vs
Side-by-side financial comparison of AbCellera Biologics Inc. (ABCL) and Silvercrest Asset Management Group Inc. (SAMG). Click either name above to swap in a different company.
AbCellera Biologics Inc. is the larger business by last-quarter revenue ($44.9M vs $32.0M, roughly 1.4× Silvercrest Asset Management Group Inc.). Silvercrest Asset Management Group Inc. runs the higher net margin — -0.4% vs -19.9%, a 19.6% gap on every dollar of revenue. On growth, AbCellera Biologics Inc. posted the faster year-over-year revenue change (788.4% vs -0.0%). Silvercrest Asset Management Group Inc. produced more free cash flow last quarter ($15.0M vs $-44.6M). Over the past eight quarters, AbCellera Biologics Inc.'s revenue compounded faster (112.3% CAGR vs 2.7%).
AbCellera Biologics Inc. is a Vancouver, British Columbia-based biotechnology company that discovers and develops antibody therapeutics. The company is best known for its leading role in the Pandemic Prevention Platform, a project of DARPA's Biological Technologies Office. AbCellera utilizes a proprietary technology platform, which they claim can develop "medical countermeasures within 60 days." Its platform for single-cell screening was initially developed at the University of British Columbia.
ABCL vs SAMG — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $44.9M | $32.0M |
| Net Profit | $-8.9M | $-120.0K |
| Gross Margin | — | — |
| Operating Margin | -63.7% | -2.8% |
| Net Margin | -19.9% | -0.4% |
| Revenue YoY | 788.4% | -0.0% |
| Net Profit YoY | 73.9% | -107.4% |
| EPS (diluted) | $-0.03 | $0.02 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $44.9M | $32.0M | ||
| Q3 25 | $9.0M | $31.3M | ||
| Q2 25 | $17.1M | $30.7M | ||
| Q1 25 | $4.2M | $31.4M | ||
| Q4 24 | $5.0M | $32.0M | ||
| Q3 24 | $6.5M | $30.4M | ||
| Q2 24 | $7.3M | $31.0M | ||
| Q1 24 | $10.0M | $30.3M |
| Q4 25 | $-8.9M | $-120.0K | ||
| Q3 25 | $-57.1M | $618.0K | ||
| Q2 25 | $-34.7M | $1.9M | ||
| Q1 25 | $-45.6M | $2.5M | ||
| Q4 24 | — | $1.6M | ||
| Q3 24 | $-51.1M | $2.3M | ||
| Q2 24 | $-36.9M | $2.7M | ||
| Q1 24 | $-40.6M | $3.0M |
| Q4 25 | -63.7% | -2.8% | ||
| Q3 25 | -851.8% | 4.3% | ||
| Q2 25 | -290.2% | 13.2% | ||
| Q1 25 | -1479.6% | 15.4% | ||
| Q4 24 | — | 6.1% | ||
| Q3 24 | -1439.4% | 14.6% | ||
| Q2 24 | -1276.2% | 17.1% | ||
| Q1 24 | -551.5% | 19.5% |
| Q4 25 | -19.9% | -0.4% | ||
| Q3 25 | -637.8% | 2.0% | ||
| Q2 25 | -203.3% | 6.3% | ||
| Q1 25 | -1077.2% | 7.9% | ||
| Q4 24 | — | 5.1% | ||
| Q3 24 | -785.4% | 7.4% | ||
| Q2 24 | -504.3% | 8.6% | ||
| Q1 24 | -408.0% | 9.9% |
| Q4 25 | $-0.03 | $0.02 | ||
| Q3 25 | $-0.19 | $0.07 | ||
| Q2 25 | $-0.12 | $0.21 | ||
| Q1 25 | $-0.15 | $0.26 | ||
| Q4 24 | — | $0.16 | ||
| Q3 24 | $-0.17 | $0.24 | ||
