Biggest changeOperating expenses - Operations and maintenance expenses increased in 2024, as compared to 2023, by $11,732 or 2.0%, primarily due to: an increase in customer assistance surcharge costs of $8,140 in our Regulated Natural Gas segment, which has an equivalent offsetting amount in revenues; an increase in employee related costs of $7,828, primarily resulting from higher salary costs, healthcare costs, and contributions to the Company’s defined contribution plan, offset by lower pension cost; an increase in production costs for water and wastewater operations of $5,880, primarily due to higher purchased water, wastewater, and power costs; additional operating costs associated with acquired and pending acquisitions of water and wastewater utility systems and higher customer base of $2,788; an insurance recovery of $2,448 in 2023 associated with clean-up costs and other expenses incurred during Hurricane Ida; and, an increase in materials and supplies of $2,026; offset by a decrease in legal expenses of $4,137; a decrease in bad debt expense of $1,344; a decrease in transportation expenses of $1,548; and, lower operations and maintenance expense of $12,411 as a result of our sale of the assets of Peoples West Virginia in October 2023 and our interest in three non-utility local microgrid and distributed energy projects in January 2024.
Biggest changeThe increase in Other business segment revenues in 2025 compared to 2024 is primarily due to higher revenues from our non-regulated natural gas operations as a result of higher average gas prices and higher gas usage in the current period as compared to the prior period. 52 Table of Contents (In thousands of dollars, except per share amounts) Operating expenses - Operations and maintenance expenses increased in 2025, as compared to 2024, by $52,354 or 8.9%, primarily due to: an increase in employee related costs of $26,886, primarily due to merit increases, higher incentive compensation, and higher healthcare costs, offset by lower pension cost; an increase in customer assistance surcharges of $17,457 in our Regulated Natural Gas segment, which generally has offsetting amounts in revenues; refer to customer assistance surcharge discussion below for further information; pre-Merger expenses of $17,042; an increase in production costs for water and wastewater operations of $8,489, primarily due to higher power, chemicals, and purchased water costs; an increase in legal expenses of $2,984; additional operating costs of a higher customer base associated with acquired and pending acquisitions of water and wastewater utility systems of $1,734; and an increase in bad debt expense of $361, which is net of a favorable regulatory asset adjustment of $5,889 in our Regulated Water segment in the first quarter of 2025; offset by an increase in capitalization in our Regulated Natural Gas segment of $9,812 in the current period as compared to the prior period due to higher capital spend and increasing pool of eligible capitalizable costs; a decrease in insurance expense of $8,392 primarily due to an insurance recovery of $5,602 during the first quarter of 2025 for a portion of expenses incurred by the Company associated with remediating an advisory for some of our Illinois water utility customers; and a decrease in materials and supplies of $1,377.
Presented below are some of the approved constructive regulatory practices that are available in the states in which we operate: Regulatory Mechanism States Allowed Consolidated Tariff (a) IL, IN, KY, NC, NJ, OH, PA, TX, VA Future or Fully Projected Test Year (b) IL, IN, KY, NC, NJ, OH, PA, VA Infrastructure Surcharge Mechanism (c) IL, IN, KY, NC, NJ, OH, PA, TX, VA Purchased Gas Riders (d) KY, PA Revenue Stability Mechanism (e) KY, PA, IL Deferred Accounting (f) IL, IN, KY, NC, NJ, OH, PA, TX, VA ( a) Our water and wastewater operations are comprised of 38 rate divisions, and our natural gas operations are comprised of two rate divisions.
Presented below are some of the approved constructive regulatory practices that are available in the states in which we operate: Regulatory Mechanism States Allowed Consolidated Tariff (a) IL, IN, KY, NC, NJ, OH, PA, TX, VA Future or Fully Projected Test Year (b) IL, IN, KY, NC, OH, PA, TX, VA Infrastructure Surcharge Mechanism (c) IL, IN, KY, NC, NJ, OH, PA, TX, VA Purchased Gas Riders (d) KY, PA Revenue Stability Mechanism (e) KY, PA, IL Deferred Accounting (f) IL, IN, KY, NC, NJ, OH, PA, TX, VA ( a) Our water and wastewater operations are comprised of 37 rate divisions, and our natural gas operations are comprised of two rate divisions.
The Company expects its regulated water and natural gas rate bases to grow at a compound annual rate of around 6% and 11%, respectively, through 2029. The combined rate base is expected to grow at a compound annual rate of 8% through 2029.
The Company expects its regulated water and natural gas rate bases to grow at compound annual rates of around 6% and 11%, respectively, through 2029. The combined rate base is expected to grow at a compound annual rate of 8% through 2029.
We will fund these contractual obligations with cash flows from operations and liquidity sources held by or available to us. The Company is routinely involved in legal matters, including both asserted and unasserted legal claims, during the ordinary course of business. See Note 9 – Commitments and Contingencies in this Annual Report for a discussion of the Company’s legal matters.
We will fund these contractual obligations with cash flows from operations and liquidity sources held by or available to us. The Company is routinely involved in legal matters, including both asserted and unasserted legal claims, during the ordinary course of business. See Note 10 – Commitments and Contingencies in this Annual Report for a discussion of the Company’s legal matters.
Our loan and debt agreements require us to comply with certain financial covenants, which among other things, subject to specific exceptions, limit the Company’s ratio of consolidated total indebtedness to consolidated total capitalization, and require a minimum level of earnings coverage over interest expense. During 2024, we were in compliance with our debt covenants under our credit facilities.
Our loan and debt agreements require us to comply with certain financial covenants, which among other things, subject to specific exceptions, limit the Company’s ratio of consolidated total indebtedness to consolidated total capitalization, and require a minimum level of earnings coverage over interest expense. During 2025, we were in compliance with our debt covenants under our credit facilities.
As of December 31, 2024, the pipeline of potential water and wastewater municipal acquisitions the company is actively pursuing represents approximately 400,000 total customers or equivalent dwelling units. The Company remains on track to, over the long term, annually increase customers between 2% and 3% through acquisitions and organic customer growth.
As of December 31, 2025, the pipeline of potential water and wastewater municipal acquisitions the company is actively pursuing represents approximately 400,000 total customers or equivalent dwelling units. The Company remains on track to, over the long term, annually increase customers between 2% and 3% through acquisitions and organic customer growth.
Due to the uncertainty of future cash outflows, if any, associated with our uncertain tax positions, we are unable to make a reasonable estimate of the timing or amounts that may be paid. See Note 7 – Income Taxes in this Annual Report for further information on our uncertain tax positions.
