Biggest changeOn February 21, 2025, the Company announced that its Board declared a quarterly dividend of $0.125 per share and a special cash dividend of $0.27 per share, payable on March 18, 2025 to holders of record of Class A Common Stock and Class B Common Stock as of the close of business on March 10, 2025 (the “Record Date”).
Biggest changeDividends Below is a summary of the Company’s quarterly and special dividends declared and paid to holders of record of Class A Common Stock and Class B Common Stock during the years ended December 31, 2025 and 2024: Dividend Type Dividend Declaration Date Record Date Payment Date Dividend per Share Quarterly February 15, 2024 February 26, 2024 March 5, 2024 $ 0.090 Quarterly May 7, 2024 June 10, 2024 June 18, 2024 $ 0.100 Quarterly August 2, 2024 September 10, 2024 September 17, 2024 $ 0.100 Quarterly October 31, 2024 December 10, 2024 December 17, 2024 $ 0.125 Special March 21, 2024 April 1, 2024 April 8, 2024 $ 0.320 Quarterly February 21, 2025 March 10, 2025 March 18, 2025 $ 0.125 Quarterly May 6, 2025 June 10, 2025 June 17, 2025 $ 0.125 Quarterly August 5, 2025 September 10, 2025 September 17, 2025 $ 0.125 Quarterly November 6, 2025 December 10, 2025 December 24, 2025 $ 0.125 Special February 21, 2025 March 10, 2025 March 18, 2025 $ 0.270 On February 25, 2026, the Company announced that its Board declared a quarterly dividend of $0.15 per share and a special cash dividend of $0.20 per share, payable on March 24, 2026 to holders of record of Class A Common Stock and Class B Common Stock as of the close of business on March 10, 2026 (the “Record Date”).
Tax Receivable Agreement The Company maintains a TRA with the Alclear Members that provides for the payment by us to the Alclear Members of 85% of the amount of cash savings, if any, in U.S. federal, state and local income tax or franchise tax that we actually realize (computed using simplifying assumptions to address the impact of state and local taxes) as a result of (i) any increase in tax basis in Alclear’s assets resulting from (a) exchanges by the Alclear Members (or their transferees or other assignees) of Alclear Units (along with the corresponding shares of our Class C Common Stock or Class D Common Stock, as applicable) for shares of our Class A common stock, $0.00001 par value per share (“Class A Common Stock”) or Class B common stock, $0.00001 par value per share (“Class B Common Stock”) as applicable, and purchases of Alclear Units and corresponding shares of Class C common stock, par value $0.00001 per share (“Class C Common Stock”) or Class D common stock, $0.00001 par value per share (“Class D Common Stock” and, together with the Class A Common Stock, Class B Common Stock and Class C Common Stock, collectively, “Common Stock”), as the case may be, from Alclear Members (or their transferees or other assignees) or (b) payments under the TRA, and (ii) tax benefits related to imputed interest deemed arising as a result of payments made under the TRA.
The Company maintains a TRA with the Alclear Members that provides for the payment by us to the Alclear Members of 85% of the amount of cash savings, if any, in U.S. federal, state and local income tax or franchise tax that we actually realize (computed using simplifying assumptions to address the impact of state and local taxes) as a result of (i) any increase in tax basis in Alclear’s assets resulting from (a) exchanges by the Alclear Members (or their transferees or other assignees) of Alclear Units (along with the corresponding shares of our Class C Common Stock or Class D Common Stock, as applicable) for shares of our Class A common stock, $0.00001 par value per share (“Class A Common Stock”) or Class B common stock, $0.00001 par value per share (“Class B Common Stock”) as applicable, and purchases of Alclear Units and corresponding shares of Class C common stock, par value $0.00001 per share (“Class C Common Stock”) or Class D common stock, $0.00001 par value per share (“Class D Common Stock” and, together with the Class A Common Stock, Class B Common Stock and Class C Common Stock, collectively, “Common Stock”), as the case may be, from Alclear Members (or their transferees or other assignees) or (b) payments under the TRA, and (ii) tax benefits related to imputed interest deemed arising as a result of payments made under the TRA.
The Fixed Cohort is defined as all Active CLEAR Plus Members as of the last day of the Prior Period who have activated a payment method for our in-airport CLEAR Plus service, including their registered family plan Members. Bookings received from a third party as part of a partnership agreement are excluded from both periods.
The Fixed Cohort is defined as all Active CLEAR+ Members as of the last day of the Prior Period who have activated a payment method for our in-airport CLEAR+ service, including their registered family plan Members. Bookings received from a third-party as part of a partnership agreement are excluded from both periods.
If our efforts to develop and offer more benefits are not valued by our current and future CLEAR Plus Members, our ability to attract and retain CLEAR Plus Members, or increase pricing, may be negatively impacted. Ability to add new partners, retain existing partners and generate new revenue streams Our partners include local airport authorities, airlines and other businesses.
If our efforts to develop and offer more benefits are not valued by our current and future CLEAR+ Members, our ability to attract and retain CLEAR+ Members, or increase pricing, may be negatively impacted. Ability to add new partners, retain existing partners and generate new revenue streams Our partners include local airport authorities, airlines and other businesses.
We base our estimates on historical experience and on various other assumptions that we believe to be reasonable under the circumstances. Actual results may differ from these estimates. Revenue recognition The Company has derived substantially all of its historical revenue from subscriptions to its consumer aviation service, CLEAR Plus.
We base our estimates on historical experience and on various other assumptions that we believe to be reasonable under the circumstances. Actual results may differ from these estimates. Revenue recognition The Company has derived substantially all of its historical revenue from subscriptions to its consumer aviation service, CLEAR+.
These measures are not financial measures calculated in accordance with GAAP and should not be considered as a substitute for net income, net cash provided by (used in) operating activities or any other operating performance measure calculated in accordance with GAAP, and may not be comparable to a similarly titled measure reported by other companies.
These measures are not financial measures calculated in accordance with GAAP and should not be considered as a substitute for net income, net income margin, net cash provided by (used in) operating activities or any other operating performance measure calculated in accordance with GAAP, and may not be comparable to a similarly titled measure reported by other companies.
