vs
Side-by-side financial comparison of AbCellera Biologics Inc. (ABCL) and Firefly Aerospace Inc. (FLY). Click either name above to swap in a different company.
AbCellera Biologics Inc. is the larger business by last-quarter revenue ($44.9M vs $30.8M, roughly 1.5× Firefly Aerospace Inc.). AbCellera Biologics Inc. runs the higher net margin — -19.9% vs -433.5%, a 413.5% gap on every dollar of revenue. On growth, AbCellera Biologics Inc. posted the faster year-over-year revenue change (788.4% vs 37.6%). AbCellera Biologics Inc. produced more free cash flow last quarter ($-44.6M vs $-62.0M).
AbCellera Biologics Inc. is a Vancouver, British Columbia-based biotechnology company that discovers and develops antibody therapeutics. The company is best known for its leading role in the Pandemic Prevention Platform, a project of DARPA's Biological Technologies Office. AbCellera utilizes a proprietary technology platform, which they claim can develop "medical countermeasures within 60 days." Its platform for single-cell screening was initially developed at the University of British Columbia.
Firefly Aerospace, Inc. (Firefly) is an American aerospace firm based in Cedar Park, Texas. Firefly develops small- and medium-lift launch vehicles for commercial launches to orbit. Firefly's stated purpose is to increase access to space, similar to other private spaceflight companies.
ABCL vs FLY — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $44.9M | $30.8M |
| Net Profit | $-8.9M | $-133.4M |
| Gross Margin | — | 27.6% |
| Operating Margin | -63.7% | -202.1% |
| Net Margin | -19.9% | -433.5% |
| Revenue YoY | 788.4% | 37.6% |
| Net Profit YoY | 73.9% | -227.1% |
| EPS (diluted) | $-0.03 | $-1.50 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $44.9M | — | ||
| Q3 25 | $9.0M | $30.8M | ||
| Q2 25 | $17.1M | $15.5M | ||
| Q1 25 | $4.2M | — | ||
| Q4 24 | $5.0M | — | ||
| Q3 24 | $6.5M | $22.4M | ||
| Q2 24 | $7.3M | $21.1M | ||
| Q1 24 | $10.0M | — |
| Q4 25 | $-8.9M | — | ||
| Q3 25 | $-57.1M | $-133.4M | ||
| Q2 25 | $-34.7M | $-63.8M | ||
| Q1 25 | $-45.6M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $-51.1M | $-40.8M | ||
| Q2 24 | $-36.9M | $-53.5M | ||
| Q1 24 | $-40.6M | — |
| Q4 25 | — | — | ||
| Q3 25 | — | 27.6% | ||
| Q2 25 | — | 25.7% | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 34.7% | ||
| Q2 24 | — | 14.0% | ||
| Q1 24 | — | — |
| Q4 25 | -63.7% | — | ||
| Q3 25 | -851.8% | -202.1% | ||
| Q2 25 | -290.2% | -349.5% | ||
| Q1 25 | -1479.6% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | -1439.4% | -152.9% | ||
| Q2 24 | -1276.2% | -232.1% | ||
| Q1 24 | -551.5% | — |
| Q4 25 | -19.9% | — | ||
| Q3 25 | -637.8% | -433.5% | ||
| Q2 25 | -203.3% | -410.2% | ||
| Q1 25 | -1077.2% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | -785.4% | -182.3% | ||
| Q2 24 | -504.3% | -253.7% | ||
| Q1 24 | -408.0% | — |
| Q4 25 | $-0.03 | — | ||
| Q3 25 | $-0.19 | $-1.50 | ||
| Q2 25 | $-0.12 | $-5.78 | ||
| Q1 25 | $-0.15 | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $-0.17 | $-3.57 | ||
| Q2 24 | $-0.13 | $-4.60 | ||
| Q1 24 | $-0.14 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $128.5M | $995.2M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $966.9M | $948.8M |
| Total Assets | $1.4B | $1.3B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $128.5M | — | ||
| Q3 25 | $83.2M | $995.2M | ||
| Q2 25 | $92.4M | $205.3M | ||
| Q1 25 | $159.3M | — | ||
| Q4 24 | $156.3M | — | ||
| Q3 24 | $126.6M | $26.4M | ||
| Q2 24 | $148.3M | $21.9M | ||
| Q1 24 | $123.6M | — |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $136.1M | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $966.9M | — | ||
| Q3 25 | $964.0M | $948.8M | ||
| Q2 25 | $1.0B | $-918.0M | ||
| Q1 25 | $1.0B | — | ||
| Q4 24 | $1.1B | — | ||
| Q3 24 | $1.1B | $-665.5M | ||
| Q2 24 | $1.1B | $-620.0M | ||
| Q1 24 | $1.1B | — |
| Q4 25 | $1.4B | — | ||
| Q3 25 | $1.4B | $1.3B | ||
| Q2 25 | $1.4B | $466.8M | ||
| Q1 25 | $1.3B | — | ||
| Q4 24 | $1.4B | — | ||
| Q3 24 | $1.4B | — | ||
| Q2 24 | $1.4B | — | ||
| Q1 24 | $1.5B | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-34.7M | $-53.0M |
| Free Cash FlowOCF − Capex | $-44.6M | $-62.0M |
| FCF MarginFCF / Revenue | -99.4% | -201.3% |
| Capex IntensityCapex / Revenue | 21.9% | 29.0% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-174.1M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-34.7M | — | ||
| Q3 25 | $-52.6M | $-53.0M | ||
| Q2 25 | $-32.4M | — | ||
| Q1 25 | $-11.6M | — | ||
| Q4 24 | $-108.6M | — | ||
| Q3 24 | $-28.9M | — | ||
| Q2 24 | $-30.0M | — | ||
| Q1 24 | $-41.7M | — |
| Q4 25 | $-44.6M | — | ||
| Q3 25 | $-61.5M | $-62.0M | ||
| Q2 25 | $-45.8M | — | ||
| Q1 25 | $-22.2M | — | ||
| Q4 24 | $-187.0M | — | ||
| Q3 24 | $-47.4M | — | ||
| Q2 24 | $-50.1M | — | ||
| Q1 24 | $-65.8M | — |
| Q4 25 | -99.4% | — | ||
| Q3 25 | -687.0% | -201.3% | ||
| Q2 25 | -267.9% | — | ||
| Q1 25 | -524.0% | — | ||
| Q4 24 | -3702.8% | — | ||
| Q3 24 | -728.4% | — | ||
| Q2 24 | -683.8% | — | ||
| Q1 24 | -661.5% | — |
| Q4 25 | 21.9% | — | ||
| Q3 25 | 99.7% | 29.0% | ||
| Q2 25 | 78.2% | — | ||
| Q1 25 | 251.1% | — | ||
| Q4 24 | 1552.7% | — | ||
| Q3 24 | 284.6% | — | ||
| Q2 24 | 274.6% | — | ||
| Q1 24 | 242.5% | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
ABCL
Segment breakdown not available.
FLY
| Spacecraft Solutions Revenue | $21.4M | 69% |
| Launch Revenue | $9.4M | 31% |
