vs

Side-by-side financial comparison of Agilent Technologies (A) and THOR INDUSTRIES INC (THO). Click either name above to swap in a different company.

THOR INDUSTRIES INC is the larger business by last-quarter revenue ($2.4B vs $1.8B, roughly 1.3× Agilent Technologies). Agilent Technologies runs the higher net margin — 17.0% vs 0.9%, a 16.1% gap on every dollar of revenue. On growth, THOR INDUSTRIES INC posted the faster year-over-year revenue change (11.5% vs 7.0%). Agilent Technologies produced more free cash flow last quarter ($175.0M vs $-74.8M). Over the past eight quarters, Agilent Technologies's revenue compounded faster (6.9% CAGR vs 4.0%).

Agilent Technologies, Inc. provides application focused solutions to the life sciences, diagnostics, and applied chemical markets worldwide. The Life Sciences and Applied Markets segment offers liquid chromatography systems and components; liquid chromatography mass spectrometry systems; gas chromatography systems and components; gas chromatography mass spectrometry systems; inductively coupled plasma mass spectrometry instruments; atomic absorption instruments; microwave plasma-atomic emissi...

Thor Industries, Inc. is an American manufacturer of recreational vehicles (RVs). The company sells towable and motorized RVs through its subsidiaries brands including Airstream, Heartland RV, Jayco, and others. The company's headquarters is in Elkhart, Indiana. It has manufacturing facilities in Michigan, Ohio, Indiana, Idaho and Oregon.

A vs THO — Head-to-Head

Bigger by revenue
THO
THO
1.3× larger
THO
$2.4B
$1.8B
A
Growing faster (revenue YoY)
THO
THO
+4.5% gap
THO
11.5%
7.0%
A
Higher net margin
A
A
16.1% more per $
A
17.0%
0.9%
THO
More free cash flow
A
A
$249.8M more FCF
A
$175.0M
$-74.8M
THO
Faster 2-yr revenue CAGR
A
A
Annualised
A
6.9%
4.0%
THO

Income Statement — Q1 FY2026 vs Q1 FY2026

Metric
A
A
THO
THO
Revenue
$1.8B
$2.4B
Net Profit
$305.0M
$21.7M
Gross Margin
52.6%
13.4%
Operating Margin
19.6%
1.4%
Net Margin
17.0%
0.9%
Revenue YoY
7.0%
11.5%
Net Profit YoY
-4.1%
1282.8%
EPS (diluted)
$1.07
$0.41

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
A
A
THO
THO
Q1 26
$1.8B
Q4 25
$1.9B
$2.4B
Q3 25
$1.7B
$2.5B
Q2 25
$1.7B
$2.9B
Q1 25
$1.7B
$2.0B
Q4 24
$1.7B
$2.1B
Q3 24
$1.6B
$2.5B
Q2 24
$1.6B
$2.8B
Net Profit
A
A
THO
THO
Q1 26
$305.0M
Q4 25
$434.0M
$21.7M
Q3 25
$336.0M
$125.8M
Q2 25
$215.0M
$135.2M
Q1 25
$318.0M
$-551.0K
Q4 24
$351.0M
$-1.8M
Q3 24
$282.0M
$90.0M
Q2 24
$308.0M
$114.5M
Gross Margin
A
A
THO
THO
Q1 26
52.6%
Q4 25
53.2%
13.4%
Q3 25
51.1%
14.7%
Q2 25
51.9%
15.3%
Q1 25
53.5%
12.1%
Q4 24
53.9%
13.1%
Q3 24
54.2%
15.8%
Q2 24
54.4%
15.1%
Operating Margin
A
A
THO
THO
Q1 26
19.6%
Q4 25
23.8%
1.4%
Q3 25
20.7%
5.7%
Q2 25
18.0%
5.4%
Q1 25
22.4%
-0.1%
Q4 24
24.0%
-0.1%
Q3 24
21.1%
5.0%
Q2 24
23.1%
5.1%
Net Margin
A
A
THO
THO
Q1 26
17.0%
Q4 25
23.3%
0.9%
Q3 25
19.3%
5.0%
Q2 25
12.9%
4.7%
Q1 25
18.9%
-0.0%
Q4 24
20.6%
-0.1%
Q3 24
17.9%
3.6%
Q2 24
19.6%
4.1%
EPS (diluted)
A
A
THO
THO
Q1 26
$1.07
Q4 25
$1.53
$0.41
Q3 25
$1.18
$2.35
Q2 25
$0.75
$2.53
Q1 25
$1.11
$-0.01
Q4 24
$1.23
$-0.03
Q3 24
$0.97
$1.69
Q2 24
$1.05
$2.13

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
A
A
THO
THO
Cash + ST InvestmentsLiquidity on hand
$1.8B
$509.9M
Total DebtLower is stronger
$3.0B
$916.0M
Stockholders' EquityBook value
$6.9B
$4.3B
Total Assets
$12.8B
$7.0B
Debt / EquityLower = less leverage
0.44×
0.21×

