Biggest changeFor the years ended Changes July 31, 2023 July 31, 2022 Amount Increase (Decrease) Percentage Increase (Decrease) Revenues – third parties $ 1,150,000 $ 905,310 $ 244,690 27 % Revenues – a related party 1,300,000 762,000 538,000 71 % Revenues $ 2,450,000 $ 1,667,310 $ 782,690 47 % Cost of revenues - 660,000 (660,000 ) (100 )% Gross profit 2,450,000 1,007,310 1,442,690 143 % Operating expenses: Selling expenses 207,238 569,529 (362,291 ) (64 )% General and administrative expenses 2,241,626 2,651,361 (409,735 ) (15 )% Provision against accounts receivable due from a related party 762,000 - 762,000 100 % Total operating expenses 3,210,864 3,220,890 10,026 0 % Loss from operations (760,864 ) (2,213,580 ) (1,452,716 ) (66 )% Other income (expenses): Interest income, net 1,874 354,832 (352,958 ) (99 )% Other income (expenses), net 314,518 (123,296 ) (437,814 ) (355 )% Provision against due from buyers of LGC (2,654,767 ) - 2,654,767 100 % Gain (loss) from investment in trading securities 192,102 (2,432,107 ) (2,624,209 ) (108 )% Gain from disposal of subsidiaries and VIE 56,038 1,043,052 (987,014 ) (95 )% Total other expense, net (2,090,235 ) (1,157,519 ) 932,716 81 % Loss before income taxes (2,851,099 ) (3,371,099 ) (522,000 ) (15 )% Income tax provision (31,200 ) - (31,200 ) 100 % Net loss $ (2,882,299 ) $ (3,371,099 ) $ (488,800 ) (14 )% Revenues.
Biggest changeFor the years ended Changes July 31, 2024 July 31, 2023 Amount Increase (Decrease) Percentage Increase (Decrease) Revenues – third parties $ 420,000 $ 1,150,000 $ (730,000 ) (63 )% Revenues – a related party 200,000 1,300,000 (1,100,000 ) (85 )% Revenues $ 620,000 $ 2,450,000 $ (1,830,000 ) (75 )% Operating expenses: Selling expenses 333,500 207,238 126,262 61 % General and administrative expenses 2,265,612 2,241,626 23,986 1 % (Reversal of provision) provision against accounts receivable due from a related party (19,103 ) 762,000 (781,103 ) (103 )% Total operating expenses 2,580,009 3,210,864 (630,855 ) (20 )% Loss from operations (1,960,009 ) (760,864 ) 1,199,145 158 % Other income (expenses): Interest income, net 26 1,874 (1,848 ) (99 )% Other (expenses) income, net (846,871 ) 314,518 (1,161,389 ) (369 )% Provision against due from buyers of LGC - (2,654,767 ) (2,654,767 ) (100 )% (Loss) gain from investment in trading securities (381,370 ) 192,102 (573,472 ) (299 )% Gain from disposal of subsidiaries and VIE - 56,038 (56,038 ) (100 )% Total other expense, net (1,228,215 ) (2,090,235 ) (862,020 ) (41 )% Loss before income taxes (3,188,224 ) (2,851,099 ) 337,125 12 % Income tax provision (3,300 ) (31,200 ) (27,900 ) (89 )% Net loss $ (3,191,524 ) $ (2,882,299 ) $ 309,225 11 % Revenues.
Investing Activities Net cash provided by investing activities was $0.4 million in fiscal year 2023, primarily consisting of proceeds of $0.3 million from disposal of investments in two equity securities, redemption of $94,799 from short-term investments, proceeds of $72,000 from disposal of property and equipment, and collection of loans of $59,000 from a related party, partially offset against loans of $0.1 million made to a related party.
Net cash provided by investing activities was approximately $0.4 million in fiscal year 2023, primarily consisting of proceeds of approximately $0.3 million from disposal of investments in two equity securities, redemption of $94,799 from short-term investments, proceeds of $72,000 from disposal of property and equipment, and collection of loans of $59,000 from a related party, partially offset against loans of approximately $0.1 million made to a related party.
