Biggest changeState and Local Governments 409,413 561,378 (151,965 ) Foreign Governments 65,707 79,556 (13,849 ) Commercial Enterprises 23,201,235 20,910,101 2,291,134 $ 142,571,749 $ 106,026,360 $ 36,545,389 ■ Our sales to federal government customers increased primarily because of the increased sales to FEMA of both managed and carrier services that experienced 12 months of revenue totaling $20 million in 2024 compared to 2 months of revenue totaling $1.3 million in 2023, as well as managed services revenues for a government end customer that began in late third quarter 2024.
Biggest changeState and Local Governments 439,588 409,413 30,175 Foreign Governments 62,046 65,707 (3,661 ) Commercial Enterprises 24,773,474 23,201,235 1,572,239 $ 150,545,364 $ 142,571,749 $ 7,973,615 · Our sales to federal government customers increased primarily because of a full twelve months of managed services revenues for a government end customer that began in late third quarter 2024 and an additional task order with the Customs and Border Protection in September of 2025 to manage 30,000 phone lines and associated carrier services that added approximately $5.2 million in 2025. · Our sales to state, local, and foreign government customers were relatively constant from year to year. · Our sales to commercial enterprise customers increased primarily as a result of increased sales in our ITaaS offering and increased commercial use of our identity management solutions.
In fiscal 2025, we will continue to focus on the following key goals: ■ Winning the DHS CWHS 3.0 re-compete, ■ Continue to find additional avenues for capturing new sales opportunities, ■ Continue to provide unmatched level of services to our current customer base, ■ Leverage our FedRAMP Authorized status as a differentiator from our competitors in pursuing government business, ■ Grow our recurring managed services revenues, ■ Add incremental capabilities to our Technology Management solution set and develop and possibly acquire new high margin business lines, ■ Leverage our software platforms to grow our SaaS revenues and take advantage of the opportunities emerging from the growth in remote working, ■ Expand our commercial customer base organically, ■ Continue to leverage the R2v3 Certification, ■ Execute cross-sell opportunities identified from ITA acquisition, including Identity Management (IdM), Telecommunications Lifecycle Management (TLM) and Digital Billing & Analytics (DB&A) solution, ■ Growing our sales pipeline by continuing to invest in our business development and sales team assets, ■ Pursuing additional opportunities with our key systems integrator and strategic partners, and ■ Expanding our solution offerings into the commercial space, ■ Explore integration of artificial intelligence into our solution to provide better information security, and improve service delivery while reducing response time and cost. 31 Our strategy for achieving our longer-term goals include: ■ Establishing a market leadership position in the trusted mobility management (TM2) sector, ■ pursuing accretive and strategic acquisitions to expand our solutions and our customer base, ■ delivering new incremental offerings to add to our existing TM2 offering, ■ creating and testing innovative new offerings that enhance our TM2 offering, and ■ transitioning our data center and support infrastructure into a more cost-effective and federally approved cloud environment to comply with perceived future contract requirements.
In fiscal 2026, we will continue to focus on the following key goals: · Winning the DHS CWHS 3.0 re-compete, · Continue to find additional avenues for capturing new sales opportunities, · Continue to provide unmatched level of services to our current customer base, · Leverage our FedRAMP Authorized status as a differentiator from our competitors in pursuing government business, · Grow our recurring managed services revenues, · Add incremental capabilities to our Technology Management solution set and develop and possibly acquire new high margin business lines, · Leverage our software platforms to grow our SaaS revenues and take advantage of the opportunities emerging from the growth in remote working, · Expand our commercial customer base organically, · Continue to leverage the R2v3 Certification, · Execute cross-sell opportunities identified from ITA acquisition, including Identity Management (IdM), Telecommunications Lifecycle Management (TLM) and Digital Billing & Analytics (DB&A) solution, · Growing our sales pipeline by continuing to invest in our business development and sales team assets, · Pursuing additional opportunities with our key systems integrator and strategic partners, · Expanding our solution offerings into the commercial space, and 31 · Explore integration of artificial intelligence into our solution to provide better information security, and improve service delivery while reducing response time and cost. · Our strategy for achieving our longer-term goals include: · Establishing a market leadership position in the trusted mobility management (TM2) sector, · pursuing strategic acquisitions to expand our solutions and our customer base, · delivering new incremental offerings to add to our existing TM2 offering, · creating and testing innovative new offerings that enhance our TM2 offering, and · transitioning our data center and support infrastructure into a more cost-effective and federally approved cloud environment to comply with perceived future contract requirements.
