Biggest changeRisk Factors—Risks Relating to Doing Business in China—PRC regulation of loans to and direct investment in PRC entities by offshore holding companies and governmental control of currency conversion may delay or prevent us from using the proceeds from our securities offering to make loans or additional capital contributions to our PRC subsidiaries and the VIE in China, which could materially and adversely affect our liquidity and our ability to fund and expand our business.” Financial Information Related to the VIE The following tables present the condensed consolidating schedule of financial position for Yatsen Holding Limited, its subsidiaries, the VIE and other entities as of the dates presented. 11 Selected Condensed Consolidated Statements of Income Information For the Year Ended December 31, 2023 Yatsen Holding Limited Other Subsidiaries Primary Beneficiary of VIE (WFOE and its subsidiaries) VIE and VIE’s Subsidiaries Eliminating adjustments Consolidated Totals (RMB in thousands) Third-party revenues - 1,683,769 1,547,268 183,737 - 3,414,774 Inter-company revenues (1) - 4,665 470,013 - (474,678 ) - Third-party costs and expense (40,814 ) (1,814,787 ) (2,358,980 ) (113,548 ) - (4,328,129 ) Inter-company costs and expense - (386,079 ) (31 ) (89,816 ) 475,926 - (Loss) income from subsidiaries and VIE (738,768 ) (314,153 ) 2,922 - 1,049,999 - Income from non-operations 34,794 79,581 22,994 22,549 - 159,918 (Loss) income before income tax expenses (744,788 ) (747,004 ) (315,814 ) 2,922 1,051,247 (753,437 ) Income tax benefit (expenses) - 3,296 (86 ) - - 3,210 Net (loss) income (744,788 ) (743,708 ) (315,900 ) 2,922 1,051,247 (750,227 ) Less: net loss attributable to non-controlling interests and redeemable non-controlling interests - (4,940 ) (499 ) - - (5,439 ) Accretion to redeemable non-controlling interests - 2,975 - - - 2,975 Net (loss) income attributable to Yatsen Holding Limited’s shareholders (744,788 ) (741,743 ) (315,401 ) 2,922 1,051,247 (747,763 ) For the Year Ended December 31, 2022 Yatsen Holding Limited Other Subsidiaries Primary Beneficiary of VIE (WFOE and its subsidiaries) VIE and VIE’s Subsidiaries Eliminating adjustments Consolidated Totals (RMB in thousands) Third-party revenues - 1,336,588 2,046,288 323,246 - 3,706,122 Inter-company revenues (1) - 12,187 440,931 - (453,118 ) - Third-party costs and expense (19,329 ) (1,198,946 ) (3,274,416 ) (142,329 ) - (4,635,020 ) Inter-company costs and expense - (278,810 ) 2,654 (175,110 ) 451,266 - Income (loss) from subsidiaries and VIE (812,151 ) (675,698 ) 16,624 - 1,471,225 - Income (loss) from non-operations 16,109 (10,905 ) 94,249 10,817 - 110,270 Income (loss) before income tax expenses (815,371 ) (815,584 ) (673,670 ) 16,624 1,469,373 (818,628 ) Income tax (expenses) benefit - (2,173 ) (532 ) - - (2,705 ) Net income (loss) (815,371 ) (817,757 ) (674,202 ) 16,624 1,469,373 (821,333 ) Less: net income (loss) attributable to non-controlling interests and redeemable non-controlling interests - (5,606 ) (356 ) - - (5,962 ) Net income (loss) attributable to Yatsen Holding Limited’s shareholders (815,371 ) (812,151 ) (673,846 ) 16,624 1,469,373 (815,371 ) 12 For the Year Ended December 31, 2021 Yatsen Holding Limited Other Subsidiaries Primary Beneficiary of VIE (WFOE and its subsidiaries) VIE and VIE’s Subsidiaries Eliminating adjustments Consolidated Totals (RMB in thousands) Third-party revenues - 951,001 4,367,137 521,835 - 5,839,973 Inter-company revenues (1) - 11,972 413,617 - (425,589 ) - Third-party costs and expense (28,484 ) (1,040,549 ) (6,091,570 ) (303,614 ) - (7,464,217 ) Inter-company costs and expense - (176,817 ) - (248,772 ) 425,589 - Income (loss) from subsidiaries and VIE (1,527,645 ) (1,336,728 ) (27,886 ) - 2,892,259 - Income (loss) from non-operations 15,395 54,538 3,611 2,741 - 76,285 Income (loss) before income