Biggest changeYears Ended December 31, 2022 2021 2020 Average Balance Interest Average Rate Average Balance Interest Average Rate Average Balance Interest Average Rate (Dollars in Thousands) Assets Interest-earning assets: Loans receivable and held for sale (1) $ 1,467,306 62,935 4.29 % $ 1,600,115 64,366 4.02 % $ 1,716,341 72,633 4.23 % Mortgage related securities (2) 162,584 3,241 1.99 % 103,324 1,954 1.89 % 101,345 2,488 2.45 % Debt securities, federal funds sold and short-term investments (2)(3) 269,171 4,271 1.59 % 366,949 3,827 1.04 % 187,910 3,644 1.94 % Total interest-earning assets 1,899,061 70,447 3.71 % 2,070,388 70,147 3.39 % 2,005,596 78,765 3.93 % Noninterest-earning assets 120,744 142,040 147,697 Total assets $ 2,019,805 $ 2,212,428 $ 2,153,293 Liabilities and equity Interest-bearing liabilities: Demand accounts $ 72,751 61 0.08 % 64,653 50 0.08 % 47,410 38 0.08 % Money market and savings accounts 391,170 1,201 0.31 % 363,930 904 0.25 % 264,722 1,768 0.67 % Certificates of deposit 602,332 3,601 0.60 % 675,495 3,466 0.51 % 733,033 12,559 1.71 % Total interest-bearing deposits 1,066,253 4,863 0.46 % 1,104,078 4,420 0.40 % 1,045,165 14,365 1.37 % Borrowings 348,482 8,428 2.42 % 479,262 9,948 2.08 % 545,741 10,619 1.95 % Total interest-bearing liabilities 1,414,735 13,291 0.94 % 1,583,340 14,368 0.91 % 1,590,906 24,984 1.57 % Noninterest-bearing liabilities Non interest-bearing deposits 159,495 146,767 116,771 Other noninterest-bearing liabilities 48,500 50,140 43,460 Total noninterest-bearing liabilities 207,995 196,907 160,231 Total liabilities 1,622,730 1,780,247 1,751,137 Equity 397,075 432,181 402,156 Total liabilities and equity $ 2,019,805 $ 2,212,428 $ 2,153,293 Net interest income / Net interest rate spread (4) 57,156 2.77 % 55,779 2.48 % 53,781 2.36 % Less: taxable equivalent adjustment 202 0.01 % 264 0.01 % 281 0.02 % Net interest income, as reported 56,954 2.76 % 55,515 2.47 % 53,500 2.34 % Net interest-earning assets (5) $ 484,326 $ 487,048 $ 414,690 Net interest margin (6) 3.00 % 2.68 % 2.67 % Tax equivalent effect 0.01 % 0.01 % 0.01 % Net interest margin on a fully tax equivalent basis 3.01 % 2.69 % 2.68 % Average interest-earning assets to average interest-bearing liabilities 134.23 % 130.76 % 126.07 % (1) Includes net deferred loan fee amortization income of $684,000, $2.1 million and $1.7 million for the years ended December 31, 2022, 2021, and 2020, respectively.
Biggest changeYears Ended December 31, 2023 2022 2021 Average Balance Interest Average Rate Average Balance Interest Average Rate Average Balance Interest Average Rate (Dollars in Thousands) Assets Interest-earning assets: Loans receivable and held for sale (1) $ 1,752,806 90,148 5.14 % $ 1,467,306 62,935 4.29 % $ 1,600,115 64,366 4.02 % Mortgage related securities (2) 172,318 4,053 2.35 % 162,584 3,241 1.99 % 103,324 1,954 1.89 % Debt securities, federal funds sold and short-term investments (2)(3) 119,650 5,201 4.35 % 269,171 4,271 1.59 % 366,949 3,827 1.04 % Total interest-earning assets 2,044,774 99,402 4.86 % 1,899,061 70,447 3.71 % 2,070,388 70,147 3.39 % Noninterest-earning assets 106,532 120,744 142,040 Total assets $ 2,151,306 $ 2,019,805 $ 2,212,428 Liabilities and equity Interest-bearing liabilities: Demand accounts $ 80,143 82 0.10 % 72,751 61 0.08 % 64,653 50 0.08 % Money market and savings accounts 309,119 4,529 1.47 % 391,170 1,201 0.31 % 363,930 904 0.25 % Certificates of deposit 700,034 21,127 3.02 % 602,332 3,601 0.60 % 675,495 3,466 0.51 % Total interest-bearing deposits 1,089,296 25,738 2.36 % 1,066,253 4,863 0.46 % 1,104,078 4,420 0.40 % Borrowings 532,248 23,255 4.37 % 348,482 8,428 2.42 % 479,262 9,948 2.08 % Total interest-bearing liabilities 1,621,544 48,993 3.02 % 1,414,735 13,291 0.94 % 1,583,340 14,368 0.91 % Noninterest-bearing liabilities Non interest-bearing deposits 120,321 159,495 146,767 Other noninterest-bearing liabilities 51,439 48,500 50,140 Total noninterest-bearing liabilities 171,760 207,995 196,907 Total liabilities 1,793,304 1,622,730 1,780,247 Equity 358,002 397,075 432,181 Total liabilities and equity $ 2,151,306 $ 2,019,805 $ 2,212,428 Net interest income / Net interest rate spread (4) 50,409 1.84 % 57,156 2.77 % 55,779 2.48 % Less: taxable equivalent adjustment 194 0.01 % 202 0.01 % 264 0.01 % Net interest income, as reported 50,215 1.83 % 56,954 2.76 % 55,515 2.47 % Net interest-earning assets (5) $ 423,230 $ 484,326 $ 487,048 Net interest margin (6) 2.46 % 3.00 % 2.68 % Tax equivalent effect 0.01 % 0.01 % 0.01 % Net interest margin on a fully tax equivalent basis 2.47 % 3.01 % 2.69 % Average interest-earning assets to average interest-bearing liabilities 126.10 % 134.23 % 130.76 % (1) Includes net deferred loan fee amortization income of $643,000, $684,000 and $2.1 million for the years ended December 31, 2023, 2022, and 2021, respectively.
Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations Overview The following discussion and analysis is presented to assist the reader in understanding and evaluating of the Company's financial condition and results of operations.
Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations Overview The following discussion and analysis is presented to assist the reader in understanding and evaluating the Company's financial condition and results of operations.
The rate column shows the effects attributable to changes in rate (changes in rate multiplied by prior volume). The volume column shows the effects attributable to changes in volume (changes in volume multiplied by prior rate). The net column represents the sum of the prior columns.
The volume column shows the effects attributable to changes in volume (changes in volume multiplied by prior rate). The net column represents the sum of the prior columns.
Gross margin on loans originated and sold is the ratio of mortgage banking income (excluding the change in interest rate lock fair value) divided by total loan originations.
Gross margin on loans originated and sold is the ratio of mortgage banking income (excluding the change in interest rate lock fair value) divided by total loan originations.