Due to the uncertainty of future cash outflows, if any, associated with our uncertain tax positions, we are unable to make a reasonable estimate of the timing or amounts that may be paid. See Note 8 – Income Taxes in this Annual Report for further information on our uncertain tax positions.
One of our largest operating subsidiaries, Aqua Pennsylvania, Inc. (Aqua Pennsylvania), provides water or wastewater services to approximately one-half of the total number of water or wastewater customers we serve. These customers are located in the suburban areas in counties north and west of the City of Philadelphia and in 27 other counties in Pennsylvania.
One of our largest operating subsidiaries, Aqua Pennsylvania, Inc. (Aqua Pennsylvania), provides water or wastewater services to approximately one-half of the total number of water or wastewater customers we serve. These customers are located in the suburban areas in counties north and west of the City of Philadelphia and in 28 other counties in Pennsylvania.
Refer to Note 1 – Summary of Significant Accounting Policies – Goodwill in this Annual Report for further information. As part of the October 1, 2024 annual goodwill assessment, we elected to perform qualitative assessments for our Regulated Water, Regulated Natural Gas, and Other reporting units.
Refer to Note 1 – Summary of Significant Accounting Policies – Goodwill in this Annual Report for further information. As part of the October 1, 2025 annual goodwill assessment, we elected to perform qualitative assessments for our Regulated Water, Regulated Natural Gas, and Other reporting units.
Our other regulated water or wastewater utility subsidiaries provide similar services in seven additional states. Our Peoples subsidiaries provide natural gas service to approximately 745,000 customers in western Pennsylvania and Kentucky. Approximately 95% of the total number of natural gas utility customers we serve are in western Pennsylvania.
Our other regulated water or wastewater utility subsidiaries provide similar services in seven additional states. Our Peoples subsidiaries provide natural gas service to approximately 747,000 customers in western Pennsylvania and Kentucky. Approximately 95% of the total number of natural gas utility customers we serve are in western Pennsylvania.
As of December 31, 2024, the expected return on plan assets is based on a targeted allocation of 20% to 40% return seeking assets and 60% to 80% liability hedging assets for our pension plan, and a targeted allocation of 50% to 70% return seeking assets and 30% to 50% liability hedging assets for our other post-retirement benefit plans.
As of December 31, 2025, the expected return on plan assets is based on a targeted allocation of 20% to 40% return seeking assets and 60% to 80% liability hedging assets for our pension plan, and a targeted allocation of 50% to 70% return seeking assets and 30% to 50% liability hedging assets for our other post-retirement benefit plans.
Segment Results of Operations Comparison for 2024 and 2023 We have identified eleven operating segments, and we have two reportable segments based on the following: Eight segments are composed of our water and wastewater regulated utility operations in the eight states where we provide these services.
Segment Results of Operations Comparison for 2025 and 2024 We have identified eleven operating segments, and we have two reportable segments based on the following: Eight segments are composed of our water and wastewater regulated utility operations in the eight states where we provide these services.
The change is primarily due to the increase in the pension and post-retirement benefit non-service cost component of net periodic benefit expense in 2024. The credit arising from the expected return of plan assets assumption was lower in 2024 as compared to 2023.
The change is primarily due to the increase in the pension and post-retirement benefit non-service cost component of net periodic benefit expense in 2025. The credit arising from the expected return of plan assets assumption was lower in 2025 as compared to 2024.
Future utility construction in the period 2026 through 2027, including addressing PFAS, lead and galvanized services line replacement, and recurring programs, such as the ongoing replacement or rehabilitation of utility meters and mains, water treatment plant upgrades, storage facility renovations, pipes, service lines, and additional transmission mains to meet customer demands, excluding the costs of new mains financed by advances and contributions in aid of construction, is estimated to require aggregate expenditures of approximately $3,042,000.
Future utility construction in the period 2027 through 2028, including addressing PFAS, lead and galvanized services line replacement, and recurring programs, such as the ongoing replacement or rehabilitation of utility meters and mains, water treatment plant upgrades, storage facility renovations, pipes, service lines, and additional transmission mains to meet customer demands, excluding the costs of new mains financed by advances and contributions in aid of construction, is estimated to require aggregate expenditures of approximately $3,495,000.
Management believes that internally-generated funds along with existing credit facilities and the proceeds from the issuance of long-term debt and common equity will be adequate to provide sufficient working capital to maintain normal operations and to meet our financing requirements for at least the next twelve months.
Management believes that internally-generated funds along with existing credit facilities and the proceeds from the issuance of commercial paper, other long-term debt and common equity will be adequate to provide sufficient working capital to maintain normal operations and to meet our financing requirements for at least the next twelve months.
We monitor the applicable facts and circumstances regularly and revise the estimate as required. The revenue billed and collected prior to the final ruling is subject to refund based on the commission’s final ruling. 55 Table of Contents Valuation of Long-Lived Assets, Goodwill and Intangible Assets ─ We review our long-lived assets for impairment, including utility plant in service.
We monitor the applicable facts and circumstances regularly and revise the estimate as required. The revenue billed and collected prior to the final ruling is subject to refund based on the commission’s final ruling. Valuation of Long-Lived Assets, Goodwill and Intangible Assets ─ We review our long-lived assets for impairment, including utility plant in service.
This includes the Company ’ s agreement to acquire the Delaware County Regional Water Quality Control Authority (DELCORA) for $276,000. DELCORA, a Pennsylvania sewer authority, serves approximately 198,000 equivalent dwelling units in the Philadelphia suburbs. Refer to Note 2 – Acquisitions in this Annual Report for further discussion.
This includes the Company ’ s agreement to acquire the Delaware County Regional Water Quality Control Authority (DELCORA) for $276,000. DELCORA, a Pennsylvania sewer authority, serves approximately 198,000 equivalent dwelling units in the Philadelphia suburbs. Refer to Note 2 – Water and Wastewater Utility Acquisitions in this Annual Report for further discussion.
Our targeted allocations are driven by our investment strategy to earn a reasonable rate of return while maintaining risk at acceptable levels through the diversification of investments across and within various asset categories. For 2024, we used a 6.2% expected return on plan assets assumption and are currently reviewing this assumption for 2025.
Our targeted allocations are driven by our investment strategy to earn a reasonable rate of return while maintaining risk at acceptable levels through the diversification of investments across and within various asset categories. For 2025, we used a 6.0% expected return on plan assets assumption and are currently reviewing this assumption for 2026.