Critical Accounting Policies Refer to Note 2 to the consolidated financial statements for a summary of our significant accounting policies referenced, as applicable, to other notes. In many cases, the accounting treatment of a particular transaction is specifically dictated by U.S. GAAP and does not require management’s judgment in its application.
Critical Accounting Policies and Estimates Refer to Note 2 to the consolidated financial statements for a summary of our significant accounting policies referenced, as applicable, to other notes. In many cases, the accounting treatment of a particular transaction is specifically dictated by U.S. GAAP and does not require management’s judgment in its application.
Our senior management has reviewed these critical accounting policies and related disclosures with its Audit Committee. See Note 2 to consolidated financial statements, which contain additional information regarding accounting policies and other disclosures required by U.S. GAAP.
Our senior management has reviewed these critical accounting policies and estimates and related disclosures with its Audit Committee. See Note 2 to consolidated financial statements, which contain additional information regarding accounting policies and other disclosures required by U.S. GAAP.
Our actual reported revenue may fluctuate month to month depending on the hours worked, number of users, number of devices managed, actual or prospective proven expense savings, actual technology spend, or any other metrics as contractually agreed to with our customers. 32 Our revenue recognition policies for our managed services are summarized and shown below: ■ Managed services are delivered on a monthly basis based on a standard fixed pricing scale and sensitive to significant changes in per user or device counts which form the basis for monthly charges.
Our actual reported revenue may fluctuate quarter to quarter depending on the hours worked, number of users, number of devices managed, actual or prospective proven expense savings, actual technology spend, or any other metrics as contractually agreed to with our customers. 32 Our revenue recognition policies for our managed services are summarized and shown below: · Managed services are delivered on a monthly basis based on a standard fixed pricing scale and sensitive to significant changes in per user or device counts which form the basis for monthly charges.
Operating Expenses Sales and marketing expenses include employee labor, excluding fringe benefit costs, and sales commissions associated with our sales force, commission fees paid non-employee sales agents and partners, and costs associated with travel and trade shows.
Operating Expenses Sales and marketing expenses include employee labor, excluding fringe benefit costs, and sales commissions associated with our sales force, commission fees paid to non-employee sales agents and partners, and costs associated with travel and trade shows.
The following section below provides information about certain critical accounting policies that are important to the consolidated financial statements and that require significant management assumptions and judgments.
The following section below provides information about certain critical accounting policies and estimates that are important to the consolidated financial statements and that require significant management assumptions and judgments.
There is generally no significant performance obligation to provide post contract services in relation to identity consoles delivered. Identity certificates issued have a fixed life and cannot be modified once issued. ■ Proprietary software revenue for software sold as a term license is recognized ratably over the license term from the date the software is accepted by the customer.
There is generally no significant performance obligation to provide post contract services in relation to identity consoles delivered. Identity certificates issued have a fixed life and cannot be modified once issued. · Software revenue for software sold as a subscription is recognized ratably over the license term from the date the software is accepted by the customer.
Interest accrues on the outstanding principal balance of the Credit Facility at an annual rate equal to the Prime Rate published in The Wall Street Journal, subject to a floor rate of 7.25%. Outstanding interest on the amount borrowed is payable monthly and all outstanding interest and principal is due on the maturity date of February 28, 2026.
Interest accrues on the outstanding principal balance of the Credit Facility at an annual rate equal to the Prime Rate published in The Wall Street Journal, subject to a floor rate of 7.25%. Outstanding interest on the amount borrowed is payable monthly and all outstanding interest and principal is due on the maturity date of May 28, 2026.
We believe these actions could drive a strategic repositioning our TM2 offering and may include the sale of non-aligned offerings coupled with acquisitions of complementary and supplementary offerings that could result in a more focused core set of TM2 offerings.
We believe these actions could drive a strategic repositioning to our TM2 offering and could include the sale of non-aligned offerings coupled with acquisitions of complementary and supplementary offerings that could result in a more focused core set of TM2 offerings.
The Company performed its annual impairment assessment and based upon the Company’s market capitalization at December 31, 2024, as well as the absence of any indicators of impairment, the Company concluded there was no impairment of goodwill at December 31, 2024.
