Biggest changeSee “Noninterest Expense” for further information. 54 Table of Contents Net Interest Income The following table provides information regarding the average balances of, and yields/rates on, interest-earning assets and interest-bearing liabilities during the periods indicated: Year Ended December 31, 2022 2021 (Dollars in thousands) Average Balance Interest & Dividends Yield/ Rate (1) Average Balance Interest & Dividends Yield/ Rate (1) Assets: Interest-earning assets: Loans: (2) Commercial loans and leases $ 4,875,265 $ 253,293 5.21 % $ 3,801,816 $ 183,782 4.84 % Commercial mortgage loans 4,281,768 203,611 4.76 2,770,241 113,979 4.11 Residential 790,650 35,420 4.48 636,443 42,063 6.61 Consumer 1,543,704 86,743 5.62 1,134,569 49,330 4.35 Loans held for sale 65,927 3,687 5.59 118,803 4,094 3.45 Total loans and leases 11,557,314 582,754 5.05 8,461,872 393,248 4.65 Mortgage-backed securities (3) 5,151,469 106,606 2.07 3,340,001 55,802 1.67 Investment securities (3) 338,979 6,899 2.39 321,599 5,524 1.94 Other interest-earning assets 878,097 7,556 0.86 1,320,229 1,795 0.14 Total interest-earning assets 17,925,859 703,815 3.94 13,443,701 456,369 3.40 Allowance for credit losses (140,916) (161,770) Cash and due from banks 243,579 144,778 Cash in non-owned ATMs 551,108 454,803 Bank owned life insurance 100,725 32,818 Other noninterest-earning assets 1,783,340 989,590 Total assets $ 20,463,695 $ 14,903,920 Liabilities and stockholders’ equity: Interest-bearing liabilities: Interest-bearing deposits: Interest-bearing demand $ 3,377,321 $ 7,441 0.22 % $ 2,655,887 $ 2,262 0.09 % Money market 3,918,756 13,536 0.35 2,740,573 3,218 0.12 Savings 2,265,721 965 0.04 1,912,568 586 0.03 Customer time deposits 1,103,336 5,626 0.51 1,065,137 7,332 0.69 Total interest-bearing customer deposits 10,665,134 27,568 0.26 8,374,165 13,398 0.16 Brokered deposits 36,461 613 1.68 70,090 1,525 2.18 Total interest-bearing deposits 10,701,595 28,181 0.26 8,444,255 14,923 0.18 Federal Home Loan Bank advances 12,841 538 4.19 184 5 2.72 Trust preferred borrowings 90,337 3,482 3.85 67,011 1,274 1.90 Senior and subordinated debt 248,389 8,246 3.32 192,243 6,497 3.38 Other borrowed funds (4) 47,076 478 1.02 21,661 21 0.10 Total interest-bearing liabilities 11,100,238 40,925 0.37 8,725,354 22,720 0.26 Noninterest-bearing demand deposits 6,376,459 4,008,140 Other noninterest-bearing liabilities 590,814 323,715 Stockholders’ equity of WSFS 2,398,871 1,848,904 Noncontrolling interest (2,687) (2,193) Total liabilities and stockholders’ equity $ 20,463,695 $ 14,903,920 Excess of interest-earning assets over interest-bearing liabilities $ 6,825,621 $ 4,718,347 Net interest and dividend income $ 662,890 $ 433,649 Interest rate spread 3.57 % 3.14 % Net interest margin 3.71 % 3.23 % (1) Weighted average yields for tax-exempt securities and loans have been computed on a tax-equivalent basis.
Biggest changeSee “Noninterest Expense” for further information. 54 Table of Contents Net Interest Income The following table provides information regarding the average balances of, and yields/rates on, interest-earning assets and interest-bearing liabilities during the periods indicated: Year Ended December 31, 2023 2022 (Dollars in thousands) Average Balance Interest & Dividends Yield/ Rate (1) Average Balance Interest & Dividends Yield/ Rate (1) Assets: Interest-earning assets: Loans: (2) Commercial loans and leases $ 5,041,280 $ 346,389 6.88 % $ 4,875,265 $ 253,293 5.21 % Commercial mortgage loans 4,570,839 317,603 6.95 4,281,768 203,611 4.76 Residential 820,600 38,886 4.74 790,650 35,420 4.48 Consumer 1,922,827 138,510 7.20 1,543,704 86,743 5.62 Loans held for sale 47,424 3,883 8.19 65,927 3,687 5.59 Total loans and leases 12,402,970 845,271 6.82 11,557,314 582,754 5.05 Mortgage-backed securities (3) 4,640,646 107,555 2.32 5,151,469 106,606 2.07 Investment securities (3) 367,026 8,783 2.71 338,979 6,899 2.39 Other interest-earning assets 282,462 14,913 5.28 878,097 7,556 0.86 Total interest-earning assets 17,693,104 976,522 5.53 17,925,859 703,815 3.94 Allowance for credit losses (169,140) (140,916) Cash and due from banks 256,984 243,579 Cash in non-owned ATMs 392,007 551,108 Bank owned life insurance 98,935 100,725 Other noninterest-earning assets 1,931,147 1,783,340 Total assets $ 20,203,037 $ 20,463,695 Liabilities and stockholders’ equity: Interest-bearing liabilities: Interest-bearing deposits: Interest-bearing demand $ 3,019,050 $ 26,671 0.88 % $ 3,377,321 $ 7,441 0.22 % Money market 4,317,810 122,168 2.83 3,918,756 13,536 0.35 Savings 1,832,601 5,733 0.31 2,265,721 965 0.04 Customer time deposits 1,571,682 45,184 2.87 1,103,336 5,626 0.51 Total interest-bearing customer deposits 10,741,143 199,756 1.86 10,665,134 27,568 0.26 Brokered deposits 214,608 10,064 4.69 36,461 613 1.68 Total interest-bearing deposits 10,955,751 209,820 1.92 10,701,595 28,181 0.26 Federal Home Loan Bank advances 103,268 5,348 5.18 12,841 538 4.19 Trust preferred borrowings 90,534 6,736 7.44 90,337 3,482 3.85 Senior and subordinated debt 221,975 9,815 4.42 248,389 8,246 3.32 Other borrowed funds (4) 442,197 19,700 4.46 47,076 478 1.02 Total interest-bearing liabilities 11,813,725 251,419 2.13 11,100,238 40,925 0.37 Noninterest-bearing demand deposits 5,306,511 6,376,459 Other noninterest-bearing liabilities 787,573 590,814 Stockholders’ equity of WSFS 2,300,467 2,398,871 Noncontrolling interest (5,239) (2,687) Total liabilities and stockholders’ equity $ 20,203,037 $ 20,463,695 Excess of interest-earning assets over interest-bearing liabilities $ 5,879,379 $ 6,825,621 Net interest and dividend income $ 725,103 $ 662,890 Interest rate spread 3.40 % 3.57 % Net interest margin 4.11 % 3.71 % (1) Weighted average yields for tax-exempt securities and loans have been computed on a tax-equivalent basis.