We establish reserves for uncertain tax positions based upon management’s 57 Table of Contents judgment as to the sustainability of these positions. These accounting estimates related to the uncertain tax position reserve require judgments to be made as to the sustainability of each uncertain tax position based on its technical merits.
We establish reserves for uncertain tax positions based upon management’s judgment as to the sustainability of these positions. These accounting estimates related to the uncertain tax position reserve require judgments to be made as to the sustainability of each uncertain tax position based on its technical merits.
For discussion of our results of operations and cash flows for 2023 compared with 2022, refer to Part II, Item 7 “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report on Form 10-K for our fiscal year ended December 31, 2023 , filed with the SEC on February 29, 2024.
For discussion of our results of operations and cash flows for 2024 compared with 2023, refer to Part II, Item 7 “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report on Form 10-K for our fiscal year ended December 31, 2024 , filed with the SEC on February 27, 2025.
Our planned 2025 capital program in Pennsylvania for our water and natural gas utilities is estimated to be approximately $1,032,000, a portion of which is expected to be eligible as a deduction for qualifying utility asset improvements for Federal income tax purposes.
Our planned 2026 capital program in Pennsylvania for our water and natural gas utilities is estimated to be approximately $1,141,000, a portion of which is expected to be eligible as a deduction for qualifying utility asset improvements for Federal income tax purposes.
Sources of Capital Since net operating cash flow plus advances and contributions in aid of construction have not been sufficient to fully fund our cash requirements including capital expenditures and our growth through acquisitions program, we issued $3,377,430 of long-term debt, and obtained other short-term borrowings during the past three years.
Sources of Capital Since net operating cash flow plus advances and contributions in aid of construction have not been sufficient to fully fund our cash requirements including capital expenditures and our growth through acquisitions program, we issued $15,332,559 of long-term debt, and obtained other short-term borrowings during the past three years.
Expected obligations are not included in the above table because the amounts and timing are dependent upon several variables, which cannot be accurately estimated. Uncertain tax positions – We have uncertain tax positions of $8,207.
Expected obligations are not included in the above table because the amounts and timing are dependent upon several variables, which cannot be accurately estimated. Uncertain tax positions – We have uncertain tax positions of $7,770.
One consideration we may undertake in evaluating on which states to focus our growth and investment strategy is whether a state provides for consolidated rates, a surcharge for replacing and rehabilitating infrastructure, fair value treatment of 38 Table of Contents acquired utility systems, and other regulatory policies that promote infrastructure investment and efficiency in processing rate cases.
One consideration we may undertake in evaluating on which states to focus our growth and investment strategy is whether a state provides for consolidated rates, fully-projected test years, a surcharge for replacing and rehabilitating infrastructure, fair value treatment of acquired utility systems, and other regulatory policies that promote infrastructure investment and efficiency in processing rate cases.
Acquisitions As part of the Company’s growth-through-acquisition strategy, as of December 31, 2024, the Company has entered into purchase agreements to acquire the water or wastewater utility system assets of six municipalities and a private company for a total combined purchase price in cash of approximately $362,000.
Acquisitions As part of the Company’s growth-through-acquisition strategy, as of December 31, 2025, the Company has entered into purchase agreements to acquire the water or wastewater utility system assets of three municipalities and a private company for a total combined purchase price in cash of approximately $300,000.
Our planned 2025 capital program, excluding the costs of new mains financed by advances and contributions in aid of construction is estimated to be approximately $1,469,000 in infrastructure improvements for the communities we serve. The 2025 capital program is expected to include approximately $1,037,000 for infrastructure rehabilitation surcharge qualified projects.
Our planned 2026 capital program, excluding the costs of new mains financed by advances and contributions in aid of construction is estimated to be approximately $1,715,000 in infrastructure improvements for the communities we serve. The 2026 capital program is expected to include approximately $1,136,000 for infrastructure rehabilitation surcharge qualified projects.
Amounts reported may differ from actual due to future refinancing of debt. 53 Table of Contents (2) Represents minimum lease payments for long-term operating leases of land, office facilities, office equipment, and vehicles. (3) Represents our commitment to purchase minimum quantities of water as stipulated in agreements with other water purveyors.
Amounts reported may differ from actual due to future refinancing of debt. (2) Represents minimum lease payments for long-term operating leases of land, office facilities, office equipment, and vehicles. 64 Table of Contents (In thousands of dollars, except per share amounts) (3) Represents our commitment to purchase minimum quantities of water as stipulated in agreements with other water purveyors.
IMPACT OF RECENT ACCOUNTING PRONOUNCEMENTS We describe the impact of recent accounting pronouncements in Note 1 – Summary of Significant Accounting Policies in this Annual Report.
IMPACT OF RECENT ACCOUNTING PRONOUNCEMENTS We describe the impact of recent accounting pronouncements in Note 1 – Summary of Significant Accounting Policies in this Annual Report. 69 Table of Contents
Other, net was income of $1,425 in 2024 and $2,613 in 2023, and largely consists of the non-service cost component of our net benefit cost for our pension and post-retirement benefits and unrealized gains and losses on investments associated with our non-qualified pension plan.
Other, net was expense of $1,337 in 2025 and income of $1,425 in 2024, and largely consists of the non-service cost component of our net benefit cost for our pension and post-retirement benefits and unrealized gains and losses on investments associated with our non-qualified pension plan.
Aside from DELCORA, closings for these acquisitions, which occurred or are expected to occur in 2025, are subject to the timing of the various regulatory approval processes and are expected to add approximately 15,000 equivalent retail customers in three of the states in which the Company operates.
Aside from DELCORA, closings for these acquisitions, which occurred or are expected to occur in 2026, are subject to the timing of the various regulatory approval processes and are expected to add approximately 5,000 equivalent retail customers in two of the states in which the Company operates.
Refer to Note 11 – Long-term Debt and Loans Payable and Note 13 – Stockholders’ Equity in this Annual Report for further information regarding these financings.
Refer to Note 12 – Long-term Debt and Loans Payable and Note 14 – Stockholders’ Equity in this Annual Report for further information regarding these financings.
During 2024, we completed two acquisitions of water and wastewater systems, which along with the organic growth in our existing systems, represent 9,391 new customers. During 2023, we completed seven acquisitions of water and wastewater systems, which along with the organic growth in our existing systems, represents 19,659 new customers.
During 2023, we completed seven acquisitions of water and wastewater systems, which along with the organic growth in our existing systems, represents 19,659 new customers.
Funding requirements for qualified defined benefit pension plans are determined by government regulations and not by accounting pronouncements. In accordance with funding rules and our funding policy, during 2025 our pension contribution is expected to be $3,945.
