With a view to better presenting our revenues, we reclassified our revenues for the purpose of analysis at the beginning of 2022 by re-grouping previous four types, i.e. subscriptions, online advertising, product revenue, and cloud computing and other internet value-added services, into three types, i.e. cloud computing, subscriptions, and live streaming and other internet value-added services.
With a view to better presenting our revenues, we reclassified our revenues for the purpose of analysis at the beginning of 2022 by re-grouping the previous four types of revenues, i.e., subscriptions, online advertising, product revenue, and cloud computing and other internet value-added services, into three types of revenues, i.e., cloud computing, subscriptions, and live streaming and other internet value-added services.
Our other income, net increased by 189.5% from US$4.7 million in 2021 to US$13.5 million in 2022, primarily due to an increase in foreign exchange gains and reversal of certain outstanding payables that were past due for a long period of time and with a low probability of payment during the year. Income tax (expenses)/benefits .
Our other income, net increased by 189.5% from US$4.7 million in 2021 to US$13.5 million in 2022, primarily due to an increase in foreign exchange gains and reversal of certain outstanding payables that were past due for a long period of time and with a low probability of payment during the year. Income tax benefits/(expenses) .
Financing activities Net cash generated from financing activities amounted to US$6.6 million in 2022, primarily attributable to proceeds from bank borrowings of US$16.7 million, repayment of bank borrowings of US$3.3 million and repurchase of shares of US$6.7 million.
Net cash generated from financing activities amounted to US$6.6 million in 2022, primarily attributable to proceeds from bank borrowings of US$16.7 million, repayment of bank borrowings of US$3.3 million and repurchase of shares of US$6.7 million.
Our cost of revenue sharing of live streaming services increased by 196.7% from US$26.5 million in 2021 to US$78.6 million in 2022, primarily due to the increased fees we pay to broadcasters and talent agencies. Such increase is consistent with the growth in our live streaming revenue. Depreciation of servers and other equipment .
Our cost of live streaming services or revenue-sharing of the live streaming increased by 196.7% from US$26.5 million in 2021 to US$78.6 million in 2022, primarily due to the increased fees we pay to broadcasters and talent agencies. Such increase is consistent with the growth in our live streaming revenue. Depreciation of servers and other equipment .
We are the principal in the provision of the live streaming content and experience, which is considered as the performance obligation of us. We recognize revenue from sales of virtual gifts to the viewers when the relevant virtual gifts are presented to the performers or broadcasters or over the duration of stated period of the time-based item.
We are the principal in the provision of the live streaming content and experience, which is considered as the performance obligation of us. We recognize revenue from sales of virtual gifts to the viewers when the virtual gifts are presented to the performers or broadcasters or over the duration of stated period of the time-based item.
Our total revenues increased by 43.0% from US$239.6 million in 2021 to US$342.6 million in 2022, primarily due to an increase in revenue from our live streaming services, cloud computing services and subscription services. ● Revenue from subscription services increased by 10.3% from US$91.2 million in 2021 to US$100.6 million in 2022, primarily due to an increase in the number of subscribers from 4.39 million as of December 31, 2021 to 4.99 million as of December 31, 2022. ● Revenue from cloud computing services and products increased by 26.2% from US$94.8 million in 2021 to US$119.6 million in 2022, primarily due to the increased sales of cloud computing services as a result of our expanded service capabilities and increased demand from our major customers. 128 Table of Contents ● Revenues from live streaming and other internet value-added services increased by 128.2% from US$53.6 million in 2021 to US$122.4 million in 2022, primarily due to increased demand for our live streaming services and enhanced monetization capabilities.
Our total revenues increased by 43.0% from US$239.6 million in 2021 to US$342.6 million in 2022, primarily due to an increase in revenue from our live streaming services, cloud computing services and subscription services. ● Revenue from subscription services increased by 10.3% from US$91.2 million in 2021 to US$100.6 million in 2022, primarily due to an increase in the number of subscribers from 4.39 million as of December 31, 2021 to 4.99 million as of December 31, 2022. ● Revenue from cloud computing services and products increased by 26.2% from US$94.8 million in 2021 to US$119.6 million in 2022, primarily due to the increased sales of cloud computing services as a result of our expanded service capabilities and increased demand from our major customers. ● Revenues from live streaming and other internet value-added services increased by 128.2% from US$53.6 million in 2021 to US$122.4 million in 2022, primarily due to increased demand for our live streaming services and enhanced monetization capabilities.
If an uncertain tax position is taken or expected to be taken in a tax return, the tax benefit from that uncertain position is recognized in our consolidated financial statements if it is more likely than not that the position is sustainable upon examination by the relevant taxing authority.
If an uncertain tax position is taken or expected to be taken in a tax return, the tax benefit from that uncertain position is recognized in our consolidated financial statements if it is more likely than not that the position is sustainable upon examination by the taxing authority.
We provide users with quick and easy access to digital media content on the internet through our core product and services, available to users for free and for a subscription fee, respectively. Our acceleration product and services include Xunlei Accelerator and our subscription services (delivered through our product).
We provide users with quick and easy access to digital media content on the internet through our core product and services, available to users for free and for a subscription fee, respectively. Our acceleration product and services include Xunlei Accelerator and our subscription services delivered through our products.
For example, our subscription services offer users value-added services for speed. We intend to further monetize our user base and aim to convert users to subscribers by expanding our offering of value-added services, such as cloud-based storage and mobile access.
For example, our subscription services offer users value-added services for speed. We intend to further monetize our user base and aim to convert users to subscribers by expanding our offering of value-added services, such as cloud-based storage mobile and TV access.
As a result of the above, there was a net income of US$21.3 million in 2022, as compared with a net income of US$1.1 million in 2021. The change was primarily due to the increases in gross profit and other income. Net (loss)/income attributable to Xunlei Limited .
As a result of the above, there was a net income of US$21.3 million in 2022, as compared with a net income of US$1.1 million in 2021. The change was primarily due to the increases in gross profit and other income. Net income attributable to Xunlei Limited .