Net cash used in operating activities was primarily comprised of net loss of $2.9 million, adjusted for provision of $2.7 million against due from buyers of LGC, and provision of $0.8 million against accounts receivable due from a related party, and net changes in our operating assets and liabilities, principally comprising of (i) an increase of accounts receivable of $0.7 million due from third parties and $0.6 million due from a related party, respectively.
Net cash used in operating activities was primarily comprised of net loss of approximately $2.9 million, adjusted for provision of approximately $2.7 million against due from buyers of LGC, and provision of approximately $0.8 million against accounts receivable due from a related party, and net changes in our operating assets and liabilities, principally comprising of (i) an increase of accounts receivable of approximately $0.7 million due from third parties and approximately $0.6 million due from a related party, respectively.
We plan to focus on providing consulting services to customers based in North America and other areas and intend to continue cooperating with Huaya in connection with the expansion and provision of our business services in China.
We focus on providing consulting services to customers based in North America and other areas and intend to continue cooperating with Huaya in connection with the expansion and provision of our business services in China.
We would create a going public strategy for each client based on many factors of such client, including our assessment of the client’s financial and operational situations, market conditions, and the client’s business and financing requirements. Since our inception and up to the date of this report, we have successfully helped three Chinese enterprises to be quoted on the U.S.
We would create a going public strategy for each client based on many factors of such client, including our assessment of the client’s financial and operational situations, market conditions, and the client’s business and financing requirements. Since our inception and up to the date of this report, we have successfully helped nine Chinese enterprises to be quoted on the U.S.
We do not plan to pay any dividends out of our restricted net assets as of July 31, 2023.
We do not plan to pay any dividends out of our restricted net assets as of July 31, 2024.
Our ability to sustain our growth will depend on our ability to attract qualified personnel and retain our current staff. 34 Results of Operations The following table summarizes the results of our operations for the years ended July 31, 2023 and 2022, respectively, and provides information regarding the dollar and percentage increase or (decrease) during such periods.
Our ability to sustain our growth will depend on our ability to attract qualified personnel and retain our current staff. 36 Results of Operations The following table summarizes the results of our operations for the fiscal years ended July 31, 2024 and 2023, respectively, and provides information regarding the dollar and percentage increase or (decrease) during such periods.
For the years ended July 31, 2023 and 2022, we provided consulting services to three and three customers, respectively, which primarily engaged the Company to provide consulting services relating to going public in the US through IPO, reverse merger and acquisition.
For the fiscal years ended July 31, 2024 and 2023, we provided consulting services to eight and three customers, respectively, which primarily engaged the Company to provide consulting services relating to going public in the US through IPO, reverse merger and acquisition.
Because of losses from operations, working capital deficit, and the requirement of additional capital to fund our current operating plan at July 31, 2023, these factors indicate the existence of an uncertainty that raises substantial doubt about the Company’s ability to continue as a going concern.
Because of losses from operations, cash out from operating activities, and the requirement of additional capital to fund our current operating plan at July 31, 2024, these factors indicate the existence of an uncertainty that raises substantial doubt about the Company’s ability to continue as a going concern.
Liquidity and Going concern For the years ended July 31, 2023 and 2022, the Company reported a net loss of approximately $2.9 million and $3.4 million, respectively, and operating cash outflows from continuing operations of approximately $2.3 million and $0.1 million.
Liquidity and Going concern For the years ended July 31, 2024 and 2023, the Company reported a net loss of approximately $3.2 million and $2.9 million, respectively, and operating cash outflows approximately $0.1 million and $2.3 million.
In order to acquire customers, we have made significant efforts in building mutually beneficial long-term relationships with local government, academic institutions, and local business associations. In addition, we also market our consulting services through social media, such as WeChat and Weibo.
Our customer acquisition channels primarily include our sales and marketing campaigns and existing customer referrals. In order to acquire customers, we have made significant efforts in building mutually beneficial long-term relationships with local government, academic institutions, and local business associations. In addition, we also market our consulting services through social media, such as WeChat and Weibo.
However, the Company may need to raise the cash flow from related parties, and there is no assurance that the Company will be able to obtain funds on commercially acceptable terms, if at all.
We plan to support our future operations primarily from cash generated from our operations and cash on hand. However, the Company may need to raise the cash flow from related parties, and there is no assurance that the Company will be able to obtain funds on commercially acceptable terms, if at all.
