vs
Side-by-side financial comparison of ASCENT INDUSTRIES CO. (ACNT) and AVALON HOLDINGS CORP (AWX). Click either name above to swap in a different company.
AVALON HOLDINGS CORP is the larger business by last-quarter revenue ($21.5M vs $11.9M, roughly 1.8× ASCENT INDUSTRIES CO.). AVALON HOLDINGS CORP runs the higher net margin — -1.7% vs -8.8%, a 7.1% gap on every dollar of revenue. On growth, AVALON HOLDINGS CORP posted the faster year-over-year revenue change (21.7% vs 13.3%). AVALON HOLDINGS CORP produced more free cash flow last quarter ($-166.0K vs $-196.0K). Over the past eight quarters, AVALON HOLDINGS CORP's revenue compounded faster (6.7% CAGR vs -34.9%).
ASCENT INDUSTRIES CO.ACNTEarnings & Financial Report
Ascent Capital Group, Inc. was a publicly traded holding company whose primary subsidiary was Monitronics. Ascent Media was a wholly owned subsidiary of the Discovery Holding Company (DHC). DHC spun off Ascent Media as an independent, public company on September 17, 2008.
Avalon Hill Games Inc. is a game company that publishes wargames and strategic board games. It has also published miniature wargaming rules, role-playing games and sports simulations. It is a subsidiary of Hasbro, and operates under the company's "Hasbro Gaming" division.
ACNT vs AWX — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | ||
|---|---|---|
| Revenue | $11.9M | $21.5M |
| Net Profit | $-1.0M | $-356.0K |
| Gross Margin | 14.6% | 17.1% |
| Operating Margin | -21.0% | 0.4% |
| Net Margin | -8.8% | -1.7% |
| Revenue YoY | 13.3% | 21.7% |
| Net Profit YoY | -1.2% | 28.4% |
| EPS (diluted) | $-0.11 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $11.9M | $21.5M | ||
| Q3 25 | $19.7M | $25.7M | ||
| Q2 25 | $18.7M | $20.3M | ||
| Q1 25 | $24.7M | $16.1M | ||
| Q4 24 | $10.5M | $17.6M | ||
| Q3 24 | $20.9M | $24.2M | ||
| Q2 24 | $21.5M | $23.1M | ||
| Q1 24 | $28.0M | $18.9M |
| Q4 25 | $-1.0M | $-356.0K | ||
| Q3 25 | $-2.1M | $1.9M | ||
| Q2 25 | $6.3M | $274.0K | ||
| Q1 25 | $-2.3M | $-1.5M | ||
| Q4 24 | $-1.0M | $-497.0K | ||
| Q3 24 | $-6.2M | $1.8M | ||
| Q2 24 | $-926.0K | $954.0K | ||
| Q1 24 | $-5.5M | $-979.0K |
| Q4 25 | 14.6% | 17.1% | ||
| Q3 25 | 29.7% | 23.7% | ||
| Q2 25 | 26.1% | 20.6% | ||
| Q1 25 | 19.3% | 14.8% | ||
| Q4 24 | 24.3% | 17.5% | ||
| Q3 24 | 14.4% | 24.6% | ||
| Q2 24 | 13.1% | 22.1% | ||
| Q1 24 | 8.3% | 16.2% |
| Q4 25 | -21.0% | 0.4% | ||
| Q3 25 | -4.1% | 9.1% | ||
| Q2 25 | -14.4% | 3.7% | ||
| Q1 25 | -4.2% | -7.2% | ||
| Q4 24 | -25.4% | -0.8% | ||
| Q3 24 | -9.4% | 9.4% | ||
| Q2 24 | -8.6% | 6.3% | ||
| Q1 24 | -15.5% | -2.7% |
| Q4 25 | -8.8% | -1.7% | ||
| Q3 25 | -10.6% | 7.4% | ||
| Q2 25 | 33.7% | 1.4% | ||
| Q1 25 | -9.3% | -9.3% | ||
| Q4 24 | -9.8% | -2.8% | ||
| Q3 24 | -29.5% | 7.6% | ||
| Q2 24 | -4.3% | 4.1% | ||
| Q1 24 | -19.7% | -5.2% |
| Q4 25 | $-0.11 | — | ||
| Q3 25 | $-0.22 | — | ||
| Q2 25 | $0.65 | — | ||