Annual CLEAR Plus Member Usage We define Annual CLEAR Plus Member Usage as the total number of unique CLEAR Plus airport verifications in the 365 days prior to the end of the period divided by Active CLEAR Plus Members as of the end of the period who have been enrolled for at least 365 days.
Annual CLEAR+ Member Usage We define Annual CLEAR+ Member Usage as the total number of unique CLEAR+ airport verifications in the 365 days prior to the end of the period divided by Active CLEAR+ Members as of the end of the period who have been enrolled for at least 365 days.
We believe Free Cash Flow provides useful information to management and investors about the Company’s liquidity and cash flow trends. With regards to our CLEAR Plus subscription service, we generally collect cash from our Members upfront for annual subscriptions.
We believe Free Cash Flow provides useful information to management and investors about the Company’s liquidity and cash flow trends.With regards to our CLEAR+ subscription service, we generally collect cash from our Members upfront for annual subscriptions.
If the TSA materially increases randomized reverification rates for CLEAR Plus Members at the checkpoint or makes other adjustments to checkpoint processes, it may negatively impact the Lane experience and therefore may impact our ability to retain CLEAR Plus Members.
If the TSA materially increases randomized reverification rates for CLEAR+ Members at the checkpoint or makes other adjustments to checkpoint processes, it may negatively impact the Lane experience and therefore may impact our ability to retain CLEAR+ Members.
The Company offers certain limited-time free trials, family pricing, and other beneficial pricing through several channels, including airline and credit card partnerships. Membership subscription revenue is presented net of taxes, refunds, and credit card chargebacks.
The Company offers certain limited-time trials, family pricing, and other beneficial pricing through several channels, including airline and credit card partnerships. Membership subscription revenue is presented net of taxes, refunds, and credit card chargebacks.
The Company offers certain limited-time free trials, family pricing, and other beneficial pricing through several channels including airline and credit card partnerships. Membership subscription revenue is presented net of taxes, refunds, and credit card chargebacks.
The Company offers certain limited-time trials, family pricing, and other beneficial pricing through several channels including airline and credit card partnerships. Membership subscription revenue is presented net of taxes, refunds, and credit card chargebacks.
Although we believe that these forward-looking statements are based upon reasonable assumptions, you should be aware that many factors, including those described under the heading “Risk Factors,” in this Annual Report on Form 10-K, could affect our actual financial results or results of operations and could cause actual results to differ materially from those in the forward-looking statements. 45 Table of Contents Our forward-looking statements made herein are made only as of the date of this Annual Report on Form 10-K.
Although we believe that these forward-looking statements are based upon reasonable assumptions, you should be aware that many factors, including those described under the heading “Risk Factors,” in this Annual Report on Form 10-K, could affect our actual financial results or results of operations and could cause actual results to differ materially from those in the forward-looking statements. 43 Table of Contents Our forward-looking statements made herein are made only as of the date of this Annual Report on Form 10-K.
All subsequent written and oral forward-looking statements attributable to us or persons acting on our behalf are expressly qualified in their entirety by the cautionary statements contained in this Annual Report on Form 10-K. The discussion in this MD&A is generally related to 2024 and 2023 items and year-to-year comparisons between 2024 and 2023.
All subsequent written and oral forward-looking statements attributable to us or persons acting on our behalf are expressly qualified in their entirety by the cautionary statements contained in this Annual Report on Form 10-K. The discussion in this MD&A is generally related to 2025 and 2024 items and year-to-year comparisons between 2025 and 2024.
Discussions of 2022 items and year-to-year comparisons between 2023 and 2022 that are not included in this Annual Report on Form 10-K can be found in "Management's Discussion and Analysis of Financial Condition and Results of Operations" in Part II, Item 7 of the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2023.
Discussions of 2023 items and year-to-year comparisons between 2024 and 2023 that are not included in this Annual Report on Form 10-K can be found in "Management's Discussion and Analysis of Financial Condition and Results of Operations" in Part II, Item 7 of the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2024.
Our operating results and growth opportunities depend, in part, on our ability to attract new Members, including paying Members (CLEAR Plus Members) as well as new platform Members.
Our operating results and growth opportunities depend, in part, on our ability to attract new Members, including paying Members (CLEAR+ Members) as well as new platform Members.
We are also subject to changes in discretionary consumer spending. 47 Table of Contents Taxation and Expenses We are subject to U.S. federal, state and local income taxes with respect to our allocable share of any taxable income of Alclear and will be taxed at the prevailing corporate tax rates.
We are also subject to changes in discretionary consumer spending. 45 Table of Contents Taxation and Expenses We are subject to U.S. federal, state and local income taxes with respect to our allocable share of any taxable income of Alclear and will be taxed at the prevailing corporate tax rates.
The Revenue Share fee is generally prepaid to the host airport in the period collected from the Member. The Revenue Share fee is capitalized and subsequently amortized to operating expense over each Member’s subscription period. Such prepayments are recorded in “Prepaid revenue share fee” in the Company’s consolidated balance sheets.
The Revenue Share fee from CLEAR+ Members is generally prepaid to the host airport in the period collected from the Member. The Revenue Share fee is generally capitalized and subsequently amortized to operating expense over each Member’s subscription period. Such prepayments are recorded in “Prepaid revenue share fee” in the Company’s consolidated balance sheets.
We also entered into strategic distribution partnerships with partners such as Delta Air Lines, United Airlines, Alaska Airlines, Hawaiian Airlines and American Express that promote our services to their customers on a discounted or subsidized basis which allows us to efficiently scale membership in CLEAR Plus.
We also entered into strategic distribution partnerships with partners such as Delta Air Lines, United Airlines, Alaska Airlines, Hawaiian Airlines and American Express that promote our services to their customers on a discounted or subsidized basis which helps us to efficiently scale membership in CLEAR+.
Total Cumulative Platform Uses We define Total Cumulative Platform Uses as the number of individual engagements across CLEAR use cases, including CLEAR Plus, our flagship app and CLEAR1, since inception as of the end of the period.