(2) Non-accrual loans have been included in average loans receivable balance. (3) Includes available for sale securities. (4) Interest income from tax exempt securities is computed on a taxable equivalent basis using a tax rate of 21% for the years ended December 31, 2022, 2021, and 2020.
(2) Non-accrual loans have been included in average loans receivable balance. (3) Includes available for sale securities. (4) Interest income from tax exempt securities is computed on a taxable equivalent basis using a tax rate of 21% for the years ended December 31, 2023, 2022, and 2021.
The risk-based capital guidelines include both a definition of capital and a framework for calculating risk-weighted assets by assigning assets and off-balance sheet items to broad risk categories. At December 31, 2022, Waterstone Financial, Inc. and WaterStone Bank exceeded all regulatory capital requirements and are considered “well capitalized” under regulatory guidelines.
The risk-based capital guidelines include both a definition of capital and a framework for calculating risk-weighted assets by assigning assets and off-balance sheet items to broad risk categories. At December 31, 2023, Waterstone Financial, Inc. and WaterStone Bank exceeded all regulatory capital requirements and are considered “well capitalized” under regulatory guidelines.
For a discussion of our results of operations for the year ended December 31, 2021 compared to the year ended December 31, 2020, see “Part II, Item 7: Management’s Discussion and Analysis of Financial Condition and Results of Operations” Discussion of Results of Operations included in our 2021 Form 10-K, filed with the SEC on February 28, 2022.
For a discussion of our results of operations for the year ended December 31, 2022 compared to the year ended December 31, 2021, see “Part II, Item 7: Management’s Discussion and Analysis of Financial Condition and Results of Operations” Discussion of Results of Operations included in our 2022 Form 10-K, filed with the SEC on February 28, 2023.
Our mortgage banking segment generates the significant majority of our noninterest income and a majority of our noninterest expenses. We have provided below a discussion of the material results of operations for each segment on a separate basis for the year ended December 31, 2022, compared the year ended December 31, 2021, which focuses on noninterest income and noninterest expenses.
Our mortgage banking segment generates the significant majority of our noninterest income and a majority of our noninterest expenses. We have provided below a discussion of the material results of operations for each segment on a separate basis for the year ended December 31, 2023, compared the year ended December 31, 2022, which focuses on noninterest income and noninterest expenses.
(2) Includes available for sale securities. (3) Interest income from tax exempt securities is computed on a taxable equivalent basis using a tax rate of 21% for the years ended December 31, 2022, 2021, and 2020.
(2) Includes available for sale securities. (3) Interest income from tax exempt securities is computed on a taxable equivalent basis using a tax rate of 21% for the years ended December 31, 2023, 2022, and 2021.
Refer to Note 1- Summary of Significant Accounting Policies of our consolidated financial statements for a description of recent accounting pronouncements including the respective dates of adoption and effects on results of operations and financial condition. - 42 - Table of Contents Selected Financial Data The summary financial information presented below is derived in part from the Company’s audited financial statements, although the table itself is not audited.
Refer to Note 1- Summary of Significant Accounting Policies of our consolidated financial statements for a description of recent accounting pronouncements including the respective dates of adoption and effects on results of operations and financial condition. - 43 - Selected Financial Data The summary financial information presented below is derived in part from the Company’s audited financial statements, although the table itself is not audited.
See Note 1 - Summary of Significant Accounting Policies to the consolidated financial statements describes the methodology used to determine the ACL. - 41 - Table of Contents In addition, state and federal regulators periodically review the WaterStone Bank allowance for credit losses.
See Note 1 - Summary of Significant Accounting Policies to the consolidated financial statements describes the methodology used to determine the ACL. - 42 - In addition, state and federal regulators periodically review the WaterStone Bank allowance for credit losses.
At December 31, 2022 and 2021, $46.6 million and $376.7 million, respectively, of our assets were invested in cash and cash equivalents. Our primary sources of cash are principal repayments on loans, proceeds from the calls and maturities of debt and mortgage related securities, increases in deposit accounts, Federal funds purchased and advances from the FHLB.
At December 31, 2023 and 2022, $36.4 million and $46.6 million, respectively, of our assets were invested in cash and cash equivalents. Our primary sources of cash are principal repayments on loans, proceeds from the calls and maturities of debt and mortgage related securities, increases in deposit accounts, Federal funds purchased and advances from the FHLB.
At December 31, 2022, certificates of deposit scheduled to mature in less than one year totaled $502.3 million. Based on prior experience, management believes that a significant portion of such deposits will remain with us, although there can be no assurance that this will be the case.
At December 31, 2023, certificates of deposit scheduled to mature in less than one year totaled $622.4 million. Based on prior experience, management believes that a significant portion of such deposits will remain with us, although there can be no assurance that this will be the case.
The prior year amounts presented are calculated under the prior accounting standard. - 43 - Table of Contents At or for the Year Ended December 31, 2022 2021 2020 Selected Financial Ratios and Other Data: Performance Ratios: Return on average assets 0.96 % 3.20 % 3.77 % Return on average equity 4.91 16.38 20.18 Interest rate spread (1) 2.76 2.47 2.34 Net interest margin (2) 3.00 2.68 2.67 Noninterest expense to average assets 6.79 7.71 8.50 Efficiency ratio (3) 84.34 65.94 61.53 Average interest-earing assets to average interest-bearing liabilities 134.23 130.76 126.07 Dividend payout ratio (4) 146.07 43.62 38.55 Capital Ratios: Waterstone Financial, Inc.: Equity to total assets at end of period 18.24 % 19.53 % 18.91 % Average equity to average assets 19.66 19.53 18.68 Total capital to risk-weighted assets 24.36 29.01 24.80 Tier 1 capital to risk-weighted assets 23.29 27.99 23.71 Common equity tier 1 capital to risk-weighted assets 23.29 27.99 23.71 Tier 1 capital to average assets 19.45 19.29 18.38 WaterStone Bank: Total capital to risk-weighted assets 21.52 25.52 22.52 Tier 1 capital to risk-weighted assets 20.46 24.50 21.44 Common equity tier 1 capital to risk-weighted assets 20.46 24.50 21.44 Tier 1 capital to average assets 17.08 16.88 16.61 Asset Quality Ratios: Allowance for credit losses - loans as a percent of total loans (5) 1.18 % 1.31 % 1.37 % Allowance for credit losses - loans as a percent of non-performing loans (5) 412.28 283.06 338.54 Net recoveries to average outstanding loans during the period (0.04 ) (0.07 ) (0.01 ) Non-performing loans as a percent of total loans 0.29 0.46 0.40 Non-performing assets as a percent of total assets 0.22 0.26 0.27 Other Data: Number of full-service banking offices 14 14 14 Number of full-time equivalent employees 742 870 812 (1) Represents the difference between the weighted average yield on average interest-earning assets and the weighted average cost of interest-bearing liabilities.