tax expenses (1,540,734 ) (1,536,583 ) (1,335,091 ) (27,810 ) 2,892,259 (1,547,959 ) Income tax (expenses) benefit - 2,634 (1,637 ) (76 ) - 921 Net income (loss) (1,540,734 ) (1,533,949 ) (1,336,728 ) (27,886 ) 2,892,259 (1,547,038 ) Less: net income (loss) attributable to non-controlling interests and redeemable non-controlling interests - (6,304 ) - - - (6,304 ) Net income (loss) attributable to Yatsen Holding Limited’s shareholders (1,540,734 ) (1,527,645 ) (1,336,728 ) (27,886 ) 2,892,259 (1,540,734 ) Selected Condensed Consolidated Balance Sheets Information As of December 31, 2023 Yatsen Holding Limited Other Subsidiaries Primary Beneficiary of VIE (WFOE and its subsidiaries) VIE and VIE’s Subsidiaries Eliminating adjustments Consolidated Totals (RMB in thousands) Cash and cash equivalents 275,722 243,101 305,863 12,202 - 836,888 Restricted cash 21,248 - - - - 21,248 Short-term investments 1,076,775 141,706 - - - 1,218,481 Accounts receivable, net - 112,106 80,317 6,428 - 198,851 Inventories, net - 237,918 113,824 348 - 352,090 Prepayments and other current assets 1,715 120,106 174,278 7,742 - 303,841 Amounts due from related parties - 5,741 14,459 - - 20,200 Amounts due from Group companies (2) 4,564,637 2,548 676,107 10 (5,243,302 ) - Investments - 133,357 193,430 291,965 - 618,752 Investments in subsidiaries and VIEs - 1,363,112 10,253 - (1,373,365 ) - Property and equipment, net - 10,671 52,601 1,606 - 64,878 Goodwill, net - 553,309 3,258 - - 556,567 Intangible assets, net - 648,205 23,191 - - 671,396 Deferred tax assets - 1,375 - - - 1,375 Right-of-use assets, net - 35,982 78,366 - - 114,348 Other non-current assets - 1,986 25,114 - - 27,100 Total assets 5,940,097 3,611,223 1,751,061 320,301 (6,616,667 ) 5,006,015 Accounts payable - 39,323 58,723 7,645 - 105,691 Advances from customers - 8,599 6,170 26,810 - 41,579 Accrued expenses and other liabilities 10,662 141,804 230,105 8,646 - 391,217 Amounts due to related parties - 9,395 36 - - 9,431 Income tax payables - 3,351 13,666 929 - 17,946 Lease liabilities due within one year - 10,771 34,693 - - 45,464 Amounts due to Group companies - 4,975,362 1,923 266,018 (5,243,303 ) - Deferred tax liabilities - 111,591 - - - 111,591 Deficit of investments in subsidiaries and VIE (3) 1,763,842 - - - (1,763,842 ) - Deferred income non-current 30,556 - - - - 30,556 Lease liabilities - 25,169 42,598 - - 67,767 Total liabilities 1,805,060 5,325,365 387,914 310,048 (7,007,145 ) 821,242 Redeemable non-controlling interests - 51,466 - - - 51,466 Total shareholders’ equity (deficit) 4,135,037 (1,765,608 ) 1,363,147 10,253 390,478 4,133,307 Total liabilities, redeemable non-controlling interests and shareholders' equity (deficit) 5,940,097 3,611,223 1,751,061 320,301 (6,616,667 ) 5,006,015 13 As of December 31, 2022 Yatsen Holding Limited Other Subsidiaries Primary Beneficiary of VIE (WFOE and its subsidiaries) VIE and VIE’s Subsidiaries Eliminating adjustments Consolidated Totals (RMB in thousands) Cash and cash equivalents 115,480 1,047,733 340,808 8,924 - 1,512,945 Restricted cash 41,383 - - - - 41,383 Short-term investments 345,171 627,679 100,017 - - 1,072,867 Accounts receivable - 81,472 117,324 2,047 - 200,843 Inventories - 184,721 237,486 1,080 - 423,287 Prepayments and other current assets 483 103,236 179,383 9,723 - 292,825 Amounts due from related parties - 2,188 3,466 - - 5,654 Amounts due from Group companies (2) 5,550,398 6,802 589,473 - (6,146,673 ) - Investments - 116,811 224,128 161,640 - 502,579 Investments in subsidiaries and VIEs - 1,601,560 - - (1,601,560 ) - Property and equipment, net - 5,757 64,117 5,745 - 75,619 Goodwill - 853,887 3,258 - - 857,145 Intangible assets, net - 662,850 26,817 2 - 689,669 Deferred tax assets - 1,951 - - - 1,951 Right-of-use assets, net - 14,102 118,828 74 - 133,004 Other non-current assets - 1,707 51,178 - - 52,885 Total