Total Cumulative Platform Uses We define Total Cumulative Platform Uses as the number of individual engagements across CLEAR use cases, including CLEAR+, CLEAR Mobile, our flagship app, and CLEAR1, since inception as of the end of the period.
In April 2021, the Company increased the size of the revolving credit facility to $100 million, which matures three years from the date of the increase. The revolving credit facility includes a letter of credit sub-facility.
In April 2021, the Company increased the size of the revolving credit facility to $100 million, which matures three years from the date of the increase. The revolving credit facility includes a letter of credit sub-facility, in the amount of $50 million.
CLEAR has been delivering secure, frictionless experiences in airports for over 15 years, achieving exceptional user delight and trust with CLEAR Plus, our consumer aviation subscription service. CLEAR Plus enables access to predictable and fast experiences through dedicated entry lanes in airport security checkpoints nationwide.
CLEAR has been delivering secure, frictionless experiences in airports for over 15 years, achieving exceptional user delight and trust with CLEAR+, our consumer travel subscription service. CLEAR+ enables access to predictable and fast experiences through dedicated entry lanes in airport security checkpoints nationwide.
The Company is subject to U.S. federal income taxes, in addition to state and local income taxes with respect to its allocable share of any taxable income or 54 Table of Contents loss of Alclear, as well as any stand-alone income or loss generated by the Company. The Company is also subject to income taxes in Israel, Argentina, and Mexico.
The Company is subject to U.S. federal income taxes, in addition to state and local income taxes with respect to its allocable share of any taxable income or loss of Alclear, as well as any stand-alone income or loss generated by the Company. The Company is also subject to income taxes in Israel, Argentina, and Mexico.
Key Performance Indicators To evaluate performance of the business, we utilize a variety of other non-GAAP financial reporting and performance measures. These key measures include Total Bookings, Total Cumulative Enrollments, Total Cumulative Platform Uses, Annual CLEAR Plus Net Member Retention, Annual CLEAR Plus Gross Dollar Retention, Active CLEAR Plus Members, and Annual CLEAR Plus Member Usage.
Key Performance Indicators To evaluate performance of the business, we utilize a variety of other non-GAAP financial reporting and performance measures. These key measures include Total Bookings, Total CLEAR Members , Total Cumulative Platform Uses, Active CLEAR+ Members, Annual CLEAR+ Gross Dollar Retention, and Annual CLEAR+ Member Usage.
Key Factors Affecting Performance We believe that our current and future financial growth are dependent upon many factors, including the key factors affecting performance described below. Ability to Grow Total Cumulative Enrollments We are focused on growing Total Cumulative Enrollments and the number of Members that engage with our platform.
Key Factors Affecting Performance We believe that our current and future financial growth are dependent upon many factors, including the key factors affecting performance described below. Ability to Grow Total CLEAR Members We are focused on growing Total CLEAR Members and the number of Members that engage with our platform.
Membership subscription revenue is also reduced by the Company’s funded portion of credit card benefits issued to Members through a partnership with a credit card company at the end of the contract period. The Company’s funded portion varies based on total number of Members for the contract year. The Company generates additional revenue from TSA PreCheck® Enrollment Provided by CLEAR.
Membership subscription revenue is also reduced by the Company’s funded portion of credit card benefits issued to certain Members through a partnership with a credit card company. The Company’s funded portion varies based on total number of Members for the contract year. The Company generates additional revenue from TSA PreCheck® Enrollment Provided by CLEAR.
Active CLEAR Plus Members, including those on a free or discounted plan, or who receive a full statement credit, only impact Annual CLEAR Plus Gross Dollar Retention to the extent that they are paying anything out-of-pocket on behalf of themselves or a registered family plan Member. Management views this metric to be reflective of our business objective of optimizing revenue.
Active CLEAR+ Members, including those on a free or discounted plan, or who receive a full statement credit, only impact Annual CLEAR+ Gross Dollar Retention to the extent that they are paying anything out-of-pocket on behalf of themselves or a registered family plan Member. Management has historically viewed this metric to be reflective of our business objective of optimizing revenue.
Overview CLEAR is a secure identity company making experiences safer and easier - both digitally and physically. We make everyday experiences frictionless by connecting your identity to all the things that make you, YOU - transforming the way you live, work, and travel.
Overview Clear Secure, Inc. (the “Company” or “CLEAR”) is a secure identity company making experiences safer and easier - both digitally and physically. We make everyday experiences frictionless by connecting your identity to all the things that make you, YOU - transforming the way you live, work, and travel.
Revenues and operating income (loss) related to these acquisitions for the years ended December 31, 2024 and 2023 were insignificant to the consolidated financial statements for all periods presented. See Note 3 within the consolidated financial statements included in this document for more information on acquisitions.
Revenues and operating income related to this acquisitions for the years ended December 31, 2025 and 2024 were insignificant to the consolidated financial statements for all periods presented. See Note 3 within the consolidated financial statements included in this document for more information on acquisitions.
We rely on multiple channels to attract new CLEAR Plus Members, including in-airport (our largest channel) which in turn is dependent on the ongoing ability of our Ambassadors to successfully engage with the traveling public. We also rely on numerous digital channels such as paid search and partnerships.
We rely on multiple channels to attract new CLEAR+ Members, including in-airport (our largest channel) which in turn is dependent on the ongoing ability of our Ambassadors to successfully engage with the traveling public. We also rely on numerous digital channels such as our website, mobile app and paid search.
Provision (benefit) for income taxes The Company is the sole managing member of Alclear, which is treated as a partnership for U.S. federal and most applicable state and local income tax purposes. As a partnership, Alclear is not subject to U.S. federal and most state and local income taxes.
Provision for income taxes 50 Table of Contents The Company is the sole managing member of Alclear, which is treated as a partnership for U.S. federal and most applicable state and local income tax purposes. As a partnership, Alclear is not subject to U.S. federal and most state and local income taxes.