Risk Factors—Risks Related to Our Corporate Structure—PRC regulation of loans to, and direct investment in, PRC entities by offshore holding companies and governmental control of currency conversion may restrict or prevent us from making loans to our PRC subsidiaries and variable interest entity and its subsidiaries or making additional capital contributions to our PRC subsidiaries, which may materially and adversely affect our liquidity and our ability to fund and expand our business.” As a result, uncertainties exist as to our ability to provide prompt financial support to our PRC subsidiaries or variable interest entity when needed.
Risk Factors—Risks Related to Our Corporate Structure—PRC regulation of loans to, and direct investment in, PRC entities by offshore holding companies and government control of currency conversion may restrict or prevent us from making loans to our PRC subsidiaries and variable interest entity and its subsidiaries or making additional capital contributions to our PRC subsidiaries, which may materially and adversely affect our liquidity and our ability to fund and expand our business.” As a result, uncertainties exist as to our ability to provide prompt financial support to our PRC subsidiaries or variable interest entity when needed.
PRC value-added tax VAT payable on goods sold or taxable labor services provided by a general VAT taxpayer for a taxable period is the net balance of the output VAT for the period after crediting the input VAT for the period.
PRC value-added tax Value-added tax payable on goods sold or taxable labor services provided by a general value-added taxpayer for a taxable period is the net balance of the output value-added tax for the period after crediting the input value-added tax for the period.
We recorded income tax expenses of US$4.1 million in 2022, compared with income tax benefits of US$0.1 million in 2021. We recorded income tax expenses in 2022 primarily due to an increase in taxable profit. Net (loss)/income .
We recorded income tax expenses of US$4.1 million in 2022, compared with income tax benefits of US$0.1 million in 2021. We recorded income tax expenses in 2022 primarily due to an increase in taxable profit. Net income .
See “Forward-looking Information.” In evaluating our business, you should carefully consider the information provided under the caption “Item 3. Key Information—D. Risk Factors” in this annual report on Form 20-F. We caution you that our businesses and financial performance are subject to substantial risks and uncertainties. 121 Table of Contents A.
See “Forward-looking Information.” In evaluating our business, you should carefully consider the information provided under the caption “Item 3. Key Information—D. Risk Factors” in this annual report on Form 20-F. We caution you that our businesses and financial performance are subject to substantial risks and uncertainties. 113 Table of Contents A.
The details of how we manage the regulatory risk are described in “Certain risk and concentration” in Note 26 to our audited consolidated financial statements for the years ended December 31, 2020, 2021 and 2022. Non-controlling interests represent the portion of the net assets of a subsidiary attributable to interests that are not owned by our company.
The details of how we manage the regulatory risk are described in “Certain risk and concentration” in Note 26 to our audited consolidated financial statements for the years ended December 31, 2021, 2022 and 2023. Non-controlling interests represent the portion of the net assets of a subsidiary attributable to interests that are not owned by our company.
Our estimates of these inputs require subjective management judgment and are inherently uncertain. Changes in our estimates of these inputs may cause us to record impairment in the future. No goodwill impairment losses were recognized for the years ended December 31, 2020, 2021 and 2022 based on the impairment test performed by us.
Our estimates of these inputs require subjective management judgment and are inherently uncertain. Changes in our estimates of these inputs may cause us to record impairment in the future. No goodwill impairment losses were recognized for the years ended December 31, 2021, 2022 and 2023 based on the impairment test performed by us.
If a company is considered as a PRC resident enterprise for tax purposes, it would be subject to the PRC Enterprise Income Tax at the rate of 25% on its worldwide income after January 1, 2008. As of December 31, 2022, our company has not accrued for PRC tax on such basis.
If a company is considered as a PRC resident enterprise for tax purposes, it would be subject to the PRC Enterprise Income Tax at the rate of 25% on its worldwide income after January 1, 2008. As of December 31, 2023, our company has not accrued for PRC tax on such basis.
Our results of operations will continue to be affected by such general factors. Our results of operations are also directly affected by a number of company-specific factors, including: 122 Table of Contents Our ability to continue to enhance and innovate our service offerings, including our mobile products and our cloud computing services.
Our results of operations will continue to be affected by such general factors. Our results of operations are also directly affected by a number of company-specific factors, including: 114 Table of Contents Our ability to continue to enhance and innovate our service offerings, including our mobile products and our cloud computing services.
No goodwill impairment losses were recognized in 2020, 2021 and 2022 based on the impairment test performed by us. Consolidation The consolidated financial statements include the financial statements of Xunlei Limited, our subsidiaries, the VIE for which Xunlei Limited is the primary beneficiary and the subsidiaries of the VIE.
No goodwill impairment losses were recognized in 2021, 2022 and 2023 based on the impairment test performed by us. Consolidation The consolidated financial statements include the financial statements of Xunlei Limited, our subsidiaries, the VIE for which Xunlei Limited is the primary beneficiary and the subsidiaries of the VIE.
See Note 21 to the Consolidated Financial Statements for information regarding taxation. Impairment of goodwill Under U.S. GAAP, goodwill is not amortized but is tested for impairment on an annual basis, or more frequently if events or changes in circumstances indicate that it might be impaired. Application of a goodwill impairment test requires significant management judgment.
See Note 21 to the consolidated financial statements for information regarding taxation. 133 Table of Contents Impairment of goodwill Under U.S. GAAP, goodwill is not amortized but is tested for impairment on an annual basis, or more frequently if events or changes in circumstances indicate that it might be impaired. Application of a goodwill impairment test requires significant management judgment.
According to the EIT Law and its implementation rules, foreign enterprises, which have no commercial presence in the PRC but derive dividends, interest, rents, royalties and other income (including capital gains) from sources in the PRC, are subject to a 10% PRC withholding tax, or WHT (a further reduced WHT rate may be available according to the applicable double tax treaty or arrangement).