The increase was in line with increase of revenues, and (ii) a decrease of accrued expenses and other current liabilities of $2.0 million as the Company was no longer liable to an investment bank for loss making since disposal of ATIF GP. Net cash used in operating activities was $0.1 million in fiscal year ended July 31, 2022.
The increase was in line with increase of revenues, and (ii) a decrease of accrued expenses and other current liabilities of approximately $2.0 million as the Company was no longer liable to an investment bank for loss making since disposal of ATIF GP.
For the year ended July 31, 2023, the Company provided full provision of $2,654,767 against the balances due from buyers of LGC as the management assessed it is remote to collect the outstanding balance. The balance due from buyers of LGC arose from our disposition of 51.2% of the equity interest of LGC in January 2021.
Provision against due from buyers of LGC. For the fiscal year ended July 31, 2023, we provided full provision of $2,654,767 against the balances due from buyers of LGC as the management assessed it is remote to collect the outstanding balance.
The balance due to related parties are payable on demand and may be extended. The Company’s ability to continue as a going concern is dependent on management’s ability to successfully execute its business plan, which includes increasing revenue while controlling operating cost and expenses to generate positive operating cash flows and obtain financing from outside sources.
The Company’s cash on hand could well cover the current liabilities. The Company’s ability to continue as a going concern is dependent on management’s ability to successfully execute its business plan, which includes increasing revenue while controlling operating cost and expenses to generate positive operating cash flows and obtain financing from outside sources.
Gain (loss ) from investment in trading securities. Loss from investment in trading securities represented fair value changes from investment in trading securities, which was measured at market price. For the years ended July 31, 2023 and 2022, we recorded an investment gain of $0.2 million and a loss of $2.4 million, respectively. Gain from disposal of subsidiaries .
Loss (gains) from investment in trading securities represented fair value changes from investment in trading securities, which was measured at market price. For the fiscal years ended July 31, 2024 and 2023, we recorded an investment loss of approximately $0.4 million and an investment gain of approximately $0.2 million, respectively. Income taxes. We are incorporated in the British Virgin Islands.
Our services were designed to help small and medium-sized enterprises (“SME”) in China achieve their goal of becoming public companies. In May 2022, we shifted our geographic focus from China to North America emphasizing on helping mid and small companies in North America become public companies on the U.S. capital markets.
In May 2022, we shifted our geographic focus from China to North America emphasizing on helping mid and small companies in North America become public companies on the U.S. capital markets.
Critical Accounting Policies and Estimate We prepare our audited consolidated financial statements in accordance with U.S. GAAP, which requires our management to make estimates that affect the reported amounts of assets, liabilities and disclosures of contingent assets and liabilities at the balance sheet dates, as well as the reported amounts of revenues and expenses during the reporting periods.
GAAP, which requires our management to make estimates that affect the reported amounts of assets, liabilities and disclosures of contingent assets and liabilities at the balance sheet dates, as well as the reported amounts of revenues and expenses during the reporting periods.
We will continue to monitor the potential impact going forward. Income tax expense was $31,200 for the year ended July 31, 2023 because our USA subsidiaries were making taxable income during the year of 2023.
Income tax expense was $31,200 for the fiscal years ended July 31, 2023, because our USA subsidiaries were making taxable income during the year of 2023. Net loss.
As of July 31, 2023, the Company had cash of $0.6 million and accounts receivables of $0.6 million due from a related party, which were highly liquid. On the other hand, the Company had current liabilities of $1.5 million, among which $0.7 million was due to related parties.
As of July 31, 2024, the Company had cash of $1.2 million, short-term investment in trading securities of $0.4 million, due from a related party of $0.9 million and accounts receivables of $0.2 million due from a related party, which were highly liquid. On the other hand, the Company had current liabilities of $1.0 million.
Provision against accounts receivable due from a related party. For the year ended July 31, 2023, the Company provided full provision of $762,000 against the accounts receivable due from Huaya as the management assessed it is remote to collect the outstanding balance. Interest income, net. For the year ended July 31, 2023, interest income arose from bank deposits.