Adjusted EBITDA and Adjusted EBITDA Margin We define Adjusted EBITDA as net income adjusted for income taxes, interest income, net, depreciation and amortization, impairment and losses on asset disposals, equity-based compensation expense, mark to market of warrant liabilities, net other income (expense) excluding sublease rental income, acquisition-related costs and changes in fair value of contingent consideration.
Adjusted EBITDA and Adjusted EBITDA Margin We define Adjusted EBITDA as net income adjusted for income taxes, interest (income), net, depreciation and amortization, impairment and losses on asset disposals, equity-based compensation expense, net other (income) expense excluding sublease rental income, acquisition-related costs and changes in fair value of contingent consideration.
On each of November 8, 2023, March 21, 2024 and August 5, 2024, the Company announced that its Board authorized a $100 million increase to its existing Class A Common Stock share repurchase program, and in February 2025, the Company announced that its Board authorized an additional $200 million increase.
On each of November 8, 2023, March 21, 2024 and August 5, 2024, the Company announced that its Board authorized a $100 million increase to its existing Class A Common Stock share repurchase program, and in February 2025 and February 2026, the Company announced that its Board authorized additional increases of $200 million and $125 million, respectively.
Cost of direct salaries and benefits Cost of direct salaries and benefits includes employee-related expenses and allocated overhead associated with our field Ambassadors and field managers directly assisting Members and their corresponding travel related costs.
Cost of direct salaries and benefits Cost of direct salaries and benefits includes employee-related expenses and allocated overhead associated with our field Ambassadors, field managers directly assisting Members, their corresponding travel related costs, and costs incurred in Member support.
The change was primarily due to 9% increase in the number of Active CLEAR Plus Members as of December 31, 2024 compared to December 31, 2023 and increases to the price of a CLEAR Plus membership compared to the price as of December 31, 2023.
The change was primarily due to 6% increase in the number of Active CLEAR+ Members as of December 31, 2025 compared to December 31, 2024 and increases to the price of a CLEAR+ membership compared to the price as of December 31, 2024.
As of December 31, 2024, the Company is subject to certain minimum spend commitments of approximately $13.6 million over the next three years under service arrangements. 59 Table of Contents Critical Accounting Estimates The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosures of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reported periods.
As of December 31, 2025, the Company is subject to certain minimum spend commitments of approximately $2.4 million over the next two years under service arrangements. fother Critical Accounting Estimates The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosures of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reported periods.
Management views this metric as an important tool to analyze the level of engagement of our Member base which can be a leading indicator of future growth, retention and revenue.
Management has historically viewed this metric as a tool to analyze the level of engagement of our Member base which can be a leading indicator of future growth, retention and revenue.
Commitments and Contingencies We have non-cancelable operating lease arrangements for office space. As of December 31, 2024, we had future minimum payments of $192.3 million, with $15.0 million due within 12 months. See Note 8 within the consolidated financial statements for information related to our lease obligations. We enter into agreements with airports for access to floor and office space.
As of December 31, 2025, we had future minimum payments of $174.3 million, with $15.0 million due within 12 months. See Note 8 within the consolidated financial statements for information related to our lease obligations. We enter into agreements with airports for access to floor and office space.
To the extent that any of the dividends discussed above exceed the Company's current and accumulated earnings and profits, a portion of the dividend may be deemed a return of or a capital gain to the holders of our Class A Common Stock or Class B Common Stock, as applicable.
To the extent the quarterly or special dividends exceed the Company's current and accumulated earnings and profits, a portion of such dividends may be deemed a return of capital gain to the holders of our Class A Common Stock or Class B Common Stock, as applicable.
Approximately 28% and 30% of paying Active CLEAR Plus Members were on a family plan as of December 31, 2024 and 2023, respectively.
Approximately 27% and 28% of paying Active CLEAR+ Members were on a family plan as of December 31, 2025 and 2024, respectively.
This change was due to a year-over-year increase in net income of $175.4 million and favorable changes to working capital of $55.2 million, driven by the establishment of the tax receivable agreement liability, and offset by a decrease to non-cash adjustments to net income of $159.9 million driven by the release of the portion of the valuation allowance for deferred tax assets and current year tax benefits recorded, .
This change was due to an increase to non-cash adjustments to net income of $159.9 million driven by the release of the portion of the valuation allowance for deferred tax assets and tax benefits recorded in prior year, offset by a decrease in net income of $57.2 million and unfavorable changes to working capital of $77.6 million, driven by the establishment of the tax receivable agreement liability in the prior year.
The Company will fund the quarterly dividend from proportionate cash distributions by Alclear to all of its members as of the Record Date, including holders of non-controlling interests in Alclear and the Company. The Company will fund the payment of the special cash dividend with cash held by the Company following its receipt of tax distributions made by Alclear.
The Company will fund the quarterly dividend from proportionate cash distributions by Alclear to all of its members as of the Record Date, including holders of non-controlling interests in Alclear and the Company.
Sales and marketing Years ended December 31, 2024 2023 $ Change % Change Sales and marketing $ 48.8 $ 43.5 $ 5.3 12 % Sales and marketing expenses increased by $5.3 million, or 12%, for the year ended December 31, 2024 compared to the year ended December 31, 2023.
Sales and marketing Years ended December 31, 2025 2024 $ Change % Change Sales and marketing $ 54.4 $ 48.8 $ 5.6 12 % Sales and marketing expenses increased by $5.6 million, or 12%, for the year ended December 31, 2025 compared to the year ended December 31, 2024.
As of December 31, 2024, we had future minimum payments of $67.3 million. See Note 18 within the consolidated financial statements. The Company has commitments for future marketing expenditures to sports stadiums of $3.5 million as of December 31, 2024.
As of December 31, 2025, we had future minimum payments of $65.8 million. See Note 18 within the consolidated financial statements. The Company has commitments for future marketing expenditures to sports stadiums of $6.0 million as of December 31, 2025.
Years ended December 31, 2024 2023 $ Change % Change Total Bookings (in millions) $834.0 $711.8 $122.2 17% Total Bookings increased by $122.2 million, or 17%, for the year ended December 31, 2024 compared to the year ended December 31, 2023. The increase was primarily driven by growth in Active CLEAR Plus Members combined with price increases.
