Biggest changeCompanion animal $ 4,054 $ 3,529 $ 3,341 15 — 15 6 — 6 Livestock 1,020 1,026 972 (1) — (1) 6 — 6 5,074 4,555 4,313 11 — 11 6 — 6 International Companion animal 2,224 2,047 1,862 9 (4) 13 10 (2) 12 Livestock 1,878 1,864 1,819 1 (7) 8 2 (5) 7 4,102 3,911 3,681 5 (5) 10 6 (3) 9 Total Companion animal 6,278 5,576 5,203 13 (1) 14 7 (1) 8 Livestock 2,898 2,890 2,791 — (5) 5 4 (2) 6 Contract manufacturing & human health 80 78 86 3 — 3 (9) 1 (10) $ 9,256 $ 8,544 $ 8,080 8 (3) 11 6 (1) 7 40 | Table of Contents Earnings by segment and the operational and foreign exchange changes versus the comparable prior year period were as follows: % Change 24/23 23/22 Related to Related to Year Ended December 31, Foreign Exchange Foreign Exchange (MILLIONS OF DOLLARS) 2024 2023 2022 Total Operational Total Operational U.S. $ 3,336 $ 2,863 $ 2,763 17 — 17 4 — 4 International 2,118 2,037 1,990 4 (7) 11 2 (2) 4 Total reportable segments 5,454 4,900 4,753 11 (3) 14 3 (1) 4 Other business activities (562) (496) (424) 13 17 Reconciling Items: Corporate (1,213) (1,042) (1,073) 16 (3) Purchase accounting adjustments (140) (159) (160) (12) (1) Acquisition and divestiture-related costs (18) (9) (5) * 80 Certain significant items (79) 33 (56) * * Other unallocated (309) (291) (379) 6 (23) Income before income taxes $ 3,133 $ 2,936 $ 2,656 7 11 * Calculation not meaningful. 2024 vs. 2023 U.S. operating segment U.S. segment revenue increased by $519 million, or 11%, in 2024 compared with 2023, of which $525 million resulted from growth in companion animal products and $6 million decline in livestock products. • Companion animal revenue growth was primarily due to growth in sales of Simparica Trio, our mAb products for OA pain, Librela and Solensia, and key dermatology products, partially offset by lower sales of our small animal vaccines. • Livestock revenue declined due to the impact of the divestiture of our medicated feed additive product portfolio, certain water soluble products and related as sets, partially offset by higher sales of cattle products, driven by timing of supply and strong demand for our ceftiofur product line.
Biggest changeCompanion animal $ 4,220 $ 4,054 $ 3,529 4 — 4 15 — 15 Livestock 877 1,020 1,026 (14) — (14) (1) — (1) 5,097 5,074 4,555 — — — 11 — 11 International Companion animal 2,367 2,224 2,047 6 (1) 7 9 (4) 13 Livestock 1,887 1,878 1,864 — (2) 2 1 (7) 8 4,254 4,102 3,911 4 (1) 5 5 (5) 10 Total Companion animal 6,587 6,278 5,576 5 — 5 13 (1) 14 Livestock 2,764 2,898 2,890 (5) (2) (3) — (5) 5 Contract manufacturing & human health 116 80 78 45 — 45 3 — 3 $ 9,467 $ 9,256 $ 8,544 2 (1) 3 8 (3) 11 Earnings by segment and the operational and foreign exchange changes versus the comparable prior year period were as follows: % Change 25/24 24/23 Related to Related to Year Ended December 31, Foreign Exchange Foreign Exchange (MILLIONS OF DOLLARS) 2025 2024 2023 Total Operational Total Operational U.S. $ 3,438 $ 3,336 $ 2,863 3 — 3 17 — 17 International 2,264 2,118 2,037 7 2 5 4 (7) 11 Total reportable segments 5,702 5,454 4,900 5 1 4 11 (3) 14 Other business activities (562) (562) (496) — 13 Reconciling Items: Corporate (1,240) (1,213) (1,042) 2 16 Purchase accounting adjustments (128) (140) (159) (9) (12) Acquisition and divestiture-related costs (2) (18) (9) (89) * Certain significant items (82) (79) 33 4 * Other unallocated (328) (309) (291) 6 6 Income before income taxes $ 3,360 $ 3,133 $ 2,936 7 7 * Calculation not meaningful. 2025 vs. 2024 U.S. operating segment U.S. segment revenue increased by $23 million in 2025, which was relatively flat compared with 2024, of which $166 million resulted from growth in companion animal products, partially offset by a $143 million decline in livestock products. • Companion animal revenue growth was primarily due to increased sales of Simparica Trio, key dermatology products and small animal diagnostics, partially offset by lower sales of Librela. • Livestock revenue declined due to the impact of the MFA divestiture across cattle, poultry and swine products.
We test goodwill for impairment on at least an annual basis, or more frequently if necessary, either by assessing qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount or by performing a periodic quantitative assessment.
We test goodwill for impairment on at least an annual basis, or more frequently if necessary, either by assessing qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount or by performing a periodic quantitative assessment.
We believe that the following accounting policies are critical to an understanding of our consolidated financial statements as they require the application of the most difficult, subjective and complex judgments and, therefore, could have the greatest impact on our financial statements: (i) fair value; (ii) revenue; (iii) asset impairment reviews; and (iv) contingencies.
Significant Accounting Policies . We believe that the following accounting policies are critical to an understanding of our consolidated financial statements as they require the application of the most difficult, subjective and complex judgments and, therefore, could have the greatest impact on our financial statements: (i) fair value; (ii) revenue; (iii) asset impairment reviews; and (iv) contingencies.
Upon entering into a material acquisition, the maximum total leverage ratio increases to 4.00:1, and extends until the fourth full consecutive fiscal quarter ended immediately following the consummation of a material acquisition. In addition, the credit facility contains other customary covenants. We were in compliance with all financial covenants as of December 31, 2024 and December 31, 2023.
Upon entering into a material acquisition, the maximum total leverage ratio increases to 4.00:1, and extends until the fourth full consecutive fiscal quarter ended immediately following the consummation of a material acquisition. In addition, the credit facility contains other customary covenants. We were in compliance with all financial covenants as of December 31, 2025 and December 31, 2024.
Significant Accounting Policies in the Notes to Consolidated Financial Statements for discussion of recent accounting pronouncements, including the respective dates of adoption or expected adoption and effects or expected effects on our consolidated financial position, results of operations and cash flows. 49 | Table of Contents Forward-looking statements and factors that may affect future results This report contains “forward-looking” statements.
Significant Accounting Policies in the Notes to Consolidated Financial Statements for discussion of recent accounting pronouncements, including the respective dates of adoption or expected adoption and effects or expected effects on our consolidated financial position, results of operations and cash flows. 51 | Table of Contents Forward-looking statements and factors that may affect future results This report contains “forward-looking” statements.
There were no amounts drawn under the credit facility as of December 31, 2024 or December 31, 2023. We have additional lines of credit and other credit arrangements with a group of banks and other financial intermediaries for general corporate purposes. We maintain cash and cash equivalent balances in excess of our outstanding short-term borrowings.
There were no amounts drawn under the credit facility as of December 31, 2025 or December 31, 2024. We have additional lines of credit and other credit arrangements with a group of banks and other financial intermediaries for general corporate purposes. We maintain cash and cash equivalent balances in excess of our outstanding short-term borrowings.
There can be no assurance that a challenging economic environment or an economic downturn will not impact our liquidity or our ability to obtain financing in the future. 47 | Table of Contents Contractual obligations In the normal course of business, we enter into contracts and commitments that obligate us to make payments in the future.
There can be no assurance that a challenging economic environment or an economic downturn will not impact our liquidity or our ability to obtain financing in the future. 49 | Table of Contents Contractual obligations In the normal course of business, we enter into contracts and commitments that obligate us to make payments in the future.
Impairments of identifiable intangible assets other than goodwill, are recorded in Restructuring charges and certain acquisition and divestiture-related costs and Other (income)/deductions—net , as applicable. We did not have any material intangible asset impairment charges for the years ended December 31, 2024, 2023 and 2022.
Impairments of identifiable intangible assets other than goodwill, are recorded in Restructuring charges and certain acquisition and divestiture-related costs and Other (income)/deductions—net , as applicable. We did not have any material intangible asset impairment charges for the years ended December 31, 2025, 2024 and 2023.
For the years ended December 31, 2024 and 2023, the number of days that accounts receivables were outstanding have remained within this range. We regularly monitor our accounts receivable for collectability, particularly in markets where economic conditions remain uncertain. We believe that our allowance for doubtful accounts is appropriate.
For the years ended December 31, 2025 and 2024, the number of days that accounts receivables were outstanding have remained within this range. We regularly monitor our accounts receivable for collectability, particularly in markets where economic conditions remain uncertain. We believe that our allowance for doubtful accounts is appropriate.
