10q10k10q10k.net

vs

Side-by-side financial comparison of Agilent Technologies (A) and Merck & Co. (MRK), based on the latest 10-Q / 10-K filings. Click either name above to swap in a different company.

Merck & Co. is the larger business by last-quarter revenue ($16.4B vs $1.8B, roughly 9.1× Agilent Technologies). Merck & Co. runs the higher net margin — 17.0% vs 18.1%, a 1.1% gap on every dollar of revenue. On growth, Agilent Technologies posted the faster year-over-year revenue change (7.0% vs 5.0%). Merck & Co. produced more free cash flow last quarter ($1.8B vs $175.0M). Over the past eight quarters, Agilent Technologies's revenue compounded faster (6.9% CAGR vs 2.0%).

Agilent Technologies, Inc. provides application focused solutions to the life sciences, diagnostics, and applied chemical markets worldwide. The Life Sciences and Applied Markets segment offers liquid chromatography systems and components; liquid chromatography mass spectrometry systems; gas chromatography systems and components; gas chromatography mass spectrometry systems; inductively coupled plasma mass spectrometry instruments; atomic absorption instruments; microwave plasma-atomic emissi...

Merck & Co., Inc. is an American multinational pharmaceutical company headquartered in Rahway, New Jersey. The company does business as Merck Sharp & Dohme or MSD outside the United States and Canada. The company is ranked fourth on the list of largest biomedical companies by revenue.

A vs MRK — Head-to-Head

Bigger by revenue
MRK
MRK
9.1× larger
MRK
$16.4B
$1.8B
A
Growing faster (revenue YoY)
A
A
+2.0% gap
A
7.0%
5.0%
MRK
Higher net margin
MRK
MRK
1.1% more per $
MRK
18.1%
17.0%
A
More free cash flow
MRK
MRK
$1.6B more FCF
MRK
$1.8B
$175.0M
A
Faster 2-yr revenue CAGR
A
A
Annualised
A
6.9%
2.0%
MRK

Income Statement — Q1 2026 vs Q4 2025

Metric
A
A
MRK
MRK
Revenue
$1.8B
$16.4B
Net Profit
$305.0M
$3.0B
Gross Margin
52.6%
66.2%
Operating Margin
19.6%
20.9%
Net Margin
17.0%
18.1%
Revenue YoY
7.0%
5.0%
Net Profit YoY
-4.1%
-20.8%
EPS (diluted)
$1.07
$1.19

Green = leading value per metric. Periods may differ when fiscal calendars don't align — see 8-quarter trend below.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history — bar widths are scaled to the larger of the two companies so you can eyeball the size gap and growth trajectory without doing math. Quarters aligned by calendar period (report date) so offset fiscal years line up.

Revenue
A
A
MRK
MRK
Q1 26
$1.8B
Q4 25
$1.9B
$16.4B
Q3 25
$1.7B
$17.3B
Q2 25
$1.7B
$15.8B
Q1 25
$1.7B
$15.5B
Q4 24
$1.7B
$15.6B
Q3 24
$1.6B
$16.7B
Q2 24
$1.6B
$16.1B
Net Profit
A
A
MRK
MRK
Q1 26
$305.0M
Q4 25
$434.0M
$3.0B
Q3 25
$336.0M
$5.8B
Q2 25
$215.0M
$4.4B
Q1 25
$318.0M
$5.1B
Q4 24
$351.0M
$3.7B
Q3 24
$282.0M
$3.2B
Q2 24
$308.0M
$5.5B
Gross Margin
A
A
MRK
MRK
Q1 26
52.6%
Q4 25
53.2%
66.2%
Q3 25
51.1%
77.7%
Q2 25
51.9%
77.5%
Q1 25
53.5%
78.0%
Q4 24
53.9%
75.5%
Q3 24
54.2%
75.5%
Q2 24
54.4%
76.8%
Operating Margin
A
A
MRK
MRK
Q1 26
19.6%
Q4 25
23.8%
20.9%
Q3 25
20.7%
39.0%
Q2 25
18.0%
31.6%
Q1 25
22.4%
38.0%
Q4 24
24.0%
26.7%
Q3 24
21.1%
24.6%
Q2 24
23.1%
37.3%
Net Margin
A
A
MRK
MRK
Q1 26
17.0%
Q4 25
23.3%
18.1%
Q3 25
19.3%
33.5%
Q2 25
12.9%
28.0%
Q1 25
18.9%
32.7%
Q4 24
20.6%
24.0%
Q3 24
17.9%
19.0%
Q2 24
19.6%
33.9%
EPS (diluted)
A
A
MRK
MRK
Q1 26
$1.07
Q4 25
$1.53
$1.19
Q3 25
$1.18
$2.32
Q2 25
$0.75
$1.76
Q1 25
$1.11
$2.01
Q4 24
$1.23
$1.49
Q3 24
$0.97
$1.24
Q2 24
$1.05
$2.14

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest filing — the kind of financial-strength check premium terminals charge for.

Metric
A
A
MRK
MRK
Cash + ST InvestmentsLiquidity on hand
$1.8B
$14.6B
Total DebtLower is stronger
$3.0B
Stockholders' EquityBook value
$6.9B
$52.6B
Total Assets
$12.8B
$136.9B
Debt / EquityLower = less leverage
0.44×

8-quarter trend — quarters aligned by calendar period so offset fiscal years match up.