The prior year amounts presented are calculated under the prior accounting standard. - 44 - At or for the Year Ended December 31, 2023 2022 2021 Selected Financial Ratios and Other Data: Performance Ratios: Return on average assets 0.44 % 0.96 % 3.20 % Return on average equity 2.62 4.91 16.38 Interest rate spread (1) 1.83 2.76 2.47 Net interest margin (2) 2.46 3.00 2.68 Noninterest expense to average assets 5.56 6.79 7.71 Efficiency ratio (3) 91.11 84.34 65.94 Average interest-earing assets to average interest-bearing liabilities 126.10 134.23 130.76 Dividend payout ratio (4) 148.94 146.07 43.62 Capital Ratios: Waterstone Financial, Inc.: Equity to total assets at end of period 15.54 % 18.24 % 19.53 % Average equity to average assets 16.64 19.66 19.53 Total capital to risk-weighted assets 21.50 24.36 29.01 Tier 1 capital to risk-weighted assets 20.39 23.29 27.99 Common equity tier 1 capital to risk-weighted assets 20.39 23.29 27.99 Tier 1 capital to average assets 16.77 19.45 19.29 WaterStone Bank: Total capital to risk-weighted assets 20.10 21.52 25.52 Tier 1 capital to risk-weighted assets 18.99 20.46 24.50 Common equity tier 1 capital to risk-weighted assets 18.99 20.46 24.50 Tier 1 capital to average assets 15.62 17.08 16.88 Asset Quality Ratios: Allowance for credit losses - loans as a percent of total loans (5) 1.11 % 1.18 % 1.31 % Allowance for credit losses - loans as a percent of non-performing loans (5) 385.79 412.28 283.06 Net chargeoffs (recoveries) to average outstanding loans during the period 0.01 (0.04 ) (0.07 ) Non-performing loans as a percent of total loans 0.29 0.29 0.46 Non-performing assets as a percent of total assets 0.23 0.22 0.26 Other Data: Number of full-service banking offices 14 14 14 Number of full-time equivalent employees 698 742 870 (1) Represents the difference between the weighted average yield on average interest-earning assets and the weighted average cost of interest-bearing liabilities.
The detailed discussion in the sections below focuses on the results of operations for the year ended December 31, 2022, compared to the year ended December 2021, and the financial condition as of December 31, 2022 compared to the financial condition as of December 31, 2021. - 39 - Table of Contents As described in the notes to consolidated financial statements, we have two reportable segments: community banking and mortgage banking.
The detailed discussion in the sections below focuses on the results of operations for the year ended December 31, 2023, compared to the year ended December 2022, and the financial condition as of December 31, 2023 compared to the financial condition as of December 31, 2022. - 40 - As described in the notes to consolidated financial statements, we have two reportable segments: community banking and mortgage banking.
The percentage of origination volume related to purchase activity increased to 89.1% from 69.5% of total originations for the year ended December 31, 2022 and 2021, respectively, as refinance demand decelerated due to an increase in interest rates over the past year.
The percentage of origination volume related to purchase activity increased to 96.0% from 89.1% of total originations for the year ended December 31, 2023 and 2022, respectively, as refinance demand decelerated due to an increase in interest rates over the past year.
The yields on debt securities, federal funds sold and short-term investments before tax-equivalent adjustments were 1.51%, 0.97%, and 1.79% for the years ended December 31, 2022, 2021, and 2020, respectively.
The yields on debt securities, federal funds sold and short-term investments before tax-equivalent adjustments were 4.18%, 1.51%, and 0.97% for the years ended December 31, 2023, 2022, and 2021, respectively.
During the year ended December 31, 2022, we made adjustments to our forecast factor to reflect the current economic forecast, and qualitative factors, primarily to account for the changes in internal metrics and external risk factors. See Note 3 - Loans Receivable of the notes to consolidated financial statements for further discussion on the allowance for credit losses.
During the year ended December 31, 2023, we made adjustments to our qualitative factors, primarily to account for the changes in internal metrics and external risk factors. See Note 3 - Loans Receivable of the notes to consolidated financial statements for further discussion on the allowance for credit losses.
Significant Items There were no Significant Items for the years ended December 31, 2022 and 2021. - 40 - Table of Contents Critical Accounting Policies Our consolidated financial statements are prepared in accordance with GAAP and follow general practices within the banking industry.
Significant Items There were no Significant Items for the years ended December 31, 2023 and 2022. - 41 - Critical Accounting Policies Our consolidated financial statements are prepared in accordance with GAAP and follow general practices within the banking industry.
Partially offsetting the decreases, there were increases due to the net income, additional paid-in capital as stock options were exercised and equity awards vested, and unearned ESOP shares vesting.
Partially offsetting the decreases, there were increases due to the net income, additional paid-in capital as stock options were exercised and equity awards vested, increases in the values of securities available for sale, and unearned ESOP shares vesting.
The Company's Board of Directors authorized a stock repurchase program in the fourth quarter of 2021. As of December 31, 2022, the Company had repurchased 13.9 million shares at an average price of $15.27 under previously approved stock repurchase plans. Waterstone Financial, Inc. and WaterStone Bank are subject to various regulatory capital requirements, including a risk-based capital measure.
The Company's Board of Directors authorized a 2,000,000 share stock repurchase program in the second quarter of 2023. As of December 31, 2023, the Company had repurchased 15.9 million shares at an average price of $15.04 under previously approved stock repurchase plans. Waterstone Financial, Inc. and WaterStone Bank are subject to various regulatory capital requirements, including a risk-based capital measure.
Comparison of Community Banking Segment Operations for the Years Ended December 31, 2022 and 2021 Net income from our community banking segment for the year ended December 31, 2022 totaled $22.8 million compared to $28.3 million for the year ended December 31, 2021.
Comparison of Community Banking Segment Operations for the Years Ended December 31, 2023 and 2022 Net income from our community banking segment for the year ended December 31, 2023 totaled $18.6 million compared to $22.8 million for the year ended December 31, 2022.
Loans receivable held for investment increased $304.4 million, or 25.2%, to $1.51 billion at December 31, 2022 from $1.21 billion at December 31, 2021. The increase in total loans receivable was attributable to increases in each of the one- to four-family, multi-family, and commercial real estate loan categories. Allowance for Credit Losses.
Loans receivable held for investment increased $154.0 million, or 10.2%, to $1.66 billion at December 31, 2023 from $1.51 billion at December 31, 2022. The increase in total loans receivable was attributable to increases in each of the one- to four-family, multi-family, commercial, and commercial real estate loan categories. Allowance for Credit Losses.
In addition, the cost of such deposits may be significantly higher if market interest rates are higher or there is an increased amount of competition for deposits in our market area at the time of renewal. Capital Shareholders’ equity decreased by $62.3 million, or 14.4%, to $370.5 million at December 31, 2022 from $432.8 million at December 31, 2021.
In addition, the cost of such deposits may be significantly higher if market interest rates are higher or there is an increased amount of competition for deposits in our market area at the time of renewal. Capital Shareholders’ equity decreased by $26.4 million, or 7.1%, to $344.1 million at December 31, 2023 from $370.5 million at December 31, 2022.