For the fiscal year ended July 31, 2023, we provided full provision of $762,000 against the accounts receivable due from Huaya as the management assessed it is remote to collect the outstanding balance. For the fiscal year ended July 31, 2024, we reversed provision of $19,103 because Huaya paid salary expenses of $19,103 on our behalf.
Net cash used in operating activities was primarily comprised of net loss of $3.4 million, adjusted for loss of $2.4 million from investment in trading securities, and net changes in our operating assets and liabilities, principally comprising of an increase of accounts receivable of $0.8 million due from a related party, and an increase of accrued expenses and other current liabilities of $1.8 million as the Company is liable to an investment bank for loss making during the year ended July 31, 2022.
Net cash used in operating activities was primarily comprised of net loss of approximately $3.2 million, adjusted for loss of approximately $0.4 million from investment in trading securities, and net changes in our operating assets and liabilities, principally comprising of (i) a decrease of accounts receivable of approximately $0.7 million due from third parties and $0.4 million due from a related party, respectively.
Under the Income Tax Laws of the PRC, Huaya is subject to income tax at a rate of 10% under the preferential tax treatment to Smaller-scale Taxpayers for the year ended July 31, 2022. 36 ATIF Inc, ATIF GP, ATIF LP, ATIF BD, ATIF BC and ATIF BM were established in the U.S and are subject to federal and state income taxes on its business operations.
ATIF Inc, ATIF BD, ATIF BC and ATIF BM were established in the U.S and are subject to federal and state income taxes on its business operations. The federal tax rate is 21% and state tax rate is 8.84%.
Our aim was to assist Chinese enterprises by filling the gaps and forming a bridge between PRC companies and overseas stock markets and exchanges. We have a team of qualified and experienced personnel with legal, regulatory, and language expertise in several jurisdictions outside the U.S.
Our financial consulting services Currently we provide consulting services to the companies based in North America seeking listing in U.S.. We launched our consulting services in 2015. Our aim was to assist Chinese enterprises by filling the gaps and forming a bridge between PRC companies and overseas stock markets and exchanges.
Our total revenue increased by $0.8 million, or 47%, from $1.7 million in fiscal year 2022, to $2.5 million in fiscal year 2023, primarily attributable to an increase of $0.5 million from consulting services to related parties. The increase in revenues from related parties was primarily because we provided consulting services to more customers on behalf of related parties.
Our total revenue decreased by approximately $1.8 million, or 75%, from approximately $2.5 million in fiscal year 2023, to approximately $0.6 million in fiscal year 2024, primarily attributable to a decrease of approximately $0.7 million and $1.1 million, respectively, from consulting services to third parties and related parties.
As a percentage of sales, our general and administrative expenses were 91% and 159% of our total revenues for the years ended July 31, 2023 and 2022, respectively. Provision against due from buyers of LGC.
Jun Liu from $20,000 to $1 since February 2024, and a decrease of approximately $0.1 million in office expenses. As a percentage of sales, our general and administrative expenses were 365% and 91% of our total revenues for the fiscal years ended July 31, 2024 and 2023, respectively. (Reversal of provision) provision against accounts receivable due from a related party.
From April 2022 through the date of this report, the Company entered into consulting agreements with five customers, among which four are based in the North America. Our total revenue generated from consulting services amounted to $2.5 million and $1.7 million for the years ended July 31, 2023 and 2022, respectively.
From April 2022 through the date of this report, the Company entered into consulting agreements with nine customers, among which three are based in the North America.
For the year ended July 31, 2023, we provided consulting services to two customers on behalf of a related party, while for the same period ended July 31, 2022, we provided consulting services to one customer on behalf of a related party. Cost of revenues.
For the fiscal year ended July 31, 2024 and 2023, we provided consulting services to one and two customers on behalf of a related party, respectively. 37 Selling expenses. Selling expenses increased by approximately $0.1 million, or 61%, from approximately $0.2 million in year ended July 31, 2023 to approximately $0.3 million in the same period ended July 31, 2024.
Liquidity and Capital Resources To date, we have financed our operations primarily through cash flows from operations, working capital loans from our major shareholders, proceeds from our initial public offering, and equity financing through public offerings of our securities. We plan to support our future operations primarily from cash generated from our operations and cash on hand.