Cash + ST Investments
A
A
MRK
MRK
Q1 26
$1.8B
Q4 25
$1.8B
$14.6B
Q3 25
$1.5B
$18.2B
Q2 25
$1.5B
$8.6B
Q1 25
$1.5B
$9.2B
Q4 24
$1.3B
$13.7B
Q3 24
$1.8B
$14.6B
Q2 24
$1.7B
$11.4B
Total Debt
A
A
MRK
MRK
Q1 26
$3.0B
Q4 25
$3.0B
Q3 25
$3.4B
Q2 25
$3.3B
Q1 25
$3.3B
Q4 24
$3.3B
Q3 24
$2.1B
Q2 24
$2.1B
Stockholders' Equity
A
A
MRK
MRK
Q1 26
$6.9B
Q4 25
$6.7B
$52.6B
Q3 25
$6.4B
$51.9B
Q2 25
$6.1B
$49.0B
Q1 25
$6.0B
$48.3B
Q4 24
$5.9B
$46.3B
Q3 24
$5.9B
$44.5B
Q2 24
$6.2B
$43.6B
Total Assets
A
A
MRK
MRK
Q1 26
$12.8B
Q4 25
$12.7B
$136.9B
Q3 25
$12.2B
$129.5B
Q2 25
$12.2B
$117.5B
Q1 25
$11.9B
$115.1B
Q4 24
$11.8B
$117.1B
Q3 24
$11.0B
$117.5B
Q2 24
$10.9B
$112.6B
Debt / Equity
A
A
MRK
MRK
Q1 26
0.44×
Q4 25
0.45×
Q3 25
0.53×
Q2 25
0.55×
Q1 25
0.56×
Q4 24
0.57×
Q3 24
0.36×
Q2 24
0.34×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Net income can be massaged; cash flow is harder to fake.

Metric
A
A
MRK
MRK
Operating Cash FlowLast quarter
$268.0M
$2.9B
Free Cash FlowOCF − Capex
$175.0M
$1.8B
FCF MarginFCF / Revenue
9.7%
11.1%
Capex IntensityCapex / Revenue; lower = less reinvestment burden
5.2%
6.3%
Cash ConversionOCF / Net Profit; >1× = earnings back up with cash
0.88×
0.96×
TTM Free Cash FlowTrailing 4 quarters
$993.0M
$12.4B

8-quarter trend — quarters aligned by calendar period so offset fiscal years match up.

Operating Cash Flow
A
A
MRK
MRK
Q1 26
$268.0M
Q4 25
$545.0M
$2.9B
Q3 25
$362.0M
$7.8B
Q2 25
$221.0M
$3.3B
Q1 25
$431.0M
$2.5B
Q4 24
$481.0M
$3.5B
Q3 24
$452.0M
$9.3B
Q2 24
$333.0M
$5.6B
Free Cash Flow
A
A
MRK
MRK
Q1 26
$175.0M
Q4 25
$452.0M
$1.8B
Q3 25
$259.0M
$6.8B
Q2 25
$107.0M
$2.5B
Q1 25
$334.0M
$1.2B
Q4 24
$388.0M
$2.5B
Q3 24
$360.0M
$8.5B
Q2 24
$230.0M
$4.8B
FCF Margin
A
A
MRK
MRK
Q1 26
9.7%
Q4 25
24.3%
11.1%
Q3 25
14.9%
39.6%
Q2 25
6.4%
16.0%
Q1 25
19.9%
7.5%
Q4 24
22.8%
16.1%
Q3 24
22.8%
51.1%
Q2 24
14.6%
30.1%
Capex Intensity
A
A
MRK
MRK
Q1 26
5.2%
Q4 25
5.0%
6.3%
Q3 25
5.9%
5.7%
Q2 25
6.8%
4.8%
Q1 25
5.8%
8.6%
Q4 24
5.5%
6.0%
Q3 24
5.8%
4.7%
Q2 24
6.5%
4.9%
Cash Conversion
A
A
MRK
MRK
Q1 26
0.88×
Q4 25
1.26×
0.96×
Q3 25
1.08×
1.35×
Q2 25
1.03×
0.74×
Q1 25
1.36×
0.49×
Q4 24
1.37×
0.92×
Q3 24
1.60×
2.94×
Q2 24
1.08×
1.03×

Financial Flow Comparison

Sankey diagram of revenue → gross profit → operating profit → net profit for each company. Charts shown full-width and stacked so both segment hierarchies are readable side-by-side on desktop and mobile.

Revenue Breakdown by Segment

A
A

Service Other$525.0M29%
Chemicaland Energy Market$422.0M23%
Agilent Cross Lab$273.0M15%
Environmentaland Forensics Market$177.0M10%
Food Market$166.0M9%
Academiaand Government Market$130.0M7%
Applied Markets$98.0M5%

MRK
MRK

Pharmaceuticalsegment$8.7B53%
Keytruda$4.9B30%
Other$2.7B16%
Janumet$57.0M0%
Isentress Isentress HD$38.0M0%
Pifeltro$25.0M0%
Belsomra$23.0M0%
Dificid$17.0M0%
Delstrigo$14.0M0%
Lagevrio$12.0M0%
Pneumovax23$4.0M0%

Related Comparisons