The decrease in mortgage banking noninterest income was related to a 34.6% decrease in volume and a 18.3% decrease in gross margin on loans originated and sold for the year ended December 31, 2022 compared to December 31, 2021.
The decrease in mortgage banking noninterest income was related to a 23.2% decrease in volume and a 2.6% decrease in gross margin on loans originated and sold for the year ended December 31, 2023 compared to December 31, 2022.
Income tax expense was recognized during the year ended December 31, 2022 at an effective rate of 20.4% compared to an effective rate of 23.1% during the year ended December 31, 2021.
Income tax expense was recognized during the year ended December 31, 2023 at an effective rate of 15.0% compared to an effective rate of 20.4% during the year ended December 31, 2022.
The mix of loan type trended towards more governmental loans and less conventional loans, with governmental loans and conventional loans comprising 29.3% and 70.7%, respectively of all loan originations, respectively, during the year ended December 31, 2022, compared to 23.4% and 76.6% of all originations, respectively, during the year ended December 31, 2021.
The mix of loan type trended towards more governmental loans and less conventional loans, with governmental loans and conventional loans comprising 41.0% and 59.0%, respectively of all loan originations, respectively, during the year ended December 31, 2023, compared to 29.3% and 70.7% of all originations, respectively, during the year ended December 31, 2022.
Comparison of Mortgage Banking Segment Operations for the Years Ended December 31, 2022 and 2021 Net loss totaled $3.4 million for the year ended December 31, 2022 compared to net income of $42.5 million for the year ended December 31, 2021.
Comparison of Mortgage Banking Segment Operations for the Years Ended December 31, 2023 and 2022 Net loss totaled $9.6 million for the year ended December 31, 2023 compared to net loss of $3.4 million for the year ended December 31, 2022.
Other noninterest expense increased $3.6 million to $5.6 million as certain loan-related expenses paid to the mortgage banking segment for the purchase of single-family adjustable rate mortgage loans increased. These fees are eliminated in the consolidated statements of income.
Other noninterest expense decreased $1.7 million to $3.9 million as certain loan-related expenses paid to the mortgage banking segment for the purchase of single-family adjustable rate mortgage loans decreased compared to the prior year. These fees are eliminated in the consolidated statements of income.
Results of Operations for the Years Ended December 31, 2022 and 2021 Years Ended December 31, 2022 2021 (Dollars In Thousands, except per share amounts) Net income $ 19,487 $ 70,791 Earnings per share - basic 0.89 2.98 Earnings per share - diluted 0.89 2.96 Return on average assets 0.96 % 3.20 % Return on average equity 4.91 % 16.38 % - 46 - Table of Contents Average Balance Sheets, Interest and Yields/Costs The following table set forth average balance sheets, annualized average yields and costs, and certain other information for the periods indicated.
Results of Operations for the Years Ended December 31, 2023 and 2022 Years Ended December 31, 2023 2022 (Dollars In Thousands, except per share amounts) Net income $ 9,375 $ 19,487 Earnings per share - basic 0.47 0.89 Earnings per share - diluted 0.46 0.89 Return on average assets 0.44 % 0.96 % Return on average equity 2.62 % 4.91 % - 47 - Average Balance Sheets, Interest and Yields/Costs The following table set forth average balance sheets, average yields and costs, and certain other information for the periods indicated.
The prior year amounts presented are calculated under the prior accounting standard. Comparison of Consolidated Waterstone Financial, Inc. Financial Condition at December 31, 2022 and at December 31, 2021 Total Assets. Total assets decreased by $184.2 million, or 8.3%, to $2.03 billion at December 31, 2022 from $2.22 billion at December 31, 2021.
The 2021 amounts presented are calculated under the prior accounting standard. Comparison of Consolidated Waterstone Financial, Inc. Financial Condition at December 31, 2023 and at December 31, 2022 Total Assets. Total assets increased by $181.7 million, or 8.9%, to $2.21 billion at December 31, 2023 from $2.03 billion at December 31, 2022.
We originated $2.76 billion in mortgage loans held for sale (including sales to the community banking segment) during the year ended December 31, 2022, which represents a decrease of $1.47 billion, or 34.6%, from the $4.23 billion originated during the year ended December 31, 2021.
We originated $2.12 billion in mortgage loans held for sale (including sales to the community banking segment) during the year ended December 31, 2023, which represents a decrease of $641.8 million, or 23.2%, from the $2.76 billion originated during the year ended December 31, 2022.
During the years ended December 31, 2022 and 2021, we paid cash dividends on common stock of $30.3 million and $30.4 million, respectively. Deposits decreased by $34.4 million from December 31, 2021 to December 31, 2022.
During the years ended December 31, 2023 and 2022, we repurchased common stock of $26.0 million and $47.8 million, respectively. During the years ended December 31, 2023 and 2022, we paid cash dividends on common stock of $15.4 million and $30.3 million, respectively. Deposits decreased by $8.4 million from December 31, 2022 to December 31, 2023.
During the year ended December 31, 2022, there were no sales of mortgage servicing rights. During the year ended December 31, 2021, the Company sold mortgage servicing rights related to $1.24 billion in loans serviced for third parties. The sale generated $12.4 million in net proceeds and a $4.0 million gain.
During the year ended December 31, 2023, the Company sold mortgage servicing rights related to $318.4 million in loans serviced for third parties. The sale generated $3.5 million in net proceeds and a $583,000 gain. During the year ended December 31, 2022, there were no sales of mortgage servicing rights.
(6) Net interest margin represents net interest income divided by average total interest-earning assets. - 47 - Table of Contents Rate/Volume Analysis The following table sets forth the effects of changing rates and volumes on our net interest income for the periods indicated.
(6) Net interest margin represents net interest income divided by average total interest-earning assets. - 48 - Rate/Volume Analysis The following table sets forth the effects of changing rates and volumes on our net interest income for the periods indicated. The rate column shows the effects attributable to changes in rate (changes in rate multiplied by prior volume).
Shareholders' equity decreased primarily due to the declaration of dividends, a decrease in the fair value of the security portfolio, the repurchase of stock and the adoption of CECL. Partially offsetting the decreases, there were increases due to the net income, additional paid-in capital as stock options were exercised and equity awards vested, and unearned ESOP shares vesting.
Shareholders' equity decreased primarily due to the declaration of dividends and the repurchase of stock. Partially offsetting the decreases, there were increases due to the net income, additional paid-in capital as stock options were exercised and equity awards vested, increases in the values of securities available for sale, and unearned ESOP shares vesting.
We purchased $90.0 million and $73.7 million in debt securities and mortgage related securities classified as available for sale during the years ended December 31, 2022 and 2021, respectively. The net decrease in deposits was $34.4 million for the year ending December 31, 2022. The net increase in deposits was $48.5 million for the year ending December 31, 2021.
