10q10k10q10k.net

vs

Side-by-side financial comparison of Agilent Technologies (A) and Cencora (COR), based on the latest 10-Q / 10-K filings. Click either name above to swap in a different company.

Cencora is the larger business by last-quarter revenue ($85.9B vs $1.8B, roughly 47.8× Agilent Technologies). Agilent Technologies runs the higher net margin — 17.0% vs 0.7%, a 16.3% gap on every dollar of revenue. On growth, Cencora posted the faster year-over-year revenue change (13.9% vs 7.0%). Agilent Technologies produced more free cash flow last quarter ($175.0M vs $-2.4B). Over the past eight quarters, Cencora's revenue compounded faster (12.1% CAGR vs 6.9%).

Agilent Technologies, Inc. provides application focused solutions to the life sciences, diagnostics, and applied chemical markets worldwide. The Life Sciences and Applied Markets segment offers liquid chromatography systems and components; liquid chromatography mass spectrometry systems; gas chromatography systems and components; gas chromatography mass spectrometry systems; inductively coupled plasma mass spectrometry instruments; atomic absorption instruments; microwave plasma-atomic emissi...

Cencora, Inc., formerly known as AmerisourceBergen, is an American drug wholesale and distribution company and a contract research organization, that was formed by the merger of Bergen Brunswig and AmeriSource in 2001. It was renamed to Cencora in 2023. Cencora is one of the largest pharmaceutical companies in the world and distributes generic pharmaceuticals, over-the-counter healthcare products, as well as home healthcare supplies and equipment.

A vs COR — Head-to-Head

Bigger by revenue
COR
COR
47.8× larger
COR
$85.9B
$1.8B
A
Growing faster (revenue YoY)
COR
COR
+6.9% gap
COR
13.9%
7.0%
A
Higher net margin
A
A
16.3% more per $
A
17.0%
0.7%
COR
More free cash flow
A
A
$2.6B more FCF
A
$175.0M
$-2.4B
COR
Faster 2-yr revenue CAGR
COR
COR
Annualised
COR
12.1%
6.9%
A

Income Statement — Q1 2026 vs Q1 2026

Metric
A
A
COR
COR
Revenue
$1.8B
$85.9B
Net Profit
$305.0M
$559.6M
Gross Margin
52.6%
3.6%
Operating Margin
19.6%
0.9%
Net Margin
17.0%
0.7%
Revenue YoY
7.0%
13.9%
Net Profit YoY
-4.1%
-22.0%
EPS (diluted)
$1.07
$2.87

Green = leading value per metric. Periods may differ when fiscal calendars don't align — see 8-quarter trend below.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history — bar widths are scaled to the larger of the two companies so you can eyeball the size gap and growth trajectory without doing math. Quarters aligned by calendar period (report date) so offset fiscal years line up.

Revenue
A
A
COR
COR
Q1 26
$1.8B
Q4 25
$1.9B
$85.9B
Q3 25
$1.7B
$83.7B
Q2 25
$1.7B
$80.7B
Q1 25
$1.7B
$75.5B
Q4 24
$1.7B
$81.5B
Q3 24
$1.6B
$79.1B
Q2 24
$1.6B
$74.2B
Net Profit
A
A
COR
COR
Q1 26
$305.0M
Q4 25
$434.0M
$559.6M
Q3 25
$336.0M
$-339.7M
Q2 25
$215.0M
$687.4M
Q1 25
$318.0M
$717.9M
Q4 24
$351.0M
$488.6M
Q3 24
$282.0M
$3.4M
Q2 24
$308.0M
$483.5M
Gross Margin
A
A
COR
COR
Q1 26
52.6%
Q4 25
53.2%
3.6%
Q3 25
51.1%
3.5%
Q2 25
51.9%
3.6%
Q1 25
53.5%
4.1%
Q4 24
53.9%
3.1%
Q3 24
54.2%
3.2%
Q2 24
54.4%
3.2%
Operating Margin
A
A
COR
COR
Q1 26
19.6%
Q4 25
23.8%
0.9%
Q3 25
20.7%
0.0%
Q2 25
18.0%
1.1%
Q1 25
22.4%
1.4%
Q4 24
24.0%
0.9%
Q3 24
21.1%
0.2%
Q2 24
23.1%
0.9%
Net Margin
A
A
COR
COR
Q1 26
17.0%
Q4 25
23.3%
0.7%
Q3 25
19.3%
-0.4%
Q2 25
12.9%
0.9%
Q1 25
18.9%
1.0%
Q4 24
20.6%
0.6%
Q3 24
17.9%
0.0%
Q2 24
19.6%
0.7%
EPS (diluted)
A
A
COR
COR
Q1 26
$1.07
Q4 25
$1.53
$2.87
Q3 25
$1.18
$-1.74
Q2 25
$0.75
$3.52
Q1 25
$1.11
$3.68
Q4 24
$1.23
$2.50
Q3 24
$0.97
$0.04
Q2 24
$1.05
$2.42

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest filing — the kind of financial-strength check premium terminals charge for.

Metric
A
A
COR
COR
Cash + ST InvestmentsLiquidity on hand
$1.8B
$1.8B
Total DebtLower is stronger
$3.0B
$7.9B
Stockholders' EquityBook value
$6.9B
$1.9B
Total Assets
$12.8B
$78.4B
Debt / EquityLower = less leverage
0.44×
4.15×

8-quarter trend — quarters aligned by calendar period so offset fiscal years match up.