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
A
A
THO
THO
Q1 26
$1.8B
Q4 25
$1.8B
$509.9M
Q3 25
$1.5B
$586.6M
Q2 25
$1.5B
$508.3M
Q1 25
$1.5B
$373.8M
Q4 24
$1.3B
$445.2M
Q3 24
$1.8B
$501.3M
Q2 24
$1.7B
$371.8M
Total Debt
A
A
THO
THO
Q1 26
$3.0B
Q4 25
$3.0B
$916.0M
Q3 25
$3.4B
$923.0M
Q2 25
$3.3B
$1.0B
Q1 25
$3.3B
$1.0B
Q4 24
$3.3B
$1.1B
Q3 24
$2.1B
$1.1B
Q2 24
$2.1B
$1.2B
Stockholders' Equity
A
A
THO
THO
Q1 26
$6.9B
Q4 25
$6.7B
$4.3B
Q3 25
$6.4B
$4.3B
Q2 25
$6.1B
$4.2B
Q1 25
$6.0B
$4.0B
Q4 24
$5.9B
$4.1B
Q3 24
$5.9B
$4.1B
Q2 24
$6.2B
$4.0B
Total Assets
A
A
THO
THO
Q1 26
$12.8B
Q4 25
$12.7B
$7.0B
Q3 25
$12.2B
$7.1B
Q2 25
$12.2B
$7.2B
Q1 25
$11.9B
$6.7B
Q4 24
$11.8B
$6.9B
Q3 24
$11.0B
$7.0B
Q2 24
$10.9B
$7.2B
Debt / Equity
A
A
THO
THO
Q1 26
0.44×
Q4 25
0.45×
0.21×
Q3 25
0.53×
0.22×
Q2 25
0.55×
0.24×
Q1 25
0.56×
0.26×
Q4 24
0.57×
0.27×
Q3 24
0.36×
0.28×
Q2 24
0.34×
0.31×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
A
A
THO
THO
Operating Cash FlowLast quarter
$268.0M
$-44.9M
Free Cash FlowOCF − Capex
$175.0M
$-74.8M
FCF MarginFCF / Revenue
9.7%
-3.1%
Capex IntensityCapex / Revenue
5.2%
1.3%
Cash ConversionOCF / Net Profit
0.88×
-2.07×
TTM Free Cash FlowTrailing 4 quarters
$993.0M
$375.1M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
A
A
THO
THO
Q1 26
$268.0M
Q4 25
$545.0M
$-44.9M
Q3 25
$362.0M
$258.7M
Q2 25
$221.0M
$257.7M
Q1 25
$431.0M
$30.8M
Q4 24
$481.0M
$30.7M
Q3 24
$452.0M
$338.0M
Q2 24
$333.0M
$251.7M
Free Cash Flow
A
A
THO
THO
Q1 26
$175.0M
Q4 25
$452.0M
$-74.8M
Q3 25
$259.0M
$221.6M
Q2 25
$107.0M
$222.5M
Q1 25
$334.0M
$5.8M
Q4 24
$388.0M
$6.4M
Q3 24
$360.0M
$301.3M
Q2 24
$230.0M
$225.4M
FCF Margin
A
A
THO
THO
Q1 26
9.7%
Q4 25
24.3%
-3.1%
Q3 25
14.9%
8.8%
Q2 25
6.4%
7.7%
Q1 25
19.9%
0.3%
Q4 24
22.8%
0.3%
Q3 24
22.8%
11.9%
Q2 24
14.6%
8.0%
Capex Intensity
A
A
THO
THO
Q1 26
5.2%
Q4 25
5.0%
1.3%
Q3 25
5.9%
1.5%
Q2 25
6.8%
1.2%
Q1 25
5.8%
1.2%
Q4 24
5.5%
1.1%
Q3 24
5.8%
1.4%
Q2 24
6.5%
0.9%
Cash Conversion
A
A
THO
THO
Q1 26
0.88×
Q4 25
1.26×
-2.07×
Q3 25
1.08×
2.06×
Q2 25
1.03×
1.91×
Q1 25
1.36×
Q4 24
1.37×
Q3 24
1.60×
3.76×
Q2 24
1.08×
2.20×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

A
A

Service Other$525.0M29%
Chemicaland Energy Market$422.0M23%
Agilent Cross Lab$273.0M15%
Environmentaland Forensics Market$177.0M10%
Food Market$166.0M9%
Academiaand Government Market$130.0M7%
Applied Markets$98.0M5%

THO
THO

Other$417.1M17%
Travel Trailers$403.6M17%
Motorcaravan$391.9M16%
Fifth Wheels Towables$306.9M13%
Classc Motorized$297.2M12%
Campervan$188.3M8%
Classa Motorized$169.9M7%
Classb Motorized$110.0M5%
Other Rv Related$70.0M3%
Caravan$34.3M1%

Related Comparisons