According to the PRC Enterprise Income Tax Law and its implementation rules, foreign enterprises which have no commercial presence in the PRC but derive dividends, interest, rents, royalties and other income (including capital gains) from sources in the PRC are subject to a 10% PRC withholding tax (a further reduced withholding tax rate may be available according to the applicable double tax treaty or arrangement).
The subscription fee is time-based and is collected up-front from subscribers. The terms of time-based subscriptions range from one month to twelve months, with the subscribers having the option to renew the contracts. The receipt of subscription fee is initially recorded as contract liabilities.
The subscription fee is duration-based and is collected up-front from subscribers. The terms of duration-based subscriptions range from one month to twelve months, with the subscribers having the option to renew the contracts. The receipt of subscription fee is initially recorded as contract liabilities.
The CECL methodology requires that the full amount of expected credit losses for the lifetime of the financial instrument be recorded at the time it is originated or acquired, considering relevant historical experience, current conditions and reasonable and supportable macroeconomic forecasts that affect the collectability of financial assets, and adjusted for changes in expected lifetime credit losses subsequently, which may require earlier recognition of credit losses.
Allowance for expected credit losses The current expected credit losses methodology requires that the full amount of expected credit losses for the lifetime of the financial instrument be recorded at the time it is originated or acquired, considering historical experience, current conditions and reasonable and supportable macroeconomic forecasts that affect the collectability of financial assets, and adjusted for changes in expected lifetime credit losses subsequently, which may require earlier recognition of credit losses.
GAAP”), which requires our management to make estimates that affect the reported amounts of assets, liabilities and disclosures of contingent assets and liabilities at the balance sheet dates, as well as the reported amounts of revenues and expenses during the reporting periods.
GAAP, which requires our management to make estimates that affect the reported amounts of assets, liabilities and disclosures of contingent assets and liabilities at the balance sheet dates, as well as the reported amounts of revenues and expenses during the reporting periods.
If the assessment indicates that a potentially material loss contingency is not probable, but is reasonably possible, or is probable but cannot be estimated, then the nature of the contingent liability, together with an estimate of the range of possible loss, if determinable and material, would be disclosed. We are involved in a number of cases pending in various courts.
If the assessment indicates that a potentially material loss contingency is not probable, but is reasonably possible, or is probable but cannot be estimated, then the nature of the contingent liability, together with an estimate of the range of possible loss, if determinable and material, would be disclosed. 127 Table of Contents We are involved in a number of cases pending in various courts.
We apply the quantitative assessment for the impairment test of goodwill as of December 31, 2021 and 2022. The impairment test for goodwill that determines the fair value of the reporting unit, and compares it to the carrying value of the assets and liabilities, including goodwill, of the reporting unit.
We apply the quantitative assessment for the impairment test of goodwill as of December 31, 2022 and 2023. The impairment test for goodwill that determines the fair value of the reporting unit, and compares it to the carrying value of the assets and liabilities, including goodwill, of the reporting unit.
Sales and marketing expenses consist primarily of salaries, sales commissions and benefits for our sales and marketing personnel and marketing and promotional expenses.
Sales and marketing expenses consist primarily of salaries and benefits for our sales and marketing personnel and marketing and promotional expenses.
We did not have any significant uncertain tax position and there was no effect on our financial position or results of operations as a result of implementing the ASC 740 “Income Taxes”. We recognize interest and penalties accrued on any unrecognized tax benefits as a component of income tax expense, if any.
We did not have any significant uncertain tax position and there was no effect on our financial position or results of operations as a result of implementing the ASC 740 “Income Taxes.” We recognize interest and penalties accrued on any unrecognized tax benefits as a component of income tax expense, if any.
The credit loss assessment for each pool was mainly based on past collection experience, consideration of current and future economic conditions and changes in our collection trends. Taxation and Uncertain Tax Positions Income taxes are accounted for under the asset and liability method.
The credit loss assessment for each pool was mainly based on past collection experience, consideration of current and future economic conditions and changes in our collection trends. 126 Table of Contents Taxation and uncertain tax positions Income taxes are accounted for under the asset and liability method.
Recent Accounting Pronouncements See Item 18 of Part III, “Financial Statements—Note 2—Summary of significant accounting policies—Recent accounting pronouncements.” 136 Table of Contents B. Liquidity and Capital Resources We have financed our operations primarily by using our existing internal cash reserves and borrowing bank loans.
Recent Accounting Pronouncements See Item 18 of Part III, “Financial Statements—Note 2—Summary of significant accounting policies—Recent accounting pronouncements.” B. Liquidity and Capital Resources We have financed our operations primarily by using our existing internal cash reserves and borrowing bank loans.
Any inability of CDN purchasers and Itui, especially those that accounted for a significant percentage of our accounts receivables in the past, to pay us in a timely manner may adversely affect our liquidity and cash flows. 137 Table of Contents In the future, we may rely on dividends and other distributions on equity paid by our wholly owned PRC subsidiaries for our cash and financing requirements.
Any inability of CDN purchasers and Itui, especially those that accounted for a significant percentage of our accounts receivable in the past, to pay us in a timely manner may adversely affect our liquidity and cash flows. 128 Table of Contents In the future, we may rely on dividends and other distributions on equity paid by our wholly-owned PRC subsidiaries for our cash and financing requirements.
China Pursuant to the PRC EIT Law, which became effective on January 1, 2008 and last revised in December 2018, a 25% enterprise income tax rate is generally applicable to both foreign-invested enterprises and domestic enterprises, except where a special preferential rate applies.
China Pursuant to the PRC Enterprise Income Tax Law, effective on January 1, 2008 and last revised in December 2018, a 25% enterprise income tax rate is generally applicable to both foreign-invested enterprises and domestic enterprises, except where a special preferential rate applies.
In addition, the current EIT Law treats enterprises established outside the PRC with “effective management and control” located in the PRC as PRC resident enterprises for tax purposes. The term “effective management and control” is generally defined as exercising overall management and control over the business, personnel, accounting, properties, etc. of an enterprise.