Funding requirements for qualified defined benefit pension plans are determined by government regulations and not by accounting pronouncements. In accordance with funding rules and our funding policy, during 2026 our pension contribution is expected to be $2,416.
During the past three years, we have sold 1,232,453 original issue shares of common stock for net proceeds of $48,099 through the dividend reinvestment portion of the Plan, and we used the proceeds to invest in our operating subsidiaries, to repay short-term debt, and for general corporate purposes.
During the past three years, we have sold 1,280,212 original issue shares of common stock for net proceeds of $46,782 through the dividend reinvestment portion of the Plan, and we used the proceeds to invest in our operating subsidiaries, to repay short-term debt, and for general corporate purposes.
Other, net, was an income of $1,445 in 2024 and an income of $3,596 in 2023, and largely consists of the non-service cost component of our net benefit cost for pension and post-retirement benefits, and unrealized gains and losses on investments associated with our non-qualified pension plan.
Other, net, was expense of $1,038 in 2025 and income of $1,445 in 2024, and largely consists of the non-service cost component of our net benefit cost for pension and post-retirement benefits, and unrealized gains and losses on investments associated with our non-qualified pension plan.
These operating segments are aggregated into one reportable segment, Regulated Water, since each of these operating segments has the following similarities: economic characteristics, nature of services, production processes, customers, water distribution and/or wastewater collection methods, and the nature of the regulatory environment. Our Regulated Natural Gas segment is composed of natural gas utility companies in three states acquired in the Peoples Gas Acquisition.
These operating segments are aggregated into one reportable segment, Regulated Water, since each of these operating segments has the following similarities: economic characteristics, nature of services, production processes, customers, water distribution and/or wastewater collection methods, and the nature of the regulatory environment. Our Regulated Natural Gas segment is composed of natural gas utility companies that provide natural gas distribution services in two states – Pennsylvania and Kentucky.
Water and wastewater rate increases, including infrastructure rehabilitation surcharges, implemented during the past three years have provided additional operating revenues of $50,639 in 2024, $57,924 in 2023, and $63,367 in 2022.
Water and wastewater rate increases, including infrastructure rehabilitation surcharges, implemented during the past three years have provided additional operating revenues of $108,193 in 2025, $50,639 in 2024, and $57,924 in 2023.
The capital investments made to rehabilitate and expand the infrastructure of the communities the Company serves are critical to its mission of safely and reliably delivering Earth’s most essential resources. 41 Table of Contents Rate Base Growth Since 2020, the Company’s combined rate base grew by 44%.
The capital investments made to rehabilitate and expand the infrastructure of the communities the Company serves are critical to its mission of safely and reliably delivering Earth’s most essential resources. Rate Base Growth Since 2021, the Company’s combined rate base grew by 40%.
Also, unanticipated changes in circumstances and/or revisions to the assessed probability of the outcomes of legal matters could result in expenses being incurred in future periods as well as an increase in actual cash required to resolve the legal matter. 54 Table of Contents Capitalization The following table summarizes our capitalization as of December 31, 2024 and 2023: December 31, 2024 2023 Long-term debt (1) 54.9% 54.1% Essential Utilities stockholders' equity 45.1% 45.9% 100.0% 100.0% (1) Includes current portion, as well as our borrowings under a variable rate revolving credit agreement of $413,000 at December 31, 2024, and $720,000 at December 31, 2023.
Also, unanticipated changes in circumstances and/or revisions to the assessed probability of the outcomes of legal matters could result in expenses being incurred in future periods as well as an increase in actual cash required to resolve the legal matter. 65 Table of Contents (In thousands of dollars, except per share amounts) Capitalization The following table summarizes our capitalization as of December 31, 2025 and 2024: December 31, 2025 2024 Long-term debt (1) 54.4% 54.9% Essential Utilities stockholders' equity 45.6% 45.1% 100.0% 100.0% (1) Includes current portion, as well as our commercial paper borrowings and borrowings under a variable rate revolving credit agreement of $568,000 and $0 at December 31, 2025, and $0 and $413,000 at December 31, 2024, respectively.
Provision for income tax – The effective income tax rate for our Regulated Water segment was an expense of 16.4% in 2024, compared to an expense of 14.4% in 2023.
Provision for income tax – The effective income tax rate for our Regulated Water segment was an expense of 11.7% in 2025, compared to an expense of 16.4% in 2024.
Future years’ contributions will be subject to economic conditions, plan participant data and the funding rules in effect at such time as the funding calculations are performed, though we expect future changes in the amount of contributions and expense recognized to be generally included in customer rates.
Future years’ contributions will be subject to economic conditions, plan participant data and the funding rules in effect at such time as the funding calculations are performed, though we 68 Table of Contents (In thousands of dollars, except per share amounts) expect future changes in the amount of contributions and expense recognized to be generally included in customer rates.
During the year ended December 31, 2024, we experienced actual HDDs of 4,288 days, which was warmer by 5.9% than the actual HDDs of 4,558 days in 2023 for Pittsburgh, Pennsylvania, which we use as a proxy for our western Pennsylvania service territory.
During the year ended December 31, 2025, we experienced actual HDDs of 5,380 days, which was colder by 25.5% than the actual HDDs of 4,288 days in 2024 for Pittsburgh, Pennsylvania, which we use as a proxy for our western Pennsylvania service territory.
We anticipate that more than one half of these expenditures will require external financing. We expect to refinance $1,173,486 of long-term debt during this period as it 49 Table of Contents becomes due with funds from new issues of long-term debt, issuances of equity, internally-generated funds, and our revolving credit facilities.
We anticipate that more than one half of these expenditures will require external financing. We expect to refinance $742,484 of long-term debt during this period as it becomes due with funds from new issues of long-term debt, issuances of equity, internally-generated funds, our commercial paper program, and our revolving credit facilities.
After reviewing the hypothetical portfolio of bonds, we selected a discount rate of 5.64% for our pension plan, and 5.65% for our other post-retirement benefit plans as of December 31, 2024, which represent a 47 and 56 basis-point decrease as compared to the discount rates selected at December 31, 2023, respectively.
After reviewing the hypothetical portfolio of bonds, we selected a discount rate of 5.45% for our pension plan, and 5.57% for our other post-retirement benefit plans as of December 31, 2025, which represent a 19 and 1 basis-point decrease as compared to the discount rates selected at December 31, 2024, respectively.
All eight states in which we operate water and wastewater utilities currently permit us to file a revenue requirement using some form of consolidated rates for some or all of the rate divisions in that state.