The Company performed its annual impairment assessment and based upon the Company’s market capitalization at December 31, 2025, as well as the absence of any indicators of impairment, the Company concluded there was no impairment of goodwill at December 31, 2025.
General and administrative expenses include employees in finance, human resources, information technology, and other administrative support functions; employee labor not associated with any single revenue producing activity, all company fringe benefits, including paid time off, employee health and medical insurance, 401k matching contributions, and payroll taxes.
General and administrative expenses include employees in finance, human resources, information technology, and other administrative support functions; employee labor not associated with any single revenue producing activity, all company fringe benefits, including paid time off, employee health and medical insurance, 401(K) matching contributions, and payroll taxes.
In addition, we focused on increasing our customer base and our sales pipeline and leveraging our strategic relationships with key system integrators and strategic partners to capture additional market share. On February 19, 2025 WidePoint’s Intelligent Technology Management System (ITMS) achieved FedRAMP Authorized status from the Federal Risk and Authorization Management Program (FedRAMP) Program Management Office (PMO).
Strategy During 2025, we focused on increasing our customer base and our sales pipeline and leveraging our strategic relationships with key system integrators and strategic partners to capture additional market share. On February 19, 2025 WidePoint’s Intelligent Technology Management System (ITMS) achieved FedRAMP Authorized status from the Federal Risk and Authorization Management Program (FedRAMP) Program Management Office (PMO).
On February 29, 2024, we entered into a Loan and Security Agreement (the “Loan”) and Promissory Note (the “Note,” and, together with the Loan, the “Agreements”) with Old Dominion National Bank. The Agreements provide for a $4,000,000 revolving line of credit facility (the “Credit Facility”).
Credit Facility On February 29, 2024, we entered into a Loan and Security Agreement (the “Loan”) and Promissory Note (the “Note,” and, together with the Loan, the “Agreements”) with Old Dominion National Bank. The Agreements provide for a $4,000,000 revolving line of credit facility (the “Credit Facility”) until May 28, 2026.
We experience temporary collection timing differences from time to time due to customer invoice processing delays that are often beyond our control. One US government agency, under the Department of Homeland Security, accounted for $14.4 million and $1.4 million of our unbilled receivables at December 31, 2024 and 2023, respectively.
We experience temporary collection timing differences from time to time due to customer invoice processing delays that are often beyond our control. One US government agency, under the Department of Homeland Security, accounted for $6.8 million and $14.4 million of our unbilled receivables at December 31, 2025 and 2024, respectively.
For the year ended December 31, 2024, cash used in financing activities was approximately $0.9 million and reflects line of credit advances and payments of approximately $5.6 million, finance lease principal repayments of approximately $636,500 and withholding taxes paid on behalf of employees on net settled restricted stock awards of approximately $258,400.
For the year ended December 31, 2024, cash used in financing activities was approximately $0.9 million and reflects line of credit advances and payments of approximately $5.6 million, finance lease principal repayments of approximately $0.6 million and withholding taxes paid on behalf of employees on net settled restricted stock awards of approximately $0.3 million.
Sales and marketing expense for the year ended December 31, 2024 were $2.3 million (or 2% of revenues), compared to $1.7 million (or 2% of revenues) in 2023.
Sales and marketing expense for the year ended December 31, 2025 were $2.7 million (or 2% of revenues), compared to $2.3 million (or 2% of revenues) in 2024.
Net Effect of Exchange Rate on Cash and Equivalents For the year ended December 31, 2024, the gradual depreciation of the Euro relative to the US dollar decreased the translated value of our foreign cash balances by approximately $31,900 compared to last year.
Net Effect of Exchange Rate on Cash and Equivalents For the year ended December 31, 2025, the gradual depreciation of the Euro relative to the US dollar decreased the translated value of our foreign cash balances by approximately $72,200 compared to last year.
We offer our TMaaS solutions through a flexible managed services model which includes both a scalable and comprehensive set of functional capabilities that can be used by any customer to meet the most common functional, technical and security requirements for mobility management.
We offer our TMaaS solutions through a flexible “As-a-Service” model or “Xaas” which includes both a scalable and comprehensive set of functional capabilities that can be used by any customer to meet the most common functional, technical and security requirements for mobility management.