In addition, the PRC Enterprise Income Tax Law treats enterprises established outside the PRC with “effective management and control” located in the PRC as PRC resident enterprises for tax purposes. The term “effective management and control” is generally defined as exercising overall management and control over the business, personnel, accounting, properties, etc. of an enterprise.
Other than as discussed above, we did not have any significant capital and other commitments, long-term obligations or guarantees as of December 31, 2022.
Other than as discussed above, we did not have any significant capital and other commitments, long-term obligations or guarantees as of December 31, 2023.
Subscription fees are time-based and are primarily collected up-front from subscribers on a monthly, quarterly or yearly basis. ● Cloud computing services and products. We provide cloud computing services to our customers, such as internet content providers, through our cost-efficient CDN services by crowdsourcing idle bandwidth from our users.
Subscription fees are duration-based and are primarily collected up-front from subscribers on a monthly, quarterly or annual basis. ● Cloud computing services and products. We provide cloud computing services to our customers, such as internet content providers, through our cost-efficient CDN services by crowdsourcing idle bandwidth from our users.
Our payment handling charges increased by 112.0% from US$3.1 million in 2021 to US$6.5 million in 2022, primarily due to an increase in the number of third-party payment service providers we cooperate with to collect fees for rendering live streaming services, the revenue of which increased by 200.4% as compared to that in 2021. Other costs .
Our payment handling charges increased by 112.0% from US$3.1 million in 2021 to US$6.5 million in 2022, primarily due to an increase in the number of third-party payment service providers we cooperate with to collect fees for rendering live streaming services, the revenue of which increased by 200.4% as compared to that in 2021. Cost of inventories sold .
Credit loss expenses/(write-back), net, primarily consist of credit losses allowances for accounts receivable, due from related parties and other receivables. The credit loss write-back in 2022 mainly represents reversal of credit losses allowance for certain receivables based on our assessment. Taxation Cayman Islands We are incorporated in the Cayman Islands.
Credit loss expenses/(write-back), net, primarily consist of credit losses allowances for accounts receivable, due from related parties and other receivables. The credit loss expenses in 2023 mainly represents accrual of credit losses allowance for certain receivables based on our assessment. Taxation Cayman Islands We are incorporated in the Cayman Islands.
We plan to provide one-stop services for our users, in terms of accessing content and storage and synchronization of content across devices, including mobile devices and PC. Our ability to maintain our technology leadership and cost-efficient infrastructure.
We plan to provide one-stop services for our users, in terms of accessing content and storage and synchronization of content across devices. Our ability to maintain our technology leadership and cost-efficient infrastructure.
Furthermore, we do not have any guarantees, retained or contingent interest in assets transferred to an unconsolidated entity, contractual arrangements that support the credit, liquidity or market risk for transferred assets; obligations that arise or could arise from variable interests held in an unconsolidated entity. 141 Table of Contents C.
Furthermore, we do not have any guarantees, retained or contingent interest in assets transferred to an unconsolidated entity, contractual arrangements that support the credit, liquidity or market risk for transferred assets; obligations that arise or could arise from variable interests held in an unconsolidated entity. C.
The 10% WHT is generally applicable to any dividends to be distributed from Giganology Shenzhen and Xunlei Computer to us out of any profits of Giganology Shenzhen and Xunlei Computer derived after January 1, 2008.
The 10% withholding tax is generally applicable to any dividends to be distributed from Giganology Shenzhen and Xunlei Computer to us out of any profits of Giganology Shenzhen and Xunlei Computer derived after January 1, 2008.
Our interest income increased by 162.5% from US$0.7 million in 2021 to US$1.9 million in 2022, primarily due to the increase in our bank deposits. 129 Table of Contents Interest expense . Our interest expense remained stable at US$0.1 million in 2021 and 2022. Other income, net .
Our interest income increased by 162.5% from US$0.7 million in 2021 to US$1.9 million in 2022, primarily due to the increase in our bank deposits. Interest expense . Our interest expense remained stable at US$0.1 million in 2021 and 2022. Other income, net .
Research and Development We believe that our commitment to research and development is an important contributing factor in our success. As of December 31, 2022, we had a team of 552 engineers. We provide our engineers with various continuing training programs and opportunities.
Research and Development We believe that our commitment to research and development is an important contributing factor in our success. As of December 31, 2023, we had a team of 559 engineers. We provide our engineers with various continuing training programs and opportunities.
See Note 12 to the consolidated financial statements for information regarding goodwill. Impairment of long-lived assets We evaluate our long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may no longer be recoverable.
See Notes 2 (k) and 12 to the consolidated financial statements for information regarding goodwill. Impairment of long-lived assets We evaluate our long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may no longer be recoverable.
An impairment charge is recognized for the amount by which the carrying value of the asset group exceeds its estimated fair value. Inherent in the undiscounted future cash flows are assumptions and estimates derived from a review of business plan forecasts, expected growth rates, and market economy.
An impairment charge is recognized for the amount by which the carrying value of the asset group exceeds its estimated fair value. Inherent in the undiscounted future cash flows are assumptions and estimates derived from a review of business plan forecasts, expected growth rates, and market economy. Changes in assumptions or estimates can materially affect the fair value measurement.
Live streaming revenues We operate certain live streaming platforms where users can access the platform, view the live streaming content provided by performers or broadcasters, and purchase virtual gifts which they can grant to performers or broadcasters in the live streaming platforms to show support for their favorite performers or broadcasters.
Live streaming and other internet value-added services revenues We operate certain live streaming platforms where users can access the platform, view the live streaming content provided by performers or broadcasters, and purchase virtual gifts which they can grant to performers or broadcasters in the live streaming platforms to show support for their favorite performers or broadcasters.
Although Xunlei Computer and Giganology Shenzhen had retained earnings as of December 31, 2021 and December 31, 2022, the directors of the company decided to reinvest the retained earnings permanently in China and therefore no such WHT is required.