assets 6,052,915 5,312,456 2,056,283 189,235 (7,748,233 ) 5,862,656 Accounts payable - 35,955 75,079 8,813 - 119,847 Advances from customers - 8,278 2,482 5,892 - 16,652 Accrued expenses and other liabilities 6,689 116,059 183,887 16,624 - 323,259 Amounts due to related parties - 7,165 20,077 - - 27,242 Income tax payables - 7,162 13,735 929 - 21,826 Lease liabilities due within one year - 4,068 75,440 78 - 79,586 Amounts due to Group companies 13,084 5,935,642 2,558 195,389 (6,146,673 ) - Deferred tax liabilities - 113,441 - - - 113,441 Deficit of investments in subsidiaries and VIE (3) 1,268,420 - 38,490 - (1,306,910 ) - Deferred income 45,280 - - - - 45,280 Lease liabilities - 10,008 42,989 - - 52,997 Total liabilities 1,333,473 6,237,778 454,737 227,725 (7,453,583 ) 800,130 Redeemable non-controlling interests - 339,924 - - - 339,924 Total shareholders' equity (deficit) 4,719,442 (1,265,246 ) 1,601,546 (38,490 ) (294,650 ) 4,722,602 Total liabilities, redeemable non-controlling interests and shareholders' equity (deficit) 6,052,915 5,312,456 2,056,283 189,235 (7,748,233 ) 5,862,656 14 Movements of investments in subsidiaries and VIE / (deficit of investments in subsidiaries and VIE) in Yatsen Holding Limited’s separate financial statements are as follows: RMB (in thousands) As of January 1, 2021 526,582 Capital contribution to subsidiaries 25,856 Share-based compensation costs incurred on behalf of subsidiaries 530,440 Share of loss of subsidiaries and VIE (1,527,645 ) Share of changes in accumulated other comprehensive income of subsidiaries 12,679 Foreign currency translation (26,272 ) As of December 31, 2021 (458,360 ) Capital contribution to subsidiaries - Share-based compensation costs incurred on behalf of subsidiaries 340,860 Share of loss of subsidiaries and VIE (812,151 ) Share of changes in accumulated other comprehensive income of subsidiaries (429,657 ) Foreign currency translation 90,888 As of December 31, 2022 (1,268,420 ) Share-based compensation costs incurred on behalf of subsidiaries 77,502 Share of loss of subsidiaries and VIE (738,768 ) Share of changes in additional paid-in capital of subsidiaries 154,981 Share of changes in accumulated other comprehensive income of subsidiaries (21,275 ) Foreign currency translation 32,138 As of December 31, 2023 (1,763,842 ) Selected Condensed Consolidated Cash Flows Information For the Year Ended December 31, 2023 Yatsen Holding Limited Other Subsidiaries Primary Beneficiary of VIE (WFOE and its subsidiaries) VIE and VIE’s Subsidiaries Eliminating adjustments Consolidated Totals (RMB in thousands) Net cash provided by (used in) Operating Activities (4) (11,400 ) 239,051 (371,566 ) 36,473 - (107,442 ) Capital contribution to Group companies - - - - - - Advances to Group companies (245,424 ) - (359,355 ) - 604,779 - Receival of advances repayment from Group companies 1,335,355 - 607,602 - (1,942,957 ) - Purchases of short-term investments (1,439,145 ) (902,388 ) - - - (2,341,533 ) Maturities of short-term investments 709,230 1,413,146 100,000 - - 2,222,376 Purchases of intangible assets - - (321 ) - - (321 ) Purchases of property and equipment - (8,108 ) (35,540 ) - - (43,648 ) Proceeds from disposal of investments - - 22,233 - - 22,233 Investments on equity investments - (13,547 ) - (108,000 ) - (121,547 ) Other investing activities - 144 1,530 279 - 1,953 Net cash provided by (used in) Investing Activities 360,016 489,247 336,149 (107,721 ) (1,338,178 ) (260,487 ) Capital contribution from Group companies - - - - - - Proceeds from advances from Group companies - 487,780 - 117,000 (604,780 ) - Repayment of advances from Group companies - (1,900,958 ) - (42,000 ) 1,942,958 - Repurchases of Ordinary Shares (212,693 ) - - - - (212,693 ) Repurchase of redeemable non-controlling interests - (134,664 ) - - - (134,664 ) Other financing activities 4,902 - 