Among the factors that could cause actual results to differ materially from past results and future plans and projected future results are the following: • the possible impact and timing of competing products, including generic alternatives, on our products and our ability to compete against such products; • unanticipated safety, quality or efficacy concerns or issues about our products; • the economic, political, legal and business environment of the foreign jurisdictions in which we do business; • the decline in global economic conditions, including the regional conflict in the Middle East, economic weakness in China and inflation; • consolidation of our customers and distributors; • changes in the distribution channel for companion animal products; • an outbreak of infectious disease carried by animals; • disruptive innovations and advances in medical practices and technologies; • failure to successfully acquire businesses, license rights or products, integrate businesses, form and manage alliances or divest businesses; • restrictions and bans on the use of and consumer preferences regarding antibacterials in food-producing animals; • perceived adverse effects linked to the consumption of food derived from animals that utilize our products or animals generally; • increased regulation or decreased governmental support relating to the raising, processing or consumption of food-producing animals; • modification of foreign trade policy by the U.S. or other countries or the imposition of tariffs on imported or exported goods; • adverse weather conditions and the availability of natural resources; • the impact of climate change on our activities and the activities of our customers and suppliers; • an inability to hire and retain executive officers and other key personnel; • product launch delays, inventory shortages, recalls or unanticipated costs caused by manufacturing problems and capacity imbalances; • failure of our R&D, acquisition and licensing efforts to generate new products and product lifecycle innovations; • difficulties or delays in the development or commercialization of new products; • illegal distribution and/or sale of our products or the misuse or off-label use of our products; • legal factors, including product liability claims, antitrust litigation and governmental investigations, including tax disputes, environmental concerns, laws and regulations regarding data privacy, commercial disputes and patent disputes with branded and generic competitors, any of which could preclude commercialization of products or negatively affect the profitability of existing products; • fluctuations in foreign exchange rates and potential currency controls; • a cyberattack, information security breach or other misappropriation of our data; • governmental laws and regulations affecting domestic and foreign operations, including without limitation, tax obligations and changes affecting the tax treatment by the U.S. of income earned outside the U.S. that may result from pending or possible future proposals; • failure to protect our intellectual property rights or to operate our business without infringing the intellectual property rights of others; • failure to generate sufficient cash to service our substantial indebtedness; and • the other factors set forth under “Risk Factors” in Item 1A of Part I of this 2024 Annual Report.
Among the factors that could cause actual results to differ materially from past results and future plans and projected future results are the following: • the possible impact and timing of competing products, including generic alternatives, on our products and our ability to compete against such products; • unanticipated safety, quality or efficacy concerns or issues about our products; • the economic, political, legal and business environment of the foreign jurisdictions in which we do business; • the decline in global economic conditions, including the ongoing conflicts and rising tensions in various parts of the world, economic weakness in China and inflation; • consolidation of our customers and distributors; • changes in the distribution channel for companion animal products; • an outbreak of infectious disease carried by animals; • disruptive innovations and advances in medical practices and technologies; • failure to successfully acquire businesses, license rights or products, integrate businesses, form and manage alliances or divest businesses; • restrictions and bans on the use of and consumer preferences regarding antibacterials in food-producing animals; • perceived adverse effects linked to the consumption of food derived from animals that utilize our products or animals generally; • increased regulation or decreased governmental support relating to the raising, processing or consumption of food-producing animals; • modification of foreign trade policy by the U.S. or other countries or the imposition of tariffs on imported or exported goods; • adverse weather conditions and the availability of natural resources; • the impact of climate change on our activities and the activities of our customers and suppliers; • an inability to hire and retain executive officers and other key personnel; • product launch delays, inventory shortages, recalls or unanticipated costs caused by manufacturing problems and capacity imbalances; • failure of our R&D, acquisition and licensing efforts to generate new products and product lifecycle innovations; • difficulties or delays in the development or commercialization of new products; • illegal distribution and/or sale of our products or the misuse or off-label use of our products; • legal factors, including product liability claims, antitrust litigation and governmental investigations, including tax disputes, environmental concerns, laws and regulations regarding data privacy, commercial disputes and patent disputes with branded and generic competitors, any of which could preclude commercialization of products or negatively affect the profitability of existing products; • fluctuations in foreign exchange rates and potential currency controls; • a cyberattack, information security breach or other misappropriation of our data; • governmental laws and regulations affecting domestic and foreign operations, including without limitation, tax obligations and changes affecting the tax treatment by the U.S. of income earned outside the U.S. that may result from pending or possible future proposals; • failure to protect our intellectual property rights or to operate our business without infringing the intellectual property rights of others; • failure to generate sufficient cash to service our substantial indebtedness; and • the other factors set forth under “Risk Factors” in Item 1A of Part I of this 2025 Annual Report.
While not all-inclusive, examples of items that could be included as certain significant items would be costs related to a major non-acquisition or divestiture-related restructuring charge and associated implementation costs for a program that is specific in nature with a defined term, such as those related to our non-acquisition or divestiture-related cost-reduction and productivity initiatives; amounts related to disposals of products or facilities that do not qualify as discontinued operations as defined by U.S.
While not all-inclusive, examples of items that could be included as certain significant items would be costs related to a major non-acquisition or divestiture-related restructuring charge and associated implementation costs for a program that is specific in nature with a defined term, such as those related to our non-acquisition or divestiture-related cost-reduction and productivity initiatives; costs related to our business process transformation program; amounts related to disposals of products or facilities that do not qualify as discontinued operations as defined by U.S.
The lower effective tax rate for 2024, as compared to 2023, was primarily attributable to a higher benefit in the U.S. related to foreign-derived intangible income and lower net discrete tax expenses, partially offset by a less favorable jurisdictional mix of earnings (which includes the impact of the location of earnings, repatriation costs and Pillar Two global minimum tax).
The lower effective tax rate on adjusted pretax income for 2024, as compared to 2023, was primarily attributable to a higher benefit in the U.S. related to foreign-derived intangible income and lower net discrete tax expenses, partially offset by a less favorable jurisdictional mix of earnings (which includes the impact of the location of earnings, repatriation costs and Pillar Two global minimum tax).
December 31, 2023 For a discussion about the changes in Cash and cash equivalents , Short-term borrowings, Current portion of long-term debt and Long-term debt, net of discount and issuance costs , see “Analysis of financial condition, liquidity and capital resources” below.
December 31, 2024 For a discussion about the changes in Cash and cash equivalents , Short-term borrowings, Current portion of long-term debt and Long-term debt, net of discount and issuance costs , see “Analysis of financial condition, liquidity and capital resources” below.
Historically, we have not paid significant amounts under these provisions and, as of December 31, 2024 and 2023, recorded amounts for the estimated fair value of these indemnifications are not material. New accounting standards See Note 3.
Historically, we have not paid significant amounts under these provisions and, as of December 31, 2025 and 2024, recorded amounts for the estimated fair value of these indemnifications are not material. New accounting standards See Note 3.
Despite the importance of these measures to management in goal setting and performance measurement, non-GAAP financial measures have no standardized meaning prescribed by U.S. GAAP and, therefore, have limits in their usefulness to investors and may not be comparable to the calculation of similar measures of other companies.
Despite the importance of these 38 | Table of Contents measures to management in goal setting and performance measurement, non-GAAP financial measures have no standardized meaning prescribed by U.S. GAAP and, therefore, have limits in their usefulness to investors and may not be comparable to the calculation of similar measures of other companies.
We believe the elimination of amortization attributable to acquired intangible assets provides management and investors an alternative view of our business results by providing a degree of parity to internally developed intangible assets for which R&D costs previously have been expensed.
We believe the elimination of amortization attributable to acquired intangible 44 | Table of Contents assets provides management and investors an alternative view of our business results by providing a degree of parity to internally developed intangible assets for which R&D costs previously have been expensed.
Jurisdictional mix of earnings can vary depending on repatriation decisions, operating fluctuations in the normal course of business and the impact of non-deductible and non-taxable items. A reconciliation of reported diluted earnings per share (EPS), as reported under U.S.
Jurisdictional mix of earnings can vary depending on repatriation decisions, operating fluctuations in the normal course of business and the impact of non-deductible and non-taxable items. 45 | Table of Contents A reconciliation of reported diluted earnings per share (EPS), as reported under U.S.
Income taxes in Certain significant items also includes: • For 2024, a tax expense related to the divestiture of the medicated feed additive product portfolio, certain water soluble products and related assets. • For 2023, a benefit from the tax loss on the divestiture of Performance Livestock Analytics, partially offset by a tax expense related to changes to prior years’ tax positions with regard to the one-time mandatory deemed repatriation tax under the Tax Cuts and Jobs Act. • For 2022, a tax expense related to changes in valuation allowances related to impairments of certain assets and changes in uncertain tax positions.
Income taxes in Certain significant items also includes: • For 2024, a tax expense related to the divestiture of the medicated feed additive product portfolio, certain water soluble products and related assets. • For 2023, a benefit from the tax loss on the divestiture of Performance Livestock Analytics, partially offset by a tax expense related to changes to prior years’ tax positions with regard to the one-time mandatory deemed repatriation tax under the Tax Cuts and Jobs Act.