Years ended December 31, 2025 2024 $ Change % Change Total Bookings (in millions) $977.2 $834.0 $143.2 17% 46 Table of Contents Total Bookings increased by $143.2 million, or 17%, for the year ended December 31, 2025 compared to the year ended December 31, 2024. The increase was primarily driven by growth in Active CLEAR+ Members combined with price increases.
The change was driven primarily by an increase of $9.6 million, or a 39% increase, in fixed airport fees and $9.9 million, or a 15% increase, in Member fees. COVID-related concessions reduced Cost of revenue share fee by $2.3 million and $2.5 million in the years ended December 31, 2024 and 2023, respectively.
The change was driven primarily by an increase of $7.5 million, or a 22% increase, in fixed airport fees and $12.2 million, or a 17% increase, in per Member fees. COVID-related concessions reduced Cost of revenue share fee by $0 and $2.3 million in the years ended December 31, 2025 and 2024, respectively.
The Company funded the payment of the special cash dividend with cash held by the Company following its receipt of a pro rata cash distribution made by Alclear to all of its members, including the Company, together with cash held by the Company following its receipt of tax distributions made by Alclear.
The Company will fund the payment of the 54 Table of Contents special cash dividend with cash held by the Company following its receipt of a pro rata cash distribution made by Alclear to all of its members as of the Record Date, including the Company, together with cash held by the Company following its receipt of tax distributions made by Alclear.
The numerator includes only verifications of the population in the denominator. Management views this as an important tool to analyze the level of engagement of our Active CLEAR Plus Member base.
The numerator includes only verifications of the population in the denominator. Management has historically viewed this as a tool to analyze the level of engagement of our Active CLEAR+ Member base.
In June 2023, the Company entered into a second amendment to the Credit Agreement to transition from LIBOR to the Secured Overnight Financing Rate ("SOFR") as our benchmark interest rate and to extend the maturity date to June 28, 2026.
In June 2023, the Company entered into a second amendment to the Credit Agreement to transition from LIBOR to the Secured Overnight Financing Rate ("SOFR") as our benchmark interest rate and to extend the maturity date to June 28, 2026. We have the option to repay any borrowings under the Credit Agreement without premium or penalty prior to maturity.
As of December 31, 2024 2023 Change % Change Total Cumulative Platform Uses (in thousands) 234,821 180,807 54,014 30% Total Cumulative Platform Uses was 234,821 as of December 31, 2024 and 180,807 as of December 31, 2023, which represented a 30% increase, driven by Active CLEAR Plus Member verifications combined with increased contributions from CLEAR1 uses.
As of December 31, 2025 2024 Change % Change Total Cumulative Platform Uses (in thousands) 295,907 234,821 61,086 26% Total Cumulative Platform Uses was 295,907 as of December 31, 2025 and 234,821 as of December 31, 2024, which represented a 26% increase, driven by Active CLEAR+ Member verifications combined with increased contributions from CLEAR1 uses.
General and administrative Years ended December 31, 2024 2023 $ Change % Change General and administrative $ 217.5 $ 222.4 $ (4.9) (2) % General and administrative expenses decreased by $4.9 million, or 2%, for the year ended December 31, 2024 compared to the year ended December 31, 2023.
General and administrative Years ended December 31, 2025 2024 $ Change % Change General and administrative $ 232.4 $ 217.5 $ 14.9 7 % General and administrative expenses increased by $14.9 million, or 7%, for the year ended December 31, 2025 compared to the year ended December 31, 2024.
The change was primarily due to the partial release of the valuation allowance and establishment of certain deferred tax assets. 56 Table of Contents Liquidity and Capital Resources Our operations are financed primarily through cash flows from operating activities. As of December 31, 2024, we had cash and cash equivalents of $66.9 million and marketable securities of $543 million.
The change was primarily due to the partial release of the valuation allowance and establishment of certain deferred tax assets during the year ended December 31, 2024. 53 Table of Contents Liquidity and Capital Resources Our operations are financed primarily through cash flows from operating activities.
Income Taxes Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss and tax credit carryforwards.
Revenue for other arrangements entered by the Company is generally recognized over time as services are performed. Income Taxes Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss and tax credit carryforwards.
Cost of revenue share fee Years ended December 31, 2024 2023 $ Change % Change Cost of revenue share fee $ 108.1 $ 88.6 $ 19.5 22 % Cost of revenue share fee increased by $19.5 million, or 22%, for the year ended December 31, 2024 compared to the year ended December 31, 2023.
Cost of revenue share fee Years ended December 31, 2025 2024 $ Change % Change Cost of revenue share fee $ 127.8 $ 108.1 $ 19.7 18 % Cost of revenue share fee increased by $19.7 million, or 18%, for the year ended December 31, 2025 compared to the year ended December 31, 2024.
Historically, our principal uses of cash and cash equivalents have included funding our operations, capital expenditures, repurchases of members’ equity and more recently, business combinations and investments that enhance our strategic positioning.
As of December 31, 2025, we had cash and cash equivalents of $85.7 million and marketable securities of $614 million. Historically, our principal uses of cash and cash equivalents have included funding our operations, capital expenditures, repurchases of members’ equity and more recently, business combinations and investments that enhance our strategic positioning.
Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled.
Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.
Other (expense) income, net Other income (expense), net consists of certain non-recurring non-operating items including income recognized in relation to a minimum annual guarantee paid to us by a marketing partner and the establishment of the tax receivable agreement liability for exchanges of Alclear units which occurred when the related deferred tax assets required a valuation allowance.
Other income (expense), net Other income (expense), net consists of certain non-recurring non-operating items, the establishment of the tax receivable agreement liability for exchanges of Alclear units which occurred when the related deferred tax assets required a valuation allowance, and subsequent revaluations of the tax receivable agreement liability.
