vs

Side-by-side financial comparison of ADVANCE AUTO PARTS INC (AAP) and Realty Income (O). Click either name above to swap in a different company.

ADVANCE AUTO PARTS INC is the larger business by last-quarter revenue ($2.0B vs $1.5B, roughly 1.3× Realty Income). Realty Income runs the higher net margin — 19.9% vs 0.3%, a 19.6% gap on every dollar of revenue. On growth, ADVANCE AUTO PARTS INC posted the faster year-over-year revenue change (130.1% vs 11.0%). Realty Income produced more free cash flow last quarter ($1.2B vs $-21.0M). Over the past eight quarters, Realty Income's revenue compounded faster (8.6% CAGR vs -15.7%).

Advance Auto Parts, Inc. is an American automotive aftermarket parts provider. Headquartered in Raleigh, North Carolina, it serves professional installer and do it yourself (DIY) customers.

Realty Income Corporation is a real estate investment trust that invests in free-standing, single-tenant commercial properties in the United States, the United Kingdom, and six other countries in Europe. These properties are subject to NNN Leases. The company is organized in Maryland with its headquarters in San Diego, California.

AAP vs O — Head-to-Head

Bigger by revenue
AAP
AAP
1.3× larger
AAP
$2.0B
$1.5B
O
Growing faster (revenue YoY)
AAP
AAP
+119.1% gap
AAP
130.1%
11.0%
O
Higher net margin
O
O
19.6% more per $
O
19.9%
0.3%
AAP
More free cash flow
O
O
$1.2B more FCF
O
$1.2B
$-21.0M
AAP
Faster 2-yr revenue CAGR
O
O
Annualised
O
8.6%
-15.7%
AAP

Income Statement — Q4 FY2025 vs Q4 FY2025

Metric
AAP
AAP
O
O
Revenue
$2.0B
$1.5B
Net Profit
$6.0M
$296.1M
Gross Margin
44.1%
Operating Margin
2.2%
21.7%
Net Margin
0.3%
19.9%
Revenue YoY
130.1%
11.0%
Net Profit YoY
101.4%
48.3%
EPS (diluted)
$0.10
$0.32

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
AAP
AAP
O
O
Q1 26
$2.0B
Q4 25
$2.0B
$1.5B
Q3 25
$2.0B
$1.5B
Q2 25
$2.6B
$1.4B
Q1 25
$1.4B
Q4 24
$2.1B
$1.3B
Q3 24
$2.2B
$1.3B
Q2 24
$2.8B
$1.3B
Net Profit
AAP
AAP
O
O
Q1 26
$6.0M
Q4 25
$-1.0M
$296.1M
Q3 25
$15.0M
$315.8M
Q2 25
$24.0M
$196.9M
Q1 25
$249.8M
Q4 24
$-6.0M
$199.6M
Q3 24
$45.0M
$269.5M
Q2 24
$40.0M
$259.4M
Gross Margin
AAP
AAP
O
O
Q1 26
44.1%
Q4 25
43.3%
Q3 25
43.5%
Q2 25
42.9%
Q1 25
Q4 24
42.3%
Q3 24
43.6%
Q2 24
43.4%
Operating Margin
AAP
AAP
O
O
Q1 26
2.2%
Q4 25
1.1%
21.7%
Q3 25
1.1%
23.2%
Q2 25
-5.1%
15.8%
Q1 25
19.3%
Q4 24
16.5%
Q3 24
2.5%
21.5%
Q2 24
1.9%
20.7%
Net Margin
AAP
AAP
O
O
Q1 26
0.3%
Q4 25
-0.0%
19.9%
Q3 25
0.7%
21.5%
Q2 25
0.9%
14.0%
Q1 25
18.1%
Q4 24
-0.3%
14.9%
Q3 24
2.1%
20.2%
Q2 24
1.4%
19.4%
EPS (diluted)
AAP
AAP
O
O
Q1 26
$0.10
Q4 25
$-0.02
$0.32
Q3 25
$0.25
$0.35
Q2 25
$0.40
$0.22
Q1 25
$0.28
Q4 24
$-0.10
$0.23
Q3 24
$0.75
$0.30
Q2 24
$0.67
$0.29