If we conclude it is more likely than not that the fair value is less than the carrying amount, a quantitative test that compares the fair value of 35 | Table of Contents the indefinite-lived intangible asset with its carrying value is performed. If the fair value is less than the carrying amount, an impairment loss is recognized.
If we conclude it is more likely than not that the fair value is less than the carrying amount, a quantitative test that compares the fair value of the indefinite-lived intangible asset with its carrying value is performed. If the fair value is less than the carrying amount, an impairment loss is recognized.
(a) The effective tax rate on adjusted pretax income was 19.8%, 20.1% and 20.3% in 2024, 2023 and 2022, respectively.
(a) The effective tax rate on adjusted pretax income was 20.3%, 19.8% and 20.1% in 2025, 2024 and 2023, respectively.
Consequently, you should not consider the above to be a complete discussion of all potential risks or uncertainties. 50 | Table of Contents
Consequently, you should not consider the above to be a complete discussion of all potential risks or uncertainties. 52 | Table of Contents
While all identifiable intangible assets can be impacted by events and thus lead to impairment, in general, identifiable intangible assets that are at the highest risk of impairment include IPR&D assets ($136 million as of December 31, 2024). IPR&D assets are higher-risk assets given the uncertain nature of R&D activity.
While all identifiable intangible assets can be impacted by events and thus lead to impairment, in general, identifiable intangible assets that are at the highest risk of impairment include IPR&D assets ($141 million as of December 31, 2025). IPR&D assets are higher-risk assets given the uncertain nature of R&D activity.
In particular, forward-looking statements include statements relating to our future actions, business plans or prospects, prospective products, product approvals or products under development, product and supply chain disruptions, R&D costs, timing and likelihood of success, future operating or financial performance, future results of current and anticipated products and services, strategies, sales efforts, expenses, production efficiencies, production margins, anticipated timing of generic market entries, integration of acquired businesses, anticipated impact or timing of divestitures, interest rates, tax rates, tariffs, changes in tax regimes and laws, foreign exchange rates, growth in emerging markets, the outcome of contingencies, such as legal proceedings, plans related to share repurchases and dividends, government regulation, taxes and financial results.
In particular, forward-looking statements include statements relating to our future actions, business plans or prospects, prospective products, product approvals or products under development, product and supply chain disruptions, R&D costs, timing and likelihood of success, future operating or financial performance, future results of current and anticipated products and services, strategies, sales efforts, expenses, production efficiencies, production margins, anticipated timing of generic market entries, integration of acquired businesses, anticipated impact or timing of divestitures, interest rates, tax rates, tariffs, changes in tax regimes and laws, impacts of the timing and processing of sales in the International segment; possible impacts of the expected fiscal year alignment , foreign exchange rates, growth in emerging markets, the outcome of contingencies, such as legal proceedings, plans related to share repurchases and dividends, government regulation, taxes and financial results.
Other unallocated expenses increased by $18 million, or 6%, in 2024 compared with 2023, primarily due to higher manufacturing costs and unfavorable foreign exchange, partially offset by lower freight charges and lower inventory obsolescence. See Notes to Consolidated Financial Statements— Note 19. Segment Information for further information.
Other unallocated expenses increased by $19 million, or 6%, in 2025 compared with 2024, primarily due to higher manufacturing costs and other charges, partially offset by lower inventory obsolescence, freight charges and favorable foreign exchange. See Notes to Consolidated Financial Statements— Note 19. Segment Information for further information.
Our outstanding debt securities are as follows: Description Principal Amount Interest Rate Terms 2015 Senior Notes due 2025 $750 million 4.500% Interest due semi annually, not subject to amortization, aggregate principal due on November 13, 2025 2022 Senior Notes due 2025 $600 million 5.400% Interest due semi annually, not subject to amortization, aggregate principal due on November 14, 2025 2017 Senior Notes due 2027 $750 million 3.000% Interest due semi annually, not subject to amortization, aggregate principal due on September 12, 2027 2018 Senior Notes due 2028 $500 million 3.900% Interest due semi annually, not subject to amortization, aggregate principal due on August 20, 2028 2020 Senior Notes due 2030 $750 million 2.000% Interest due semi annually, not subject to amortization, aggregate principal due on May 15, 2030 2022 Senior Notes due 2032 $750 million 5.600% Interest due semi annually, not subject to amortization, aggregate principal due on November 16, 2032 2013 Senior Notes due 2043 $1,150 million 4.700% Interest due semi annually, not subject to amortization, aggregate principal due on February 1, 2043 2017 Senior Notes due 2047 $500 million 3.950% Interest due semi annually, not subject to amortization, aggregate principal due on September 12, 2047 2018 Senior Notes due 2048 $400 million 4.450% Interest due semi annually, not subject to amortization, aggregate principal due on August 20, 2048 2020 Senior Notes due 2050 $500 million 3.000% Interest due semi annually, not subject to amortization, aggregate principal due on May 15, 2050 Credit ratings Two major corporate debt-rating organizations, Moody's and S&P, assign ratings to our short-term and long-term debt.
Our outstanding debt securities are as follows: Description Principal Amount Interest Rate Terms 2017 Senior Notes due 2027 $750 million 3.000% Interest due semi annually, not subject to amortization, aggregate principal due on September 12, 2027 2018 Senior Notes due 2028 $500 million 3.900% Interest due semi annually, not subject to amortization, aggregate principal due on August 20, 2028 2025 Senior Notes due 2028 $850 million 4.150% Interest due semi annually, not subject to amortization, aggregate principal due on August 17, 2028 2025 Convertible Senior Notes due 2029 $2,000 million 0.250% Interest due semi annually, not subject to amortization, aggregate principal due on June 15, 2029 2020 Senior Notes due 2030 $750 million 2.000% Interest due semi annually, not subject to amortization, aggregate principal due on May 15, 2030 2022 Senior Notes due 2032 $750 million 5.600% Interest due semi annually, not subject to amortization, aggregate principal due on November 16, 2032 2025 Senior Notes due 2035 $1,000 million 5.000% Interest due semi annually, not subject to amortization, aggregate principal due on August 17, 2035 2013 Senior Notes due 2043 $1,150 million 4.700% Interest due semi annually, not subject to amortization, aggregate principal due on February 1, 2043 2017 Senior Notes due 2047 $500 million 3.950% Interest due semi annually, not subject to amortization, aggregate principal due on September 12, 2047 2018 Senior Notes due 2048 $400 million 4.450% Interest due semi annually, not subject to amortization, aggregate principal due on August 20, 2048 2020 Senior Notes due 2050 $500 million 3.000% Interest due semi annually, not subject to amortization, aggregate principal due on May 15, 2050 Credit ratings Two major corporate debt-rating organizations, Moody's and S&P, assign ratings to our short-term and long-term debt.
For example, due to the regulated nature of the animal health medicines, vaccines and diagnostic business, the closure of excess facilities can take several years, as all manufacturing changes are subject to extensive validation and testing and must be approved by the U.S.
For example, due to the regulated nature of the animal health medicines, vaccines and diagnostic business, the closure of excess facilities can take several years, as all manufacturing changes are subject to extensive validation and testing and must be approved by the U.S. Food and Drug Administration and/or other regulatory authorities.
In 2024, we performed a periodic quantitative impairment assessment as of September 30, 2024, which did not result in the impairment of goodwill associated with any of our reporting units. In 2023, we performed a qualitative impairment assessment as of September 30, 2023, which did not result in the impairment of goodwill associated with any of our reporting units.
In 2025, we performed a periodic qualitative impairment assessment as of September 30, 2025 and, in 2024, we performed a quantitative impairment assessment as of September 30, 2024, which did not result in the impairment of goodwill associated with any of our reporting units in either period.
GAAP, we are required to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue, costs and expenses and related disclosures. For a description of our significant accounting policies, see Notes to Consolidated Financial Statements— Note 3. Significant Accounting Policies .
Significant accounting policies and application of critical accounting estimates In presenting our financial statements in conformity with U.S. GAAP, we are required to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue, costs and expenses and related disclosures. For a description of our significant accounting policies, see Notes to Consolidated Financial Statements— Note 3.