Summary and discussion of the years ended December 31, 2024, 2023 and 2022 (in millions): Years ended December 31, 2024 2023 2022 Revenue $ 770.5 $ 613.6 $ 437.4 Operating expenses: Cost of revenue share fee $ 108.1 $ 88.6 $ 56.3 Cost of direct salaries and benefits $ 173.0 $ 142.8 $ 104.8 Research and development $ 73.4 $ 74.4 $ 66.8 Sales and marketing $ 48.8 $ 43.5 $ 41.7 General and administrative $ 217.5 $ 222.4 $ 278.1 Depreciation and amortization $ 26.5 $ 21.6 $ 18.8 Operating income (loss) $ 123.2 $ 20.1 $ (129.1) Other income (expense) Interest income, net $ 32.5 $ 29.0 $ 6.6 Other (expense) income, net $ (89.1) $ 1.5 $ 5.0 Income (loss) before tax $ 66.6 $ 50.6 $ (117.5) Income tax benefit (expense) $ 158.6 $ (0.7) $ 2.1 Net income (loss) $ 225.3 $ 49.9 $ (115.4) Revenue Years ended December 31, 2024 2023 $ Change % Change Revenue $ 770.5 $ 613.6 $ 156.9 26 % Revenue increased by $156.9 million, or 26%, for the year ended December 31, 2024 compared to the year ended December 31, 2023.
Summary and discussion of the years ended December 31, 2025, 2024 and 2023 (in millions) 1 : Years ended December 31, 2025 2024 2023 Revenue $ 900.8 $ 770.5 $ 613.6 Operating expenses: Cost of revenue share fee $ 127.8 $ 108.1 $ 88.6 Cost of direct salaries and benefits $ 192.6 $ 173.0 $ 142.8 Research and development $ 72.4 $ 73.4 $ 74.4 Sales and marketing $ 54.4 $ 48.8 $ 43.5 General and administrative $ 232.4 $ 217.5 $ 222.4 Depreciation and amortization $ 34.6 $ 26.5 $ 21.6 Operating income $ 186.5 $ 123.2 $ 20.1 Other income (expense) Interest income, net $ 24.4 $ 32.5 $ 29.0 Other (expense) income, net $ (4.8) $ (89.1) $ 1.5 Income before tax $ 206.1 $ 66.6 $ 50.6 Income tax benefit (expense) $ (37.9) $ 158.6 $ (0.7) Net income $ 168.1 $ 225.3 $ 49.9 1 Note certain numbers in this table and accompanying discussion do not foot due to rounding differences Revenue Years ended December 31, 2025 2024 $ Change % Change Revenue $ 900.8 $ 770.5 $ 130.3 17 % Revenue increased by $130.3 million, or 17%, for the year ended December 31, 2025 compared to the year ended December 31, 2024.
Under Accounting Standards Codification (“ASC”) 606, Revenue Recognition, the Company recognizes revenue upon transfer of control of promised products or services to customers in an amount that reflects the consideration the Company expects to receive in exchange for those products or services.
The Company’s funded portion varies based on total number of Members enrolled each contract year. 56 Table of Contents Under Accounting Standards Codification (“ASC”) 606, Revenue Recognition, the Company recognizes revenue upon transfer of control of promised products or services to customers in an amount that reflects the consideration the Company expects to receive in exchange for those products or services.
As of December 31, 2024, the Company had a remaining borrowing capacity of $66.4 million, net of standby letters of credit, and had no outstanding debt obligations. Additionally, the Company was in compliance with all of the financial and non-financial covenants of the Credit Agreement.
As of December 31, 2025, the Company had a remaining borrowing capacity of $67.8 million, net of standby letters of credit, and had no outstanding debt obligations. Additionally, the Company was in compliance with all of the financial and non-financial covenants of the Credit Agreement. Refer to Note 21 within the consolidated financial statements for further details.
As of December 31, 2024 2023 Change % Change Total Cumulative Enrollments (in thousands) 28,906 20,194 8,712 43% Total Cumulative Enrollments were 28,906 as of December 31, 2024 and 20,194 as of December 31, 2023, which represented a 43% increase. The year-over-year increase was driven by CLEAR1 and CLEAR Plus Member enrollments.
As of December 31, 2025 2024 Change % Change Total CLEAR Members (in thousands) 37,998 28,906 9,092 31% Total CLEAR Members were 37,998 as of December 31, 2025 and 28,906 as of December 31, 2024, which represented a 31% increase. The year-over-year increase was driven by CLEAR1 and CLEAR+ Member enrollments.
Refer to Note 21 within the consolidated financial statements for further details. 58 Table of Contents Cash Flow The following summarizes our cash flows for the years ended December 31, 2024, 2023 and 2022 (in millions): Years Ended December 31, 2024 2023 2022 $ Change 2024 vs 2023 $ Change 2024 vs 2023 Net cash provided by operating activities $ 295.7 $ 225.0 $ 168.3 $ 70.6 31 % Net cash provided by (used in) investing activities 113.8 (15.5) (359.6) 129.3 (834) % Net cash used in financing activities (401.5) (216.0) (48.9) (185.5) 86 % Net increase in cash, cash equivalents, and restricted cash 7.9 (6.5) (240.2) 14.4 (222) % Cash, cash equivalents, and restricted cash, beginning of year — — — N/A N/A Net exchange differences on cash, cash equivalents, and restricted cash 62.4 68.9 309.1 (6.5) (9) % Cash, cash equivalents, and restricted cash, end of period $ 70.3 $ 62.4 $ 68.9 $ 7.9 13 % Cash flows from operating activities For the year ended December 31, 2024, net cash provided by operating activities was $295.7 million compared to $225.0 million for the year ended December 31, 2023, an increase of $70.6 million.