| Q1 25 | $-0.23 | — | ||
| Q4 24 | $-0.11 | — | ||
| Q3 24 | $-0.61 | — | ||
| Q2 24 | $-0.09 | — | ||
| Q1 24 | $-0.54 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | ||
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $57.6M | $4.1M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $87.0M | $38.4M |
| Total Assets | $111.9M | $87.4M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $57.6M | $4.1M | ||
| Q3 25 | $58.0M | $4.6M | ||
| Q2 25 | $60.5M | $3.7M | ||
| Q1 25 | $14.3M | $1.3M | ||
| Q4 24 | $16.1M | $2.8M | ||
| Q3 24 | $8.5M | $3.9M | ||
| Q2 24 | $3.6M | $3.8M | ||
| Q1 24 | $1.3M | $1.2M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $0 | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $87.0M | $38.4M | ||
| Q3 25 | $87.1M | $38.7M | ||
| Q2 25 | $89.7M | $36.8M | ||
| Q1 25 | $91.2M | $36.5M | ||
| Q4 24 | $93.5M | $38.0M | ||
| Q3 24 | $94.7M | $38.5M | ||
| Q2 24 | $101.0M | $36.7M | ||
| Q1 24 | $102.0M | $35.7M |
| Q4 25 | $111.9M | $87.4M | ||
| Q3 25 | $119.9M | $90.7M | ||
| Q2 25 | $122.6M | $88.1M | ||
| Q1 25 | $152.5M | $87.6M | ||
| Q4 24 | $147.3M | $86.2M | ||
| Q3 24 | $148.6M | $89.1M | ||
| Q2 24 | $158.2M | $91.7M | ||
| Q1 24 | $161.0M | $90.6M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.00× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | ||
|---|---|---|
| Operating Cash FlowLast quarter | $266.0K | $278.0K |
| Free Cash FlowOCF − Capex | $-196.0K | $-166.0K |
| FCF MarginFCF / Revenue | -1.7% | -0.8% |
| Capex IntensityCapex / Revenue | 3.9% | 2.1% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-2.1M | $2.1M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $266.0K | $278.0K | ||
| Q3 25 | $1.3M | $1.5M | ||
| Q2 25 | $-1.4M | $3.0M | ||
| Q1 25 | $-700.0K | $-982.0K | ||
| Q4 24 | $8.8M | $-579.0K | ||
| Q3 24 | $3.4M | $342.0K | ||
| Q2 24 | $2.2M | $3.2M | ||
| Q1 24 | $263.0K | $411.0K |
| Q4 25 | $-196.0K | $-166.0K | ||
| Q3 25 | $695.0K | $852.0K | ||
| Q2 25 | $-1.5M | $2.7M | ||
| Q1 25 | $-1.0M | $-1.4M | ||
| Q4 24 | $8.4M | $-1.1M | ||
| Q3 24 | $3.1M | $-660.0K | ||
| Q2 24 | $1.9M | $2.9M | ||
| Q1 24 | $25.0K | $56.0K |
| Q4 25 | -1.7% | -0.8% | ||
| Q3 25 | 3.5% | 3.3% | ||
| Q2 25 | -8.3% | 13.5% | ||
| Q1 25 | -4.1% | -8.5% | ||
| Q4 24 | 80.6% | -6.4% | ||
| Q3 24 | 15.1% | -2.7% | ||
| Q2 24 | 9.1% | 12.4% | ||
| Q1 24 | 0.1% | 0.3% |
| Q4 25 | 3.9% | 2.1% | ||
| Q3 25 | 3.1% | 2.3% | ||
| Q2 25 | 0.8% | 1.4% | ||
| Q1 25 | 1.3% | 2.4% | ||
| Q4 24 | 3.7% | 3.1% | ||
| Q3 24 | 1.3% | 4.1% | ||
| Q2 24 | 1.0% | 1.5% | ||
| Q1 24 | 0.9% | 1.9% |
| Q4 25 | — | — | ||
| Q3 25 | — | 0.76× | ||
| Q2 25 | -0.22× | 11.07× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.19× | ||
| Q2 24 | — | 3.35× | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
ACNT
| Other | $6.1M | 52% |
| Transferred At Point In Time | $5.7M | 48% |
AWX
Segment breakdown not available.