All of the states in which we operate permit us to file a revenue requirement for some form of consolidated rates for all, or some, of the rate divisions in that state.
As of December 31, 2024, the Company has seven signed purchase agreements for additional water and wastewater systems that are expected to serve approximately 213,000 equivalent retail customers or equivalent dwelling units and total approximately $362,000 in purchase price in three of our existing states.
As of December 31, 2025, the Company has four signed purchase agreements for additional water and wastewater systems that are expected to serve approximately 203,000 equivalent retail customers or equivalent dwelling units and total approximately $300,000 in purchase price in two of our existing states.
If we perform a quantitative test and determine that the fair value of a reporting unit is less than its carrying amount, we would record an impairment loss for the amount by which a reporting unit’s carrying amount exceeds its fair value, not to exceed the carrying amount of goodwill.
If we perform a quantitative test and determine that the fair value of a reporting unit is less than its carrying amount, we would record an impairment loss for the amount by which a reporting unit’s carrying amount exceeds its fair value, not to exceed the carrying amount of 67 Table of Contents (In thousands of dollars, except per share amounts) goodwill.
The change is primarily due to the increase in the pension and post-retirement benefit non-service cost component of net periodic benefit expense in 2024 in our Regulated Water segment. Income tax benefit - Our effective income tax rate was a benefit of 3.8% in 2024 and 15.4% in 2023.
The change is primarily due to the increase in the pension and post-retirement benefit non-service cost component of net periodic benefit expense in 2025 in our Regulated Water segment. Provision for income tax - Our effective income tax rate was an expense of 0.6% in 2025, compared to a benefit of 3.8% in 2024.
Other expense, net - Interest expense, net of interest income, increased by $15,406 in our Regulated Water segment and by $668 for our Regulated Natural Gas segment. Refer to Segment Results of Operations below for further details. Interest expense, net of interest income, in Other relates to our corporate operations, and this increased by $3,114.
Other expense, net - Interest expense, net of interest income, increased by $10,677 in our Regulated Water segment and by $14,085 for our Regulated Natural Gas segment. Refer to Segment Results of Operations below for further details. Interest expense, net of interest income, in Other relates to our corporate operations, and this increased by $3,467.
In addition, during this period, we have made repayments of debt, which includes the net effect of borrowings and repayments under our long-term revolving credit facility of $1,732,026 and have refunded $22,041 of customers’ advances for construction.
In addition, during this period, we have made repayments of debt, which includes the net effect of borrowings and repayments under our long-term revolving credit facility of $2,042,674 and have refunded $25,108 of customers’ advances for construction.
The estimated usage is based on our judgment and assumptions; our actual results could differ from these estimates, which would result in operating revenues being adjusted in the period that the revision to our estimates is determined.
The estimated usage is based on our judgment and assumptions; our actual results could differ 66 Table of Contents (In thousands of dollars, except per share amounts) from these estimates, which would result in operating revenues being adjusted in the period that the revision to our estimates is determined.
In January 2025, the Company acquired Greenville Sanitary Authority’s wastewater utility assets, which serves approximately 2,300 customers in Greenville, Pennsylvania for $18,000. In October 2024, the Company acquired wastewater utility assets in Morgan County, Indiana, which serves approximately 100 customers for $500.
In January 2025, the Company acquired Greenville Sanitary Authority’s wastewater utility assets, which serves approximately 2,300 customers in Greenville, Pennsylvania for $18,000. 60 Table of Contents (In thousands of dollars, except per share amounts) In October 2024, the Company acquired wastewater utility assets in Morgan County, Indiana, which serves approximately 100 customers for $500.
Net income - Years ended December 31, 2024 2023 2022 Operating income $ 757,668 $ 692,097 $ 661,187 Net income $ 595,314 $ 498,226 $ 465,237 Diluted net income per share $ 2.17 $ 1.86 $ 1.77 The changes in diluted net income per share in 2024 over the previous year were due to the aforementioned changes.
Net income - Years ended December 31, 2025 2024 2023 Operating income $ 920,951 $ 757,668 $ 692,097 Net income $ 616,369 $ 595,314 $ 498,226 Diluted net income per share $ 2.20 $ 2.17 $ 1.86 The changes in diluted net income per share in 2025 over the previous year were due to the aforementioned changes.
This 2024 ATM replaced the Company’s previous ATM filed on October 14, 2022 (“2022 ATM”). During the year ended December 31, 2024, the Company issued 925,497 shares of common stock for net proceeds of $36,134 under the 2024 ATM. As of December 31, 2024, the 2024 ATM had approximately $964,000 of equity available for issuance.
During the year ended December 31, 2024, the Company issued 925,497 shares of common stock for net proceeds of $36,134 under the 2024 ATM. As of December 31, 2024, the 2024 ATM had approximately $964,000 of equity available for issuance.
This is achieved through (i) acquisitions to expand the Company’s service areas and increase customers, and (ii) delivering on its environmental reliability commitments through continued investment in replacing aging infrastructure, contaminant mitigation, and emissions reductions, among others.
Growth Through Acquisitions and Capital Investment The Company continues to focus on rate base growth opportunities to create a resilient and sustainable future. This is achieved through (i) acquisitions to expand the Company’s service areas and increase customers, and (ii) delivering on its environmental reliability commitments through continued investment in replacing aging infrastructure, contaminant mitigation, and emissions reductions, among others.
As of December 31, 2024, the Company’s rate base is estimated to be $11,500,000, which is comprised of: $7,300,000 in the Regulated Water segment; and $4,200,000 in the Regulated Natural Gas segment.
As of December 31, 2025, the Company’s rate base is estimated to be $12,400,000, which is comprised of: $7,800,000 in the Regulated Water segment; and $4,600,000 in the Regulated Natural Gas segment.
These segments are included as a component of “Other,” in addition to corporate costs that have not been allocated to the Regulated Water and Regulated Natural Gas segments, because they would not be recoverable as a cost of utility service, and intersegment eliminations. Corporate costs include general and administrative expenses, and interest expense.
These segments are included as a component of “Other,” in addition to corporate costs that have not been allocated to the Regulated Water and Regulated Natural Gas 54 Table of Contents (In thousands of dollars, except per share amounts) segments, because they would not be recoverable as a cost of utility service, and intersegment eliminations.
The weighted average cost of fixed rate long-term debt was 4.03% at December 31, 2024 and 3.86% at December 31, 2023.