Funding sources to support growth and meet our liquidity needs include cash from operations, commercial, consumer, wealth and trust deposit programs, loan repayments, FHLB borrowings, repurchase agreements, access to the Federal Reserve Discount Window, and access to the brokered deposit market as well as other wholesale funding avenues.
Funding sources to support growth and meet our liquidity needs include cash from operations, commercial, consumer, wealth and trust deposit programs, loan repayments, FHLB borrowings, repurchase agreements, BTFP borrowings, access to the Federal Reserve Discount Window, and access to the brokered deposit market as well as other wholesale funding avenues.
These changes, both within and outside the Control’s control, may frequently update and have a material impact to our financial results. Because current economic conditions and forecasts can change and future events are inherently difficult to predict, the anticipated amount of estimated credit losses on our financial assets, and therefore the appropriateness of the ACL, could change significantly.
These changes, both within and outside the Company’s control, may frequently update and have a material impact to our financial results. Because current economic conditions and forecasts can change and future events are inherently difficult to predict, the anticipated amount of estimated credit losses on our financial assets, and therefore the appropriateness of the ACL, could change significantly.
For a description of certain financial instruments to which we are party and which expose us to certain credit risk not recognized in our financial statements, see Note 18 to the Consolidated Financial Statements. 62 CRITICAL ACCOUNTING ESTIMATES The discussion and analyses of the financial condition and results of operations are based on the Consolidated Financial Statements, which are prepared in conformity with U.S.
For a description of certain financial instruments to which we are party and which expose us to certain credit risk not recognized in our financial statements, see Note 17 to the Consolidated Financial Statements. 62 CRITICAL ACCOUNTING ESTIMATES The discussion and analyses of the financial condition and results of operations are based on the Consolidated Financial Statements, which are prepared in conformity with U.S.
On January 1, 2023, WSFS completed the merger and brand conversion of West Capital and Cypress and has renamed the combined entity Bryn Mawr Capital Management, LLC. Bryn Mawr Capital Management, LLC is registered as an investment advisor with the U.S. Securities and Exchange Commission and is a wholly-owned subsidiary of WSFS.
On January 1, 2023, WSFS completed the merger and brand conversion of WSFS Capital Management, LLC (West Capital) and Cypress Capital Management, LLC and renamed the combined entity Bryn Mawr Capital Management, LLC. BMCM is registered as an investment advisor with the U.S. Securities and Exchange Commission and is a wholly-owned subsidiary of WSFS.
For additional information regarding commitments to extend credit, see Note 18 to the Consolidated Financial Statements. 51 Table of Contents NONPERFORMING ASSETS Nonperforming assets include nonaccruing loans, OREO and restructured loans. Nonaccruing loans are those on which we no longer accrue interest.
For additional information regarding commitments to extend credit, see Note 17 to the Consolidated Financial Statements. 51 Table of Contents NONPERFORMING ASSETS Nonperforming assets include nonaccruing loans, OREO and restructured loans. Nonaccruing loans are those on which we no longer accrue interest.
Segment financial information for the years ended December 31, 2022, 2021 and 2020 is provided in Note 22 to the Consolidated Financial Statements. 60 Table of Contents ASSET/LIABILITY MANAGEMENT Our primary asset/liability management goal is to optimize long term net interest income opportunities within the constraints of managing interest rate risk, ensuring adequate liquidity and funding and maintaining a strong capital base.
Segment financial information for the years ended December 31, 2023, 2022 and 2021 is provided in Note 21 to the Consolidated Financial Statements. 60 Table of Contents ASSET/LIABILITY MANAGEMENT Our primary asset/liability management goal is to optimize long term net interest income opportunities within the constraints of managing interest rate risk, ensuring adequate liquidity and funding and maintaining a strong capital base.
Failure to meet minimum capital requirements can initiate certain mandatory actions and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on our financial statements. Regulators have established five capital tiers: well-capitalized, adequately-capitalized, under-capitalized, significantly under-capitalized, and critically under-capitalized.
Failure to meet minimum capital requirements can initiate certain mandatory actions and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on our financial statements. 49 Table of Contents Regulators have established five capital tiers: well-capitalized, adequately-capitalized, under-capitalized, significantly under-capitalized, and critically under-capitalized.
It generates revenue through fee-only arrangements, net interest income and other fee-only services such as estate administration, trust tax planning and custody. Powdermill ® is a multi-family office specializing in providing independent solutions to high-net-worth individuals, families and corporate executives through a coordinated, centralized approach.
It generates revenue through a percentage fee based on account assets, fee-only arrangements, net interest income and other fee-only services such as estate administration, trust tax planning and custody. Powdermill ® is a multi-family office specializing in providing independent solutions to high-net-worth individuals, families and corporate executives through a coordinated, centralized approach.
Cash Connect ® provides related services such as online reporting and ATM cash management, predictive cash ordering and reconcilement services, armored carrier management, loss protection, ATM processing equipment sales and deposit safe cash logistics.
Cash Connect ® provides related services such as online reporting and ATM cash management, predictive cash ordering and reconcilement services, armored carrier management, loss protection and deposit safe cash logistics.
Combined, these businesses had $64.5 billion of AUM and AUA at December 31, 2022. Bryn Mawr Trust ® is our predominant Private Wealth Management brand, providing advisory, investment management and trustee services to institutions, affluent and high-net-worth individuals.
Combined, these businesses had $84.3 billion of AUM and AUA at December 31, 2023. Bryn Mawr Trust ® is our predominant Private Wealth Management brand, providing advisory, investment management and trustee services to institutions, affluent and high-net-worth individuals.
At December 31, 2022, we had $241.3 million in total contractual payments for ongoing leases that have remaining lease terms of less than one year to 39 years, which includes renewal options that are exercised at our discretion. For additional information on our operating leases see Note 10 to the Consolidated Financial Statements.
At December 31, 2023, we had $211.3 million in total contractual payments for ongoing leases that have remaining lease terms of less than one year to 22 years, which includes renewal options that are exercised at our discretion. For additional information on our operating leases see Note 9 to the Consolidated Financial Statements.
We are also contractually obligated to make interest payments on our long-term debt through their respective maturities. For additional information regarding long-term debt, see Note 13 to the Consolidated Financial Statements. At December 31, 2022, the Company had total commitments to extend credit of $2.8 billion, which are generally one year commitments.
We are also contractually obligated to make interest payments on our long-term debt through their respective maturities. For additional information regarding long-term debt, see Note 12 to the Consolidated Financial Statements. At December 31, 2023, the Company had total commitments to extend credit of $4.1 billion, which are generally one year commitments.
We believe these sources are sufficient to meet our funding needs as well as maintain required and prudent levels of liquidity over the next twelve months and beyond. As of December 31, 2022, the Corporation has $0.8 billion in cash, cash equivalents, and restricted cash.
We believe these sources are sufficient to meet our funding needs as well as maintain required and prudent levels of liquidity over the next twelve months and beyond. As of December 31, 2023, the Company has $1.1 billion in cash, cash equivalents, and restricted cash.