474 (474 ) - 4,902 Net cash provided by (used in) Financing Activities (207,791 ) (1,547,842 ) 474 74,526 1,338,178 (342,455 ) 15 For the Year Ended December 31, 2022 Yatsen Holding Limited Other Subsidiaries Primary Beneficiary of VIE (WFOE and its subsidiaries) VIE and VIE’s Subsidiaries Eliminating adjustments Consolidated Totals (RMB in thousands) Net cash provided by (used in) Operating Activities (4) (25,271 ) 221,798 (77,625 ) 17,306 - 136,208 Capital contribution to Group companies - - - - - - Advances to Group companies (1,396,460 ) - (154,158 ) - 1,550,618 - Receival of advances repayment from Group companies 2,539,576 - 474,286 - (3,013,862 ) - Purchases of short-term investments (342,380 ) (1,879,422 ) (200,000 ) - - (2,421,802 ) Maturities of short-term investments - 1,359,564 100,000 - - 1,459,564 Purchases of intangible assets - (351 ) (8,199 ) - - (8,550 ) Purchases of property and equipment - (2,553 ) (47,948 ) (277 ) - (50,778 ) Acquisition of businesses, net of cash and cash equivalents acquired - (2,107 ) - - - (2,107 ) Investments on equity investments - (1,842 ) (104,000 ) (30,000 ) - (135,842 ) Payment on behalf of Group companies - - - - - - Other investing activities - - 4,099 - - 4,099 Net cash provided by (used in) Investing Activities 800,736 (526,711 ) 64,080 (30,277 ) (1,463,244 ) (1,155,416 ) Capital contribution from Group companies - - - - - - Proceeds from advances from Group companies - 1,550,618 - - (1,550,618 ) - Repayment of advances from Group companies - (3,013,862 ) - - 3,013,862 - Issuance costs of issuance of Ordinary Shares in IPO (1,706 ) - - - - (1,706 ) Proceeds from issuance of Preferred Shares, net of issuance costs - - - - - - Repayment of a shareholder receivable resulting from Reorganization - - - - - - Repurchases of Ordinary Shares (654,650 ) - - - - (654,650 ) Repurchases of Preferred Shares - - - - - - Other financing activities 1,906 - 5,644 (5,644 ) - 1,906 Net cash provided by (used in) Financing Activities (654,450 ) (1,463,244 ) 5,644 (5,644 ) 1,463,244 (654,450 ) 16 For the Year Ended December 31, 2021 Yatsen Holding Limited Other Subsidiaries Primary Beneficiary of VIE (WFOE and its subsidiaries) VIE and VIE’s Subsidiaries Eliminating adjustments Consolidated Totals (RMB in thousands) Net cash provided by (used in) Operating Activities (4) 45,330 (218,176 ) (864,773 ) 17,178 - (1,020,441 ) Capital contribution to Group companies (25,856 ) (1,466,874 ) (7,450 ) - 1,500,180 - Advances to Group companies (2,060,287 ) - (391,564 ) - 2,451,851 - Receival of advances repayment from Group companies 1,165,010 - 149,664 - (1,314,674 ) - Purchases of intangible assets - (10,648 ) (14,590 ) (66 ) - (25,304 ) Purchases of property and equipment - (4,321 ) (135,942 ) (1,170 ) - (141,433 ) Acquisition of businesses, net of cash and cash equivalents acquired - (992,408 ) 2,756 - - (989,652 ) Investments on equity investments - (97,326 ) (105,499 ) (120,000 ) - (322,825 ) Other investing activities - (5,043 ) - - - (5,043 ) Net cash provided by (used in) Investing Activities (921,133 ) (2,576,620 ) (502,625 ) (121,236 ) 2,637,357 (1,484,257 ) Capital contribution from Group companies - 25,856 1,466,874 7,450 (1,500,180 ) - Proceeds from advances from Group companies - 2,322,187 - 129,664 (2,451,851 ) - Repayment of advances from Group companies - (1,278,010 ) - (36,664 ) 1,314,674 - Other financing activities (2,202 ) 596 (100 ) - - (1,706 ) Net cash provided by (used in) Financing Activities (2,202 ) 1,070,629 1,466,774 100,450 (2,637,357 ) (1,706 ) Notes: * The payment by Primary Beneficiary of VIE (WFOE and its subsidiaries) on behalf of Group companies was reclassified on consolidation level in accordance with nature. ** As of December 31, 2021, 2022 and 2023, amounts due to non-VIE subsidiaries included RMB93.0 million, RMB93.0 million and RMB168.0 million (US$23.7 million) for net debt financing from Group companies to the consolidated VIE not yet returned. *** Pursuant to the Exclusive Business Cooperation Agreement entered into in July 2019 between the Primary Beneficiary of VIE (WFOE and its subsidiaries) and the VIE, the VIE engages the Primary Beneficiary of VIE (WFOE and its subsidiaries) as the exclusive service provider of technical support, consulting services and other services to the VIE.