The weighted average cost of fixed rate long-term debt was 4.10% at December 31, 2025 and 4.03% at December 31, 2024. The weighted average cost of fixed and variable rate long-term debt was 4.09% at December 31, 2025 and 4.14% at December 31, 2024.
Our overall 2025 capital program along with $142,807 of debt repayments and $454,049 of other contractual cash obligations, as reported in the section captioned “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Contractual Obligations ”, has been, or is expected to be, financed through internally-generated funds, our revolving credit facilities, and the issuance of long-term debt and equity.
Our overall 2026 capital program along with $21,822 of debt repayments and $443,478 of other contractual cash obligations, as reported in the section captioned “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Contractual 59 Table of Contents (In thousands of dollars, except per share amounts) Obligations ”, has been, or is expected to be, financed through internally-generated funds, our revolving credit facilities, our commercial paper program, and the issuance of long-term debt and equity.
Other expense, net – Interest expense, net of interest income, increased by $15,406 or 12.4% primarily due to the increase in average borrowings and increased borrowing costs. AFUDC increased by $1,927 or 13.0% due to the increase in the average balance of utility plant construction work in progress, to which AFUDC is applied.
Other expense, net – Interest expense, net of interest income, increased by $10,677 or 7.6% primarily due to the increase in average borrowings and increased borrowing costs. AFUDC increased by $4,092 or 24.5% due to the increase in the average balance of utility plant construction work in progress, to which AFUDC is applied.
The weighted average cost of fixed and variable rate long-term debt was 4.14% at December 31, 2024 and 4.14% at December 31, 2023. 43 Table of Contents Allowance for funds used during construction (AFUDC) was $21,310 in 2024 and $16,967 in 2023, and varies as a result of changes in the average balance of utility plant construction work in progress, to which AFUDC is applied, changes in the AFUDC rate which is based predominantly on short-term interest rates, changes in the balance of short term-debt, and changes in the amount of AFUDC related to equity.
Allowance for funds used during construction (AFUDC) was $26,253 in 2025 and $21,310 in 2024, and varies as a result of changes in the average balance of utility plant construction work in progress, to which AFUDC is applied, changes in the AFUDC rate which is based predominantly on short-term interest rates, changes in the balance of short term-debt, and changes in the amount of AFUDC related to equity.
During the year ended December 31, 2023, the Company issued 8,938,839 shares of common stock for net proceeds of $322,983 under the 2022 ATM. During the year ended December 31, 2022, the Company issued 1,321,994 shares of common stock for net proceeds of $63,040 under the 2022 ATM. There were no common stock sales under the 2022 ATM in 2024.
During the year ended December 31, 2023, the Company issued 8,938,839 shares of common stock for net proceeds of $322,983 under the 2022 ATM.
In Illinois, our operating subsidiary has a revenue stability mechanism which allows us to recognize state PUC-authorized revenue for a period which is not based upon the volume of water sold during that period, thereby reducing the impact of weather and consumption variability.
Normal HDDs are established through rate proceedings in each of our jurisdictions. 49 Table of Contents (In thousands of dollars, except per share amounts) In Illinois, our operating subsidiary has a revenue stability mechanism which allows us to recognize state PUC-authorized revenue for a period which is not based upon the volume of water sold during that period, thereby reducing the impact of weather and consumption variability.
For a given day, the number of HDDs is calculated by subtracting the average of the high and low temperatures for the day from 65 degrees Fahrenheit. Normal HDDs are established through rate proceedings in each of our jurisdictions.
For a given day, the number of HDDs is calculated by subtracting the average of the high and low temperatures for the day from 65 degrees Fahrenheit.
The sale concluded the Company’s regulated utility operations in West Virginia. 44 Table of Contents Two segments are not quantitatively significant to be reportable and are composed of our non-regulated natural gas operations and Aqua Resources.
In October 2023, the Company sold its regulated natural gas utility assets in West Virginia, which represented approximately two percent of the Company’s regulated natural gas customers. The sale concluded the Company’s regulated utility operations in West Virginia. Two segments are not quantitatively significant to be reportable and are composed of our non-regulated natural gas operations and Aqua Resources.
Years ended December 31, 2024 2023 2022 2024 vs. 2023 2023 vs. 2022 Operating revenues: Regulated water segment $ 1,221,880 $ 1,153,376 $ 1,082,972 $ 68,504 $ 70,404 Regulated natural gas segment 842,991 863,759 1,143,362 (20,768) (279,603) Other and eliminations 21,242 36,689 61,698 (15,447) (25,009) Consolidated operating revenues $ 2,086,113 $ 2,053,824 $ 2,288,032 $ 32,289 $ (234,208) Operations and maintenance expense $ 587,250 $ 575,518 $ 613,649 $ 11,732 $ (38,131) Net income $ 595,314 $ 498,226 $ 465,237 $ 97,088 $ 32,989 Capital expenditures $ 1,329,747 $ 1,199,103 $ 1,062,763 $ 130,644 $ 136,340 Operating Statistics Selected operating results as a percentage of operating revenues: Operations and maintenance 28.2% 28.0% 26.8% 0.2% 1.2% Depreciation and amortization 17.7% 16.7% 14.0% 1.0% 2.7% Taxes other than income taxes 4.5% 4.4% 3.9% 0.1% 0.5% Interest expense, net of interest income 14.3% 13.6% 10.2% 0.7% 3.4% Net income 28.5% 24.3% 20.3% 4.2% 4.0% Return on Essential Utilities stockholders' equity 9.6% 8.4% 8.7% 1.2% -0.3% Ratio of capital expenditures to depreciation expense 3.7 3.5 3.4 0.2 0.1 Effective tax rate (3.8%) (15.4%) (3.2%) 11.6% (12.2%) Consolidated Results of Operations Comparison for 2024 and 2023 Operating revenues - Operating revenues increased by $32,289 or 1.6% for the year ended December 31, 2024 compared to the year ended December 31, 2023.