For 2023, primarily represents a net gain on the sale of a majority interest in our pet insurance business. 44 | Table of Contents The classification of the above items excluded from adjusted net income are as follows: Year Ended December 31, (MILLIONS OF DOLLARS) 2024 2023 2022 Cost of sales: Purchase accounting adjustments $ 4 $ 10 $ 6 Inventory write-offs — 2 4 Other 1 1 4 Total Cost of sales 5 13 14 Selling, general & administrative expenses: Purchase accounting adjustments 11 21 29 Other 6 — — Total Selling, general & administrative expenses 17 21 29 Research & development expenses: Purchase accounting adjustments 2 1 1 Total Research & development expenses 2 1 1 Amortization of intangible assets: Purchase accounting adjustments 123 127 124 Total Amortization of intangible assets 123 127 124 Restructuring charges and certain acquisition and divestiture-related costs: Acquisition-related costs 1 7 5 Divestiture-related costs 16 — — Employee termination costs 36 41 3 Asset impairments — 1 2 Exit costs — 4 1 Total Restructuring charges and certain acquisition and divestiture-related costs 53 53 11 Other (income)/deductions—net: Asset impairments 11 21 41 Net loss/(gain) on sale of businesses 25 (101) — Other 1 — 1 Total Other (income)/deductions—net 37 (80) 42 Provision for taxes on income 30 22 38 Total purchase accounting adjustments, acquisition and divestiture-related costs, and certain significant items—net of tax $ 207 $ 113 $ 183 Analysis of the Consolidated Statements of Comprehensive Income Changes in other comprehensive income for the periods presented are primarily related to foreign currency translation adjustments and unrealized gains/(losses) on derivative instruments.
The classification of the above items excluded from adjusted net income are as follows: Year Ended December 31, (MILLIONS OF DOLLARS) 2025 2024 2023 Cost of sales: Purchase accounting adjustments $ 4 $ 4 $ 10 Inventory write-offs — — 2 Business process transformation costs 6 — — Other (1) 1 1 Total Cost of sales 9 5 13 Selling, general & administrative expenses: Purchase accounting adjustments 11 11 21 Business process transformation costs 23 — — Other — 6 — Total Selling, general & administrative expenses 34 17 21 Research & development expenses: Purchase accounting adjustments 2 2 1 Total Research & development expenses 2 2 1 Amortization of intangible assets: Purchase accounting adjustments 111 123 127 Total Amortization of intangible assets 111 123 127 Restructuring charges and certain acquisition and divestiture-related costs: Acquisition-related costs 2 1 7 Divestiture-related costs — 16 — Employee termination costs 20 36 41 Asset impairments 22 — 1 Exit costs 7 — 4 Total Restructuring charges and certain acquisition and divestiture-related costs 51 53 53 Other (income)/deductions—net: Asset impairments 5 11 21 Net loss/(gain) on sale of businesses 3 25 (101) Other (3) 1 — Total Other (income)/deductions—net 5 37 (80) Provision for taxes on income 38 30 22 Total purchase accounting adjustments, acquisition and divestiture-related costs, and certain significant items—net of tax $ 174 $ 207 $ 113 Analysis of the Consolidated Statements of Comprehensive Income Changes in other comprehensive income for the periods presented are primarily related to foreign currency translation adjustments and unrealized gains/(losses) on derivative instruments.
The decrease was primarily as a result of: • price increases; • favorable product mix; • lower inventory charges; and • lower freight costs, partially offset by: • unfavorable manufacturing and other costs; and • unfavorable foreign exchange.
The decrease was primarily as a result of: • favorable impact of the MFA divestiture; • price increases; • favorable foreign exchange; and • lower inventory charges, partially offset by: • unfavorable manufacturing and other costs.
GAAP, to non-GAAP adjusted diluted EPS follows: Year Ended December 31, % Change 2024 2023 2022 24/23 23/22 Earnings per share—diluted (a) : GAAP reported EPS attributable to Zoetis—diluted $ 5.47 $ 5.07 $ 4.49 8 13 Purchase accounting adjustments—net of tax 0.24 0.28 0.26 (14) 8 Acquisition and divestiture-related costs—net of tax 0.03 0.02 0.01 50 * Certain significant items—net of tax 0.18 (0.05) 0.12 * * Non-GAAP adjusted EPS—diluted $ 5.92 $ 5.32 $ 4.88 11 9 * Calculation not meaningful.
GAAP, to non-GAAP adjusted diluted EPS follows: Year Ended December 31, % Change 2025 2024 2023 25/24 24/23 Earnings per share—diluted (a) : GAAP reported EPS attributable to Zoetis—diluted $ 6.02 $ 5.47 $ 5.07 10 8 Purchase accounting adjustments—net of tax 0.22 0.24 0.28 (8) (14) Acquisition and divestiture-related costs—net of tax — 0.03 0.02 * 50 Certain significant items—net of tax 0.17 0.18 (0.05) (6) * Non-GAAP adjusted EPS—diluted $ 6.41 $ 5.92 $ 5.32 8 11 * Calculation not meaningful.
Adjusted net income includes the following for each of the periods presented: Year Ended December 31, (MILLIONS OF DOLLARS) 2024 2023 2022 Interest expense, net of capitalized interest $ 225 $ 239 $ 221 Interest income (106) (103) (50) Income taxes 667 618 583 Depreciation 323 302 266 Amortization 34 36 40 43 | Table of Contents Adjusted net income, as shown above, excludes the following items: Year Ended December 31, (MILLIONS OF DOLLARS) 2024 2023 2022 Purchase accounting adjustments: Amortization and depreciation $ 140 $ 153 $ 160 Cost of sales — 6 — Total purchase accounting adjustments—pre-tax 140 159 160 Income taxes (a) 31 32 40 Total purchase accounting adjustments—net of tax 109 127 120 Acquisition and divestiture-related costs: Acquisition-related costs 1 7 5 Divestiture-related costs (b) 16 — — Restructuring costs 1 2 — Total acquisition and divestiture-related costs—pre-tax 18 9 5 Income taxes (a) 4 2 1 Total acquisition and divestiture-related costs—net of tax 14 7 4 Certain significant items: Other restructuring charges and cost-reduction/productivity initiatives (c) 35 44 8 Certain asset impairment charges (d) 11 24 47 Net loss/(gain) on sale of businesses (e) 25 (101) — Other 8 — 1 Total certain significant items—pre-tax 79 (33) 56 Income taxes (a) (5) (12) (3) Total certain significant items—net of tax 84 (21) 59 Total purchase accounting adjustments, acquisition and divestiture-related costs, and certain significant items—net of tax $ 207 $ 113 $ 183 (a) Income taxes include the tax effect of the associated pre-tax amounts, calculated by determining the jurisdictional location of the pre-tax amounts and applying that jurisdiction's applicable tax rate.
Adjusted net income includes the following for each of the periods presented: Year Ended December 31, (MILLIONS OF DOLLARS) 2025 2024 2023 Interest expense, net of capitalized interest $ 222 $ 225 $ 239 Interest income (93) (106) (103) Income taxes 725 667 618 Depreciation 325 323 302 Amortization 34 34 36 Adjusted net income, as shown above, excludes the following items: Year Ended December 31, (MILLIONS OF DOLLARS) 2025 2024 2023 Purchase accounting adjustments: Amortization and depreciation $ 128 $ 140 $ 153 Cost of sales — — 6 Total purchase accounting adjustments—pre-tax 128 140 159 Income taxes (a) 29 31 32 Total purchase accounting adjustments—net of tax 99 109 127 Acquisition and divestiture-related costs: Acquisition-related costs 2 1 7 Divestiture-related costs (b) — 16 — Restructuring costs — 1 2 Total acquisition and divestiture-related costs—pre-tax 2 18 9 Income taxes (a) — 4 2 Total acquisition and divestiture-related costs—net of tax 2 14 7 Certain significant items: Other restructuring charges and cost-reduction/productivity initiatives (c) 27 35 44 Business process transformation cost s (d) 29 — — Certain asset impairment charges (e) 27 11 24 Net loss/(gain) on sale of businesses (f) 3 25 (101) Other (4) 8 — Total certain significant items—pre-tax 82 79 (33) Income taxes (a) 9 (5) (12) Total certain significant items—net of tax 73 84 (21) Total purchase accounting adjustments, acquisition and divestiture-related costs, and certain significant items—net of tax $ 174 $ 207 $ 113 (a) Income taxes include the tax effect of the associated pre-tax amounts, calculated by determining the jurisdictional location of the pre-tax amounts and applying that jurisdiction's applicable tax rate.
Accrued compensation and related items increased primarily due to the accrual of 2024 annual incentive bonuses, sales incentive bonuses and savings plan contributions to eligible employees, partially offset by the payments of 2023 annual incentive bonuses and sales incentive bonuses, as well as savings plan contributions to eligible employees.
Accrued compensation and related items decreased primarily due to the payments of 2024 annual incentive bonuses, payments for sales incentive bonuses and savings plan contributions to eligible employees, partially offset by the accrual of 2025 annual incentive bonuses, savings plan contributions to eligible employees and sales incentive bonuses.
The net changes in Noncurrent deferred tax assets, Noncurrent deferred tax liabilities, Income taxes payable and Other taxes payable primarily reflect adjustments to the accrual for the income tax provision, the timing of income tax payments and the tax impact of various acquisitions and divestitures. Other noncurrent assets increased primarily due to capitalized cloud computing arrangements implementation costs.
The net changes in Noncurrent deferred tax assets, Noncurrent deferred tax liabilities, Income taxes payable and Other taxes payable primarily reflect adjustments to the accrual for the income tax provision, the timing of income tax payments and the tax impact of various acquisitions and divestitures.