As a result of foregoing, net loss was approximately $3.2 million for the fiscal year ended July 31, 2024, an increase of $0.3 million from net loss of $2.9 million in fiscal year 2023. 38 Liquidity and Capital Resources To date, we have financed our operations primarily through cash flows from operations, working capital loans from our major shareholders, proceeds from our initial public offering, and equity financing through public offerings of our securities.
Net cash used in investing activities was $1.6 million in fiscal year 2022, primarily consisting of purchase of investment of $1.4 million in listed equity securities, investment of $0.3 million in two equity securities, partially offset against proceeds of $0.2 million from disposal of property and equipment. 38 Financing Activities Net cash provided by financing activities was $0.7 million in fiscal year 2023, which was provided by borrowings of $0.7 million from a related party.
Investing Activities Net cash used in investing activities was approximately $1.6 million in fiscal year 2024, primarily consisting of loans of approximately $0.9 million made to a related party and investment of approximately $0.7 million in trading securities.
Our general and administrative expenses decreased by $0.4 million, or 15%, from $2.7 million in fiscal year 2022 to $2.2 million in fiscal year 2023. Our general and administrative expenses primarily consisted of salary and welfare expenses of management and administrative team, office expenses, operating lease expenses.
General and administrative expenses. Our general and administrative expenses kept stable at $2.3 million and $2.2 million For the fiscal years ended July 31, 2024 and 2023, respectively. Our general and administrative expenses primarily consisted of salary and welfare expenses of management and administrative team, professional expenses, office expenses, operating lease expenses.
We have limited financial obligations denominated in U.S. dollars, thus the foreign currency restrictions and regulations in the PRC on the dividends distribution will not have a material impact on our liquidity, financial condition, and results of operations. 37 The following table sets forth summary of our cash flows for the years indicated: For the Years Ended July 31, 2023 2022 Net cash used in by operating activities $ (2,333,899 ) $ (146,944 ) Net cash provided by (used in) investing activities 459,816 (1,591,535 ) Net cash provided by (used in) financing activities 729,968 (1,960,946 ) Effect of exchange rate change on cash - (147,178 ) Net decrease in cash (1,144,115 ) (3,846,603 ) Cash, beginning of year 1,750,137 5,596,740 Cash, end of year $ 606,022 $ 1,750,137 Operating Activities Net cash used in operating activities was $2.3 million in fiscal year ended July 31, 2023.
The following table sets forth summary of our cash flows for the years indicated: For the Years Ended July 31, 2024 2023 Net cash used in operating activities (120,483 ) (2,333,899 ) Net cash (used in) provided by investing activities (1,579,955 ) 459,816 Net cash provided by financing activities 2,343,792 729,968 Net increase (decrease) in cash 643,354 (1,144,115 ) Cash, beginning of year 606,022 1,750,137 Cash, end of year $ 1,249,376 $ 606,022 39 Operating Activities Net cash used in operating activities was approximately $0.1 million in fiscal year ended July 31, 2024.
Key Factors that Affect our Business We believe the following key factors may affect our consulting services: Our business success depends on our ability to acquire customers effectively. Our customer acquisition channels primarily include our sales and marketing campaigns and existing customer referrals.
Our total revenue generated from consulting services amounted to approximately $0.6 million and $2.5 million for the fiscal years ended July 31, 2024 and 2023, respectively. 35 Key Factors that Affect our Business We believe the following key factors may affect our consulting services: Our business success depends on our ability to acquire customers effectively.
Accordingly, the Company did not incur consulting expenses for the year ended July 31, 2023. 35 As a percentage of sales, our selling expenses were 8% and 34% of our total revenues for the years ended July 31, 2023 and 2022, respectively. General and administrative expenses.
Our selling expenses primarily consisted of promotion and advertising expenses. The increase in our selling expenses was primarily due to an increase of amortization expenses of approximately $0.1 million for TV promotion videos. As a percentage of sales, our selling expenses were 54% and 8% of our total revenues for the fiscal years ended July 31, 2024 and 2023, respectively.
As a result of foregoing, net loss was $2.9 million for the year ended July 31, 2023, a decrease of $0.5 million from net loss of $3.4 million in fiscal year 2022.
Net cash used in operating activities was approximately $2.3 million in fiscal year ended July 31, 2023.