02 $ 3.53 Add: after-tax restructuring and merger-related expenses per common share - diluted (1) 0.05 0.02 0.09 Net income per common share - diluted, excluding after-tax restructuring and merger-related expenses $ 2.56 $ 3.04 $ 3.62 Return on average equity, excluding after-tax restructuring and merger-related expenses: Net income available to common shareholders $ 148,907 $ 181,988 $ 232,135 Add: after-tax restructuring and merger-related expenses (1) 3,026 1,361 5,306 Net income available to common shareholders, excluding after-tax restructuring and merger-related expenses 151,933 183,349 237,441 Average total shareholders’ equity $ 2,474,627 $ 2,515,509 $ 2,764,337 Return on average equity, excluding after-tax restructuring and merger-related expenses 6.14 % 7.29 % 8.59 % Return on average tangible equity, excluding after-tax restructuring and merger-related expenses: Net income available to common shareholders $ 148,907 $ 181,988 $ 232,135 Add: after-tax restructuring and merger-related expenses (1) 3,026 1,361 5,306 Add: amortization of intangibles, net of tax 7,180 8,120 9,051 Net income available to common shareholders before amortization of intangibles and excluding after-tax restructuring and merger-related expenses 159,113 191,469 246,492 Average total shareholders’ equity 2,474,627 2,515,509 2,764,337 Less: average goodwill and other intangibles, net of deferred tax liability (1,128,277 ) (1,136,062 ) (1,144,698 ) Average tangible equity $ 1,346,350 $ 1,379,447 $ 1,619,639 Return on average tangible equity, excluding after-tax restructuring and merger-related expenses 11.82 % 13.88 % 15.22 % Average tangible common equity $ 1,201,866 $ 1,234,963 $ 1,475,155 Return on average tangible common equity, excluding after-tax restructuring and merger-related expenses 13.24 % 15.50 % 16.71 % Return on average assets, excluding after-tax restructuring and merger-related expenses: Net income available to common shareholders $ 148,907 $ 181,988 $ 232,135 Add: after-tax restructuring and merger-related expenses (1) 3,026 1,361 5,306 Net income available to common shareholders, excluding after-tax restructuring and merger-related expenses 151,933 183,349 237,441 Average total assets $ 17,259,720 $ 16,879,541 $ 16,928,377 Return on average tangible assets, excluding after-tax restructuring and merger-related expenses 0.88 % 1.09 % 1.40 % Return on average tangible assets, excluding after-tax restructuring and merger-related expenses: Net income available to common shareholders $ 148,907 $ 181,988 $ 232,135 Add: amortization of intangibles, net of tax 7,180 8,120 9,051 Add: after-tax restructuring and merger-related expenses (1) 3,026 1,361 5,306 Net income available to common shareholders, before amortization of intangibles and excluding after-tax restructuring and merger-related expenses 159,113 191,469 246,492 Average total assets 17,259,720 16,879,541 16,928,377 Less: average goodwill and other intangibles, net of deferred tax liability (1,128,277 ) (1,136,062 ) (1,144,698 ) Average tangible assets $ 16,131,443 $ 15,743,479 $ 15,783,679 Return on average tangible assets, excluding after-tax restructuring and merger-related expenses 0.99 % 1.22 % 1.56 % Dividend payout ratio, excluding after-tax restructuring and merger related expenses: Dividends declared per common share $ 1.41 $ 1.37 $ 1.32 Net income per common share - diluted 2.51 3.02 3.53 Add: after-tax restructuring and merger-related expenses per diluted share (1) 0.05 0.02 0.09 Net income per common share - diluted, excluding after-tax restructuring and merger-related expenses $ 2.56 $ 3.04 $ 3.62 Dividend payout ratio, excluding after-tax restructuring and merger related expenses 55.08 45.07 36.46 (1) Tax effected at 21% for all periods presented. 33 RESULTS OF OPERATIONS EARNINGS SUMMARY For the twelve months ended December 31, 2023, net income available to common shareholders was $148.9 million, or $2.51 per diluted share, compared to $182.0 million, or $3.02 per diluted share.