Year Ended December 31, % Change (MILLIONS OF DOLLARS) 2024 2023 2022 24/23 23/22 Revenue $ 9,256 $ 8,544 $ 8,080 8 6 Costs and expenses: Cost of sales (a) 2,719 2,561 2,454 6 4 % of revenue 29.4 % 30.0 % 30.4 % Selling, general and administrative expenses (a) 2,318 2,151 2,009 8 7 % of revenue 25 % 25 % 25 % Research and development expenses (a) 686 614 539 12 14 % of revenue 7 % 7 % 7 % Amortization of intangible assets (a) 141 149 150 (5) (1) Restructuring charges and certain acquisition and divestiture-related costs 53 53 11 — * Interest expense, net of capitalized interest 225 239 221 (6) 8 Other (income)/deductions—net (19) (159) 40 (88) * Income before provision for taxes on income 3,133 2,936 2,656 7 11 % of revenue 34 % 34 % 33 % Provision for taxes on income 637 596 545 7 9 Effective tax rate 20.3 % 20.3 % 20.5 % Net income before allocation to noncontrolling interests 2,496 2,340 2,111 7 11 Less: Net gain/(loss) attributable to noncontrolling interests 10 (4) (3) * 33 Net income attributable to Zoetis $ 2,486 $ 2,344 $ 2,114 6 11 % of revenue 27 % 27 % 26 % * Calculation not meaningful.
Year Ended December 31, % Change (MILLIONS OF DOLLARS) 2025 2024 2023 25/24 24/23 Revenue $ 9,467 $ 9,256 $ 8,544 2 8 Costs and expenses: Cost of sales (a) 2,666 2,719 2,561 (2) 6 % of revenue 28.2 % 29.4 % 30.0 % Selling, general and administrative expenses (a) 2,378 2,318 2,151 3 8 % of revenue 25 % 25 % 25 % Research and development expenses (a) 698 686 614 2 12 % of revenue 7 % 7 % 7 % Amortization of intangible assets (a) 128 141 149 (9) (5) Restructuring charges and certain acquisition and divestiture-related costs 51 53 53 (4) — Interest expense, net of capitalized interest 222 225 239 (1) (6) Other (income)/deductions—net (36) (19) (159) 89 (88) Income before provision for taxes on income 3,360 3,133 2,936 7 7 % of revenue 35 % 34 % 34 % Provision for taxes on income 687 637 596 8 7 Effective tax rate 20.4 % 20.3 % 20.3 % Net income before allocation to noncontrolling interests 2,673 2,496 2,340 7 7 Less: Net gain/(loss) attributable to noncontrolling interests — 10 (4) * * Net income attributable to Zoetis $ 2,673 $ 2,486 $ 2,344 8 6 % of revenue 28 % 27 % 27 % * Calculation not meaningful.
The net cash used in investing activities for 2024 was primarily due to capital expenditures, partially offset by net proceeds on the sale of our medicated feed additive product portfolio, certain water soluble products and related assets, as well as net proceeds from derivative instrument activity.
The net cash used in investing activities for 2024 was primarily due to capital expenditures, partially offset by net proceeds on the sale of our medicated feed additive product portfolio, certain water soluble products and related assets, as well as net proceeds from derivative instrument activity. 48 | Table of Contents Financing activities 2025 vs. 2024 Net cash used in financing activities was $1,870 million in 2025 compared with $2,660 million in 2024.
Selected measures of liquidity and capital resources Certain relevant measures of our liquidity and capital resources follow: December 31, (MILLIONS OF DOLLARS) 2024 2023 Cash and cash equivalents $ 1,987 $ 2,041 Accounts receivable, net (a) 1,316 1,304 Short-term borrowings — 3 Current portion of long-term debt 1,350 — Long-term debt 5,220 6,564 Working capital 2,574 4,454 Ratio of current assets to current liabilities 1.75:1 3.36:1 (a) Accounts receivable are usually collected over a period of 45 to 75 days .
Selected measures of liquidity and capital resources Certain relevant measures of our liquidity and capital resources follow: December 31, (MILLIONS OF DOLLARS) 2025 2024 Cash and cash equivalents $ 2,312 $ 1,987 Accounts receivable, net (a) 1,590 1,316 Current portion of long-term debt — 1,350 Long-term debt 9,042 5,220 Working capital 4,533 2,574 Ratio of current assets to current liabilities 3.03:1 1.75:1 (a) Accounts receivable are usually collected over a period of 45 to 75 days .
Food and Drug Administration and/or other regulatory authorities. 42 | Table of Contents Certain significant items Adjusted net income is calculated excluding certain significant items. Certain significant items represent substantive, unusual items that are evaluated on an individual basis. Such evaluation considers both the quantitative and the qualitative aspect of their unusual nature.
Certain significant items Adjusted net income is calculated excluding certain significant items. Certain significant items represent substantive, unusual items that are evaluated on an individual basis. Such evaluation considers both the quantitative and the qualitative aspect of their unusual nature.
Unrealized gains/(losses) on the changes in the fair value of derivative instruments are recorded within Accumulated other comprehensive income/(loss) and reclassified into earnings depending on the nature and purpose of the financial instrument, as described in Note 9. Financial Instruments of the Notes to Consolidated Financial Statements. Analysis of the Consolidated Balance Sheets December 31, 2024 vs.
Unrealized gains/(losses) on the changes in the fair value of derivative instruments are recorded within Accumulated other comprehensive income/(loss) and reclassified into earnings depending on the nature and purpose of the financial instrument, as described in Note 9.
Analysis of the Consolidated Statements of Cash Flows Year Ended December 31, $ Change (MILLIONS OF DOLLARS) 2024 2023 2022 24/23 23/22 Net cash provided by (used in): Operating activities $ 2,953 $ 2,353 $ 1,912 $ 600 $ 441 Investing activities (315) (777) (883) 462 106 Financing activities (2,660) (3,109) (904) 449 (2,205) Effect of exchange-rate changes on cash and cash equivalents (32) (7) (29) (25) 22 Net (decrease)/increase in cash and cash equivalents $ (54) $ (1,540) $ 96 $ 1,486 $ (1,636) Operating activities 2024 vs. 2023 Net cash provided by operating activities was $2,953 million in 2024 compared with $2,353 million in 2023.
Analysis of the Consolidated Statements of Cash Flows Year Ended December 31, $ Change (MILLIONS OF DOLLARS) 2025 2024 2023 25/24 24/23 Net cash provided by (used in): Operating activities $ 2,904 $ 2,953 $ 2,353 $ (49) $ 600 Investing activities (748) (315) (777) (433) 462 Financing activities (1,870) (2,660) (3,109) 790 449 Effect of exchange-rate changes on cash and cash equivalents 39 (32) (7) 71 (25) Net increase/(decrease) in cash and cash equivalents $ 325 $ (54) $ (1,540) $ 379 $ 1,486 Operating activities 2025 vs. 2024 Net cash provided by operating activities was $2,904 million in 2025 compared with $2,953 million in 2024.
Revenue Total revenue by operating segment was as follows: Year Ended December 31, % Change (MILLIONS OF DOLLARS) 2024 2023 2022 24/23 23/22 U.S. $ 5,074 $ 4,555 $ 4,313 11 6 International 4,102 3,911 3,681 5 6 Total operating segments 9,176 8,466 7,994 8 6 Contract manufacturing & human health 80 78 86 3 (9) Total Revenue $ 9,256 $ 8,544 $ 8,080 8 6 37 | Table of Contents On a global basis, the mix of revenue between companion animal and livestock products was as follows: Year Ended December 31, % Change (MILLIONS OF DOLLARS) 2024 2023 2022 24/23 23/22 Companion animal $ 6,278 $ 5,576 $ 5,203 13 7 Livestock 2,898 2,890 2,791 — 4 Contract manufacturing & human health 80 78 86 3 (9) Total Revenue $ 9,256 $ 8,544 $ 8,080 8 6 2024 vs. 2023 Total revenue increased by $712 million, or 8%, in 2024 compared with 2023 reflecting operational revenue growth of $921 million, or 11%.
Revenue Total revenue by operating segment was as follows: Year Ended December 31, % Change (MILLIONS OF DOLLARS) 2025 2024 2023 25/24 24/23 U.S. $ 5,097 $ 5,074 $ 4,555 — 11 International 4,254 4,102 3,911 4 5 Total operating segments 9,351 9,176 8,466 2 8 Contract manufacturing & human health 116 80 78 45 3 Total Revenue $ 9,467 $ 9,256 $ 8,544 2 8 On a global basis, the mix of revenue between companion animal and livestock products was as follows: Year Ended December 31, % Change (MILLIONS OF DOLLARS) 2025 2024 2023 25/24 24/23 Companion animal $ 6,587 $ 6,278 $ 5,576 5 13 Livestock 2,764 2,898 2,890 (5) — Contract manufacturing & human health 116 80 78 45 3 Total Revenue $ 9,467 $ 9,256 $ 8,544 2 8 2025 vs. 2024 Total revenue increased by $211 million, or 2%, in 2025 compared with 2024 reflecting operational revenue growth of $247 million, or 3%.