We purchased $29.5 million and $90.0 million in debt securities and mortgage related securities classified as available for sale during the years ended December 31, 2023 and 2022, respectively. The net decreases in deposits were $8.4 million and $34.4 for the year ending December 31, 2023 and 2022.
The provision is primarily a function of the Company's reserving methodology and assessments of certain quantitative and qualitative factors which are used to determine an appropriate allowance for credit losses for the period.
The forecast factor remained unchanged as we monitor the economic environment going forward. The provision is primarily a function of the Company's reserving methodology and assessments of certain quantitative and qualitative factors which are used to determine an appropriate allowance for credit losses for the period.
Total loan origination volume on a consolidated basis decreased $1.65 billion, or 39.3%, to $2.55 billion during the year ended December 31, 2022 compared to $4.20 billion during the year ended December 31, 2021. Gross margin on loans originated and sold decreased 18.3% at the mortgage banking segment.
Total loan origination volume on a consolidated basis decreased $525.9 million, or 20.6%, to $2.02 billion during the year ended December 31, 2023 compared to $2.55 billion during the year ended December 31, 2022. Gross margin on loans originated and sold decreased 2.6% at the mortgage banking segment.
This was primarily due to increases at the community banking and mortgage banking segments for continued investments in technology and security. • Professional fees increased $540,000, or 42.4%, to $1.8 million during the year ended December 31, 2022.
This was primarily due to increases at the community banking and mortgage banking segments for continued investments in technology and security. • Professional fees increased $871,000, or 48.0%, to $2.7 million during the year ended December 31, 2023.
At or for the Year Ended December 31, 2022 2021 2020 (In Thousands, except per share amounts) Selected Financial Condition Data: Total assets $ 2,031,672 $ 2,215,858 $ 2,184,587 Cash and cash equivalents 46,642 376,722 94,767 Securities available for sale 196,588 179,016 159,619 Loans held for sale 131,188 312,738 402,003 Loans receivable 1,510,178 1,205,785 1,375,137 Allowance for credit losses (1) 17,757 15,778 18,823 Loans receivable, net 1,492,421 1,190,007 1,356,314 Real estate owned, net 145 148 322 Deposits 1,199,012 1,233,386 1,184,870 Borrowings 386,784 477,127 508,074 Total shareholders' equity 370,486 432,773 413,118 Selected Operating Data: Interest income $ 70,245 $ 69,883 $ 78,484 Interest expense 13,291 14,368 24,984 Net interest income 56,954 55,515 53,500 Provision (credit) for credit losses (1) 968 (3,990 ) 6,340 Net interest income after provision for credit losses (1) 55,986 59,505 47,160 Noninterest income 105,555 203,195 244,017 Noninterest expense 137,062 170,594 183,061 Income before income taxes 24,479 92,106 108,116 Provision for income taxes 4,992 21,315 26,971 Net income $ 19,487 $ 70,791 $ 81,145 Per common share: Income per share - basic $ 0.89 $ 2.98 $ 3.32 Income per share - diluted $ 0.89 $ 2.96 $ 3.30 Book value $ 16.71 $ 17.45 $ 16.47 Dividends declared $ 0.80 $ 1.80 $ 1.36 (1) The Company adopted ASU 2016-13 as of January 1, 2022.
At or for the Year Ended December 31, 2023 2022 2021 (In Thousands, except per share amounts) Selected Financial Condition Data: Total assets $ 2,213,389 $ 2,031,672 $ 2,215,858 Cash and cash equivalents 36,421 46,642 376,722 Securities available for sale 204,907 196,588 179,016 Loans held for sale 164,993 131,188 312,738 Loans receivable 1,664,215 1,510,178 1,205,785 Allowance for credit losses (1) 18,549 17,757 15,778 Loans receivable, net 1,645,666 1,492,421 1,190,007 Real estate owned, net 254 145 148 Deposits 1,190,624 1,199,012 1,233,386 Borrowings 611,054 386,784 477,127 Total shareholders' equity 344,056 370,486 432,773 Selected Operating Data: Interest income $ 99,208 $ 70,245 $ 69,883 Interest expense 48,993 13,291 14,368 Net interest income 50,215 56,954 55,515 Provision (credit) for credit losses (1) 656 968 (3,990 ) Net interest income after provision for credit losses (1) 49,559 55,986 59,505 Noninterest income 81,185 105,555 203,195 Noninterest expense 119,712 137,062 170,594 Income before income taxes 11,032 24,479 92,106 Provision for income taxes 1,657 4,992 21,315 Net income $ 9,375 $ 19,487 $ 70,791 Per common share: Income per share - basic $ 0.47 $ 0.89 $ 2.98 Income per share - diluted $ 0.46 $ 0.89 $ 2.96 Book value $ 16.94 $ 16.71 $ 17.45 Dividends declared $ 0.70 $ 0.80 $ 1.80 (1) The Company adopted ASU 2016-13 as of January 1, 2022.
The increase was primarily due to an increase in the fair value mark on derivatives as interest rates increased and deferred taxes increased as unrealized losses on available for sale securities increased due to rising interest rates. Deposits. Deposits decreased by $34.4 million to $1.20 billion at December 31, 2022, from $1.23 billion at December 31, 2021.
The decrease was primarily due to a decrease in the fair value mark on derivatives as interest rates decreased and deferred taxes decreased as unrealized losses on available for sale securities decreased due to falling long-term interest rates. Deposits. Deposits decreased by $8.4 million to $1.19 billion at December 31, 2023, from $1.20 billion at December 31, 2022.
The provision for credit losses consisted of a $740,000 provision related to loans due to loan growth and a $62,000 of negative provision related to unfunded commitments as the balance decreased for the year ended December 31, 2022.
The provision for credit losses consisted of a $712,000 provision related to loans due to loan growth and a $271,000 of negative provision related to unfunded commitments as the loan pipeline balance decreased for the year ended December 31, 2023. The provision for credit losses related to loans increased primarily due to loan growth in the portfolio.
During the year ended December 31, 2022, we made adjustments to our forecast factor to reflect the current economic forecast, and qualitative factors, primarily to account for the changes in internal metrics and external risk factors.
During the year ended December 31, 2023, we made adjustments to our qualitative factors, primarily to account for the changes in internal metrics and external risk factors. The forecast factor remained unchanged as we monitor the economic environment going forward.
Total mortgage banking noninterest income decreased $93.5 million, or 47.3%, to $104.1 million during the year ended December 31, 2022 compared to $197.6 million during the year ended December 31, 2021.
Total mortgage banking noninterest income decreased $25.6 million, or 24.6%, to $78.5 million during the year ended December 31, 2023 compared to $104.1 million during the year ended December 31, 2022.
Cash and cash equivalents decreased $330.1 million to $46.6 million at December 31, 2022 from $376.7 million at December 31, 2021. The decrease in cash and cash equivalents primarily reflects the increases in loans held for investment, securities available for sale and decrease of funding sources from deposits and borrowings. Securities Available for Sale .