Years ended December 31, 2025 2024 2023 2025 vs. 2024 2024 vs. 2023 Operating revenues: Regulated water segment $ 1,326,629 $ 1,221,880 $ 1,153,376 $ 104,749 $ 68,504 Regulated natural gas segment 1,117,875 842,991 863,759 274,884 (20,768) Other and eliminations 30,111 21,242 36,689 8,869 (15,447) Consolidated operating revenues $ 2,474,615 $ 2,086,113 $ 2,053,824 $ 388,502 $ 32,289 Operations and maintenance expense $ 639,604 $ 587,250 $ 575,518 $ 52,354 $ 11,732 Net income $ 616,369 $ 595,314 $ 498,226 $ 21,055 $ 97,088 Capital expenditures $ 1,429,980 $ 1,329,747 $ 1,199,103 $ 100,233 $ 130,644 Operating Statistics Selected operating results as a percentage of operating revenues: Operations and maintenance 25.8% 28.2% 28.0% -2.4% 0.2% Depreciation and amortization 16.9% 17.7% 16.7% -0.8% 1.0% Taxes other than income taxes 3.7% 4.5% 4.4% -0.8% 0.1% Interest expense, net of interest income 13.2% 14.3% 13.6% -1.1% 0.7% Net income 24.9% 28.5% 24.3% -3.6% 4.2% Return on Essential Utilities stockholders' equity 9.0% 9.6% 8.4% -0.6% 1.2% Ratio of capital expenditures to depreciation expense 3.5 3.7 3.5 -0.2 0.2 Effective tax rate 0.6% (3.8%) (15.4%) 4.4% 11.6% Consolidated Results of Operations Comparison for 2025 and 2024 Operating revenues - Operating revenues increased by $388,502 or 18.6% for the year ended December 31, 2025 compared to the year ended December 31, 2024.
In January 2023 and October 2022, Aqua Pennsylvania issued $75,000 and $125,000 of first mortgage bonds, due in 2043 and 2052, and with interest rates of 5.60% and 4.50%, respectively.
In January 2023 and October 2022, Aqua Pennsylvania issued $75,000 and $125,000 of first mortgage bonds, due in 2043 and 2052, and with interest rates of 5.60% and 4.50%, respectively. The proceeds from these bonds were used to repay existing indebtedness and for general corporate purposes.
Although we believe we will be able to renew these facilities, there is no assurance that they will be renewed, or what the terms of any such renewal will be. On August 15, 2024, the Company issued $500,000 of senior notes, less expenses of $3,015, due in 2027, with an interest rate of 4.80%.
Although we believe we will be able to renew these facilities, there is no assurance that they will be renewed, or what the terms of any such renewal will be. 61 Table of Contents (In thousands of dollars, except per share amounts) On August 7, 2025, the Company issued $500,000 of senior notes, less expenses of $1,220, due on August 15, 2035 with an interest rate of 5.25%.
(d) Our natural gas utility business is affected by the cost of natural gas, and we are able to generally pass the cost of gas to our customers without markup under purchased gas cost adjustment mechanisms; consequently, increases in the cost of gas are offset by a corresponding increase in revenues. 39 Table of Contents (e) The natural gas utility business is subject to seasonal fluctuations with the peak usage period occurring in the heating season, which generally runs from October to March.
(d) Our natural gas utility business is affected by the cost of natural gas, and we are able to generally pass the cost of gas to our customers without markup under purchased gas cost adjustment mechanisms; consequently, increases in the cost of gas are offset by a corresponding increase in revenues.
During this three year period, we received $55,259 of customer advances and contributions in aid of construction to finance new utility mains and related facilities that are not included in the capital expenditures presented in the above table.
During this three year period, we received $71,800 of customer advances and contributions in aid of construction to finance new utility mains and related facilities that are not included in the capital expenditures presented in the above table. In 2025, capital expenditures increased by $52,845 for our Regulated Water Segment and by $47,388 for our Regulated Natural Gas segment.
During 2022, we completed three acquisitions of water and wastewater systems, which along with the organic growth in our existing systems, represents 31,537 new customers..
During 2025, we completed three acquisitions of water and wastewater systems, which along with the organic growth in our existing systems, represent 12,736 new customers. During 2024, we completed two acquisitions of water and wastewater systems, which along with the organic growth in our existing systems, represent 9,391 new customers.
Therefore, fluctuations in the cost of purchased gas impact operating revenues on dollar-for-dollar basis. Purchased gas decreased by $60,322 or 18.4% in 2024 compared to 2023.
Therefore, fluctuations in the cost of purchased gas impact operating revenues on dollar-for-dollar basis. Purchased gas increased by $117,585 or 44.0% in 2025 compared to 2024.
Regulated Water Segment The following tables present the selected operating results and customers served for our Regulated Water segment, for the year ended December 31: 2024 2023 2022 2024 vs. 2023 2023 vs. 2022 Sendout (a) (in millions of gallons) Pennsylvania 43,794 42,525 42,666 1,269 (141) Ohio 13,979 13,560 14,604 419 (1,044) Illinois 8,774 8,421 8,784 353 (363) Texas 8,038 8,703 8,606 (665) 97 North Carolina 5,809 5,824 5,934 (15) (110) Other states 6,705 6,526 6,272 179 254 Subtotal 87,099 85,559 86,866 1,540 (1,307) Elimination (94) (122) (141) 28 19 Total sendout by state 87,005 85,437 86,725 1,568 (1,288) Utility customers: Residential water 865,028 859,331 850,673 5,697 8,658 Commercial water 43,969 43,853 43,119 116 734 Industrial water 1,275 1,283 1,286 (8) (3) Other water 19,774 19,123 18,446 651 677 Wastewater 193,821 190,119 181,721 3,702 8,398 Total water and wastewater utility customers 1,123,867 1,113,709 1,095,245 10,158 18,464 Operating revenues: Residential water $ 662,909 $ 641,351 $ 607,473 $ 21,558 $ 33,878 Commercial water 186,534 180,731 168,460 5,803 12,271 Industrial water 34,831 33,949 32,581 882 1,368 Other water 123,373 92,784 94,359 30,589 (1,575) Wastewater 199,157 187,462 165,312 11,695 22,150 Other utility 15,076 17,099 14,787 (2,023) 2,312 Total operating revenues $ 1,221,880 $ 1,153,376 $ 1,082,972 $ 68,504 $ 70,404 Operating expenses: Operations and maintenance expense $ 381,088 $ 368,843 $ 370,850 $ 12,245 $ (2,007) Depreciation and amortization $ 232,338 $ 217,593 $ 201,392 $ 14,745 $ 16,201 Taxes other than income taxes $ 68,006 $ 62,759 $ 64,472 $ 5,247 $ (1,713) Other expense, net $ 121,292 $ 105,674 $ 84,396 $ 15,618 $ 21,278 Provision for income taxes $ 68,851 $ 57,546 $ 47,510 $ 11,305 $ 10,036 Segment net income $ 350,305 $ 340,961 $ 314,352 $ 9,344 $ 26,609 (a) Sendout represents the quantity of treated water delivered to our distribution systems.