International segment earnings increased by $81 million, or 4%, in 2024 compared with 2023. Operational earnings growth was $230 million, or 11%, primarily due to higher revenue, partially offset by higher cost of sales and operating expenses.
International segment earnings increased by $146 million, or 7%, in 2025 compared with 2024. Operational earnings growth was $106 million, or 5%, primarily due to higher revenue, partially offset by higher cost of sales and operating expenses.
GAAP, to adjusted net income follows: Year Ended December 31, % Change (MILLIONS OF DOLLARS) 2024 2023 2022 24/23 23/22 GAAP reported net income attributable to Zoetis $ 2,486 $ 2,344 $ 2,114 6 11 Purchase accounting adjustments—net of tax 109 127 120 (14) 6 Acquisition and divestiture-related costs—net of tax 14 7 4 * 75 Certain significant items—net of tax 84 (21) 59 * * Non-GAAP adjusted net income (a) $ 2,693 $ 2,457 $ 2,297 10 7 * Calculation not meaningful.
GAAP, to adjusted net income follows: Year Ended December 31, % Change (MILLIONS OF DOLLARS) 2025 2024 2023 25/24 24/23 GAAP reported net income attributable to Zoetis $ 2,673 $ 2,486 $ 2,344 8 6 Purchase accounting adjustments—net of tax 99 109 127 (9) (14) Acquisition and divestiture-related costs—net of tax 2 14 7 (86) * Certain significant items—net of tax 73 84 (21) (13) * Non-GAAP adjusted net income (a) $ 2,847 $ 2,693 $ 2,457 6 10 * Calculation not meaningful.
We expect to contribute a total of $6 million to these plans in 2025. As of December 31, 2024, the supplemental savings plan liability was $48 million. For additional information, see Notes to Consolidated Financial Statements— Note 14. Benefit Plans. Share repurchase program In December 2021, our Board of Directors authorized a $3.5 billion multi-year share repurchase program.
As of December 31, 2025, the supplemental savings plan liability was $47 million. For additional information, see Notes to Consolidated Financial Statements— Note 14. Benefit Plans. Share repurchase program In August 2024, our Board of Directors authorized a multi-year share repurchase program of up to $6 billion of our outstanding common stock.
The following table provides the current ratings assigned by these rating agencies to our commercial paper and senior unsecured non-credit-enhanced long-term debt: Commercial Paper Long-term Debt Date of Last Action Name of Rating Agency Rating Rating Outlook Moody’s P-2 A3 Stable January 2025 S&P A-2 BBB Stable December 2016 Pension obligations As part of the separation from Pfizer, Pfizer transferred to us the net pension obligations associated with certain international defined benefit plans.
The following table provides the current ratings assigned by these rating agencies to our commercial paper and senior unsecured non-credit-enhanced long-term debt: Commercial Paper Long-term Debt Date of Last Action Name of Rating Agency Rating Rating Outlook Moody’s P-2 A3 Stable January 2025 S&P A-2 BBB+ Stable April 2025 Pension obligations We maintain pension obligations associated with certain international defined benefit plans and expect to contribute a total of $8 million to these plans in 2026.
Interest expense, net of capitalized interest Year Ended December 31, % Change (MILLIONS OF DOLLARS) 2024 2023 2022 24/23 23/22 Interest expense, net of capitalized interest $ 225 $ 239 $ 221 (6) 8 2024 vs. 2023 Interest expense, net of capitalized interest, decreased by $14 million, or 6%, in 2024 compared with 2023, primarily as a result of higher capitalized interest in the current period associated with capital projects to support our future growth and a higher debt balance during a portion of the prior year.
Interest expense, net of capitalized interest Year Ended December 31, % Change (MILLIONS OF DOLLARS) 2025 2024 2023 25/24 24/23 Interest expense, net of capitalized interest $ 222 $ 225 $ 239 (1) (6) 2025 vs. 2024 Interest expense, net of capitalized interest, decreased by $3 million, or 1%, in 2025 compared with 2024, primarily as a result of higher capitalized interest in the current period associated with capital projects to support our future growth and higher gains on foreign exchange derivative instruments, partially offset by a higher average debt balance during a portion of the current year.
U.S. segment earnings increased by $473 million, or 17%, in 2024 compared with 2023, primarily due to higher revenue, partially offset by higher cost of sales and operating expenses. International operating segment International segment revenue increased by $191 million, or 5%, in 2024 compared with 2023.
U.S. segment earnings increased by $102 million, or 3%, in 2025 compared with 2024, primarily due to higher revenue and lower cost of sales, partially offset by higher operating expenses. International operating segment International segment revenue increased by $152 million, or 4%, in 2025 compared with 2024.
These costs also include certain compensation costs, certain procurement costs, and other miscellaneous operating expenses that are not charged to our operating segments, as well as interest income and expense; 41 | Table of Contents • Certain transactions and events such as Purchase accounting adjustments , Acquisition and divestiture-related activities and Certain significant items , which are defined below; and • Other unallocated , which includes (i) certain overhead expenses associated with our global manufacturing operations not charged to our operating segments; (ii) certain costs associated with finance that specifically support our global manufacturing operations; (iii) certain supply chain and global logistics costs; and (iv) certain procurement costs. 2024 vs. 2023 Corporate expenses increased by $171 million, or 16%, in 2024 compared with 2023, primarily due to higher compensation-related costs, a settlement received from a third-party for underpayment of royalties in the prior year period, investments in information technology and unfavorable foreign exchange.
These costs also include certain compensation costs, certain procurement costs, and other miscellaneous operating expenses that are not charged to our operating segments, as well as interest income and expense; • Certain transactions and events such as Purchase accounting adjustments , Acquisition and divestiture-related activities and Certain significant items , which are defined below; and • Other unallocated , which includes (i) certain overhead expenses associated with our global manufacturing operations not charged to our operating segments; (ii) certain costs associated with finance that specifically support our global manufacturing operations; (iii) certain supply chain and global logistics costs; and (iv) certain procurement costs. 2025 vs. 2024 Corporate expenses increased by $27 million, or 2%, in 2025 compared with 2024, primarily due to an increase in compensation-related costs, partially offset by favorable foreign exchange.
The increase in operating cash flows was primarily attributable to higher inventory build-up of certain products in the prior period for increased demand and to mitigate potential supply constraints and the timing of receipts and payments in the ordinary course of business, as well as higher net income adjusted by non-cash items.
The decrease in operating cash flows was primarily attributable to the timing of receipts and payments in the ordinary course of business and higher inventory build-up of certain products due to increased demand, partially offset by higher net income adjusted by non-cash items and the timing of income taxes paid.
The lower effective tax rate for 2023, as compared to 2022, was primarily attributable to a higher benefit in the U.S. related to foreign-derived intangible income, a more favorable jurisdictional mix of earnings (which includes the impact of the location of earnings and repatriation costs), partially offset by a higher net discrete tax expense in 2023, mainly related to changes to prior years’ tax positions.
The higher effective tax rate on adjusted pretax income for 2025, as compared to 2024, was primarily attributable to a lower benefit in the U.S related to foreign-derived intangible income and a less favorable jurisdictional mix of earnings (which includes the impact of the location of pre-tax earnings, tax impact of permanent differences and repatriation activity), partially offset by higher net discrete benefits.
Operational revenue growth was $401 million, or 10%, reflecting growth of $257 million in companion animal products and $144 million in livestock products. • Companion animal operational revenue growth was driven primarily by the growth in sales of our key dermatology products, mAb products for OA pain, Librela and Solensia, small animal parasiticides and vaccine products. • Livestock operational revenue growth was due to increased sales of cattle, poultry and fish products, partially offset by a decline in sales of sheep products.
Operational revenue growth was $188 million, or 5%, reflecting growth of $145 million in companion animal products and $43 million in livestock products. • Companion animal operational revenue growth was driven primarily by increased sales of our Simparica franchise products, key dermatology products and our mAb products for OA pain, Librela and Solensia. 43 | Table of Contents • Livestock operational revenue growth was due to increased sales in our cattle and fish products, partially offset by lower sales of poultry products.
Tax Matters . Global economic conditions Global financial markets may be impacted by macroeconomic, business and financial volatility. Challenging economic conditions in recent years have not had, nor do we anticipate that it will have, a significant impact on our liquidity.
Challenging economic conditions in recent years have not had, nor do we anticipate that it will have, a significant impact on our liquidity.
(e) For 2024, represents a net loss related to the sale of our medicated feed additive product portfolio, certain water soluble products and related assets.
For 2023, primarily represents certain asset impairment charges related to our precision animal health and diagnostics businesses. (f) For 2025 and 2024, represents a net loss related to the sale of our medicated feed additive product portfolio, certain water soluble products and related assets in 2024.