Cash Flow The following summarizes our cash flows for the years ended December 31, 2025, 2024 and 2023 (in millions): Years Ended December 31, 2025 2024 2023 $ Change 2025 vs 2024 % Change 2025 vs 2024 Net cash provided by operating activities $ 372.5 $ 295.7 $ 225.0 $ 76.8 26 % Net cash provided by (used in) investing activities (97.1) 113.8 (15.5) (210.9) (185) % Net cash used in financing activities (257.3) (401.5) (216.0) 144.2 (36) % Net increase in cash, cash equivalents, and restricted cash 18.0 7.9 (6.5) 10.1 128 % Cash, cash equivalents, and restricted cash, beginning of year 70.3 62.4 68.9 7.9 13 % Net exchange differences on cash, cash equivalents, and restricted cash 0.1 — — — 0.1 218 % Cash, cash equivalents, and restricted cash, end of period $ 88.4 $ 70.3 $ 62.4 $ 18.1 26 % 55 Table of Contents Cash flows from operating activities For the year ended December 31, 2025, net cash provided by operating activities was $372.5 million compared to $295.7 million for the year ended December 31, 2024, an increase of $76.8 million.
Cost of direct salaries and benefits Years ended December 31, 2024 2023 $ Change % Change Cost of direct salaries and benefits $ 173.0 $ 142.8 $ 30.2 21 % Cost of direct salaries and benefits expenses increased by $30.2 million, or 21%, for the year ended December 31, 2024 compared to the year ended December 31, 2023.
Cost of direct salaries and benefits Years ended December 31, 2025 2024 $ Change % Change Cost of direct salaries and benefits $ 192.6 $ 173.0 $ 19.6 11 % 51 Table of Contents Cost of direct salaries and benefits expenses increased by $19.6 million, or 11%, for the year ended December 31, 2025 compared to the year ended December 31, 2024.
Cash flows from investing activities For the year ended December 31, 2024, net cash provided by investing activities was $113.8 million compared to net cash used in investing activities of $15.5 million for the year ended December 31, 2023, an increase of $129.3 million.
Cash flows from investing activities For the year ended December 31, 2025, net cash used in investing activities was $97.1 million compared to net cash provided by investing activities of $113.8 million for the year ended December 31, 2024, a change of $210.9 million.
Cash flows from financing activities For the year ended December 31, 2024, net cash used in financing activities was $401.5 million compared to $216.0 million for the year ended December 31, 2023, an increase of $185.5 million.
Cash flows from financing activities For the year ended December 31, 2025, net cash used in financing activities was $257.3 million compared to $401.5 million for the year ended December 31, 2024, a change of $144.2 million.
In many cases, we offer limited time free trials to new Members who may convert to paying Members upon the completion of their trial. Our future success is dependent on those channels continuing to drive new Members and our ability to convert free trial Members into paying Members.
In many cases, we offer limited time trials to new Members who may convert to paying Members upon the completion of their trial.
Membership subscription revenue is also reduced by the Company’s funded portion of credit card benefits issued to Members through a partnership with one credit card at the end of the contract period. The Company’s funded portion varies based on total number of Members enrolled each contract year.
Membership subscription revenue is also reduced by the Company’s funded portion of credit card benefits issued to certain Members through a partnership with a credit card company.
The Company recognizes these revenues on a per transaction basis upon completion of each enrollment or renewal. The Company also generates revenue in relation to CLEAR1. While contract structure may vary by use case, these deals are typically multi-year agreements that drive revenue through transaction fees (charged per use or per user) in addition to an annual platform fee.
While contract structure may vary by use case, these deals are typically multi-year agreements that drive revenue through transaction fees (charged per use or per user) in 49 Table of Contents addition to an annual platform fee. In addition, they may also include one-time implementation fees, licensing fees or incremental transaction fees.
This includes CLEAR Plus members who have an activated payment method, plus associated family accounts and is inclusive of members who are in a limited time free trial or in a billing grace period after a billing failure during which time we attempt to collect payment; we exclude duplicate and/or purged accounts.
Active CLEAR+ Members We define Active CLEAR+ Members as the number of members with an active CLEAR+ subscription as of the end of the period. This includes CLEAR+ members who have an activated payment method, plus associated family accounts and is inclusive of members who are in a trial or in a billing grace period.
The decrease was driven by both lower utilization for newer Members and decreased in utilization for existing Members. 50 Table of Contents Non-GAAP Financial Measures In addition to our results as determined in accordance with GAAP, we disclose Adjusted EBITDA, Adjusted EBITDA Margin, Free Cash Flow, Adjusted Net Income and Adjusted Net Income per Common Share, Basic and Diluted as non-GAAP financial measures that management believes provide useful information to investors.
Non-GAAP Financial Measures In addition to our results as determined in accordance with GAAP, we disclose Adjusted EBITDA, Adjusted EBITDA Margin, and Free Cash Flow as non-GAAP financial measures that management believes provide useful information to investors.
Years ended December 31, 2024 2023 $ Change % Change Other (expense) income, net $ (89.1) $ 1.5 $ (90.6) (6,197) % Other (expense) income, net decreased by $90.6 million, for the year ended December 31, 2024 compared to the year ended December 31, 2023. This change was primarily due to establishing the TRA liability of $90.8 million.
This change was primarily due the TRA liability of $90.8 million established during the year ended December 31, 2024. 52 Table of Contents Income tax expense Years ended December 31, 2025 2024 $ Change % Change Income tax (expense) benefit $ (37.9) $ 158.6 $ (196.5) (124) % Income tax expense increased by $196.5 million for the year ended December 31, 2025 compared to the year ended December 31, 2024.
During the year ended December 31, 2024, the Company repurchased 13,795,655 shares for $272.9 million. The repurchased shares were retired. As of December 31, 2024 and February 21, 2025, $52.7 million and $232.6 million, remained available under the repurchase authorization.
During the year ended December 31, 2025, the Company repurchased 5,294,598 shares for $126.3 million. The repurchased shares were retired. As of December 31, 2025 and February 20, 2026, $126.5 million and $250.3 million, respectively, remained available under the repurchase authorization.
Other income (expense) Years ended December 31, 2024 2023 $ Change % Change Interest income, net $ 32.5 $ 29.0 $ 3.5 12 % Interest income, net increased by $3.5 million for the year ended December 31, 2024 compared to the year ended December 31, 2023. The change was primarily driven by higher interest rates.