Liquidity and Capital Net Working Capital Our sources of liquidity include cash on hand, our anticipated cash flows from operations, and funds available under the Old Dominion Credit Facility, through its maturity on February 28, 2026. At December 31, 2024, our net working capital was approximately $2.4 million as compared to $1.4 million at December 31, 2023.
Liquidity and Capital Net Working Capital Our sources of liquidity include cash on hand, our anticipated cash flows from operations, and interim funds available under the Old Dominion Credit Facility, through its maturity date of May 28, 2026. At December 31, 2025, our net working capital was approximately $2.3 million as compared to $2.4 million at December 31, 2024.
Maintenance services, if contracted, are recognized ratably over the term of the maintenance agreement, generally twelve months. Revenue for fixed price software licenses that are sold as a perpetual license with no significant customization are recognized when the software is delivered. Implementation fees are recognized when the work is completed.
Maintenance services, if contracted, are recognized ratably over the term of the maintenance agreement, generally twelve to thirty six months. Revenue for fixed price software licenses that are sold as a perpetual license with no significant customization are recognized when the software is delivered.
Our TMaaS solutions are hosted and accessible on-demand through a secure federal government certified proprietary portal that provides our customers with the ability to manage, analyze and protect their valuable communications assets, and deploy identity management solutions that provide secured virtual and physical access to restricted environments. Strategy During 2024, we completed the integration of the acquired assets of ITA.
Our TMaaS solutions are hosted and accessible on-demand through a secure federal government certified proprietary portal that provides our customers with the ability to manage, analyze and protect their valuable communications assets, and deploy identity management solutions that provide secured virtual and physical access to restricted environments.
For the year ended December 31, 2023, the depreciation of the Euro relative to the US dollar decreased the translated value of our foreign cash balances by approximately $23,800.
For the year ended December 31, 2024, the depreciation of the Euro relative to the US dollar decreased the translated value of our foreign cash balances by approximately $31,900.
We are in compliance with the covenants at December 31, 2024. Off-Balance Sheet Arrangements The Company has no existing off-balance sheet arrangements as defined under SEC regulations.
We were in compliance with the covenants at December 31, 2025. 39 Off-Balance Sheet Arrangements The Company has no existing off-balance sheet arrangements as defined under SEC regulations.
Net Loss As a result of the factors above, net loss for the year ended December 31, 2024 was $1.9 million or $0.21 loss per share as compared to a net loss of $4.0 million in 2023 or $0.46 loss per share.
Net Loss As a result of the factors above, net loss for the year ended December 31, 2025 was $2.7 million or $0.28 loss per share as compared to a net loss of $1.9 million in 2024 or $0.21 loss per share.
Cost of revenues for the year ended December 31, 2024 were $123.5 million (or 87% of revenues) compared to $90.4 million (or 85% of revenues) in 2023. Increased carrier services costs as well as costs related to reselling contributed to the increase.
Cost of revenues for the year ended December 31, 2025 were $129.5 million (or 86% of revenues) compared to $123.5 million (or 87% of revenues) in 2024. Increased carrier services costs as well as costs related to reselling contributed to the dollar increase.
Reselling and other services are transactional in nature and as a result the amount and timing of revenue will vary significantly from quarter to quarter. 35 Revenues by customer type for the periods presented is set forth below: YEARS ENDED DECEMBER 31, Dollar Customer Type 2024 2023 Variance U.S. Federal Government $ 118,895,394 $ 84,475,325 $ 34,420,069 U.S.
Reselling and other services are transactional in nature and as a result the amount and timing of revenue will vary significantly from quarter to quarter. Revenues by customer type for the periods presented is set forth below: YEARS ENDED DECEMBER 31, Dollar Customer Type 2025 2024 Variance U.S. Federal Government $ 125,270,256 $ 118,895,394 $ 6,374,862 U.S.
(Benefit) Provision for Income Taxes Income tax benefit for the year ended December 31, 2024 was $4,000 compared to an income tax provision of $0.1 million in 2023.
Provision (Benefit) for Income Taxes Income tax provision for the year ended December 31, 2025 was $97,700 compared to an income tax benefit of $4,000 in 2024.
For the year ended December 31, 2024, cash provided by investing activities was approximately $0.1 million and consisted of $0.2 million in proceeds from factoring arrangement offset by purchases of property and equipment. In 2025, we expect to spend additional funds to pay for, and refresh equipment related to our increasing workforce.