Pursuant to the indenture, we are able to redeem the senior notes of any series, in whole or in part, at any time by paying a “make whole” premium, plus accrued and unpaid interest to, but excluding, the date of redemption.
In addition, the indenture contains other customary terms, including certain events of default, upon the occurrence of which the senior notes may be declared immediately due and payable. 50 | Table of Contents Pursuant to the indenture, we are able to redeem the senior notes of any series, in whole or in part, at any time by paying a “make whole” premium, plus accrued and unpaid interest to, but excluding, the date of redemption.
As of December 31, 2024, we had access to $50 million of lines of credit which expire at various times and are generally renewed annually. There were no borrowings outstanding related to these facilities as of December 31, 2024 and $3 million of borrowings outstanding related to these facilities as of December 31, 2023.
As of December 31, 2025, we had access to $51 million of lines of credit which expire at various times and are generally renewed annually. There were no borrowings outstanding related to these facilities as of December 31, 2025 or December 31, 2024. Domestic and international short-term funds Many of our operations are conducted outside the U.S.
Selling, general and administrative expenses Year Ended December 31, % Change (MILLIONS OF DOLLARS) 2024 2023 2022 24/23 23/22 Selling, general and administrative expenses $ 2,318 $ 2,151 $ 2,009 8 7 % of revenue 25 % 25 % 25 % 2024 vs. 2023 SG&A expenses increased by $167 million, or 8%, in 2024 compared with 2023, primarily as a result of: • an increase in certain compensation-related costs; • higher selling and distribution costs; • higher advertising and promotion expenses; • higher professional and consulting fees; and • higher travel and entertainment expenses, partially offset by: • favorable foreign exchange; • the reduced impact of purchase accounting adjustments; and • lower other general and administrative expenses. 38 | Table of Contents Research and development expenses Year Ended December 31, % Change (MILLIONS OF DOLLARS) 2024 2023 2022 24/23 23/22 Research and development expenses $ 686 $ 614 $ 539 12 14 % of revenue 7 % 7 % 7 % 2024 vs. 2023 R&D expenses increased by $72 million, or 12%, in 2024 compared with 2023, primarily as a result of: • an increase in certain compensation-related costs to support innovation and portfolio progression; • higher spend in project investments; and • higher depreciation expense.
Research and development expenses Year Ended December 31, % Change (MILLIONS OF DOLLARS) 2025 2024 2023 25/24 24/23 Research and development expenses $ 698 $ 686 $ 614 2 12 % of revenue 7 % 7 % 7 % 2025 vs. 2024 R&D expenses increased by $12 million, or 2%, in 2025 compared with 2024, primarily as a result of: • higher depreciation expense; • an increase in certain compensation-related costs to support innovation and portfolio progression; and • unfavorable impact from foreign exchange, partially offset by: • lower professional and consulting services.
Costs and Expenses Cost of sales Year Ended December 31, % Change (MILLIONS OF DOLLARS) 2024 2023 2022 24/23 23/22 Cost of sales $ 2,719 $ 2,561 $ 2,454 6 4 % of revenue 29.4 % 30.0 % 30.4 % 2024 vs. 2023 Cost of sales as a percentage of revenue was 29.4% in 2024, compared with 30.0% in 2023.
Foreign exchange decreased our reported revenue growth by approximately $36 million, or 1%. 40 | Table of Contents Costs and Expenses Cost of sales Year Ended December 31, % Change (MILLIONS OF DOLLARS) 2025 2024 2023 25/24 24/23 Cost of sales $ 2,666 $ 2,719 $ 2,561 (2) 6 % of revenue 28.2 % 29.4 % 30.0 % 2025 vs. 2024 Cost of sales as a percentage of revenue was 28.2% in 2025, compared with 29.4% in 2024.
We believe these financial measures are useful supplemental information to investors when considered together with our U.S. GAAP financial measures. We report adjusted net income to portray the results of our major operations, and the discovery, development, manufacture and commercialization of our products, prior to considering certain income statement elements.
We report adjusted net income to portray the results of our major operations, and the discovery, development, manufacture and commercialization of our products, prior to considering certain income statement elements.
Amortization of intangible assets Year Ended December 31, % Change (MILLIONS OF DOLLARS) 2024 2023 2022 24/23 23/22 Amortization of intangible assets $ 141 $ 149 $ 150 (5) (1) 2024 vs. 2023 Amortization of intangible assets decreased in 2024 compared with 2023 primarily due to asset impairments taken in 2024 and 2023, as well as assets that became fully amortized, partially offset by intangible assets placed in service in 2024 and 2023.
Amortization of intangible assets Year Ended December 31, % Change (MILLIONS OF DOLLARS) 2025 2024 2023 25/24 24/23 Amortization of intangible assets $ 128 $ 141 $ 149 (9) (5) 2025 vs. 2024 Amortization of intangible assets decreased by $13 million, or 9%, in 2025 compared with 2024 primarily due to asset impairments taken in 2025 and 2024, as well as assets that became fully amortized, partially offset by intangible assets placed in service in 2025 and 2024. 41 | Table of Contents Restructuring charges and certain acquisition and divestiture-related costs Year Ended December 31, % Change (MILLIONS OF DOLLARS) 2025 2024 2023 25/24 24/23 Restructuring charges and certain acquisition and divestiture-related costs $ 51 $ 53 $ 53 (4) — * Calculation not meaningful. 2025 vs. 2024 Restructuring charges and certain acquisition and divestiture-related costs were $51 million in 2025 and $53 million in 2024.
(b) Represents costs related to the sale of our medicated feed additive product portfolio, certain water soluble products and related assets. (c) For 2024, primarily consisted of employee termination costs related to organizational structure refinements, partially offset by a reversal of certain employee termination costs as a result of a change in strategy from our 2015 operational efficiency initiative.
(b) Represents costs related to the sale of our medicated feed additive product portfolio, certain water soluble products and related assets. (c) For 2025, primarily consisted of employee termination costs related to organizational structure refinements, as well as costs related to a transition from internal to external innovation and manufacturing of certain products and the closure of a related site.
This measure provides information on the change in revenue and earnings as if foreign currency exchange rates had not changed between the current and prior periods to facilitate a 36 | Table of Contents period-to-period comparison.
This measure provides information on the change in revenue and earnings as if foreign currency exchange rates had not changed between the current and prior periods to facilitate a period-to-period comparison. We believe this non-GAAP measure provides a useful comparison to previous periods for the company and investors, but should not be viewed as a substitute for U.S.
Purchases of Zoetis shares may be made at the discretion of management, depending on market conditions and business needs. Share repurchases may be executed through various 48 | Table of Contents means, including open market or privately negotiated transactions.
Purchases of Zoetis shares may be made at the discretion of management, depending on market conditions and business needs. Share repurchases may be executed through various means, including open market or privately negotiated transactions. During 2025, 23.9 million shares were repurchased for $3.2 billion, which excludes a $31 million accrual for excise tax on net share repurchases.
If the carrying amount is found to be greater, we record an impairment loss for the excess of book value over fair value. In addition, in all cases of an impairment review, we re-evaluate the remaining useful lives of the assets and modify them, as appropriate.
If the carrying amount is found to be greater, we record an impairment loss for the excess of book value over fair value.
Credit facility and other lines of credit In December 2022, we entered into an amended and restated revolving credit agreement with a syndicate of banks providing for a multi-year $1.0 billion senior unsecured revolving credit facility (the credit facility), which expires in December 2027.
Credit facility and other lines of credit In August 2025, we entered into a new revolving credit agreement with a syndicate of banks providing for a multi-year $1.25 billion senior unsecured revolving credit facility (the credit facility), which expires in August 2030. Subject to certain conditions, we have the right to increase the credit facility up to $1.75 billion.
Domestic and international short-term funds Many of our operations are conducted outside the U.S. The amount of funds held in the U.S. will fluctuate due to the timing of receipts and payments in the ordinary course of business and due to other reasons, such as business development activities.
The amount of funds held in the U.S. will fluctuate due to the timing of receipts and payments in the ordinary course of business and due to other reasons, such as business development activities. As part of our ongoing liquidity assessments, we regularly monitor the mix of U.S. and international cash flows (both inflows and outflows).
Other current liabilities increased primarily due to collateral received related to derivative contracts, partially offset by the mark-to-market adjustment of derivative instruments. The decrease in Operating lease liabilities reflects lease amortization and payments, partially offset by assets acquired through new lease obligations. See Notes to Consolidated Financial Statements— Note 10. Leases .
The increase in Operating lease right-of-use assets reflects assets acquired through new and amended lease agreements, partially offset by lease amortization, while the increase in Operating lease liabilities primarily reflects an amended lease obligation in the current period, partially offset by lease payments. See Notes to Consolidated Financial Statements— Note 10. Leases .