Cash and cash equivalents decreased $10.2 million to $36.4 million at December 31, 2023 from $46.6 million at December 31, 2022. The decrease in cash and cash equivalents primarily reflects the funding of loans held for sale, loans held for investment, and securities available for sale as well as the decrease of funding sources from deposits.
The decrease in total assets primarily reflects a decrease in cash and cash equivalents and loans held for sale, partially offset by an increase in loans held for investment, securities available for sale and other assets. The total assets decrease reflects liability decreases in deposits and borrowings. Cash and Cash Equivalents.
The increase in total assets primarily reflects increases in loans held for investment and loans held for sale, partially offset by decreases cash and cash equivalents, office properties and equipment, and other assets. The increase in total assets also reflects liability increases in borrowings. Cash and Cash Equivalents.
The $968,000 provision for credit losses consisted of a $1.0 million provision related to loans and a $62,000 of negative provision related to unfunded commitments for the year ended December 31, 2022.
The $656,000 provision for credit losses consisted of a $927,000 provision related to loans and $271,000 of negative provision related to unfunded commitments for the year ended December 31, 2023.
The increase was due to receiving a countersuit settlement related to a previously closed legal matter at the mortgage banking segment during the year ended December 31, 2021. • Other noninterest expense increased $1.3 million, or 12.4%, to $12.6 million during the year ended December 31, 2022.
The increase was due to receiving a countersuit settlement related to a previously closed legal matter at the mortgage banking segment during the year ended December 31, 2022. Additionally, legal costs increased at the mortgage banking segment due to ongoing legal matters. • Other noninterest expense decreased $823,000, or 6.5%, to $11.8 million during the year ended December 31, 2023.
The Bank’s primary and total regulatory liquidity at December 31, 2022 were 4.49% and 19.46%, respectively. Our primary sources of liquidity are deposits, amortization and repayment of loans, sales of loans held for sale, maturities of investment securities and other short-term investments, and earnings and funds provided from operations.
Our primary sources of liquidity are deposits, amortization and repayment of loans, sales of loans held for sale, maturities of investment securities and other short-term investments, and earnings and funds provided from operations.
In addition, at December 31, 2022, we had unfunded commitments under construction loans of $48.5 million, unfunded commitments under business lines of credit of $17.4 million and unfunded commitments under home equity lines of credit and standby letters of credit of $11.1 million.
In addition, at December 31, 2023, we had unfunded commitments under construction loans of $76.7 million, unfunded commitments under business lines of credit of $15.4 million and unfunded commitments under home equity lines of credit and standby letters of credit of $12.2 million.
See "Comparison of Mortgage Banking Segment Results of Operations for the Year December 31, 2022 and 2021" above, for additional discussion of the increase in mortgage banking income. • Service charges on loans and deposits decreased primarily due to a decrease in loan prepayment fees. • The decrease in other noninterest income was due primarily to a gain on sale of mortgage servicing rights in 2021 and decreases in mortgage servicing fee income as a result of the servicing fees prior to the sale.
See "Comparison of Mortgage Banking Segment Results of Operations for the Year December 31, 2023 and 2022" above, for additional discussion of the increase in mortgage banking income. • Service charges on loans and deposits decreased primarily due to a decrease in loan prepayment fees and other loan fees. • The decrease in other noninterest income was due primarily to an decrease in mortgage servicing fee income and gain from death benefit decreased as there was a gain recorded on one bank owned life insurance policy during the year ended December 31, 2022 compared to none during the year ended December 31, 2023.
Securities available for sale increased by $17.6 million to $196.6 million at December 31, 2022 from $179.0 million at December 31, 2021. The increase was primarily due to purchases of mortgage-related securities to take advantage of the increase in interest rates. The purchases are exceeding security paydowns for the year and maturities of debt securities.
Securities Available for Sale . Securities available for sale increased by $8.3 million to $204.9 million at December 31, 2023 from $196.6 million at December 31, 2022. The increase was primarily due to purchases of mortgage-related securities to take advantage of the increase in interest rates.
Total compensation, payroll taxes and other employee benefits decreased $34.3 million, or 29.7%, to $81.0 million for the year ended December 31, 2022 compared to $115.3 million for the year ended December 31, 2021.
Total compensation, payroll taxes and other employee benefits decreased $15.9 million, or 19.6%, to $65.1 million for the year ended December 31, 2023 compared to $81.0 million for the year ended December 31, 2022.
This was primarily due to an increase at the mortgage banking segment in an effort to increase new customers. • Data processing expense increased $520,000, or 13.2%, to $4.5 million during the year ended December 31, 2022.
This was primarily due to a decrease at the mortgage banking segment in an effort to control costs. • Data processing expense increased $183,000, or 4.1% to $4.7 million during the year ended December 31, 2023.
The decrease in loan production volume was driven by a $986.3 million, or 76.6%, decrease in refinance products driven by an increase in fixed mortgage rates. Mortgage purchase products decreased $478.8 million, or 16.3% due to inventory constraints in the market, housing affordability, and as interest rates have increased.
The decrease in loan production volume was driven by a $424.9 million, or 17.3%, decrease in home purchase volume due to inventory constraints in the market, housing affordability, and as interest rates have increased.
The decrease in compensation expense was primarily related to decreased commission expense and branch manager compensation driven by decreased loan origination volume and branch profitability as gross margins decreased. During the year ended December 31, 2022, the segment has added 11 branches and a total of 130 loan origination personnel.
The decrease in compensation expense was primarily related to decreased commission expense and branch manager compensation driven by decreased loan origination volume and branch profitability as gross margins decreased. Additionally, salaries expense decreased due a reduction in headcount during the year ended December 31, 2023 compared to the year ended December 31, 2022. Comparison of Consolidated Waterstone Financial, Inc.
Other liabilities increased primarily due to increase of the fair value mark on derivative liabilities related to the loans held for sale and the back-to-back swaps increased with the increase in interest rates offset by a decrease in dividends payable as a special dividend was declared in December 2021 and paid in February 2022. Shareholders ’ Equity.
Other liabilities decreased primarily due to a decrease of the fair value mark on derivative liabilities related to the loans held for sale and the back-to-back swaps decreased with the decrease in interest rates and a decrease in dividends payable as fourth-quarter dividends per share decreased to $0.15 in 2023 from $0.20 in 2022. Shareholders ’ Equity.
Liquidity management is both a daily and longer-term function of business management. If we require funds beyond our ability to generate them internally, borrowing agreements exist with the FHLB which provide an additional source of funds. At December 31, 2022, we had $185.7 million in short term advances from the FHLB.
If we require funds beyond our ability to generate them internally, borrowing agreements exist with the FHLB which provide an additional source of funds. At December 31, 2023, we had $159.0 million in long term advances from the FHLB with contractual maturity dates in 2025, 2027, and 2028.
During the year ended December 2021, loan repayments net of loan originations resulted in a positive cash flows of $170.3 million. Cash received from the principal repayments of debt and mortgage related securities and maturity and calls of debt securities totaled $50.7 million and $49.5 million for the years ended December 31, 2022 and 2021, respectively.