Cash Connect ® also supports approximately 650 branded ATMs for WSFS Bank Customers, which is one of the largest branded ATM networks in our market. 47 Our Wealth Management business provides a broad array of planning and advisory services, investment management, trust services, and credit and deposit products to individual, corporate and institutional clients through multiple integrated businesses.
Cash Connect ® also supports 590 owned or branded ATMs for WSFS Bank Customers, which is one of the largest branded ATM networks in our market. 47 Our Wealth Management business provides a broad array of planning and advisory services, investment management, trust services, and credit and deposit products to individual, corporate and institutional clients.
As of December 31, 2022, we had seven consolidated subsidiaries: WSFS Bank, WSFS Wealth Management, LLC (Powdermill ® ), WSFS Capital Management, LLC (West Capital), Cypress Capital Management, LLC (Cypress), WSFS SPE Services, LLC, The Bryn Mawr Trust Company of Delaware (BMT-DE), and 601 Perkasie, LLC.
As of December 31, 2023, we had six consolidated subsidiaries: WSFS Bank, The Bryn Mawr Trust Company of Delaware (BMT-DE), Bryn Mawr Capital Management, LLC (BMCM), WSFS Wealth Management, LLC (Powdermill ® ), WSFS SPE Services, LLC, and 601 Perkasie, LLC.
The interest rate environment materially increased vault operating expenses, resulting in a full-year 2022 ROA for the Cash Connect ® segment of 1.01%, a decrease of 67 bps in comparison with full-year 2021. Cash Connect ® had $1.7 billion in total cash managed at December 31, 2022 and 2021.
The interest rate environment materially increased vault operating expenses, resulting in a full-year 2023 ROA for the Cash Connect ® segment of 0.80%, a decrease of 21bps in comparison with full-year 2022. Cash Connect ® had $1.9 billion in total cash managed at December 31, 2023 and $1.7 billion at December 31, 2022.
The Company's economic forecast considers the general health of the economy, the interest rate environment, real estate pricing and market risk The ACL may increase or decrease due to changes in economic conditions affecting borrowers and macroeconomic variables that our financial assets are more susceptible to, including unforeseen events such as natural disasters and pandemics, new information regarding existing financial assets, identification of additional problems assets, the fair value of underlying collateral, and other factors.
The ACL may increase or decrease due to changes in economic conditions affecting borrowers and macroeconomic variables that our financial assets are more susceptible to, including unforeseen events such as natural disasters and pandemics, new information regarding existing financial assets, identification of additional problems assets, the fair value of underlying collateral, and other factors.
We also acquired Royal Bancshares Capital Trust I (Trust I) and Royal Bancshares Capital Trust II (Trust II) (collectively, the Trusts), which were utilized for the sole purpose of issuing and selling capital securities representing preferred beneficial interests.
Royal Bancshares Capital Trust I (Trust I) and Royal Bancshares Capital Trust II (Trust II) (collectively, the RBC Trusts), which were acquired from Bryn Mawr Bank Corporation, were utilized for the sole purpose of issuing and selling capital securities representing preferred beneficial interests.
The Bank’s December 31, 2022 common equity Tier 1 capital ratio of 12.86%, Tier 1 capital ratio of 12.86%, total risk based capital ratio of 13.84% and Tier 1 leverage capital ratio of 10.29%, all remain substantially in excess of “well-capitalized” regulatory benchmarks, the highest regulatory capital rating.
The Bank’s December 31, 2023 common equity Tier 1 capital ratio of 13.72%, Tier 1 capital ratio of 13.72%, total risk based capital ratio of 14.96% and Tier 1 leverage capital ratio of 10.92%, all remain substantially in excess of “well-capitalized” regulatory benchmarks, the highest regulatory capital rating.
During the year ended December 31, 2022, cash, cash equivalents and restricted cash decreased $0.7 billion to $0.8 billion from $1.5 billion as of December 31, 2021. Cash provided by operating activities was $480.9 million, primarily reflecting the cash impact of earnings.
During the year ended December 31, 2023, cash, cash equivalents and restricted cash increased $0.3 billion to $1.1 billion from $0.8 billion as of December 31, 2022. Cash provided by operating activities was $237.0 million, primarily reflecting the cash impact of earnings.
In general, this system uses guidelines established by federal regulation. 53 Table of Contents RESULTS OF OPERATIONS 2021 compared with 2020 For a discussion of our results for the year ended December 31, 2021 compared to the year ended December 31, 2020, please see "Management’s Discussion and Analysis of Financial Condition and Results of Operations" in our Annual Report on Form 10-K for the year ended December 31, 2021 filed with the SEC on March 1, 2022. 2022 compared with 2021 We recorded net income attributable to WSFS of $222.4 million, or $3.49 per diluted common share, for the year ended December 31, 2022, a decrease of $49.1 million compared to $271.4 million, or $5.69 per diluted common share, for the year ended December 31, 2021. • Net interest income for the year ended December 31, 2022 was $662.9 million, an increase of $229.2 million compared to 2021, primarily due to an increase from the balance sheet size and mix from the BMBC Merger and the benefits of our asset-sensitive balance sheet, offset by lower purchase accounting accretion and the impact of PPP loans.
In general, this system uses guidelines established by federal regulation. 53 Table of Contents RESULTS OF OPERATIONS 2022 compared with 2021 For a discussion of our results for the year ended December 31, 2022 compared to the year ended December 31, 2021, please see "Management’s Discussion and Analysis of Financial Condition and Results of Operations" in our Annual Report on Form 10-K for the year ended December 31, 2022 filed with the SEC on February 28, 2023. 2023 compared with 2022 We recorded net income attributable to WSFS of $269.2 million, or $4.40 per diluted common share, for the year ended December 31, 2023, a increase of $46.8 million compared to $222.4 million, or $3.49 per diluted common share, for the year ended December 31, 2022. • Net interest income for the year ended December 31, 2023 was $725.1 million, an increase of $62.2 million compared to 2022, primarily due to the the benefits of our asset-sensitive balance sheet and an increase from the balance sheet size and mix.
For further information on our regulatory capital requirements, refer to our Capital Resources discussion below. 49 Table of Contents LIQUIDITY AND CAPITAL RESOURCES Capital Resources Regulatory capital requirements for the Bank and the Company include a minimum common equity Tier 1 capital ratio of 4.50% of risk-weighted assets, a Tier 1 capital ratio of 6.00% of risk-weighted assets, a minimum Total capital ratio of 8.00% of risk-weighted assets and a minimum Tier 1 leverage capital ratio of 4.00% of average assets.
LIQUIDITY AND CAPITAL RESOURCES Capital Resources Regulatory capital requirements for the Bank and the Company include a minimum common equity Tier 1 capital ratio of 4.50% of risk-weighted assets, a Tier 1 capital ratio of 6.00% of risk-weighted assets, a minimum Total capital ratio of 8.00% of risk-weighted assets and a minimum Tier 1 leverage capital ratio of 4.00% of average assets.
For the year ended December 31, 2022, we recorded a provision for credit losses of $48.1 million, a net change of $165.2 million, compared to the recovery of credit losses of $117.1 million in 2021.