Biggest changeSelected Condensed Consolidated Statements of Income Information For the Year Ended December 31, 2024 Yatsen Holding Limited Other Subsidiaries Primary Beneficiary of VIE (WFOE and its subsidiaries) VIE and VIE’s Subsidiaries Eliminating adjustments Consolidated Totals (RMB in thousands) Third-party revenues — 1,865,403 1,360,692 167,319 — 3,393,414 Inter-company revenues (1) — 7,897 359,439 — (367,336 ) — Third-party costs and expense (23,204 ) (2,064,396 ) (2,028,584 ) (102,121 ) — (4,218,305 ) Inter-company costs and expense — (318,832 ) (4,846 ) (43,616 ) 367,294 — (Loss) income from subsidiaries and VIE (774,577 ) (263,076 ) 37,463 — 1,000,190 — Income from non-operations 89,607 (17,100 ) 12,568 26,509 — 111,584 (Loss) income before income tax expenses (708,174 ) (790,104 ) (263,268 ) 48,091 1,000,148 (713,307 ) Income tax benefit (expenses) — 13,714 — (10,628 ) — 3,086 Net (loss) income (708,174 ) (776,390 ) (263,268 ) 37,463 1,000,148 (710,221 ) Less: net loss attributable to non-controlling interests and redeemable non-controlling interests — (1,813 ) (234 ) — — (2,047 ) Net (loss) income attributable to Yatsen Holding Limited’s shareholders (708,174 ) (774,577 ) (263,034 ) 37,463 1,000,148 (708,174 ) For the Year Ended December 31, 2023 Yatsen Holding Limited Other Subsidiaries Primary Beneficiary of VIE (WFOE and its subsidiaries) VIE and VIE’s Subsidiaries Eliminating adjustments Consolidated Totals (RMB in thousands) Third-party revenues — 1,683,769 1,547,268 183,737 — 3,414,774 Inter-company revenues(1) — 4,665 470,013 — (474,678 ) — Third-party costs and expense (40,814 ) (1,814,787 ) (2,358,980 ) (113,548 ) — (4,328,129 ) Inter-company costs and expense — (386,079 ) (31 ) (89,816 ) 475,926 — (Loss) income from subsidiaries and VIE (738,768 ) (314,153 ) 2,922 — 1,049,999 — Income from non-operations 34,794 79,581 22,994 22,549 — 159,918 (Loss) income before income tax expenses (744,788 ) (747,004 ) (315,814 ) 2,922 1,051,247 (753,437 ) Income tax benefit (expenses) — 3,296 (86 ) — — 3,210 Net (loss) income (744,788 ) (743,708 ) (315,900 ) 2,922 1,051,247 (750,227 ) Less: net loss attributable to non-controlling interests and redeemable non-controlling interests — (4,940 ) (499 ) — — (5,439 ) Accretion to redeemable non-controlling interests — 2,975 — — — 2,975 Net (loss) income attributable to Yatsen Holding Limited’s shareholders (744,788 ) (741,743 ) (315,401 ) 2,922 1,051,247 (747,763 ) 11 For the Year Ended December 31, 2022 Yatsen Holding Limited Other Subsidiaries Primary Beneficiary of VIE (WFOE and its subsidiaries) VIE and VIE’s Subsidiaries Eliminating adjustments Consolidated Totals (RMB in thousands) Third-party revenues — 1,336,588 2,046,288 323,246 — 3,706,122 Inter-company revenues (1) — 12,187 440,931 — (453,118 ) — Third-party costs and expense (19,329 ) (1,198,946 ) (3,274,416 ) (142,329 ) — (4,635,020 ) Inter-company costs and expense — (278,810 ) 2,654 (175,110 ) 451,266 — Income (loss) from subsidiaries and VIE (812,151 ) (675,698 ) 16,624 — 1,471,225 — Income (loss) from non-operations 16,109 (10,905 ) 94,249 10,817 — 110,270 Income (loss) before income tax expenses (815,371 ) (815,584 ) (673,670 ) 16,624 1,469,373 (818,628 ) Income tax (expenses) benefit — (2,173 ) (532 ) — — (2,705 ) Net income (loss) (815,371 ) (817,757 ) (674,202 ) 16,624 1,469,373 (821,333 ) Less: net income (loss) attributable to non-controlling interests