Cash + ST Investments
A
A
COR
COR
Q1 26
$1.8B
Q4 25
$1.8B
$1.8B
Q3 25
$1.5B
$4.4B
Q2 25
$1.5B
$2.2B
Q1 25
$1.5B
$2.0B
Q4 24
$1.3B
$3.2B
Q3 24
$1.8B
$3.1B
Q2 24
$1.7B
$3.3B
Total Debt
A
A
COR
COR
Q1 26
$3.0B
Q4 25
$3.0B
$7.9B
Q3 25
$3.4B
$7.7B
Q2 25
$3.3B
$8.2B
Q1 25
$3.3B
$7.9B
Q4 24
$3.3B
$8.1B
Q3 24
$2.1B
$4.4B
Q2 24
$2.1B
$4.7B
Stockholders' Equity
A
A
COR
COR
Q1 26
$6.9B
Q4 25
$6.7B
$1.9B
Q3 25
$6.4B
$1.5B
Q2 25
$6.1B
$2.0B
Q1 25
$6.0B
$1.0B
Q4 24
$5.9B
$226.6M
Q3 24
$5.9B
$645.9M
Q2 24
$6.2B
$925.2M
Total Assets
A
A
COR
COR
Q1 26
$12.8B
Q4 25
$12.7B
$78.4B
Q3 25
$12.2B
$76.6B
Q2 25
$12.2B
$74.0B
Q1 25
$11.9B
$71.2B
Q4 24
$11.8B
$69.1B
Q3 24
$11.0B
$67.1B
Q2 24
$10.9B
$66.8B
Debt / Equity
A
A
COR
COR
Q1 26
0.44×
Q4 25
0.45×
4.15×
Q3 25
0.53×
5.08×
Q2 25
0.55×
4.16×
Q1 25
0.56×
7.76×
Q4 24
0.57×
35.96×
Q3 24
0.36×
6.79×
Q2 24
0.34×
5.11×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Net income can be massaged; cash flow is harder to fake.

Metric
A
A
COR
COR
Operating Cash FlowLast quarter
$268.0M
$-2.3B
Free Cash FlowOCF − Capex
$175.0M
$-2.4B
FCF MarginFCF / Revenue
9.7%
-2.8%
Capex IntensityCapex / Revenue; lower = less reinvestment burden
5.2%
0.1%
Cash ConversionOCF / Net Profit; >1× = earnings back up with cash
0.88×
-4.12×
TTM Free Cash FlowTrailing 4 quarters
$993.0M
$3.6B

8-quarter trend — quarters aligned by calendar period so offset fiscal years match up.

Operating Cash Flow
A
A
COR
COR
Q1 26
$268.0M
Q4 25
$545.0M
$-2.3B
Q3 25
$362.0M
$3.1B
Q2 25
$221.0M
$109.2M
Q1 25
$431.0M
$3.4B
Q4 24
$481.0M
$-2.7B
Q3 24
$452.0M
$1.0B
Q2 24
$333.0M
$2.5B
Free Cash Flow
A
A
COR
COR
Q1 26
$175.0M
Q4 25
$452.0M
$-2.4B
Q3 25
$259.0M
$2.9B
Q2 25
$107.0M
$-74.0M
Q1 25
$334.0M
$3.2B
Q4 24
$388.0M
$-2.8B
Q3 24
$360.0M
$818.1M
Q2 24
$230.0M
$2.4B
FCF Margin
A
A
COR
COR
Q1 26
9.7%
Q4 25
24.3%
-2.8%
Q3 25
14.9%
3.4%
Q2 25
6.4%
-0.1%
Q1 25
19.9%
4.3%
Q4 24
22.8%
-3.5%
Q3 24
22.8%
1.0%
Q2 24
14.6%
3.2%
Capex Intensity
A
A
COR
COR
Q1 26
5.2%
Q4 25
5.0%
0.1%
Q3 25
5.9%
0.3%
Q2 25
6.8%
0.2%
Q1 25
5.8%
0.2%
Q4 24
5.5%
0.1%
Q3 24
5.8%
0.2%
Q2 24
6.5%
0.2%
Cash Conversion
A
A
COR
COR
Q1 26
0.88×
Q4 25
1.26×
-4.12×
Q3 25
1.08×
Q2 25
1.03×
0.16×
Q1 25
1.36×
4.67×
Q4 24
1.37×
-5.56×
Q3 24
1.60×
295.80×
Q2 24
1.08×
5.12×

Financial Flow Comparison

Sankey diagram of revenue → gross profit → operating profit → net profit for each company. Charts shown full-width and stacked so both segment hierarchies are readable side-by-side on desktop and mobile.

Revenue Breakdown by Segment

A
A

Service Other$525.0M29%
Chemicaland Energy Market$422.0M23%
Agilent Cross Lab$273.0M15%
Environmentaland Forensics Market$177.0M10%
Food Market$166.0M9%
Academiaand Government Market$130.0M7%
Applied Markets$98.0M5%

COR
COR

US Healthcare Solutions$76.2B89%
Alliance Healthcare$6.5B8%
Animal Health$1.5B2%
Other Healthcare Solutions$1.1B1%
Other Non Strategic Businesses$657.6M1%

Related Comparisons