Although Xunlei Computer and Giganology Shenzhen had retained earnings as of December 31, 2022 and December 31, 2023, the directors of the company decided to reinvest the retained earnings permanently in China and therefore no such withholding tax is required.
General and administrative expenses consist primarily of salaries and benefits, professional service fees and other administrative expenses. We expect our general and administrative expenses to increase in the future as we expect our business to continue to grow and as a result of general inflation. 126 Table of Contents Credit loss expenses/(write-back), net .
General and administrative expenses consist primarily of salaries and benefits, depreciation of property and equipment, professional service fees and other administrative expenses. We expect our general and administrative expenses to increase in the future as we expect our business to continue to grow and as a result of general inflation. Credit loss expenses/(write-back), net .
The 15% preferential tax rate is awarded to companies that are located in the western and certain other regions of China, including Ganzhou of Jiangxi Province, and operate in certain encouraged industries. Jiangxi Node is qualified for such preferential tax rate for both 2021 and 2022.
The 15% preferential tax rate is awarded to companies that are located in the western and certain other regions of China until December 31, 2030, including Ganzhou of Jiangxi Province, and operate in certain encouraged industries. Jiangxi Node is qualified for such preferential tax rate for 2021, 2022 and 2023.
In addition to the sales of our cloud computing services, we sell hardware devices that provide our users with easy access to our cloud computing services. Revenues from Cloud computing services and products contributed 34.9 % of our revenue in 2022. ● Live streaming and other internet value-added services .
In addition to the sales of our cloud computing services, we sell hardware devices that provide our users with easy access to our cloud computing services. Revenues from cloud computing services and products contributed 33.8 % of our revenue in 2023. ● Live streaming and other internet value-added services .
Revenues in each of 2021 and 2020 have been retrospectively reclassified so that the numbers can be compared and analyzed.
Revenues in 2021 have been retrospectively reclassified so that the numbers can be compared and analyzed.
Gross profit margin decreased by 8.9 percentage points from approximately 50.2% in 2021 to approximately 41.3% in 2022. Operating expenses .
Gross profit margin decreased by 8.9 percentage points from approximately 50.2% in 2021 to approximately 41.3% in 2022. 122 Table of Contents Operating expenses .
However, we plan to continue to increase the uplink capacity we crowdsource through our cloud computing services, which is expected to reduce our bandwidth cost incurred in our purchase from traditional suppliers, contribute to the cost efficiency of our overall infrastructure and generate additional revenue when we sell those capacity to our customers. 123 Table of Contents Our ability to control our costs and operating expenses.
However, we plan to continue to increase the uplink capacity we crowdsource through our cloud computing services, which is expected to reduce our bandwidth cost incurred in our purchase from traditional suppliers, contribute to the cost efficiency of our overall infrastructure and generate additional revenue when we sell those capacity to our customers.
E. Critical Accounting Estimates We prepare our consolidated financial statements in accordance with accounting principles generally accepted in the United States (“U.S.
Critical Accounting Estimates We prepare our consolidated financial statements in accordance with accounting principles generally accepted in the United States, or U.S.
We generate revenues primarily through the following services: ● Subscription services . We provide subscription services for subscribers to enable faster and more reliable access to digital media content. Revenues from subscription services contributed to 29.4% of our revenue in 2022.
We generate revenues primarily through the following services: ● Subscription services . We provide subscription services for subscribers to enable faster and more reliable access to digital media content. Revenues from subscription services contributed 32.7% of our revenue in 2023.
Our bandwidth costs increased by 29.6% from US$80.7 million in 2021 to US$104.6 million in 2022, primarily due to increased demand for our cloud computing services, which was consistent with the growth in our cloud computing services. Cost of inventories sold .
Our bandwidth costs increased by 29.6% from US$80.7 million in 2021 to US$104.6 million in 2022, primarily due to increased demand for our cloud computing services, which was consistent with the growth in our cloud computing services. Cost of live streaming services or revenue-sharing of the live streaming .
We introduced our subscription services in March 2009. We generate revenues from providing our users with exclusive services, such as access to high-speed online transmission, premium acceleration or access privileges, for a time-based subscription fee.
We generate revenues from providing our users with exclusive services, such as access to high-speed online transmission, premium acceleration or access privileges, for a duration-based subscription fee.
Bandwidth is a significant component of our cost of our total revenues. We expect our bandwidth costs to increase, but we anticipate the costs as a percentage of revenues would decline as we plan to rely more on crowdsourced bandwidth and further diversify our procurement sources. For details on our cloud computing services and products, see “Item 4.
We expect our bandwidth costs to increase, but we anticipate the costs as a percentage of revenues would decline as we plan to rely more on crowdsourced bandwidth and further diversify our procurement sources. For details on our cloud computing services and products, see “Item 4. Information on the Company—B.
Our cost of inventories sold increased by 47.0% from US$1.5 million in 2021 to US$2.2 million in 2022, primarily due to the increased sales of our cloud computing products. Cost of revenue sharing of live streaming .
Our cost of inventories sold increased by 47.0% from US$1.5 million in 2021 to US$2.2 million in 2022, primarily due to the increased sales of our cloud computing products. Other costs .
As of December 31, 2022, the amount of the restricted net assets, which represents registered capital and additional paid-in capital cumulative appropriations made to statutory reserves, was US$172.1 million.
As of December 31, 2023, the amount of the restricted net assets, which represents registered capital and additional paid-in capital cumulative appropriations made to statutory reserves, was US$173.2 million.
As we have granted restricted shares with service-only condition, we elected to recognize compensation costs net of estimated forfeitures on a straight-line basis over the requisite service period, which is generally the same as the vesting period.
We measure share-based compensation based on the stock price at the grant date. As we have granted restricted shares with service-only condition, we elected to recognize compensation costs net of estimated forfeitures on a straight-line basis over the requisite service period, which is generally the same as the vesting period.