and redeemable non-controlling interests — (5,606 ) (356 ) — — (5,962 ) Net income (loss) attributable to Yatsen Holding Limited’s shareholders (815,371 ) (812,151 ) (673,846 ) 16,624 1,469,373 (815,371 ) 12 Selected Condensed Consolidated Balance Sheets Information As of December 31, 2024 Yatsen Holding Limited Other Subsidiaries Primary Beneficiary of VIE (WFOE and its subsidiaries) VIE and VIE’s Subsidiaries Eliminating adjustments Consolidated Totals (RMB in thousands) Cash and cash equivalents 428,267 169,814 215,347 3,967 — 817,395 Short-term investments 539,130 — — — — 539,130 Accounts receivable, net — 115,046 88,876 10,636 — 214,558 Inventories, net — 281,337 104,432 285 — 386,054 Prepayments and other current assets 2,716 182,991 183,706 11,991 — 381,404 Amounts due from related parties — 1,648 7,465 — — 9,113 Amounts due from Group companies (2) 4,704,788 21,756 696,134 2 (5,422,680 ) — Investments — 120,075 184,402 360,102 — 664,579 Investments in subsidiaries and VIEs — 1,291,076 47,717 — (1,338,793 ) — Property and equipment, net — 16,402 57,923 48 — 74,373 Goodwill, net — 155,029 — — — 155,029 Intangible assets, net — 535,939 23,769 — — 559,708 Deferred tax assets — 1,381 — — — 1,381 Right-of-use assets, net — 16,440 131,061 — — 147,501 Other non-current assets — 1,969 18,673 — — 20,642 Total assets 5,674,901 2,910,903 1,759,505 387,031 (6,761,473 ) 3,970,867 Accounts payable — 30,744 37,865 3,481 — 72,090 Advances from customers — 4,724 3,786 11,064 — 19,574 Accrued expenses and other liabilities 99,258 126,598 227,648 6,639 — 460,143 Amounts due to related parties — 8,935 19,949 — — 28,884 Income tax payables — 5,493 13,666 929 — 20,088 Lease liabilities due within one year — 5,174 34,235 — — 39,409 Amounts due to Group companies — 5,083,420 32,687 306,573 (5,422,680 ) — Deferred tax liabilities — 92,678 — 10,628 — 103,306 Deficit of investments in subsidiaries and VIE (3) 2,505,485 — — — (2,505,485 ) — Deferred income non-current 14,832 — — — — 14,832 Lease liabilities — 10,734 98,792 — — 109,526 Total liabilities 2,619,575 5,368,500 468,628 339,314 (7,928,165 ) 867,852 Redeemable non-controlling interests — 50,984 — — — 50,984 Total shareholders’ equity (deficit) 3,055,326 (2,508,581 ) 1,290,877 47,717 1,166,692 3,052,031 Total liabilities, redeemable non-controlling interests and shareholders' equity (deficit) 5,674,901 2,910,903 1,759,505 387,031 (6,761,473 ) 3,970,867 13 As of December 31, 2023 Yatsen Holding Limited Other Subsidiaries Primary Beneficiary of VIE (WFOE and its subsidiaries) VIE and VIE’s Subsidiaries Eliminating adjustments Consolidated Totals (RMB in thousands) Cash and cash equivalents 275,722 243,101 305,863 12,202 — 836,888 Restricted cash 21,248 — — — — 21,248 Short-term investments 1,076,775 141,706 — — — 1,218,481 Accounts receivable, net — 112,106 80,317 6,428 — 198,851 Inventories, net — 237,918 113,824 348 — 352,090 Prepayments and other current assets 1,715 120,106 174,278 7,742 — 303,841 Amounts due from related parties — 5,741 14,459 — — 20,200 Amounts due from Group companies (2) 4,564,637 2,548 676,107 10 (5,243,302 ) — Investments — 133,357 193,430 291,965 — 618,752 Investments in subsidiaries and VIEs — 1,363,112 10,253 — (1,373,365 ) — Property and equipment, net — 10,671 52,601 1,606 — 64,878 Goodwill, net — 553,309 3,258 — — 556,567 Intangible assets, net — 648,205 23,191 — — 671,396 Deferred tax assets — 1,375 — — — 1,375 Right-of-use assets, net — 35,982 78,366 — — 114,348 Other non-current assets — 1,986 25,114 — — 27,100 Total assets 5,940,097 3,611,223 1,751,061 320,301 (6,616,667 ) 5,006,015 Accounts payable — 39,323 58,723 7,645 — 105,691 Advances from customers — 8,599 6,170 26,810 — 41,579 Accrued expenses and other liabilities 10,662 141,804 230,105 8,646 — 391,217 Amounts due to related parties — 9,395 36 — — 9,431 Income tax payables — 3,351 