Cash received from the principal repayments of debt and mortgage related securities and maturity and calls of debt securities totaled $24.9 million and $50.7 million for the years ended December 31, 2023 and 2022, respectively.
Net interest income increased $555,000 to $56.6 million for the year ended December 31, 2022 compared to $56.1 million for the year ended December 31, 2021.
Net interest income decreased $4.9 million to $51.7 million for the year ended December 31, 2023 compared to $56.6 million for the year ended December 31, 2022.
The decrease was due primarily to decreased depreciation expense and maintenance expense. • Advertising expense increased $448,000, or 12.7%, to $4.0 million during the year ended December 31, 2022.
The decrease was due primarily to increased building maintenance/repair costs. • Advertising expense decreased $197,000, or 5.0%, to $3.8 million during the year ended December 31, 2023.
We received a $1.2 million death benefit on a bank owned life insurance policy in 2022. There were net decreases in borrowings of $90.3 million and $30.9 million for the years ended December 31, 2022 and 2021. During the years ended December 31, 2022 and 2021, we repurchased common stock of $47.8 million and $10.2 million, respectively.
We received a $1.2 million death benefit on a bank owned life insurance policy in 2022. There was an increase in net borrowings of $224.3 million for the year ended December 31, 2023 and a net decrease in borrowings of $90.3 million for the year ended December 31, 2022.
Contractual Obligations, Commitments, Contingent Liabilities, and Off-balance Sheet Arrangements During the year ended December 31, 2022, we repaid $5.0 million in FHLB short-term debt and $470.0 million in FHLB long-term debt and borrowed $200.0 million of FHLB long-term debt and $185.7 million of short-term debt.
Contractual Obligations, Commitments, Contingent Liabilities, and Off-balance Sheet Arrangements During the year ended December 31, 2023, our FHLB short-term debt increased by $123.3 million and we repaid $304.0 million in FHLB long-term debt and borrowed $259.0 million of new FHLB long-term debt. In addition, we borrowed $145.0 in short-term debt from the Federal Reserve Bank.
The decrease was driven by a decrease of $66.2 million in money market and savings deposits offset by an increase of $16.2 million in demand deposits and $15.6 million in time deposits. Deposit flows are generally affected by the level of interest rates, market conditions and products offered by local competitors and other factors.
The decrease was driven by a $96.4 million decrease in total transaction accounts, offset by an $88.0 million increase in time deposits. Deposit flows are generally affected by the level of interest rates, market conditions, products offered by local competitors, and other factors. Liquidity management is both a daily and longer-term function of business management.
During the years ended December 31, 2022, and 2021, we originated on a consolidated basis $2.55 billion and $4.20 billion in loans for sale and sold loans on a consolidated basis of $2.81 billion and $4.48 billion. During the year ended December 2022, loan originations net of loan repayments resulted in a negative cash flows of $303.9 million.
During the years ended December 31, 2023, and 2022, we originated on a consolidated basis $2.02 billion and $2.55 billion in loans for sale and sold loans on a consolidated basis of $2.06 billion and $2.81 billion.
There was a provision for credit losses of $968,000 during the year ended December 31, 2022 compared to a $4.0 million negative provision for loan losses for the year ended December 31, 2021.
Additionally, the average balance increased $183.8 million to $532.2 million during the year ended December 31, 2023, compared to $348.5 million during the year ended December 31, 2022. - 49 - Provision for Credit Losses There was a provision for credit losses of $656,000 during the year ended December 31, 2023 compared to a $968,000 provision for loan losses for the year ended December 31, 2022.
During the year ended December 31, 2022, we made adjustments to our forecast factor to reflect the current economic forecast, and qualitative factors, primarily to account for the changes in internal metrics and external risk factors.
The increase in the loan portfolio provision is due to the increase in loan balance and the decrease on the unfunded commitments is due to the decrease in the loan pipeline. During the year ended December 31, 2023, we made adjustments to our qualitative factors, primarily to account for the changes in internal metrics and external risk factors.
Years Ended December 31, Years Ended December 31, 2022 versus 2021 2021 versus 2020 Increase (Decrease) due to Increase (Decrease) due to Volume Rate Net Volume Rate Net (In Thousands) Interest and dividend income: Loans receivable and held for sale (1)(2) $ (5,567 ) $ 4,136 $ (1,431 ) $ (3,968 ) $ (4,299 ) $ (8,267 ) Mortgage related securities (3) 1,190 97 1,287 47 (581 ) (534 ) Other interest-earning assets (3)(4) (1,204 ) 1,648 444 2,398 (2,215 ) 183 Total interest-earning assets (5,581 ) 5,881 300 (1,523 ) (7,095 ) (8,618 ) Interest expense: Demand accounts 11 - 11 12 - 12 Money market and savings accounts 71 226 297 1,285 (2,149 ) (864 ) Certificates of deposit (214 ) 349 135 (915 ) (8,178 ) (9,093 ) Total interest-bearing deposits (132 ) 575 443 382 (10,327 ) (9,945 ) Borrowings (3,790 ) 2,270 (1,520 ) (1,481 ) 810 (671 ) Total interest-bearing liabilities (3,922 ) 2,845 (1,077 ) (1,099 ) (9,517 ) (10,616 ) Net change in net interest income $ (1,659 ) $ 3,036 $ 1,377 $ (424 ) $ 2,422 $ 1,998 (1) Includes net deferred loan fee amortization income of $684,000, $2.1 million and $1.7 million for the years ended December 31, 2022, 2021, and 2020, respectively.
Years Ended December 31, Years Ended December 31, 2023 versus 2022 2022 versus 2021 Increase (Decrease) due to Increase (Decrease) due to Volume Rate Net Volume Rate Net (In Thousands) Interest and dividend income: Loans receivable and held for sale (1)(2) $ 13,483 $ 13,730 $ 27,213 $ (5,567 ) $ 4,136 $ (1,431 ) Mortgage related securities (3) 202 610 812 1,190 97 1,287 Other interest-earning assets (3)(4) (3,376 ) 4,306 930 (1,204 ) 1,648 444 Total interest-earning assets 10,309 18,646 28,955 (5,581 ) 5,881 300 Interest expense: Demand accounts 6 15 21 11 - 11 Money market and savings accounts (305 ) 3,633 3,328 71 226 297 Certificates of deposit 677 16,849 17,526 (214 ) 349 135 Total interest-bearing deposits 378 20,497 20,875 (132 ) 575 443 Borrowings 5,865 8,962 14,827 (3,790 ) 2,270 (1,520 ) Total interest-bearing liabilities 6,243 29,459 35,702 (3,922 ) 2,845 (1,077 ) Net change in net interest income $ 4,066 $ (10,813 ) $ (6,747 ) $ (1,659 ) $ 3,036 $ 1,377 (1) Includes net deferred loan fee amortization income of $643,000, $684,000 and $2.1 million for the years ended December 31, 2023, 2022, and 2021, respectively.