For the year ended December 31, 2023, we recorded a provision for credit losses of $88.1 million, a net change of $40.0 million, compared to the provision of credit losses of $48.1 million in 2022.
Wealth Management Segment The Wealth Management segment income before taxes increased $28.9 million in 2022 compared to 2021, primarily attributable to the combination with Bryn Mawr Trust and growth in our institutional trust activity. At December 31, 2022, Wealth Management had AUA/AUM of $64.5 billion, an 87% increase from 2021 balances.
Wealth Management Segment The Wealth Management segment income before taxes increased $28.9 million in 2023 compared to 2022, primarily attributable to growth in our institutional trust activity. At December 31, 2023, Wealth Management had AUA/AUM of $84.3 billion, a 31% increase from 2022 balances.
The Bryn Mawr Trust Company of Delaware, formed by the merger of BMT-DE and Christiana Trust DE on April 1, 2022, provides personal trust and fiduciary services to families and individuals across the U.S. and internationally. WSFS Institutional Services ® provides trustee, agency, bankruptcy administration, custodial and commercial domicile services to institutional, corporate clients and special purpose vehicles.
BMT-DE provides personal trust and fiduciary services to families and individuals across the U.S. and internationally. WSFS Institutional Services ® provides trustee, agency, bankruptcy administration, custodial and commercial domicile services to institutional, corporate clients and special purpose vehicles.
As of December 31, 2022, we service our customers primarily from our 119 offices located in Pennsylvania (61), Delaware (39), New Jersey (17) Virginia (1) and Nevada (1), our ATM network, our website at www.wsfsbank.com , and our mobile apps.
As of December 31, 2023, we service our customers primarily from our 114 offices located in Pennsylvania (57), Delaware (40), New Jersey (14), Florida (1), Nevada (1) and Virginia (1), our ATM network, our website at www.wsfsbank.com , and our mobile app.
The decrease in income tax expense was primarily driven by a decrease in income before taxes of $57.1 million for the year ended December 31, 2022 compared to the year ended December 31, 2021. The effective tax rates for the years ended December 31, 2022 and 2021 were 25.9% and 24.1%, respectively.
The increase in income tax expense was primarily driven by an increase in income before taxes of $64.7 million for the year ended December 31, 2023 compared to the year ended December 31, 2022. The effective tax rates for the years ended December 31, 2023 and 2022 were 26.3% and 25.9%, respectively.
Cash Connect ® services non-bank and WSFS-branded ATMs and smart safes nationwide, and manages approximately $1.7 billion in total cash and services approximately 26,300 non-bank ATMs and 7,500 smart safes nationwide.
Cash Connect ® services non-bank and WSFS-branded ATMs and smart safes nationwide, and manages approximately $1.9 billion in total cash and services approximately 33,000 non-bank ATMs and 8,700 smart safes nationwide.
(4) Includes federal funds purchased. 55 Table of Contents Net interest income increased $229.2 million, or 53%, to $662.9 million in 2022, compared to 2021 primarily due to a $191.2 million increase from the balance sheet size and mix due to the BMBC Merger and $71.9 million from the benefits of our asset-sensitive balance sheet.
(4) Includes federal funds purchased. 55 Table of Contents Net interest income increased $62.2 million, or 9%, to $725.1 million in 2023, compared to 2022 primarily due to a $60.6 million increase from the benefits of our asset-sensitive balance sheet and a $4.0 million increase from the balance sheet size and mix, offset by a $2.4 million decrease in purchase accounting accretion.
The effective tax rate for year ended December 31, 2022 increased primarily due to higher state income taxes associated with the BMBC Merger. In addition, the 2022 effective tax rate reflects the impact of the write-off of $6.7 million of nondeductible goodwill related to the sale of the BMT Insurance Advisors business.
The effective tax rate for year ended December 31, 2023 increased primarily due to our decision to surrender certain BOLI policies in 2023 that resulted in $7.1 million of tax expense. In addition, the 2022 effective tax rate reflects the impact of the write-off of $6.7 million of nondeductible goodwill related to the sale of the BMT Insurance Advisors business.
At December 31, 2022, we had $350.0 million of FHLB advances, and obligations for principal payments on long-term debt included $67.0 million for our trust preferred borrowings, due June 1, 2035, and $150.0 million for our senior debt, due December 15, 2030.
At December 31, 2023, we had obligations for principal payments on long-term debt including $67.0 million for our trust preferred borrowings, due June 1, 2035, $70.0 million in aggregate principal amount of fixed-to-floating rate subordinated notes due 2027, and $150.0 million for our senior debt, due December 15, 2030.
The increase was primarily due to $908.0 million of WSFS common shares issued in connection with the BMBC Merger and earnings of $222.4 million during the year, partially offset by a decrease of $638.1 million in accumulated other comprehensive loss from market value decreases on investment securities resulting from the current rising interest rate environment, and significant levels of capital return to shareholders including $200.1 million from the repurchase of shares of common stock under our stock repurchase plan and shares withheld to cover tax liabilities, and the payment of dividends on our common stock of $35.7 million.
The increase was primarily due to earnings of $269.2 million during the year and a decrease of $81.9 million in accumulated other comprehensive loss from market value increases on investment securities, partially offset by significant levels of capital return to shareholders including $54.6 million from the repurchase of shares of common stock under our stock repurchase plan and shares withheld to cover tax liabilities, and the payment of dividends on our common stock of $36.7 million.
Cash used by financing activities was $1.0 billion, primarily due to a $1.2 billion net decrease in deposits, $200.1 million for repurchases of common stock under the previously announced stock repurchase plan, and common stock dividends of $35.7 million, partially offset by $350.0 million of FHLB advances due to the receipt of fixed rate FHLB term advances as part of our routine balance sheet management. 50 Table of Contents Our primary cash contractual obligations relate to operating leases, long-term debt, credit obligations, and data processing.
Cash provided by financing activities was $344.9 million, primarily due to the borrowing of $565.0 million from the BTFP and a $252.5 million net increase in deposits, partially offset by $350.0 million for the repayment of fixed rate FHLB term advances, $54.6 million for repurchases of common stock under the previously announced stock repurchase plan, common stock dividends of $36.7 million, and the $30.0 million redemption of the 2025 Notes 50 Table of Contents Our primary cash contractual obligations relate to operating leases, long-term debt, credit obligations, and data processing.
Problem loans are all criticized, classified and nonperforming loans and other real estate owned. Timely identification enables us to take appropriate action and accordingly, minimize losses. An asset review system established to monitor the asset quality of our loans and investments in real estate portfolios facilitates the identification of problem assets.
The timely identification of problem loans is a key element in our strategy to manage our loan portfolio. Problem loans are all criticized, classified and nonperforming loans and other real estate owned. Timely identification enables us to take appropriate action and accordingly, minimize losses.