If the carrying amount of a reporting unit exceeds its fair value, the amount by which the carrying amount exceeds the reporting unit’s fair value is recognized as impairment. 133 Table of Contents Our goodwill was attributable to our company as a whole.
If the fair value of the reporting unit exceeds its carrying amount, goodwill is not considered to be impaired. If the carrying amount of a reporting unit exceeds its fair value, the amount by which the carrying amount exceeds the reporting unit’s fair value is recognized as impairment. Our goodwill was attributable to our company as a whole.
Although the results of unsettled litigation and claims cannot be predicted with certainty, we do not expect that the outcome of these lawsuits will result in the amounts accrued materially different from the range of reasonably possible losses.
We are in the process of appealing certain judgments for which the losses had been accrued. Although the results of unsettled litigation and claims cannot be predicted with certainty, we do not expect that the outcome of these lawsuits will result in the amounts accrued materially different from the range of reasonably possible losses.
The standard subscription fee is RMB10 (US$1.5) per month or RMB99 (US$14.6) per year, and we also offer premium subscription packages with prices at RMB15 (US$2.2) per month or RMB149 (US$22.0) per year or RMB30 (US$4.4) per month or RMB288 (US$41.4) per year to cater to subscribers’ different demand for acceleration speed and user experience, which are becoming increasingly popular among our subscribers.
The standard subscription fee is RMB10 (US$1.41) per month or RMB99 (US$13.98) per year, and we also offer premium subscription packages with prices at RMB15 (US$2.12) per month or RMB149 (US$21.04) per year or RMB30 (US$4.24) per month or RMB288 (US$40.66) per year to cater to subscribers’ different demand for acceleration speed and user experience, which are becoming increasingly popular among our subscribers.
If we determine that our cash requirements exceed the amount of cash and cash equivalents we have on hand, we may seek to issue debt or equity securities or obtain additional credit facilities. 138 Table of Contents Cash Flows The following table sets forth a summary of our cash flows for the periods indicated: For the Year Ended December 31, 2020 2021 2022 (in thousands of US$) Net cash (used in)/generated from operating activities (13,911) 19,480 51,109 Net cash (used in)/generated from investing activities (20,756) (32,619) 11,758 Net cash generated from/(used in) financing activities 2,679 (223) 6,641 Net (decrease)/increase in cash, cash equivalents and restricted cash (31,988) (13,362) 69,508 Cash, cash equivalents and restricted cash at the beginning of year 165,448 138,789 127,436 Effect of exchange rates on cash, cash equivalents, and restricted cash 5,329 2,009 (12,136) Cash, cash equivalents and restricted cash at end of year 138,789 127,436 184,808 As of December 31, 2022, we had cash or cash equivalents, including restricted cash, of US$184.8 million in total, including RMB752.7 million (US$108.1 million) and US$31.2 million located within the PRC, of which RMB465.0 million (US$66.8 million) and US$0.6 million was held by the VIE, Shenzhen Xunlei, and its subsidiaries.
If we determine that our cash requirements exceed the amount of cash and cash equivalents we have on hand, we may seek to issue debt or equity securities or obtain additional credit facilities. 129 Table of Contents Cash Flows The following table sets forth a summary of our cash flows for the periods indicated: For the Year Ended December 31, 2021 2022 2023 (in thousands of US$) Net cash generated from operating activities 19,480 51,109 25,716 Net cash (used in)/generated from investing activities (32,619) 11,758 (23,898) Net cash (used in)/generated from financing activities (223) 6,641 (13,524) Net (decrease)/increase in cash, cash equivalents and restricted cash (13,362) 69,508 (11,706) Cash, cash equivalents and restricted cash at the beginning of year 138,789 127,436 184,808 Effect of exchange rates on cash, cash equivalents, and restricted cash 2,009 (12,136) (2,300) Cash, cash equivalents and restricted cash at end of year 127,436 184,808 170,802 As of December 31, 2023, we had cash or cash equivalents of US$170.8 million in total, including RMB648.2 million (US$91.5 million) and US$32.6 million located within the PRC, of which RMB259.5 million (US$36.6 million) and US$0.6 million was held by Shenzhen Xunlei and its subsidiaries.
We had a net loss attributable to Xunlei Limited of US$13.8 million in 2020 and a net income of US$1.2 million and US$21.5 million in 2021 and 2022, respectively.
We had a net income attributable to Xunlei Limited of US$1.2 million, US$21.5 million and US$14.2 million in 2021, 2022 and 2023, respectively.
Cost of inventories sold mainly consists of the cost associated with the sale of hardware devices in connection with our cloud computing services such as OneThing Cloud and OneThing Edge Station, a product similar to OneThing Cloud but with higher computing power. Depreciation of servers and other equipment .
Cost of inventories sold mainly consists of the cost associated with the sale of hardware devices in connection with our cloud computing services such as OneThing Edge Cube and OneThing Edge Station. Depreciation of servers and other equipment .
Our results of operations depend on our ability to control our costs and operating expenses. We expect our bandwidth costs to increase as we grow our business, in particular CDN business, although we expect such costs to be partly offset by the fact that we expect to source an increasing amount of bandwidth from our cloud computing services.
We expect our bandwidth costs to increase as we grow our business, in particular CDN business, although we expect such costs to be partly offset by the fact that we expect to source an increasing amount of bandwidth from our cloud computing services.
Long term debt obligations Our long term debt obligations primarily consist of bank borrowings and estimated interest payments. Our long term loan is bank borrowing for the construction of our headquarters building, and the interest rate is calculated based on the Loan Prime Rate plus 15 basis points.
Our long term loan is bank borrowing for the construction of our headquarters building, and the interest rate is calculated based on the loan prime rate plus 15 basis points.