For the year ended December 31, 2024, cash provided by investing activities was approximately $0.1 million and consisted of $0.2 million in proceeds from our factoring arrangement offset by purchases of property and equipment.
Revenue from this service does not require significant accounting estimates . Our revenue recognition policy for our labor services is summarized and shown below: ■ Billable services are professional services provided on a project basis determined by our customers’ specific requirements. These technical professional services are billed based on time incurred and actual costs.
Our revenue recognition policy for our labor services is summarized and shown below: · Billable services are professional services provided on a project basis determined by our customers’ specific requirements. These technical professional services are billed based on time incurred and actual costs. We recognize revenues for professional services performed based on actual hours worked and actual costs incurred.
We believe that our existing cash balances and our anticipated cash flows from operations and access to our credit facility will be sufficient to meet our working capital, expenditure, and contractual obligation requirements for the next 12 months. There is no assurance that, if needed, we will be able to borrow or raise capital on favorable terms or at all.
We believe that our existing cash balances and our anticipated cash flows from operations and access to our credit facility will be sufficient to meet our working capital, capital expenditure, and contractual obligation requirements for the next 12 months.
On February 18, 2025, the Company renewed its line of credit for an additional year through February 28, 2026. See Note 21. 39 Advances under the Credit Facility are subject to a borrowing base equal to the lesser of (i) $4,000,000 or (ii) 80% of eligible accounts receivable.
The Company expects to renew its line of credit for a full year term on May 28, 2026 or sooner. Advances under the Credit Facility are subject to a borrowing base equal to the lesser of (i) $4,000,000 or (ii) 80% of eligible accounts receivable.
We only recognize revenues earned for arranging the transaction and any related costs. 33 Our revenue recognition policies for our billable carrier services is summarized and shown below: ■ Carrier services are delivered on a monthly basis and consist of phone, data and satellite and related mobile services for a connected device or end point.
In these transactions, the Company recognizes revenue on a net basis, reflecting the fees or margins earned for arranging the transaction, with no corresponding recognition of the related third-party costs Our revenue recognition policies for our billable carrier services is summarized and shown below: · Carrier services are delivered on a monthly basis and consist of phone, data and satellite and related mobile services for a connected device or end point.
For the year ended December 31, 2023, cash used in financing activities was approximately $0.6 million and reflects line of credit advances and payments of approximately $6.5 million, finance lease principal repayments of approximately $586,500 and withholding taxes paid on behalf of employees on net settled restricted stock awards of approximately $3,600.
For the year ended December 31, 2025, cash used in financing activities was approximately $0.7 million and reflects line of credit advances and payments of approximately $2.8 million, finance lease principal repayments of approximately $580,200, proceeds from stock option exercises of approximately $52,300 and withholding taxes paid on behalf of employees on net settled restricted stock awards of approximately $130,700.
We maintain our own technology infrastructure and may need to make additional purchases of computer hardware, software and other fixed infrastructure assets to ensure our environment is properly maintained and can support our customer obligations. We typically fund purchases of long-term infrastructure assets with available cash or capital lease financing agreements.
Cash Flows from Investing Activities Cash used in investing activities provides an indication of our long-term infrastructure investments. We maintain our own technology infrastructure and may need to make additional purchases of computer hardware, software and other fixed infrastructure assets to ensure our environment is properly maintained and can support our customer obligations.
Cash Flows from Operating Activities Cash provided by operating activities provides an indication of our ability to generate sufficient cash flow from our recurring business activities. Our single largest cash operating expense is labor and company sponsored benefits.
There is no assurance that, if needed, we will be able to borrow or raise capital on favorable terms or at all. Cash Flows from Operating Activities Cash provided by operating activities provides an indication of our ability to generate sufficient cash flow from our recurring business activities. Our single largest cash operating expense is labor and company sponsored benefits.
For the year ended December 31, 2024, net cash provided by operations was approximately $1.6 million driven by collections of accounts receivable and temporary payable timing difference, as compared to approximately $0.6 million net cash provided by operations for the year ended December 31, 2023. 38 Cash Flows from Investing Activities Cash used in investing activities provides an indication of our long-term infrastructure investments.
For the year ended December 31, 2025, net cash provided by operating activities was approximately $5.7 million driven by collections of accounts receivable and temporary payable timing differences, as compared to approximately $1.6 million net cash provided by operations for the year ended December 31, 2024.