The following table shows our nonperforming assets and past due loans at the dates indicated: At December 31, (Dollars in thousands) 2022 2021 Nonaccruing loans: Commercial and industrial $ 6,770 $ 8,211 Owner-occupied commercial 386 811 Commercial mortgages 5,159 2,070 Construction 5,143 12 Residential 3,199 3,125 Consumer 2,145 2,380 Total nonaccruing loans 22,802 16,609 Other real estate owned 833 2,320 Restructured loans (1)(6) 19,737 14,204 Total nonperforming assets $ 43,372 $ 33,133 Past due loans: Commercial $ 1,022 $ 1,357 Residential — — Consumer (2) 15,513 8,634 Total past due loans $ 16,535 $ 9,991 Ratio of allowance for credit losses to total gross loans and leases (3) 1.17 % 1.19 % Ratio of nonaccruing loans to total gross loans and leases (4) 0.19 0.21 Ratio of nonperforming assets to total assets 0.22 0.21 Ratio of allowance for credit losses to nonaccruing loans 666 569 Ratio of allowance for credit losses to total nonperforming assets (5) 350 285 (1) Accruing loans only, which includes acquired nonimpaired loans.
The following table shows our nonperforming assets and past due loans at the dates indicated: At December 31, (Dollars in thousands) 2023 2022 Nonaccruing loans: Commercial and industrial $ 29,389 $ 6,770 Owner-occupied commercial 4,862 386 Commercial mortgages 22,292 5,159 Construction 12,617 5,143 Residential 2,579 3,199 Consumer 2,446 2,145 Total nonaccruing loans (1) 74,185 22,802 Other real estate owned 1,569 833 Restructured loans (2) — 19,737 Total nonperforming assets $ 75,754 $ 43,372 Past due loans: Commercial $ 1,552 $ 1,022 Consumer (3) 10,032 15,513 Total past due loans $ 11,584 $ 16,535 Troubled loans (4)(5) : Commercial $ 85,330 $ — Residential 777 — Consumer 9,161 — Total troubled loans $ 95,268 $ — Ratio of allowance for credit losses to total gross loans and leases (6) 1.35 % 1.17 % Ratio of nonaccruing loans to total gross loans and leases (7) 0.58 0.19 Ratio of nonperforming assets to total assets 0.37 0.22 Ratio of allowance for credit losses to nonaccruing loans 251 666 Ratio of allowance for credit losses to total nonperforming assets (8) 246 350 (1) Includes nonaccrual loans held-for-sale.
The following tables detail the allocation of the ACL and show our net charge-offs (recoveries) by portfolio category: (Dollars in thousands) Commercial and Industrial (1) Owner- occupied Commercial Commercial Mortgages Construction Residential (2) Consumer (3) Total As of December 31, 2022 Allowance for credit losses $ 59,394 $ 6,019 $ 21,473 $ 6,987 $ 4,668 $ 53,320 $ 151,861 % of ACL to total ACL 39 % 4 % 14 % 5 % 3 % 35 % 100 % Loan portfolio balance $ 3,134,326 $ 1,809,582 $ 3,351,084 $ 1,044,049 $ 759,465 $ 1,810,930 $ 11,909,436 % to total loans and leases 26 % 15 % 28 % 9 % 7 % 15 % 100 % Year ended December 31, 2022 Charge-offs $ 19,004 $ 179 $ 581 $ — $ 186 $ 7,520 $ 27,470 Recoveries 6,112 278 223 2,567 665 793 10,638 Net charge-offs (recoveries) $ 12,892 $ (99) $ 358 $ (2,567) $ (479) $ 6,727 $ 16,832 Average loan balance $ 3,043,836 $ 1,831,428 $ 3,319,687 $ 962,082 $ 787,273 $ 1,543,704 $ 11,488,010 Ratio of net charge-offs (recoveries) to average gross loans 0.42 % (0.01) % 0.01 % (0.27) % (0.06) % 0.44 % 0.15 % (Dollars in thousands) Commercial and Industrial (1) Owner- occupied Commercial Commercial Mortgages Construction Residential (2) Consumer (3) Total As of December 31, 2021 Allowance for credit losses $ 49,967 $ 4,574 $ 11,623 $ 1,903 $ 3,352 $ 23,088 $ 94,507 % of ACL to total ACL 53 % 5 % 12 % 2 % 4 % 24 % 100 % Loan portfolio balance $ 2,270,319 $ 1,341,707 $ 1,881,510 $ 687,213 $ 542,733 $ 1,158,573 $ 7,882,055 % to total loans and leases 28 % 17 % 24 % 9 % 7 % 15 % 100 % Year ended December 31, 2021 Charge-offs $ 23,592 $ 83 $ 73 $ 2,473 $ — $ 2,094 $ 28,315 Recoveries 8,756 160 269 — 789 1,131 11,105 Net charge-offs (recoveries) $ 14,836 $ (77) $ (196) $ 2,473 $ (789) $ 963 $ 17,210 Average loan balance $ 2,463,933 $ 1,337,883 $ 1,994,995 $ 775,246 $ 628,411 $ 1,134,569 $ 8,335,037 Ratio of net charge-offs (recoveries) to average gross loans 0.60 % (0.01) % (0.01) % 0.32 % (0.13) % 0.08 % 0.21 % (1) Includes commercial small business leases and PPP loans.
The following tables detail the allocation of the ACL and show our net charge-offs (recoveries) by portfolio category: (Dollars in thousands) Commercial and Industrial (1) Owner- occupied Commercial Commercial Mortgages Construction Residential (2) Consumer (3) Total As of December 31, 2023 Allowance for credit losses $ 64,564 $ 10,719 $ 36,055 $ 10,762 $ 5,483 $ 58,543 $ 186,126 % of ACL to total ACL 35 % 6 % 19 % 6 % 3 % 31 % 100 % Loan portfolio balance $ 3,163,692 $ 1,886,087 $ 3,801,180 $ 1,035,530 $ 867,895 $ 2,012,134 $ 12,766,518 % to total loans and leases 24 % 15 % 30 % 8 % 7 % 16 % 100 % Year ended December 31, 2023 Charge-offs $ 42,294 $ 184 $ 300 $ 794 $ 41 $ 22,394 $ 66,007 Recoveries 9,721 54 7 532 260 1,625 12,199 Net charge-offs (recoveries) $ 32,573 $ 130 $ 293 $ 262 $ (219) $ 20,769 $ 53,808 Average loan balance $ 3,177,739 $ 1,863,542 $ 3,562,070 $ 1,008,768 $ 817,758 $ 1,922,828 $ 12,352,704 Ratio of net charge-offs (recoveries) to average gross loans 1.03 % 0.01 % 0.01 % 0.03 % (0.03) % 1.08 % 0.44 % (Dollars in thousands) Commercial and Industrial (1) Owner- occupied Commercial Commercial Mortgages Construction Residential (2) Consumer (3) Total As of December 31, 2022 Allowance for credit losses $ 59,394 $ 6,019 $ 21,473 $ 6,987 $ 4,668 $ 53,320 $ 151,861 % of ACL to total ACL 39 % 4 % 14 % 5 % 3 % 35 % 100 % Loan portfolio balance $ 3,134,326 $ 1,809,582 $ 3,351,084 $ 1,044,049 $ 759,465 $ 1,810,930 $ 11,909,436 % to total loans and leases 26 % 15 % 28 % 9 % 7 % 15 % 100 % Year ended December 31, 2022 Charge-offs $ 19,004 $ 179 $ 581 $ — $ 186 $ 7,520 $ 27,470 Recoveries 6,112 278 223 2,567 665 793 10,638 Net charge-offs (recoveries) $ 12,892 $ (99) $ 358 $ (2,567) $ (479) $ 6,727 $ 16,832 Average loan balance $ 3,043,836 $ 1,831,428 $ 3,319,687 $ 962,082 $ 787,273 $ 1,543,704 $ 11,488,010 Ratio of net charge-offs (recoveries) to average gross loans 0.42 % (0.01) % 0.01 % (0.27) % (0.06) % 0.44 % 0.15 % (1) Includes commercial small business leases and PPP loans.