13,666 929 — 17,946 Lease liabilities due within one year — 10,771 34,693 — — 45,464 Amounts due to Group companies — 4,975,362 1,923 266,018 (5,243,303 ) — Deferred tax liabilities — 111,591 — — — 111,591 Deficit of investments in subsidiaries and VIE (3) 1,763,842 — — — (1,763,842 ) — Deferred income non-current 30,556 — — — — 30,556 Lease liabilities — 25,169 42,598 — — 67,767 Total liabilities 1,805,060 5,325,365 387,914 310,048 (7,007,145 ) 821,242 Redeemable non-controlling interests — 51,466 — — — 51,466 Total shareholders' equity (deficit) 4,135,037 (1,765,608 ) 1,363,147 10,253 390,478 4,133,307 Total liabilities, redeemable non-controlling interests and shareholders' equity (deficit) 5,940,097 3,611,223 1,751,061 320,301 (6,616,667 ) 5,006,015 Movements of investments in subsidiaries and VIE / (deficit of investments in subsidiaries and VIE) in Yatsen Holding Limited’s separate financial statements are as follows: RMB (in thousands) As of January 1, 2022 (458,360 ) Share-based compensation costs incurred on behalf of subsidiaries 340,860 Share of loss of subsidiaries and VIE (812,151 ) Share of changes in accumulated other comprehensive income of subsidiaries (429,657 ) Foreign currency translation 90,888 As of December 31, 2022 (1,268,420 ) Share-based compensation costs incurred on behalf of subsidiaries 77,502 Share of loss of subsidiaries and VIE (738,768 ) Share of changes in additional paid-in capital of subsidiaries 154,981 Share of changes in accumulated other comprehensive income of subsidiaries (21,275 ) Foreign currency translation 32,138 As of December 31, 2023 (1,763,842 ) Share-based compensation costs incurred on behalf of subsidiaries 91,174 Share of loss of subsidiaries and VIE (774,577 ) Share of changes in accumulated other comprehensive income of subsidiaries (76,553 ) Foreign currency translation 18,313 As of December 31, 2024 (2,505,485 ) 14 Selected Condensed Consolidated Cash Flows Information For the Year Ended December 31, 2024 Yatsen Holding Limited Other Subsidiaries Primary Beneficiary of VIE (WFOE and its subsidiaries) VIE and VIE’s Subsidiaries Eliminating adjustments Consolidated Totals (RMB in thousands) Net cash provided by (used in) Operating Activities (4) 42,546 (151,565 ) (142,888 ) 8,241 — (243,666 ) Capital contribution to Group companies — (99,823 ) — — 99,823 — Advances to Group companies (474,150 ) — (277,074 ) — 751,224 — Receival of advances repayment from Group companies 402,416 — 268,185 — (670,601 ) — Purchases of short-term investments (1,316,051 ) — — — — (1,316,051 ) Maturities of short-term investments 1,863,161 141,934 — — — 2,005,095 Purchases of intangible assets — (533 ) (3,747 ) — — (4,280 ) Purchases of property and equipment — (15,865 ) (36,857 ) (18 ) — (52,740 ) Investments on equity investments — — — (42,000 ) — (42,000 ) Other investing activities — 15 2,042 42 — 2,099 Net cash provided by (used in) Investing Activities 475,376 25,728 (47,451 ) (41,976 ) 180,446 592,123 Capital contribution from Group companies — — 99,823 — (99,823 ) — Proceeds from advances from Group companies — 705,724 — 45,500 (751,224 ) — Repayment of advances from Group companies — (650,601 ) — (20,000 ) 670,601 — Repurchases of Ordinary Shares (405,792 ) — — — — (405,792 ) Other financing activities 11,566 — — — — 11,566 Net cash provided by (used in) Financing Activities (394,226 ) 55,123 99,823 25,500 (180,446 ) (394,226 ) 15 For the Year Ended December 31, 2023 Yatsen Holding Limited Other Subsidiaries Primary Beneficiary of VIE (WFOE and its subsidiaries) VIE and VIE’s Subsidiaries Eliminating adjustments Consolidated Totals (RMB in thousands) Net cash provided by (used in) Operating Activities (4) (11,400 ) 239,051 (371,566 ) 36,473 — (107,442 ) Capital contribution to Group companies — — — — — — Advances to Group companies (245,424 ) — (359,355 ) — 604,779 — Receival of advances repayment from Group companies 1,335,355 — 607,602 — (1,942,957 ) — Purchases of short-term investments (1,439,145 ) (902,388 ) — — — (2,341,533 ) Maturities of short-term investments 709,230 1,413,146 100,000 — — 2,222,376 Purchases of intangible assets — — (321 ) — — (321 ) Purchases of property and equipment — (8,108 ) (35,540 ) — — (43,648 ) Proceeds from disposal of investments — — 22,233 — — 22,233 Investments on equity investments — (13,547 ) — (108,000 ) — (121,547 ) Other investing activities — 144 1,530 279 — 1,953 Net cash provided by (used in) Investing Activities 360,016 489,247 336,149 (107,721 ) (1,338,178 ) (260,487 ) Capital contribution from Group companies — — — — — — Proceeds from advances from Group companies — 487,780 — 117,000 (604,780 ) — Repayment of advances from Group companies — (1,900,958 ) — (42,000 ) 1,942,958 — Repurchases of Ordinary Shares (212,693 ) — — — — (212,693 ) Repurchase of redeemable non-controlling interests — (134,664 ) — — — (134,664 ) Other financing activities 4,902 — 474 (474 ) — 4,902 Net cash provided by (used in) Financing Activities (207,791 ) (1,547,842 ) 474 74,526 1,338,178 (342,455 ) 16 For the Year Ended December 31, 2022 Yatsen Holding Limited Other Subsidiaries Primary Beneficiary of VIE (WFOE and its subsidiaries) VIE and VIE’s Subsidiaries Eliminating adjustments Consolidated Totals (RMB in thousands) Net cash provided by (used in) Operating Activities (4) (25,271 ) 221,798 (77,625 ) 17,306 — 136,208 Capital contribution to Group companies — — — — — — Advances to Group companies (1,396,460 ) — (154,158 ) — 1,550,618 — Receival of advances repayment from Group companies 2,539,576 — 474,286 — (3,013,862 ) — Purchases of short-term investments (342,380 ) (1,879,422 ) (200,000 ) — — (2,421,802 ) Maturities of short-term investments — 1,359,564 100,000 — — 1,459,564 Purchases of intangible assets — (351 ) (8,199 ) — — (8,550 ) Purchases of property and equipment — (2,553 ) (47,948 ) (277 ) — (50,778 ) Acquisition of businesses, net of cash and cash equivalents acquired — (2,107 ) — — — (2,107 ) Investments on equity investments — (1,842 ) (104,000 ) (30,000 ) — (135,842 ) Payment on behalf of Group companies — — — — — — Other investing activities — — 4,099 — — 4,099 Net cash provided by (used in) Investing Activities 800,736 (526,711 ) 64,080 (30,277 ) (1,463,244 ) (1,155,416 ) Capital contribution from Group companies — — — — — — Proceeds from advances from Group companies — 1,550,618 — — (1,550,618 ) — Repayment of advances from Group companies — (3,013,862 ) — — 3,013,862 — Issuance costs of issuance of Ordinary Shares in IPO (1,706 ) — — — — (1,706 ) Proceeds from issuance of Preferred Shares, net of issuance costs — — — — — — Repayment of a shareholder receivable resulting from Reorganization — — — — — — Repurchases of Ordinary Shares (654,650 ) — — — — (654,650 ) Repurchases of Preferred Shares — — — — — — Other financing activities 1,906 — 5,644 (5,644 ) — 1,906 Net cash provided by (used in) Financing Activities (654,450 ) (1,463,244 ) 5,644 (5,644 ) 1,463,244 (654,450 ) Notes: * The payment by Primary Beneficiary of VIE (WFOE and its subsidiaries) on behalf of Group companies was reclassified on consolidation level in accordance with nature. ** As of December 31, 2022, 2023 and 2024, amounts due to non-VIE subsidiaries included RMB93.0 million, RMB168.0 million and RMB193.5 million (US$26.5 million) for net debt financing from Group companies to the consolidated VIE not yet returned. *** Pursuant to the Exclusive Business Cooperation Agreement entered into in July 2019 between the Primary Beneficiary of VIE (WFOE and its subsidiaries) and the VIE, the VIE engages the Primary Beneficiary of VIE (WFOE and its subsidiaries) as the exclusive service provider of technical support, consulting services and other services to the VIE.