During the year ended December 31, 2024, the Company recorded a valuation allowance against a portion of domestic deferred tax assets because management determined that is it more likely than not the Company will not earn income sufficient to realize the deferred tax assets during the carryforward period. 34 2024 Results of Operations Year Ended December 31, 2024 Compared to the Year ended December 31, 2023 Revenues Revenues for the year ended December 31, 2024 were $142.6 million, an increase of $36.5 million (or 34%), compared to approximately $106.0 million in 2023.
Should a change in facts or circumstances lead to a change in judgment about the ultimate ability to realize a deferred tax asset (including our utilization of historical net operating losses and share-based compensation expense), the Company records or adjusts the related valuation allowance in the period that the change in facts or circumstances occurs, along with a corresponding increase or decrease to the income tax provision. 34 During the year ended December 31, 2025, the Company recorded a valuation allowance against a portion of domestic deferred tax assets because management determined that is it more likely than not the Company will not earn income sufficient to realize the deferred tax assets during the carryforward period. 2025 Results of Operations Year Ended December 31, 2025 Compared to the Year ended December 31, 2024 Revenues Revenues for the year ended December 31, 2025 were $150.5 million, an increase of $7.9 million (or 6%), compared to approximately $142.6 million in 2024.
Depreciation and amortization expense was $1.0 million for the year ended December 31, 2024 as compared to $0.8 million in 2023. 37 Other (Expense) Income Net other expense for the year ended December 31, 2024 was $(0.1) million as compared to net other expense of $(0.2) million in 2023.
Depreciation and amortization expense increased to $1.3 million for the year ended December 31, 2025 as compared to $1.0 million in 2024, primarily due to increased depreciation expense recognized on certain disaster recovery assets based on their assessed in-service dates. 37 Other Income (Expense) Net other income (expense) for the year ended December 31, 2025 was $0.1 million as compared to net other income (expense) of $(0.1) million in 2024.
Organizational Overview We were incorporated on May 30, 1997 under the laws of the state of Delaware. We are a leading provider of Technology Management as a Service (TMaaS) that consists of federally certified communications management, identity management, and interactive bill presentment and unified communication analytics solutions and IT as a Service.
Organizational Overview We are a leading provider of Technology Management as a Service (TMaaS) that consists of federally certified communications management, identity management, and interactive bill presentment and unified communication analytics solutions and IT as a Service (ITaaS). We help our clients achieve their organizational missions for mobility management and security objectives in this challenging and complex business environment.
The lower gross margin as a percentage of revenues is related to increased carrier services in 2024 compared to 2023. Gross profit percentage for the year ended December 31, 2024, excluding carrier services was 33% and consistent with the prior period.
Gross profit for the year ended December 31, 2025 was $21.0 million (or 14% of revenues), compared to $19.0 million (or 13% of revenues) in 2024. The higher gross margin as a percentage of revenues is related to increased gross margins experienced in our managed services in 2025 compared to 2024.
Our cost of revenues will fluctuate due to our revenue mix. 36 Gross Profit The following table illustrates gross profit related to Carrier services and Managed services: YEARS ENDED DECEMBER 31, Dollar Percent 2024 2023 Variance Change Revenues: Carrier Services $ 86,793,729 $ 58,233,989 $ 28,559,740 49 % Managed Services 55,778,020 47,792,371 7,985,649 17 % Total revenue 142,571,749 106,026,360 36,545,389 34 % Gross Profit: Carrier Services - - - Managed Services 19,004,405 15,645,527 3,358,878 21 % Total gross profit 19,004,405 15,645,527 3,358,878 21 % Gross Margin: Carrier Services - - Managed Services 34 % 33 % Total gross margin 13 % 15 % Gross profit for the year ended December 31, 2024 was $19.0 million (or 13% of revenues), compared to $15.6 million (or 15% of revenues) in 2023.
Our cost of revenues will fluctuate due to our revenue mix. 36 Gross Profit The following table illustrates gross profit related to Carrier services and Managed services: YEARS ENDED DECEMBER 31, Dollar Percent 2025 2024 Variance Change Revenues: Carrier Services $ 91,867,704 $ 86,793,729 $ 5,073,975 6 % Managed Services 58,677,660 55,778,021 2,899,639 5 % Total revenue 150,545,364 142,571,750 7,973,614 6 % Gross Profit: Carrier Services - - - Managed Services 21,007,940 19,004,405 2,003,535 11 % Total gross profit 21,007,940 19,004,405 2,003,535 11 % Gross Margin: Carrier Services - - Managed Services 36 % 34 % Total gross margin 14 % 13 % Gross profit percentage for the year ended December 31, 2025 of our managed services was 36% compared to 34% in the prior period.