Shareholders’ equity decreased by $62.3 million, or 14.4%, to $370.5 million at December 31, 2022 from $432.8 million at December 31, 2021. Shareholders' equity decreased primarily due to the declaration of dividends, a decrease in the fair value of the security portfolio, the repurchase of stock and the adoption of CECL.
Shareholders’ equity decreased by $26.4 million, or 7.1%, to $344.1 million at December 31, 2023 from $370.5 million at December 31, 2022. Shareholders' equity decreased primarily due to the declaration of dividends and the repurchase of stock.
GAAP generally requires the measurement of financial position and operating results in terms of historical dollars without consideration for changes in the relative purchasing power of money over time due to inflation. The impact of inflation is reflected in the increased cost of our operations. Unlike industrial companies, our assets and liabilities are primarily monetary in nature.
Impact of Inflation and Changing Prices The financial statements and accompanying notes have been prepared in accordance with GAAP. GAAP generally requires the measurement of financial position and operating results in terms of historical dollars without consideration for changes in the relative purchasing power of money over time due to inflation.
Noninterest income decreased $837,000 for the year ended December 31, 2022 due primarily to a decrease in service fees on deposits and prepayment fees on loans during the year ended December 31, 2022, offset by a gain from death benefit received on one bank owned life insurance policy and an increase in bank owned life insurance as interest rates increased. - 45 - Table of Contents Compensation, payroll taxes, and other employee benefits expense decreased $1.3 million to $19.0 million during the year ended December 31, 2022 primarily due to a decrease in health insurance, variable compensation, ESOP expense compared to the year ended December 31, 2021.
Noninterest income decreased $834,000 for the year ended December 31, 2023 due primarily to a decrease in prepayment penalties on loans and gain from death benefit received on one bank-owned life insurance policy during 2022. - 46 - Compensation, payroll taxes, and other employee benefits expense increased $853,000 to $19.9 million during the year ended December 31, 2023 primarily due to an increase in salaries due to annual raises that took place at the beginning of the year and an increase in full-time equivalents due to fewer open positions.
As a result, changes in market interest rates have a greater impact on performance than do the effects of inflation.
The impact of inflation is reflected in the increased cost of our operations. Unlike industrial companies, our assets and liabilities are primarily monetary in nature. As a result, changes in market interest rates have a greater impact on performance than do the effects of inflation. - 53 -
During the year ended December 31, 2021, the Company sold mortgage servicing rights related to $1.24 billion in loans serviced for third parties. The sale generated $12.4 million in net proceeds and a $4.0 million gain. There was no comparable sale during the year ended December 31, 2022.
Offsetting the decreases, the Company sold mortgage servicing rights related to $318.4 million in loans serviced for third parties during the year ended December 31, 2023. The sale generated $3.5 million in net proceeds on a mortgage servicing rights book value of $2.9 million and resulted in a $583,000 gain.
The decrease in compensation expense was primarily related to decreased commission expense and branch manager compensation driven by decreased loan origination volume and branch profitability as gross margins decreased. • Compensation, payroll taxes and other employee benefits expense at the community banking segment decreased $1.3 million, or 6.3%, to $19.0 million during the year ended December 31, 2022.
The decrease in compensation expense was primarily related to commission expense and branch manager compensation driven by decreased loan origination volume and branch profitability as gross margins decreased.
Net Interest Income Net interest income increased $1.4 million, or 2.6%, to $57.0 million during the year ended December 31, 2022 compared to $55.5 million during the year ended December 31, 2021. • Interest income on loans decreased $1.4 million, or 2.2%, to $62.9 million during the year ended December 31, 2022 compared to $64.4 million during the year ended December 31, 2021 due primarily to a $144.9 million, or 45.6%, decrease in average loans as loans held for sale originations decreased as interest rates increased.
Net Interest Income Net interest income decreased $6.7 million, or 11.8%, to $50.2 million during the year ended December 31, 2023 compared to $57.0 million during the year ended December 31, 2022. • Interest income on loans increased $27.2 million, or 43.2%, to $90.1 million during the year ended December 31, 2023 compared to $62.9 million during the year ended December 31, 2022 due primarily to an 85 basis point increase in average yield on loans as interest rates continued to increase over the past year and an increase in average loan balance as loans held for investment increased.
The decrease was primarily due to a decrease in health insurance, variable compensation, and ESOP expense as the average stock price has decreased compared to the year ending December 31, 2021, offset by an increase in salaries due to annual raises. • Occupancy, office furniture and equipment expense at the mortgage banking segment decreased $770,000 to $5.1 million during the year ended December 31, 2022 primarily resulting from lower rent, computer, and depreciation expenses. • Occupancy, office furniture and equipment expense at the community banking segment decreased $136,000 to $3.6 million during the year ended December 31, 2022 compared to the prior year.
The increase was primarily due to an increase in variable compensation and overall salary expense due to annual raises and an increase in full-time equivalents due to open positions being filled. • Occupancy, office furniture and equipment expense at the mortgage banking segment decreased $410,000 to $4.7 million during the year ended December 31, 2023 primarily resulting from lower equipment lease, maintenance, computer, and depreciation expenses. • Occupancy, office furniture and equipment expense at the community banking segment increased $27,000 to $3.7 million during the year ended December 31, 2023 compared to the prior year.
External short-term borrowings at the mortgage banking segment decreased a total of $1.0 million to $1.1 million at December 31, 2022 from $2.0 million at December 31, 2021. Other Liabilities. Other liabilities increased $1.6 million to $70.1 million at December 31, 2022 compared to $68.5 million at December 31, 2021.
In addition, we borrowed $145.0 million from the Federal Reserve Bank, all of which was incremental to 2022. External short-term borrowings at the mortgage banking segment increased a total of $1.0 million to $2.1 million at December 31, 2023 from $1.1 million at December 31, 2022.
This decrease was partially offset by a 27 basis point increase in average yield on loans as interest rates continue to increase over the past year and an increase in average loan balance of $12.1 million, or 0.9%, in the average balance of loans held in portfolio. • Interest income from mortgage related securities increased $1.3 million, or 65.9%, primarily as the average balance increased $59.3 million. • Interest expense on time deposits increased $135,000, or 3.9%, primarily due to a nine basis point increase in average cost of time deposits.
The increase in average loan balance was driven by an increase of a $307.2 million, or 23.7%, in the average balance of loans held for investment offset by a decrease of $21.7 million, or 12.6%, in average loans held for sale. • Interest income from mortgage related securities increased $812,000, or 25.1%, primarily as the average balance increased $9.7 million and the yield increased by 36 basis points. • Interest income from debt securities increased $938,000, or 23.1%, to $5.0 million, due primarily to a 267 basis point increase in yield.
WaterStone Bank has various financial obligations, including contractual obligations and commitments that may require future cash payments.
WaterStone Bank has various financial obligations, including contractual obligations and commitments that may require future cash payments. The following tables present information indicating various non-deposit contractual obligations and commitments of WaterStone Bank as of December 31, 2023 and the respective maturity dates.