Nonaccruing Troubled Debt Restructurings (TDRs) are included in their respective categories of nonaccruing loans. (2) Includes delinquent, but still accruing, U.S. government guaranteed student loans with little risk of credit loss (3) Represents amortized cost basis for loans, leases and held-to-maturity securities. (4) Total loans exclude loans held for sale and reverse mortgages. (5) Excludes acquired impaired loans.
(2) Accruing loans only, which includes acquired nonimpaired loans. Nonaccruing Troubled Debt Restructurings (TDRs) are included in their respective categories of nonaccruing loans. (3) Includes delinquent, but still accruing, U.S. government guaranteed student loans with little risk of credit loss. (4) Loans with certain modifications (as prescribed in ASU No. 2022-02) to borrowers experiencing financial difficulty.
Although WSFS owns an aggregate of $774.0 thousand of the common securities of Trust I and Trust II, the Trusts are not consolidated into the Company’s Consolidated Financial Statements. Inclusive of the fair value marks, WSFS assumed junior subordinated debentures owed to the Trusts with a carrying value of $11.7 million each, totaling $23.4 million.
Inclusive of the fair value marks, WSFS assumed junior subordinated debentures owed to the RBC Trusts with a carrying value of $11.8 million each, totaling $23.6 million. The Company records its investments in the RBC Trusts’ common securities of $0.4 million each as investments in unconsolidated entities and records dividend income upon declaration by Trust I and Trust II.
At year-end 2022, Cash Connect ® serviced approximately 26,300 non-bank ATMs and approximately 7,500 retail smart safes nationwide compared to approximately 27,400 non-bank ATMs and approximately 6,300 smart safes at year-end 2021.
At year-end 2023, Cash Connect ® serviced approximately 33,000 non-bank ATMs compared to approximately 26,300 at year-end 2022 as a result of a large industry participant exiting their ATM cash vault business and approximately 8,700 smart safes nationwide compared to approximately 7,500 smart safes at year-end 2022.
We repurchased 4,151,117 and 267,309 shares of our common stock in 2022 and 2021, respectively. We held 14,310,085 shares and 10,086,936 shares of our common stock as treasury shares at December 31, 2022 and 2021, respectively.
We repurchased 1,247,178 and 4,151,117 shares of our common stock in 2023 and 2022, respectively. We held 15,557,263 shares and 14,310,085 shares of our common stock as treasury shares at December 31, 2023 and 2022, respectively. For further information on our regulatory capital requirements, refer to our Capital Resources discussion below.
See “Provision/Allowance for Credit Losses” for further information. • Noninterest income increased $74.7 million in 2022, primarily due to increased Wealth Management revenue that is primarily attributable to the BMBC Merger, Cash Connect ® , higher other banking fees, and capital markets income, partially offset by a decline in our mortgage banking business.
See “Provision/Allowance for Credit Losses” for further information. • Noninterest income increased $29.7 million in 2023, primarily due to increases in income from Cash Connect ® , Wealth Management fee income, a realized gain from our investment in Spring EQ, and capital markets income.
(2) Includes a tax-equivalent income adjustment related to municipal bonds. 56 Table of Contents Investment Securities The following table details the maturity and weighted average yield of the available-for-sale investment portfolio as of December 31, 2022: (Dollars in thousands) Maturing During 2023 Maturing From 2024 Through 2027 Maturing From 2028 Through 2032 Maturing After 2032 Total Collateralized mortgage obligations (CMO) Amortized cost $ — $ 24,810 $ 70,629 $ 513,395 $ 608,834 Weighted average yield — % 2.19 % 2.05 % 1.86 % 1.89 % Fannie Mae (FNMA) mortgage-backed securities (MBS) Amortized cost — 57,558 202,105 3,563,373 3,823,036 Weighted average yield — % 2.25 % 2.23 % 1.97 % 1.99 % Freddie Mac (FHLMC) MBS Amortized cost — 647 45,260 89,647 135,554 Weighted average yield — % 2.45 % 2.46 % 3.05 % 2.85 % Ginnie Mae (GNMA) MBS Amortized cost — — 758 38,358 39,116 Weighted average yield — % — % 3.03 % 2.89 % 2.90 % Government-sponsored enterprises (GSE) Amortized cost — — 147,025 80,985 228,010 Weighted average yield — % — % 1.27 % 1.32 % 1.29 % Total amortized cost $ — $ 83,015 $ 465,777 $ 4,285,758 $ 4,834,550 Weighted average yield — % 2.24 % 1.93 % 1.97 % 1.97 % As of December 31, 2022, WSFS does not have any tax-exempt securities within the available-for-sale investment portfolio.
(2) Includes a tax-equivalent income adjustment related to municipal bonds. 56 Table of Contents Investment Securities The following table details the maturity and weighted average yield of the available-for-sale investment portfolio as of December 31, 2023: (Dollars in thousands) Maturing During 2024 Maturing From 2025 Through 2028 Maturing From 2029 Through 2033 Maturing After 2033 Total Collateralized mortgage obligations (CMO) Amortized cost $ — $ 25,645 $ 65,192 $ 470,115 $ 560,952 Weighted average yield — % 2.37 % 1.97 % 1.84 % 1.88 % Fannie Mae (FNMA) mortgage-backed securities (MBS) Amortized cost $ — $ 60,147 $ 230,640 $ 3,253,975 $ 3,544,762 Weighted average yield — % 2.38 % 2.05 % 1.99 % 2.00 % Freddie Mac (FHLMC) MBS Amortized cost $ — $ 431 $ 51,704 $ 74,721 $ 126,856 Weighted average yield — % 2.43 % 2.39 % 3.15 % 2.84 % Ginnie Mae (GNMA) MBS Amortized cost $ — $ 1 $ 558 $ 45,774 $ 46,333 Weighted average yield — % 4.79 % 2.98 % 3.39 % 3.38 % Government-sponsored enterprises (GSE) Amortized cost $ — $ — $ 221,861 $ 3,578 $ 225,439 Weighted average yield — % — % 1.30 % 1.44 % 1.30 % Total amortized cost $ — $ 86,224 $ 569,955 $ 3,848,163 $ 4,504,342 Weighted average yield — % 2.38 % 1.78 % 2.01 % 1.99 % As of December 31, 2023, WSFS does not have any tax-exempt securities within the available-for-sale investment portfolio.