We believe this non-GAAP measure provides a useful comparison to previous periods for the company and investors, but should not be viewed as a substitute for U.S. GAAP reported growth. Adjusted Net Income and Adjusted Earnings Per Share Adjusted net income and the corresponding adjusted earnings per share (EPS) are non-GAAP financial measures of performance used by management.
GAAP reported growth. Adjusted Net Income and Adjusted Earnings Per Share Adjusted net income and the corresponding adjusted earnings per share (EPS) are non-GAAP financial measures of performance used by management. We believe these financial measures are useful supplemental information to investors when considered together with our U.S. GAAP financial measures.
Other R&D-related costs associated with non-U.S. market and regulatory activities are generally included in the International segment. 2024 vs. 2023 Other business activities net loss increased by $66 million, or 13%, in 2024 compared with 2023, reflecting an increase in R&D costs due to an increase in higher project investments, certain compensation-related costs to support innovation, acquisitions and other operating costs.
Other R&D-related costs associated with non-U.S. market and regulatory activities are generally included in the International segment. 2025 vs. 2024 Other business activities net loss was flat in 2025 compared with 2024, reflecting a decrease in R&D costs primarily due to timing of spend related to projects and other strategic investments, as well as contract manufacturing results, offset by an increase in certain compensation-related costs and depreciation expense.
As part of our ongoing liquidity assessments, we regularly monitor the mix of U.S. and international cash flows (both inflows and outflows). Actual repatriation of overseas funds can result in additional U.S. and local income taxes, such as U.S. state income taxes, local withholding taxes, and taxes on currency gains and losses. See Notes to Consolidated Financial Statements— Note 8.
Actual repatriation of overseas funds can result in additional U.S. and local income taxes, such as U.S. state income taxes, local withholding taxes, and taxes on currency gains and losses. See Notes to Consolidated Financial Statements— Note 8. Tax Matters . Global economic conditions Global financial markets may be impacted by macroeconomic, business and financial volatility.
Analysis of the Consolidated Statements of Income The following discussion and analysis of our Consolidated Statements of Income should be read along with our consolidated financial statements, and the notes thereto.
In addition, processing of certain customer orders from December 2025 was delayed to calendar year 2026. 39 | Table of Contents Analysis of the Consolidated Statements of Income The following discussion and analysis of our Consolidated Statements of Income should be read along with our consolidated financial statements, and the notes thereto.
Restructuring charges and certain acquisition and divestiture-related costs in 2023 primarily consisted of employee termination and exit costs related to organizational structure refinements and other cost-reduction and productivity initiatives, as well as costs related to recent acquisitions. For additional information regarding restructuring charges and acquisition and divestiture-related costs, see Notes to Consolidated Financial Statements— Note 6.
For additional information regarding restructuring charges and acquisition and divestiture-related costs, see Notes to Consolidated Financial Statements— Note 6. Restructuring Charges and Other Costs Associated with Acquisitions and Divestitures .
Other (income)/deductions—net Year Ended December 31, % Change (MILLIONS OF DOLLARS) 2024 2023 2022 24/23 23/22 Other (income)/deductions—net $ (19) $ (159) $ 40 (88) * * Calculation not meaningful. 2024 vs. 2023 The change in Other (income)/deductions—net is primarily as a result of a gain on the sale of a majority interest in our pet insurance business in the prior period, royalty-related income in the prior period that was predominantly associated with a settlement received from a third-party for underpayment of royalties related to prior periods and a loss on the sale of our medicated feed additive product portfolio, certain water soluble products and related assets in the current period, partially offset by lower asset impairment charges in the current period. 39 | Table of Contents Provision for taxes on income Year Ended December 31, % Change (MILLIONS OF DOLLARS) 2024 2023 2022 24/23 23/22 Provision for taxes on income $ 637 $ 596 $ 545 7 9 Effective tax rate 20.3 % 20.3 % 20.5 % The income tax provision in the Consolidated Statements of Income includes tax costs and benefits, such as uncertain tax positions, repatriation decisions and audit settlements, among others. 2024 vs. 2023 Our effective tax rate was 20.3% for 2024 and 2023.
Other (income)/deductions—net Year Ended December 31, % Change (MILLIONS OF DOLLARS) 2025 2024 2023 25/24 24/23 Other (income)/deductions—net $ (36) $ (19) $ (159) 89 (88) * Calculation not meaningful. 2025 vs. 2024 The change in Other (income)/deductions—net is primarily as a result of the net loss on the sale of our medicated feed additive product portfolio, certain water soluble products and related assets in 2024, as well as lower asset impairment charges in the current period, partially offset by lower interest income in the current period.
The net cash used in financing activities for 2023 was primarily attributable to the repayment of the $1.35 billion aggregate principal amount of our 2013 senior notes due 2023 in February 2023, the purchase of treasury shares, the payment of dividends and taxes paid on withholding shares, partially offset by proceeds in connection with the issuance of common stock under our equity incentive plan. 46 | Table of Contents Analysis of financial condition, liquidity and capital resources While we believe our cash and cash equivalents on hand, our operating cash flows and our existing financing arrangements will be sufficient to support our cash needs for the next twelve months and beyond, this may be subject to the environment in which we operate.
Analysis of financial condition, liquidity and capital resources While we believe our cash and cash equivalents on hand, our operating cash flows and our existing financing arrangements will be sufficient to support our cash needs for the next twelve months and beyond, this may be subject to the environment in which we operate.
For information about the risks associated with estimates and assumptions, see Notes to Consolidated Financial Statements— Note 3. Significant Accounting Policies: Estimates and Assumptions .
A single estimate of fair value can result from a complex series of judgments about future events and uncertainties and can rely on estimates and assumptions which can materially impact our results of operations. For information about the risks associated with estimates and assumptions, see Notes to Consolidated Financial Statements— Note 3. Significant Accounting Policies: Estimates and Assumptions .
Operating Segment Results The mix of revenue between companion animal and livestock products was as follows: % Change 24/23 23/22 Related to Related to Year Ended December 31, Foreign Exchange Foreign Exchange (MILLIONS OF DOLLARS) 2024 2023 2022 Total Operational Total Operational U.S.
The higher effective tax rate for 2025, as compared to 2024, was primarily attributable to a lower benefit in the U.S. related to foreign-derived intangible income, partially offset by a more favorable jurisdictional mix of earnings (which includes the impact of the location of pre-tax earnings, tax impact of permanent differences and repatriation activity) and higher net discrete tax benefits. 42 | Table of Contents Operating Segment Results The mix of revenue between companion animal and livestock products was as follows: % Change 25/24 24/23 Related to Related to Year Ended December 31, Foreign Exchange Foreign Exchange (MILLIONS OF DOLLARS) 2025 2024 2023 Total Operational Total Operational U.S.
These notes are comprised of $600 million aggregate principal amount of 5.400% senior notes due 2025 and $750 million aggregate principal amount of 5.600% senior notes due 2032. On February 1, 2023, the net proceeds were used to redeem in full, upon maturity, the $1.35 billion aggregate principal amount of our 3.250% 2013 senior notes due 2023.
The net proceeds were used to redeem in full the $600 million aggregate principal amount of our 5.400% 2022 senior notes due 2025 and the $750 million aggregate principal amount of our 4.500% 2015 senior notes due 2025 on August 28, 2025 and September 17, 2025, respectively, and the remainder is being used for general corporate purposes.
The indenture also contains restrictions on our ability to consolidate, merge or sell substantially all of our assets. In addition, the indenture contains other customary terms, including certain events of default, upon the occurrence of which, the senior notes may be declared immediately due and payable.
The indenture also contains restrictions on our ability to consolidate, merge or sell substantially all of our assets.
Other current assets decreased primarily due to lower value-added tax receivables for our international markets and the deferral of a prepaid tax benefit in connection with a prepayment from a related foreign entity in Belgium, partially offset by the mark-to-market adjustment of derivative instruments and the jurisdictional netting of income taxes receivable and income taxes payable. 45 | Table of Contents Property, plant and equipment less accumulated depreciation increased primarily as a result of capital spending, partially offset by depreciation expense, as well as the divestiture of our medicated feed additive product portfolio, certain water soluble products and related assets.
Other current assets increased primarily due to an increase in collateral posted related to derivative contracts, the deferral of a prepaid tax benefit in connection with a prepayment from a related foreign entity in Belgium, as well as higher value-added tax receivables, partially offset by the mark-to-market adjustments of derivative instruments.
Investing activities 2024 vs. 2023 Net cash used in investing activities was $315 million in 2024 compared with $777 million in 2023.
Investing activities 2025 vs. 2024 Net cash used in investing activities was $748 million in 2025 compared with $315 million in 2024. The net cash used in investing activities for 2025 was primarily due to capital expenditures and net payments of derivative instrument activity.
The net cash used in investing activities for 2023 was primarily due to capital expenditures and acquisitions, partially offset by net proceeds on the sale of a majority interest in our pet insurance business and net proceeds from derivative instrument activity.
For 2023, primarily represents a net gain on the sale of a majority interest in our pet insurance business.