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
AAP
AAP
O
O
Cash + ST InvestmentsLiquidity on hand
$3.1B
$434.8M
Total DebtLower is stronger
$3.4B
Stockholders' EquityBook value
$2.2B
$39.4B
Total Assets
$11.8B
$72.8B
Debt / EquityLower = less leverage
1.55×

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
AAP
AAP
O
O
Q1 26
$3.1B
Q4 25
$3.2B
$434.8M
Q3 25
$1.7B
$417.2M
Q2 25
$1.7B
$800.4M
Q1 25
$319.0M
Q4 24
$464.5M
$445.0M
Q3 24
$479.4M
$397.0M
Q2 24
$451.0M
$442.8M
Total Debt
AAP
AAP
O
O
Q1 26
$3.4B
Q4 25
$3.4B
Q3 25
$1.8B
Q2 25
$1.8B
Q1 25
Q4 24
$1.8B
Q3 24
$1.8B
Q2 24
$1.8B
Stockholders' Equity
AAP
AAP
O
O
Q1 26
$2.2B
Q4 25
$2.2B
$39.4B
Q3 25
$2.2B
$39.1B
Q2 25
$2.2B
$39.2B
Q1 25
$39.0B
Q4 24
$2.6B
$38.8B
Q3 24
$2.6B
$38.5B
Q2 24
$2.6B
$38.6B
Total Assets
AAP
AAP
O
O
Q1 26
$11.8B
Q4 25
$12.1B
$72.8B
Q3 25
$10.5B
$71.3B
Q2 25
$10.6B
$71.4B
Q1 25
$69.8B
Q4 24
$12.5B
$68.8B
Q3 24
$12.3B
$68.5B
Q2 24
$12.2B
$68.1B
Debt / Equity
AAP
AAP
O
O
Q1 26
1.55×
Q4 25
1.55×
Q3 25
0.81×
Q2 25
0.81×
Q1 25
Q4 24
0.69×
Q3 24
0.69×
Q2 24
0.70×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
AAP
AAP
O
O
Operating Cash FlowLast quarter
$72.0M
$1.2B
Free Cash FlowOCF − Capex
$-21.0M
$1.2B
FCF MarginFCF / Revenue
-1.1%
77.6%
Capex IntensityCapex / Revenue
4.7%
3.3%
Cash ConversionOCF / Net Profit
12.00×
4.06×
TTM Free Cash FlowTrailing 4 quarters
$-298.0M
$3.9B

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
AAP
AAP
O
O
Q1 26
$72.0M
Q4 25
$-12.0M
$1.2B
Q3 25
$50.0M
$943.1M
Q2 25
$-156.0M
$1.1B
Q1 25
$787.5M
Q4 24
$70.0M
$972.0M
Q3 24
$85.0M
$841.5M
Q2 24
$3.0M
$981.2M
Free Cash Flow
AAP
AAP
O
O
Q1 26
$-21.0M
Q4 25
$-76.0M
$1.2B
Q3 25
$-3.0M
$909.9M
Q2 25
$-198.0M
$1.0B
Q1 25
$764.6M
Q4 24
$27.0M
$935.8M
Q3 24
$44.0M
$807.9M
Q2 24
$-43.0M
$939.2M
FCF Margin
AAP
AAP
O
O
Q1 26
-1.1%
Q4 25
-3.7%
77.6%
Q3 25
-0.1%
61.9%
Q2 25
-7.7%
73.3%
Q1 25
55.4%
Q4 24
1.3%
69.8%
Q3 24
2.0%
60.7%
Q2 24
-1.6%
70.1%
Capex Intensity
AAP
AAP
O
O
Q1 26
4.7%
Q4 25
3.1%
3.3%
Q3 25
2.6%
2.3%
Q2 25
1.6%
1.9%
Q1 25
1.7%
Q4 24
2.0%
2.7%
Q3 24
1.9%
2.5%
Q2 24
1.7%
3.1%
Cash Conversion
AAP
AAP
O
O
Q1 26
12.00×
Q4 25
4.06×
Q3 25
3.33×
2.99×
Q2 25
-6.50×
5.39×
Q1 25
3.15×
Q4 24
4.87×
Q3 24
1.89×
3.12×
Q2 24
0.07×
3.78×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

AAP
AAP

Segment breakdown not available.

O
O

Product And Service Retail$900.8M61%
Other$531.5M36%

Related Comparisons