The following table sets forth the components of our cost of revenues by amounts and percentages of our revenues for the periods presented: For the Year Ended December 31, 2020 2021 2022 US$ % US$ % US$ % (in thousands, except for percentages) Bandwidth costs 62,384 33.4 80,720 33.7 104,580 30.5 Cost of live streaming services or revenue-sharing of the live streaming 15,640 8.4 26,506 11.1 78,636 23.0 Cost of inventories sold 1,660 0.9 1,516 0.6 2,228 0.7 Depreciation of servers and other equipment 6,247 3.3 4,805 2.0 1,363 0.4 Payment handling charges 1,459 0.8 3,066 1.3 6,500 1.9 Other costs 5,247 2.8 1,990 0.8 6,747 1.9 Total 92,637 49.6 118,603 49.5 200,054 58.4 Bandwidth costs .
The following table sets forth the components of our cost of revenues by amounts and percentages of our revenues for the years presented: For the Year Ended December 31, 2021 2022 2023 US$ % US$ % US$ % (in thousands, except for percentages) Bandwidth costs 80,720 33.7 104,580 30.5 112,522 30.8 Cost of live streaming services or revenue-sharing of the live streaming 26,506 11.1 78,636 23.0 67,302 18.4 Depreciation of servers and other equipment 4,805 2.0 1,363 0.4 740 0.2 Payment handling charges 3,066 1.3 6,500 1.9 8,494 2.3 Cost of inventories sold 1,516 0.6 2,228 0.7 5,911 1.7 Other costs 1,990 0.8 6,747 1.9 5,680 1.6 Total 118,603 49.5 200,054 58.4 200,649 55.0 Bandwidth costs .
Revenues from live streaming and other internet value-added services increased from US$38.0 million in 2020 to US$53.6 million in 2021 and further to US$122.4 million in 2022. Revenues from live streaming and other internet value-added services were generated primarily from our live streaming services, online advertising services, online games and other technical services.
Revenues from live streaming and other internet value-added services increased from US$53.6 million in 2021 to US$122.4 million in 2022 but slightly decreased to US$122.2 million in 2023. Revenues from live streaming and other internet value-added services were generated primarily from our live streaming services, online advertising services, online games and other technical services.
Bandwidth costs consist of the fees we pay to telecommunications carriers and other service providers for telecommunications services and for hosting our servers at their internet data centers and the fees we compensate users of our ZQB and OneThing Cloud devices for the use of their idle uplink capacity.
Bandwidth costs consist of the fees we pay to telecommunications carriers and other service providers for telecommunications services and for hosting our servers at their internet data centers and the fees we compensate users of our cloud computing hardware devices for the use of their idle uplink capacity. Bandwidth is a significant component of our cost of our total revenues.
Our company will continue to monitor its tax status. 127 Table of Contents Hong Kong Our subsidiaries in Hong Kong are subject to 16.5% income tax on their taxable income generated from operations in Hong Kong. Singapore Our subsidiaries incorporated in Singapore were subject to 17% of their taxable income.
Our company will continue to monitor its tax status. Hong Kong Our subsidiaries in Hong Kong are subject to 16.5% income tax on their taxable income generated from operations in Hong Kong.
As of the date of this annual report, we have five lawsuits pending against us relating to the alleged copyright infringement and claims for other damages, with an aggregate amount of claimed damages of approximately RMB5.6 million (US$0.8 million) which occurred before December 31, 2022.
As of the date of this annual report, we have fourteen lawsuits pending against us relating to the alleged copyright infringement and claims for other damages, with an aggregate amount of claimed damages of approximately RMB20.1 million (US$2.9 million) which occurred before December 31, 2023.
Other internet value-added services primarily include online advertising, online game and other technical services. Revenues from live streaming and other internet value-added services accounted for 35.7% of our total revenue in 2022. Our total revenues increased from US$186.7 million in 2020 to US$239.6 million in 2021, and further increased to US$342.6 million in 2022.
Other internet value-added services primarily include online advertising, online games and other technical services. Revenues from live streaming and other internet value-added services accounted for 33.5% of our total revenue in 2023. Our total revenues increased from US$239.6 million in 2021 to US$342.6 million in 2022, and further increased to US$364.9 million in 2023.
As these third-party advertising platforms were viewed as customers in these transactions, revenue was recognized monthly based on the data publicized on the platforms and pre-agreed sharing portion. Revenues from online game revenues. We enter into a series of technical cooperation agreements with third-party online game operators.
Revenue arising from such transactions is recognized monthly based on the data publicized on the platforms and pre-agreed sharing portion. Revenues from online game revenues. We enter into a series of technical cooperation agreements with third-party online game operators.
The following table sets forth the principal components of our total revenues by amounts and percentages of our revenues for the periods presented. For the Year Ended December 31, 2020 2021 2022 US$ % US$ % US$ % (in thousands, except for percentages) Cloud computing services and products 64,345 34.5 94,813 39.6 119,635 34.9 Subscriptions 84,299 45.1 91,174 38.0 100,557 29.4 Live streaming and other internet value-added services 38,039 20.4 53,614 22.4 122,372 35.7 Total 186,683 100.0 239,601 100.0 342,564 100.0 Cloud computing services and products.
The following table sets forth the principal components of our total revenues by amounts and percentages of our revenues for the years presented. For the Year Ended December 31, 2021 2022 2023 US$ % US$ % US$ % (in thousands, except for percentages) Cloud computing services and products 94,813 39.6 119,635 34.9 123,411 33.8 Subscriptions 91,174 38.0 100,557 29.4 119,343 32.7 Live streaming and other internet value-added services 53,614 22.4 122,372 35.7 122,157 33.5 Total 239,601 100.0 342,564 100.0 364,911 100.0 Cloud computing services and products .