Strong earnings enabled Wesbanco to increase the quarterly dividend to $0.34 and $0.35 per share in the first quarter and fourth quarters of 2022, respectively, the fifteenth and sixteenth increase over the last twelve years, cumulatively representing a 150% increase over that period. 31 Selected financial ratios for the years ended December 31, 2022, 2021 and 2020 are presented in the table below: For the years ended December 31, (dollars in thousands, except shares and per share amounts) 2022 2021 2020 PER COMMON SHARE INFORMATION Earnings per common share—basic $ 3.03 $ 3.54 $ 1.78 Earnings per common share—diluted 3.02 3.53 1.77 Earnings per common share—diluted, excluding certain items (1)(2) 3.04 3.62 1.88 Dividends declared per common share 1.37 1.32 1.28 Book value at year end 38.55 40.91 39.17 Tangible book value at year end (1) 19.43 22.61 21.75 Average common shares outstanding—basic 60,047,177 65,520,527 67,260,796 Average common shares outstanding—diluted 60,215,374 65,669,970 67,310,584 Period end common shares outstanding 59,198,963 62,307,245 67,254,706 Period end preferred shares outstanding 150,000 150,000 150,000 SELECTED RATIOS Return on average assets 1.08 % 1.37 % 0.73 % Return on average assets, excluding certain items (1)(2) 1.09 1.40 0.77 Return on average tangible assets (1) 1.21 1.53 0.85 Return on average tangible assets, excluding certain items (1)(2) 1.22 1.56 0.90 Return on average equity 7.23 8.40 4.50 Return on average equity, excluding certain items (1)(2) 7.29 8.59 4.79 Return on average tangible equity (1) 13.78 14.89 8.61 Return on average tangible equity, excluding certain items (1)(2) 13.88 15.22 9.12 Return on average tangible common equity (1) 15.39 16.35 8.94 Return on average tangible common equity, excluding certain items (1)(2) 15.50 16.71 9.47 Net interest margin (3) 3.20 3.11 3.37 Efficiency ratio (1) 59.53 58.22 56.38 Average loans to average deposits 74.21 78.11 91.66 Allowance for credit losses - loans to total loans 1.10 1.25 1.72 Allowance for credit losses - loans to total non-performing loans 284.41 308.00 455.38 Non-performing assets to total assets 0.25 0.23 0.25 Net loan charge-offs to average loans 0.02 0.02 0.06 Average shareholders’ equity to average assets 14.90 16.33 16.13 Tangible equity to tangible assets (1) 8.19 9.84 10.52 Tangible common equity to tangible assets (1) 7.28 8.92 9.58 Tier 1 leverage ratio 9.90 10.02 10.51 Tier 1 capital to risk-weighted assets 12.33 14.05 14.72 Total capital to risk-weighted assets 15.11 15.91 17.58 Common equity tier 1 capital ratio (CET 1) 11.20 12.77 13.40 Dividend payout ratio 45.36 37.39 72.32 Trust assets at market value (4) $ 4,878,479 $ 5,644,975 $ 5,025,565 (1) See "Non-GAAP Measures" for additional information relating to the calculation of this item.
Strong earnings enabled Wesbanco to increase the quarterly dividend to $0.36 per share in the fourth quarter of 2023, the seventeenth increase over the last thirteen years, cumulatively representing a 157% increase over that period. 30 Selected financial ratios for the years ended December 31, 2023, 2022 and 2021 are presented in the table below: For the years ended December 31, (dollars in thousands, except shares and per share amounts) 2023 2022 2021 PER COMMON SHARE INFORMATION Earnings per common share—basic $ 2.51 $ 3.03 $ 3.54 Earnings per common share—diluted 2.51 3.02 3.53 Earnings per common share—diluted, excluding certain items (1)(2) 2.56 3.04 3.62 Dividends declared per common share 1.41 1.37 1.32 Book value at year end 40.23 38.55 40.91 Tangible book value at year end (1) 21.28 19.43 22.61 Average common shares outstanding—basic 59,303,210 60,047,177 65,520,527 Average common shares outstanding—diluted 59,427,989 60,215,374 65,669,970 Period end common shares outstanding 59,376,435 59,198,963 62,307,245 Period end preferred shares outstanding 150,000 150,000 150,000 SELECTED RATIOS Return on average assets 0.86 % 1.08 % 1.37 % Return on average assets, excluding certain items (1)(2) 0.88 1.09 1.40 Return on average tangible assets (1) 0.97 1.21 1.53 Return on average tangible assets, excluding certain items (1)(2) 0.99 1.22 1.56 Return on average equity 6.02 7.23 8.40 Return on average equity, excluding certain items (1)(2) 6.14 7.29 8.59 Return on average tangible equity (1) 11.59 13.78 14.89 Return on average tangible equity, excluding certain items (1)(2) 11.82 13.88 15.22 Return on average tangible common equity (1) 12.99 15.39 16.35 Return on average tangible common equity, excluding certain items (1)(2) 13.24 15.50 16.71 Net interest margin (3) 3.14 3.20 3.11 Efficiency ratio (1) 63.64 59.53 58.22 Average loans to average deposits 85.71 74.21 78.11 Allowance for credit losses - loans to total loans 1.12 1.10 1.25 Allowance for credit losses - loans to total non-performing loans 487.45 284.41 308.00 Non-performing assets to total assets 0.16 0.25 0.23 Net loan charge-offs to average loans 0.04 0.02 0.02 Average shareholders’ equity to average assets 14.34 14.90 16.33 Tangible equity to tangible assets (1) 8.49 8.19 9.84 Tangible common equity to tangible assets (1) 7.62 7.28 8.92 Tier 1 leverage ratio 9.87 9.90 10.02 Tier 1 capital to risk-weighted assets 12.05 12.33 14.05 Total capital to risk-weighted assets 14.91 15.11 15.91 Common equity tier 1 capital ratio (CET 1) 10.99 11.20 12.77 Dividend payout ratio 56.18 45.36 37.39 Trust assets at market value (4) $ 5,360,657 $ 4,878,479 $ 5,644,975 _______ (1) See "Non-GAAP Measures" for additional information relating to the calculation of this item.