Regulated Water Segment The following tables present the selected operating results and customers served for our Regulated Water segment, for the year ended December 31: 2025 2024 2023 2025 vs. 2024 2024 vs. 2023 Sendout (a) (in millions of gallons) Pennsylvania 42,778 43,794 42,525 (1,016) 1,269 Ohio 14,342 13,979 13,560 363 419 Illinois 8,996 8,774 8,421 222 353 Texas 8,237 8,038 8,703 199 (665) North Carolina 5,727 5,809 5,824 (82) (15) Other states 6,124 6,705 6,526 (581) 179 Subtotal 86,204 87,099 85,559 (895) 1,540 Elimination (100) (94) (122) (6) 28 Total sendout by state 86,104 87,005 85,437 (901) 1,568 Utility customers: Residential water 869,630 865,028 859,331 4,602 5,697 Commercial water 44,050 43,969 43,853 81 116 Industrial water 1,272 1,275 1,283 (3) (8) Other water 20,382 19,774 19,123 608 651 Wastewater 201,269 193,821 190,119 7,448 3,702 Total water and wastewater utility customers 1,136,603 1,123,867 1,113,709 12,736 10,158 Operating revenues: Residential water $ 731,818 $ 662,909 $ 641,351 $ 68,909 $ 21,558 Commercial water 208,617 186,534 180,731 22,083 5,803 Industrial water 41,619 34,831 33,949 6,788 882 Other water 110,535 123,373 92,784 (12,838) 30,589 Wastewater 223,103 199,157 187,462 23,946 11,695 Other utility 10,937 15,076 17,099 (4,139) (2,023) Total operating revenues $ 1,326,629 $ 1,221,880 $ 1,153,376 $ 104,749 $ 68,504 Operating expenses: Operations and maintenance expense $ 405,017 $ 381,088 $ 368,843 $ 23,929 $ 12,245 Depreciation and amortization $ 257,305 $ 232,338 $ 217,593 $ 24,967 $ 14,745 Taxes other than income taxes $ 69,058 $ 68,006 $ 62,759 $ 1,052 $ 5,247 Other expense, net $ 129,671 $ 121,292 $ 105,674 $ 8,379 $ 15,618 Provision for income taxes $ 54,658 $ 68,851 $ 57,546 $ (14,193) $ 11,305 Segment net income $ 410,920 $ 350,305 $ 340,961 $ 60,615 $ 9,344 (a) Sendout represents the quantity of treated water delivered to our distribution systems.
These transactions are consistent with the Company’s long-term strategy of focusing on its core business and will allow the Company to prioritize the growth of its utilities in states where it has scale.
This sale resulted in the recognition of a gain of $91,236 during 2024 which is included in other expense (income) in the consolidated statement of operations. These transactions are consistent with the Company’s long-term strategy of focusing on its core business and will allow the Company to prioritize the growth of its utilities in states where it has scale.
Our regulated water and gas business is capital intensive and requires a significant level of capital spending. Our consolidated balance sheet historically has had a negative working capital position, whereby routinely our current liabilities exceed our current assets.
Our consolidated balance sheet historically has had a negative working capital position, whereby routinely our current liabilities exceed our current assets.
LIQUIDITY AND CAPITAL RESOURCES Consolidated Cash Flow and Capital Expenditures Net operating cash flows, dividends paid on common stock, capital expenditures, including allowances for funds used during construction, and expenditures for acquiring utility systems were as follows for the years ended December 31: Net Operating Cash Flows Dividends Capital Expenditures Acquisitions 2022 $ 600,306 $ 288,632 $ 1,062,763 $ 116,891 2023 933,587 316,806 1,199,103 45,303 2024 770,343 346,392 1,329,747 665 $ 2,304,236 $ 951,830 $ 3,591,613 $ 162,859 Net cash provided by operating activities decreased by $163,244 during the year ended December 31, 2024, when compared to the same period in 2023.
LIQUIDITY AND CAPITAL RESOURCES Consolidated Cash Flow and Capital Expenditures Net operating cash flows, dividends paid on common stock, capital expenditures, including allowances for funds used during construction, and expenditures for acquiring utility systems were as follows for the years ended December 31: Net Operating Cash Flows Dividends Capital Expenditures Acquisitions 2023 $ 933,587 $ 316,806 $ 1,199,103 $ 45,303 2024 770,343 346,392 1,329,747 665 2025 1,010,459 373,821 1,429,980 57,004 $ 2,714,389 $ 1,037,019 $ 3,958,830 $ 102,972 Net cash provided by operating activities increased by $240,116 during the year ended December 31, 2025.
Purchased gas decreased by $75,297 or 21.4% in 2024 compared to 2023. Purchased gas represents the cost of gas sold by Peoples for the regulated and non-regulated gas business and has a corresponding offset in revenue. This expense decreased for the regulated natural gas business and non-regulated business by $60,322 and $14,975, respectively.
Purchased gas increased by $126,808 or 45.8% in 2025 compared to 2024. Purchased gas represents the cost of gas sold by Peoples for the regulated and non-regulated gas business and has a corresponding offset in revenue. This expense increased for the regulated natural gas business and non-regulated business by $117,585 and $9,223, respectively.
The number of customers increased at an annual compound rate of 1.8% over the past three years due to acquisitions and organic growth, adjusted to exclude customers associated with utility system dispositions.
The number of customers increased at an annual compound rate of 1.2% over the past three years due to acquisitions and organic growth, adjusted to exclude customers associated with utility system dispositions. Acquisitions in our Regulated Water segment have provided additional water and wastewater revenues of $2,757 in 2025, $4,182 in 2024, and $9,646 in 2023.
During the first quarter of 2024, the Company completed the sale of its interest in three non-utility local microgrid and distributed energy projects and recognized a gain of $91,236. Income tax benefit – The effective income tax rate was a benefit of 37.4% in 2024, compared to a benefit of 130.0% in 2023.
Gain on sale of assets was $0 for the year ended December 31, 2025 and $91,581 for the year ended December 31, 2024. During the first quarter of 2024, the Company completed the sale of its interest in three non-utility local microgrid and distributed energy projects and recognized a gain of $91,236.
Based on our analysis, we determined that it is more likely than not that the fair value of our reporting units is greater than their carrying amounts, and none of the goodwill of our reporting units was impaired. 56 Table of Contents Accounting for Post-Retirement Benefits ─ We maintain a qualified and a non-qualified defined benefit pension plan and plans that provide for post-retirement benefits other than pensions.
Based on our analysis, we determined that it is more likely than not that the fair value of our reporting units is greater than their carrying amounts, and none of the goodwill of our reporting units was impaired.