The ratio of allowance for credit losses to total loans and leases was 1.17% at December 31, 2022 and 1.19% at December 31, 2021.
The increase of the ACL was primarily due to net loan growth across the CRE, Consumer, and commercial small business leasing portfolios and the higher provisions noted above. The ratio of allowance for credit losses to total loans and leases was 1.35% at December 31, 2023 and 1.17% at December 31, 2022.
This increase reflects a $61.6 million increase in Wealth Management revenue, of which $55.9 million was attributable to the combination with Bryn Mawr Trust; $12.7 million from Cash Connect ® driven by the rising rate environment and continued growth in the smart safe space; $12.5 million in other banking fees, including fees associated with our consumer lending partnerships, gain on sale of SBA loans and traditional bank service fees; and $7.9 million in capital markets income.
This increase reflects a $26.9 million increase from Cash Connect ® driven by the rising rate environment and continued growth in the smart safe space, $10.2 million increase in Wealth Management revenue, a $9.5 million gain realized from our investment in Spring EQ, and $4.0 million in capital markets income.
The ratio of nonperforming assets to total assets slightly increased from 0.21% at December 31, 2021 to 0.22% at December 31, 2022. 52 Table of Contents The following table summarizes the changes in nonperforming assets during the periods indicated: Year Ended December 31, (Dollars in thousands) 2022 2021 Beginning balance $ 33,133 $ 60,508 Additions 34,041 45,387 Collections (17,293) (47,477) Transfers to accrual (922) (494) Charge-offs (5,587) (24,791) Ending balance $ 43,372 $ 33,133 The timely identification of problem loans is a key element in our strategy to manage our loan portfolio.
The following table summarizes the changes in nonperforming assets during the periods indicated: Year Ended December 31, (Dollars in thousands) 2023 2022 Beginning balance $ 43,372 $ 33,133 Additions 110,586 34,041 Collections (19,874) (17,293) Transfers to accrual (1) (20,263) (922) Charge-offs (38,067) (5,587) Ending balance $ 75,754 $ 43,372 (1) Includes impact of ASU No. 2022-02 adoption.
Additionally, changes in factors and inputs may be directionally inconsistent, such that improvement in one factor may offset deterioration in others.
Additionally, changes in factors and inputs may be directionally inconsistent, such that improvement in one factor may offset deterioration in others. As of December 31, 2023, the Company believes that its ACL was adequate. For information on Recent Accounting Pronouncements see Note 2 to the Consolidated Financial Statements. 63
Total liabilities increased $3.9 billion, or 28%, to $17.7 billion at December 31, 2022 compared to the prior year, primarily comprised of the following (in descending order of magnitude): • Total deposits increased $3.0 billion, primarily driven by $4.1 billion of deposits assumed in the BMBC Merger, partially offset by declines due to a reduction in customer balances spread across most business lines. • Other liabilities increased $417.2 million primarily due to a net increase of $298.5 million in collateral held on derivatives and derivative liabilities driven by rising interest rates and $124.6 million of BMT acquired liabilities, partially offset by $34.5 million lower accrued expenses reflecting the timing of settlement for debt security trades. • Federal Home Loan Bank advances of $350.0 million were held over year end compared to none at December 31, 2021. • Senior and subordinated debt increased $100.2 million due to the addition of subordinated notes assumed in the BMBC Merger.
Total liabilities increased $0.4 billion, or 2%, to $18.1 billion at December 31, 2023 compared to the prior year, primarily comprised of the following (in descending order of magnitude): • Other borrowed funds increased $547.8 million primarily due to $565.0 million borrowed from the Bank Term Funding Program (BTFP) as a result of favorable terms and pricing. • Total deposits increased $270.5 million, primarily driven by a $236.6 million increase in trust deposits. • FHLB advances decreased $350.0 million due to the repayment of fixed rate FHLB term advances as part of our routine balance sheet management. • Other liabilities decreased $68.2 million primarily due to a net decrease of $65.3 million in collateral held on derivatives and derivative liabilities driven by changes in interest rates. • Senior and subordinated debt decreased $29.8 million due to the redemption of the 2025 Notes.
See “Noninterest Income” for further information. • Noninterest expense increased $195.8 million in 2022, primarily due to higher costs after the BMBC Merger. These increases include salaries and benefits, net corporate development and restructuring costs, variable operating costs, and equipment, occupancy, and intangibles expense. In addition, 2021 included the previously disclosed Charter Oak legal settlement recovery.
See “Noninterest Income” for further information. • Noninterest expense decreased $12.7 million in 2023, primarily due to net corporate development and restructuring costs incurred in 2022, partially offset by increases in other operating expenses driven by Cash Connect®, FDIC expenses, salaries and benefits costs, and professional fees.
For additional information related to interest rate sensitivity, see "Quantitative and Qualitative Disclosures About Market Risk." The repricing and maturities of our interest-rate sensitive assets and interest-rate sensitive liabilities at December 31, 2022 are shown in the following table: (Dollars in thousands) Less than One Year One to Five Years Five to Fifteen Years Over Fifteen Years Total Interest-rate sensitive assets: Loans (1) : Commercial loans and leases $ 4,350,531 $ 1,406,598 $ 320,488 $ 9,889 $ 6,087,506 Commercial mortgage loans 2,326,449 852,280 181,065 4,115 3,363,909 Residential (2) 143,486 272,254 268,579 91,157 775,476 Consumer 943,251 641,895 202,348 3,451 1,790,945 Loans held for sale 47,994 1,693 2,196 1,460 53,343 Investment securities, available-for-sale 713,092 1,875,009 2,185,852 253,031 5,026,984 Investment securities, held-to-maturity 97,085 312,877 551,571 150,096 1,111,629 Other interest-earning assets 24,116 — — — 24,116 Total interest-rate sensitive assets: $ 8,646,004 $ 5,362,606 $ 3,712,099 $ 513,199 $ 18,233,908 Interest-rate sensitive liabilities: Interest-bearing deposits: Interest-bearing demand $ 1,673,341 $ — $ — $ — $ 1,673,341 Savings 1,209,688 — — — 1,209,688 Money market 2,951,916 — — — 2,951,916 Customer time deposits 863,005 236,343 1,682 — 1,101,030 Trust preferred borrowings 90,442 — — — 90,442 Senior and subordinated debt 100,000 148,169 — — 248,169 Other borrowed funds 155,751 — — — 155,751 Total interest-rate sensitive liabilities: $ 7,394,143 $ 384,512 $ 1,682 $ — $ 7,780,337 Excess of interest-rate sensitive assets over interest-rate liabilities (interest-rate sensitive gap) $ 1,251,861 $ 4,978,094 $ 3,710,417 $ 513,199 $ 10,453,571 One-year interest-rate sensitive assets/interest-rate sensitive liabilities 116.93 % One-year interest-rate sensitive gap as a percent of total assets 6.29 % (1) Loan balances exclude nonaccruing loans, deferred fees and costs (2) Includes reverse mortgage loans 61 Table of Contents Generally, during a period of rising interest rates, a positive gap would result in an increase in net interest income while a negative gap would adversely affect net interest income.