| Q2 24 | $-0.13 | $0.28 | ||
| Q1 24 | $-0.14 | $0.32 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $128.5M | $44.1M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $966.9M | $50.3M |
| Total Assets | $1.4B | $166.6M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $128.5M | $44.1M | ||
| Q3 25 | $83.2M | $36.1M | ||
| Q2 25 | $92.4M | $30.0M | ||
| Q1 25 | $159.3M | $36.3M | ||
| Q4 24 | $156.3M | $68.6M | ||
| Q3 24 | $126.6M | $58.1M | ||
| Q2 24 | $148.3M | $49.9M | ||
| Q1 24 | $123.6M | $39.7M |
| Q4 25 | $966.9M | $50.3M | ||
| Q3 25 | $964.0M | $58.9M | ||
| Q2 25 | $1.0B | $64.6M | ||
| Q1 25 | $1.0B | $80.0M | ||
| Q4 24 | $1.1B | $80.7M | ||
| Q3 24 | $1.1B | $84.6M | ||
| Q2 24 | $1.1B | $85.3M | ||
| Q1 24 | $1.1B | $83.9M |
| Q4 25 | $1.4B | $166.6M | ||
| Q3 25 | $1.4B | $157.6M | ||
| Q2 25 | $1.4B | $152.7M | ||
| Q1 25 | $1.3B | $159.9M | ||
| Q4 24 | $1.4B | $194.4M | ||
| Q3 24 | $1.4B | $184.2M | ||
| Q2 24 | $1.4B | $177.6M | ||
| Q1 24 | $1.5B | $170.2M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-34.7M | $18.6M |
| Free Cash FlowOCF − Capex | $-44.6M | $15.0M |
| FCF MarginFCF / Revenue | -99.4% | 46.9% |
| Capex IntensityCapex / Revenue | 21.9% | 11.4% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-174.1M | $17.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-34.7M | $18.6M | ||
| Q3 25 | $-52.6M | $14.6M | ||
| Q2 25 | $-32.4M | $13.8M | ||
| Q1 25 | $-11.6M | $-24.7M | ||
| Q4 24 | $-108.6M | $21.6M | ||
| Q3 24 | $-28.9M | $13.3M | ||
| Q2 24 | $-30.0M | $16.0M | ||
| Q1 24 | $-41.7M | $-24.1M |
| Q4 25 | $-44.6M | $15.0M | ||
| Q3 25 | $-61.5M | $13.8M | ||
| Q2 25 | $-45.8M | $13.4M | ||
| Q1 25 | $-22.2M | $-25.1M | ||
| Q4 24 | $-187.0M | $19.9M | ||
| Q3 24 | $-47.4M | $12.9M | ||
| Q2 24 | $-50.1M | $15.6M | ||
| Q1 24 | $-65.8M | $-24.7M |
| Q4 25 | -99.4% | 46.9% | ||
| Q3 25 | -687.0% | 44.1% | ||
| Q2 25 | -267.9% | 43.6% | ||
| Q1 25 | -524.0% | -80.0% | ||
| Q4 24 | -3702.8% | 62.2% | ||
| Q3 24 | -728.4% | 42.4% | ||
| Q2 24 | -683.8% | 50.4% | ||
| Q1 24 | -661.5% | -81.6% |
| Q4 25 | 21.9% | 11.4% | ||
| Q3 25 | 99.7% | 2.6% | ||
| Q2 25 | 78.2% | 1.5% | ||
| Q1 25 | 251.1% | 1.3% | ||
| Q4 24 | 1552.7% | 5.3% | ||
| Q3 24 | 284.6% | 1.2% | ||
| Q2 24 | 274.6% | 1.1% | ||
| Q1 24 | 242.5% | 2.0% |
| Q4 25 | — | — | ||
| Q3 25 | — | 23.62× | ||
| Q2 25 | — | 7.22× | ||
| Q1 25 | — | -10.01× | ||
| Q4 24 | — | 13.34× | ||
| Q3 24 | — | 5.90× | ||
| Q2 24 | — | 6.00× | ||
| Q1 24 | — | -8.03× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
ABCL
Segment breakdown not available.
SAMG
| Investment Advisory Management And Administrative Service | $30.7M | 96% |
| Tax And Family Office Services | $1.2M | 4% |