For those reselling transactions where we are the principal, revenues for product reselling are typically recorded upon delivery while revenues for services reselling are generally recorded over the contractual service period.
For reselling transactions in which the Company is the principal, revenue from product resales is generally recognized upon delivery, while revenue from resold services is generally recognized over the contractual service period.
We recognize revenues for professional services performed based on actual hours worked and actual costs incurred. Our revenue recognition policy for our reselling services is summarized and shown below: ■ Reselling services require the Company to acquire third party products and services to satisfy customer contractual obligations.
Our revenue recognition policy for our reselling services is summarized and shown below: Reselling arrangements require the Company to procure third-party products and services in order to satisfy customer contractual obligations. The Company recognizes revenue and related costs on a gross basis in arrangements in which it controls the specified products or services prior to transfer to the customer.
Our mix of revenues for the periods presented is set forth below: YEARS ENDED DECEMBER 31, Dollar 2024 2023 Variance Carrier Services $ 86,793,729 $ 58,233,989 $ 28,559,740 Managed Services: Managed Service Fees 35,754,896 31,285,709 4,469,187 Billable Service Fees 5,133,212 4,985,988 147,224 Reselling and Other Services 14,889,912 11,520,674 3,369,238 Total Managed Services: 55,778,020 47,792,371 7,985,649 $ 142,571,749 $ 106,026,360 $ 36,545,389 ■ Our carrier services revenues increased by $28.5 million to $86.8 million from $58.2 million last year, primarily due to increased contracting activity with our federal customers, where we pay carrier invoices on behalf of those customers. ■ Our managed service fees increased by $4.5 million to $35.8 million from $31.3 million last year as a result of implementing a new commercial contract for a US government end customer later in the third quarter of 2024 and full year of execution on our FEMA contract compared to 2 months of revenue in 2023. ■ Billable services fees remained relatively constant from 2024 to 2023.
Our mix of revenues for the periods presented is set forth below: YEARS ENDED DECEMBER 31, Dollar 2025 2024 Variance Carrier Services $ 91,867,699 $ 86,793,729 $ 5,073,970 Managed Services: Managed Service Fees 39,068,138 35,754,896 3,313,242 Billable Service Fees 5,447,381 5,133,212 314,169 Reselling and Other Services 14,162,146 14,889,912 (727,766 ) Total Managed Services: 58,677,665 55,778,020 2,899,645 $ 150,545,364 $ 142,571,749 $ 7,973,615 · Our carrier services revenues increased by $5.1 million to $91.8 million from $86.8 million last year, primarily due to increased contracting activity with our federal customers, where we pay carrier invoices on behalf of those customers.
General and administrative expenses for the year ended December 31, 2024 were $17.6 million (or 12% of revenues), as compared to $15.9 million (or 15% of revenues) in 2023. The dollar increase primarily relates to an increase in employee compensation, including compensation expense, and increased health insurance costs compared to the same period last year.
The dollar increase primarily relates to an increase in employee compensation, and increased health insurance costs compared to the same period last year.
Billable service fees can vary due to internal projects in our customer organizations. ■ Reselling and other services increased by $3.4 million to $14.9 million from $11.5 million last year. The increase is primarily related to increased reselling of third-party software-as-a-service applications for recording and storing text messages which is now required under an expansion of the Federal Records Act.
Billable service fees can vary due to internal projects in our customer organizations. 35 · Reselling and other services decreased by $0.7 million to $14.2 million from $14.9 million last year. The decrease was driven by a partial termination of a customer contract in 2025.
We are the principal in these transactions as we are seen as the primary creditor, we carry inventory risk for undelivered products and services, we directly issue purchase orders third party suppliers, and we have discretion in sourcing among many different suppliers.
In these arrangements, the Company acts as the principal, as it is primarily responsible to the customer for fulfillment, bears inventory and credit risk for undelivered products and services, directly contracts with and issues purchase orders to third-party suppliers, and has discretion in selecting among multiple suppliers.