For additional information related to interest rate sensitivity, see "Quantitative and Qualitative Disclosures About Market Risk." The repricing and maturities of our interest-rate sensitive assets and interest-rate sensitive liabilities at December 31, 2023 are shown in the following table: (Dollars in thousands) Less than One Year One to Five Years Five to Fifteen Years Over Fifteen Years Total Interest-rate sensitive assets: Loans (1) : Commercial loans and leases $ 4,270,467 $ 1,560,156 $ 360,958 $ 10,148 $ 6,201,729 Commercial mortgage loans 2,637,128 953,519 216,446 5,096 3,812,189 Residential (2) 127,836 301,046 357,615 93,426 879,923 Consumer 944,286 776,008 235,189 33,589 1,989,072 Loans held for sale 26,193 5,283 4,010 — 35,486 Investment securities, available-for-sale 810,582 1,288,020 2,306,782 566,486 4,971,870 Investment securities, held-to-maturity 62,200 241,817 561,770 313,207 1,178,994 Other interest-earning assets 15,398 — — — 15,398 Total interest-rate sensitive assets: $ 8,894,090 $ 5,125,849 $ 4,042,770 $ 1,021,952 $ 19,084,661 Interest-rate sensitive liabilities: Interest-bearing deposits: Interest-bearing demand $ 1,467,765 $ — $ — $ — $ 1,467,765 Savings 882,060 — — — 882,060 Money market 4,088,226 — — — 4,088,226 Customer time deposits 1,695,594 86,290 1,583 — 1,783,467 Trust preferred borrowings 90,638 — — — 90,638 Senior and subordinated debt 70,000 148,400 — — 218,400 Other borrowed funds 629,216 — — 8,498 637,714 Total interest-rate sensitive liabilities: $ 8,923,499 $ 234,690 $ 1,583 $ 8,498 $ 9,168,270 (Shortfall) excess of interest-rate sensitive assets over interest-rate liabilities (interest-rate sensitive gap) $ (29,409) $ 4,891,159 $ 4,041,187 $ 1,013,454 $ 9,916,391 One-year interest-rate sensitive assets/interest-rate sensitive liabilities 99.67 % One-year interest-rate sensitive gap as a percent of total assets (0.14) % (1) Loan balances exclude nonaccruing loans, deferred fees and costs (2) Includes reverse mortgage loans 61 Table of Contents Generally, during a period of rising interest rates, a positive gap would result in an increase in net interest income while a negative gap would adversely affect net interest income.
Year Ended December 31, 2022 vs. 2021 (Dollars in thousands) Volume Yield/Rate Net Interest Income: Loans: Commercial loans and leases (1) $ 54,701 $ 14,810 $ 69,511 Commercial mortgage loans 69,490 20,142 89,632 Residential 8,785 (15,428) (6,643) Consumer 20,674 16,739 37,413 Loans held for sale (2,294) 1,887 (407) Mortgage-backed securities 35,241 15,563 50,804 Investment securities (2) 260 1,115 1,375 Other interest-earning assets (810) 6,571 5,761 Unfavorable 186,047 61,399 247,446 Interest expense: Deposits: Interest-bearing demand 819 4,360 5,179 Money market 1,891 8,427 10,318 Savings 135 244 379 Customer time deposits 258 (1,964) (1,706) Brokered certificates of deposits (617) (295) (912) FHLB advances 528 5 533 Trust preferred borrowings 559 1,649 2,208 Senior and subordinated debt 1,866 (117) 1,749 Other borrowed funds 51 406 457 Favorable 5,490 12,715 18,205 Net change, as reported $ 180,557 $ 48,684 $ 229,241 (1) Includes a tax-equivalent income adjustment related to commercial loans.
Year Ended December 31, 2023 vs. 2022 (Dollars in thousands) Volume Yield/Rate Net Interest Income: Loans: Commercial loans and leases (1) $ 8,940 $ 84,156 $ 93,096 Commercial mortgage loans 14,587 99,405 113,992 Residential 1,369 2,097 3,466 Consumer 24,137 27,630 51,767 Loans held for sale (1,216) 1,412 196 Mortgage-backed securities (11,185) 12,134 949 Investment securities (2) 719 1,165 1,884 Other interest-earning assets (8,192) 15,549 7,357 Favorable 29,159 243,548 272,707 Interest expense: Deposits: Interest-bearing demand (866) 20,096 19,230 Money market 1,539 107,093 108,632 Savings (205) 4,973 4,768 Customer time deposits 3,324 36,234 39,558 Brokered certificates of deposits 6,916 2,535 9,451 FHLB advances 4,654 156 4,810 Trust preferred borrowings 8 3,246 3,254 Senior and subordinated debt (946) 2,515 1,569 Other borrowed funds 13,713 5,509 19,222 Unfavorable 28,137 182,357 210,494 Net change, as reported $ 1,022 $ 61,191 $ 62,213 (1) Includes a tax-equivalent income adjustment related to commercial loans.
These increases are primarily comprised of the following (in descending order of magnitude): • Net loans and leases, excluding loans held for sale, increased $4.0 billion, primarily driven by the $3.5 billion of loans and leases acquired in the BMBC Merger and an increase of $457.0 million from our consumer partnerships, partially offset by the initial $49.6 million ACL recorded in connection with the BMBC Merger . • Goodwill and intangible assets increased $410.8 million and $54.2 million, respectively, primarily due to the BMBC Merger.
These increases are primarily comprised of the following (in descending order of magnitude): • Net loans and leases, excluding loans held for sale, increased $823.2 million, primarily driven by growth of $450.1 million in commercial mortgages, $201.2 million in consumer loans driven by our consumer partnerships and $108.8 million in residential. • Total cash and cash equivalents increased $255.6 million, primarily due to increased deposits. • Total investment securities decreased $299.6 million: ◦ Investment securities, available-for-sale decreased $246.5 million, primarily due to repayments of $354.8 million, partially offset by increased market values on available-for-sale securities of $83.7 million and $27.7 million in purchases. • Bank-owned life insurance decreased $59.2 million primarily due to our decision to surrender certain previously-acquired BOLI policies in 2023.
The increase was primarily due to higher costs after the BMBC Merger. These higher costs include salaries and benefits of $69.7 million; net corporate development and restructuring costs of $52.2 million; higher variable operating costs of $28.0 million, including $7.3 million from Cash Connect ® ; and $25.1 million from equipment, occupancy, and intangibles expense.
The decrease was primarily due to $61.5 million lower net corporate development and restructuring costs, partially offset by increases of $29.5 million in other operating expense driven by higher variable operating costs from Cash Connect ® , $9.8 million in FDIC expenses which includes the $5.1 million FDIC special assessment charged to recover losses to the Deposit Insurance Fund related to closures of certain banks in 2023, $5.3 million in salaries and benefits costs, and $2.7 million in professional fees.