The results of operations in any period are not necessarily indicative of the results that may be expected for any future period. For the Year Ended December 31, 2020 2021 2022 US$ % US$ % US$ % (in thousands, except for percentages) Total revenue, net of rebates and discounts 186,683 100.0 239,601 100.0 342,564 100.0 Business taxes and surcharge (312) (0.2) (819) (0.3) (1,067) (0.3) Total net revenues 186,371 99.8 238,782 99.7 341,497 99.7 Cost of revenues (92,637) (49.6) (118,603) (49.5) (200,054) (58.4) Gross profit 93,734 50.2 120,179 50.2 141,443 41.3 Research and development expenses (55,463) (29.7) (61,859) (25.8) (67,680) (19.8) Sales and marketing expenses (18,064) (9.7) (24,569) (10.3) (24,841) (7.3) General and administrative expenses (33,910) (18.2) (36,868) (15.4) (39,701) (11.6) Credit loss (expenses)/write-back, net (5,090) (2.7) (1,206) (0.5) 844 0.3 Total operating expenses (112,527) (60.3) (124,502) (52.0) (131,378) (38.4) Operating (loss)/income (18,793) (10.1) (4,323) (1.8) 10,065 2.9 Interest income 1,471 0.8 723 0.3 1,898 0.6 Interest expense (406) (0.2) (95) — (93) — Other income, net 4,737 2.5 4,678 2.0 13,545 4.0 (Loss)/income before income tax (12,991) (7.0) 983 0.4 25,415 7.4 Income tax (expenses)/benefits (1,149) (0.6) 125 0.1 (4,068) (1.2) Net (loss)/income for the year (14,140) (7.6) 1,108 0.5 21,347 6.2 Less: Net loss attributable to the non-controlling interest (300) (0.2) (83) — (116) (0.1) Net (loss)/income attributable to Xunlei Limited (13,840) (7.4) 1,191 0.5 21,463 6.3 Year ended December 31, 2022 compared with year ended December 31, 2021.
The results of operations in any period are not necessarily indicative of the results that may be expected for any future period. For the Year Ended December 31, 2021 2022 2023 US$ % US$ % US$ % (in thousands, except for percentages) Total revenue, net of rebates and discounts 239,601 100.0 342,564 100.0 364,911 100.0 Business taxes and surcharge (819) (0.3) (1,067) (0.3) (1,189) (0.3) Total net revenues 238,782 99.7 341,497 99.7 363,722 99.7 Cost of revenues (118,603) (49.5) (200,054) (58.4) (200,649) (55.0) Gross profit 120,179 50.2 141,443 41.3 163,073 44.7 Research and development expenses (61,859) (25.8) (67,680) (19.8) (74,201) (20.3) Sales and marketing expenses (24,569) (10.3) (24,841) (7.3) (43,509) (11.9) General and administrative expenses (36,868) (15.4) (39,701) (11.6) (46,875) (12.8) Credit loss (expenses)/write-back, net (1,206) (0.5) 844 0.3 (100) (0.0) Total operating expenses (124,502) (52.0) (131,378) (38.4) (164,685) (45.0) Operating (loss)/income (4,323) (1.8) 10,065 2.9 (1,612) (0.3) Interest income 723 0.3 1,898 0.6 4,619 1.3 Interest expense (95) — (93) — (1,514) (0.4) Other income, net 4,678 2.0 13,545 4.0 16,904 4.6 Income before income tax 983 0.4 25,415 7.4 18,397 5.2 Income tax benefits/(expenses) 125 0.1 (4,068) (1.2) (4,131) (1.1) Net income for the year 1,108 0.5 21,347 6.2 14,266 4.1 Less: Net (loss)/income attributable to the non-controlling interest (83) — (116) (0.1) 41 — Net income attributable to Xunlei Limited 1,191 0.5 21,463 6.3 14,225 4.1 Year ended December 31, 2023 compared with year ended December 31, 2022.
A subsidiary is an entity in which we, directly or indirectly, control more than one-half of the voting power, or has the power to appoint or remove the majority of the members of the board of directors to cast a majority of the votes at meetings of the board of directors or to govern the financial and operating policies of the investee under a statute or agreement among the shareholders or equity holders.
All transactions and balances among our subsidiaries, the variable interest entity and us have been eliminated upon consolidation. 125 Table of Contents A subsidiary is an entity in which we, directly or indirectly, control more than one-half of the voting power, or has the power to appoint or remove the majority of the members of the board of directors to cast a majority of the votes at meetings of the board of directors or to govern the financial and operating policies of the investee under a statute or agreement among the shareholders or equity holders.
Information on the Company—B. Business Overview.” 125 Table of Contents Cost of live streaming services . Cost of live streaming services mainly represents the fees we pay to broadcasters and talent agencies. We expect such cost to increase in the near future. Cost of inventories sold .
Business Overview.” Cost of live streaming services or revenue-sharing of the live streaming . Cost of live streaming services or revenue-sharing of the live streaming mainly represents the fees we pay to broadcasters and talent agencies. We expect such cost to increase in the near future. Cost of inventories sold .
The following table sets forth the components of our operating expenses by amounts and percentages of our revenues for the periods presented: For the Year Ended December 31, 2020 2021 2022 US$ % US$ % US$ % (in thousands, except for percentages) Research and development expenses 55,463 29.7 61,859 25.8 67,680 19.8 Sales and marketing expenses 18,064 9.7 24,569 10.3 24,841 7.3 General and administrative expenses 33,910 18.2 36,868 15.4 39,701 11.6 Credit loss expenses/(write-back), net 5,090 2.7 1,206 0.5 (844) (0.3) Total 112,527 60.3 124,502 52.0 131,378 38.4 Research and development expenses .
The following table sets forth the components of our operating expenses by amounts and percentages of our revenues for the years presented: For the Year Ended December 31, 2021 2022 2023 US$ % US$ % US$ % (in thousands, except for percentages) Research and development expenses 61,859 25.8 67,680 19.8 74,201 20.3 Sales and marketing expenses 24,569 10.3 24,841 7.3 43,509 11.9 General and administrative expenses 36,868 15.4 39,701 11.6 46,875 12.8 Credit loss expenses/(write-back), net 1,206 0.5 (844) (0.3) 100 0.0 Total 124,502 52.0 131,378 38.4 164,685 45.0 Research and development expenses .