Other income (expense) Years ended December 31, 2025 2024 $ Change % Change Interest income, net $ 24.4 $ 32.5 $ (8.1) (25) % Interest income, net decreased by $8.1 million for the year ended December 31, 2025 compared to the year ended December 31, 2024.
Additionally, the Company has determined the TRA liability is probable and therefore has recorded a tax receivable liability of $196.8 million. Business Combinations Accounting for business combinations requires us to make significant estimates and assumptions with respect to the fair value of identifiable assets and liabilities acquired in a business combination, especially with respect to intangible assets.
The Company will retain the benefit of the remaining 15% of these net cash savings. 57 Table of Contents Business Combinations Accounting for business combinations requires us to make significant estimates and assumptions with respect to the fair value of identifiable assets and liabilities acquired in a business combination, especially with respect to intangible assets.
Although platform Members may not contribute directly to our revenues, they are valuable to our platform as they indirectly contribute revenues and drive new partners to CLEAR. 53 Table of Contents Operating Expenses Cost of revenue share fee The Company operates as a concessionaire in airports and shares a portion of the gross receipts generated from the Company’s Members with the host airports and airlines (“Revenue Share”).
Operating Expenses Cost of revenue share fee The Company operates as a concessionaire in airports and shares a portion of the gross receipts generated both from the Company’s Members and from TSA PreCheck® Enrollment Provided by CLEAR with the host airports, retail locations, and/or airlines (“Revenue Share”).
Reconciliation of Net income (Loss) to Adjusted EBITDA For the year ended December 31, (In thousands) 2024 2023 2022 Net income (loss) 225,274 $ 49,888 $ (115,436) Income tax expense (benefit) (158,647) 724 (2,062) Interest income, net (32,509) (29,013) (6,586) Other (expense) income, net 90,850 107 (4,850) Depreciation and amortization 26,480 21,649 18,792 Impairment on assets 723 4,975 1,851 Equity-based compensation expense 35,339 37,293 138,495 Acquisition related costs — 457 — Adjusted EBITDA $ 187,510 $ 86,080 $ 30,204 Revenue $ 770,488 $ 613,579 $ 437,434 Net income Margin 29 % 8 % (26) % Adjusted EBITDA Margin 24 % 14 % 7 % Reconciliation of Net Income (Loss) to Adjusted Net Income For the year ended December 31, (In thousands) 2024 2023 2022 Net income (loss) attributable to Clear Secure,.
Reconciliation of Net Income to Adjusted EBITDA and Net Income Margin to Adjusted EBITDA Margin: For the year ended December 31, (In thousands) 2025 2024 2023 Net income 168,147 $ 225,274 $ 49,888 Income tax expense (benefit) 37,923 (158,647) 724 Interest (income), net (24,383) (32,509) (29,013) Other expense, net 6,577 90,850 107 Depreciation and amortization 34,624 26,480 21,649 Impairment on assets 362 723 4,975 Equity-based compensation expense 38,932 35,339 37,293 Acquisition related costs — — 457 Adjusted EBITDA $ 262,182 $ 187,510 $ 86,080 Revenue $ 900,779 $ 770,488 $ 613,579 Net income Margin 19 % 29 % 8 % Adjusted EBITDA Margin 29 % 24 % 14 % Reconciliation of Net cash provided by operating activities to Free Cash Flow For the year ended December 31, (In thousands) 2025 2024 2023 Net cash provided by operating activities $ 372,452 $ 295,677 $ 225,033 Purchases of property and equipment (29,340) (12,009) $ (25,555) Free Cash Flow $ 343,112 $ 283,668 $ 199,478 Revenue The Company derives substantially all of its revenue from subscriptions to its consumer aviation service, CLEAR+.
The change was primarily due to a $1.7 million decrease in non-cash impairment of certain assets, partially offset by a $1.0 million increase in technology costs.
The change was primarily due to a $1.0 million decrease in employee compensation costs, inclusive of a $1.3 million decrease in severance related to the 2024 closure of our Israel office, a $0.7 million decrease in non-cash impairment of certain assets, offset by an increase in professional fees of $0.8 million during the year ended December 31, 2025.
Although we have historically grown the number of new Members over time and successfully converted some free trial Members to paying Members, our future success is dependent upon our ongoing ability to do so. 46 Table of Contents Ability to retain CLEAR Plus Members Our ability to execute on our growth strategy is focused, in part, on our ability to retain our existing CLEAR Plus Members.
Our future success is dependent on those channels continuing to drive new Members and our ability to convert trial Members into paying Members. 44 Table of Contents Ability to retain CLEAR+ Members Our ability to execute on our growth strategy is focused, in part, on our ability to retain our existing CLEAR+ Members.
We expect that future capital expenditure will generally relate to building enhancements to the functionality of our current platform, equipment, leasehold improvements and expanding our operational footprint, and general corporate infrastructure. On May 13, 2022, the Company's Board authorized a share repurchase program pursuant to which the Company may purchase up to $100 million of its Class A Common Stock.
Share Repurchases On May 13, 2022, the Company's Board authorized a share repurchase program pursuant to which the Company may purchase up to $100 million of its Class A Common Stock.
The change was primarily due to increased employee compensation costs of $28.6 million caused by wage increases and higher average employee count. 55 Table of Contents Research and development Years ended December 31, 2024 2023 $ Change % Change Research and development $ 73.4 $ 74.4 $ (1.0) (1) % Research and development expenses decreased by $1.0 million, or 1%, for the year ended December 31, 2024 compared to the year ended December 31, 2023.
Research and development Years ended December 31, 2025 2024 $ Change % Change Research and development $ 72.4 $ 73.4 $ (0.9) (1) % Research and development expenses decreased by $0.9 million, or 1%, for the year ended December 31, 2025 compared to the year ended December 31, 2024.
Total Bookings Total Bookings represent our total revenue plus the change in deferred revenue during the period.
Total Bookings Total Bookings represent our total revenue plus the change in deferred revenue during the period. Total Bookings in any particular period reflect sales to new and renewing CLEAR+ subscribers plus any accrued billings to partners.