vs
Side-by-side financial comparison of ASCENT INDUSTRIES CO. (ACNT) and John Marshall Bancorp, Inc. (JMSB). Click either name above to swap in a different company.
John Marshall Bancorp, Inc. is the larger business by last-quarter revenue ($16.8M vs $11.9M, roughly 1.4× ASCENT INDUSTRIES CO.). John Marshall Bancorp, Inc. runs the higher net margin — 36.3% vs -8.8%, a 45.1% gap on every dollar of revenue. Over the past eight quarters, John Marshall Bancorp, Inc.'s revenue compounded faster (15.3% CAGR vs -34.9%).
ASCENT INDUSTRIES CO.ACNTEarnings & Financial Report
Ascent Capital Group, Inc. was a publicly traded holding company whose primary subsidiary was Monitronics. Ascent Media was a wholly owned subsidiary of the Discovery Holding Company (DHC). DHC spun off Ascent Media as an independent, public company on September 17, 2008.
John Marshall Bancorp, Inc. is a U.S.-based bank holding company that operates through its wholly owned subsidiary John Marshall Bank. It provides a full suite of commercial and consumer banking products including deposit accounts, commercial loans, residential mortgages, and personal financial services, primarily serving retail customers and small-to-mid-sized businesses across the U.S. Mid-Atlantic region.
ACNT vs JMSB — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $11.9M | $16.8M |
| Net Profit | $-1.0M | $6.1M |
| Gross Margin | 14.6% | — |
| Operating Margin | -21.0% | — |
| Net Margin | -8.8% | 36.3% |
| Revenue YoY | 13.3% | — |
| Net Profit YoY | -1.2% | 26.8% |
| EPS (diluted) | $-0.11 | $0.43 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $16.8M | ||
| Q4 25 | $11.9M | $16.4M | ||
| Q3 25 | $19.7M | $16.3M | ||
| Q2 25 | $18.7M | $15.4M | ||
| Q1 25 | $24.7M | $14.6M | ||
| Q4 24 | $10.5M | $14.3M | ||
| Q3 24 | $20.9M | $13.8M | ||
| Q2 24 | $21.5M | $12.6M |
| Q1 26 | — | $6.1M | ||
| Q4 25 | $-1.0M | $5.9M | ||
| Q3 25 | $-2.1M | $5.4M | ||
| Q2 25 | $6.3M | $5.1M | ||
| Q1 25 | $-2.3M | $4.8M | ||
| Q4 24 | $-1.0M | $4.8M | ||
| Q3 24 | $-6.2M | $4.2M | ||
| Q2 24 | $-926.0K | $3.9M |
| Q1 26 | — | — | ||
| Q4 25 | 14.6% | — | ||
| Q3 25 | 29.7% | — | ||
| Q2 25 | 26.1% | — | ||
| Q1 25 | 19.3% | — | ||
| Q4 24 | 24.3% | — | ||
| Q3 24 | 14.4% | — | ||
| Q2 24 | 13.1% | — |
| Q1 26 | — | — | ||
| Q4 25 | -21.0% | 47.4% | ||
| Q3 25 | -4.1% | 42.2% | ||
| Q2 25 | -14.4% | 42.7% | ||
| Q1 25 | -4.2% | 42.4% | ||
| Q4 24 | -25.4% | 42.5% | ||
| Q3 24 | -9.4% | 38.8% | ||
| Q2 24 | -8.6% | 39.7% |
| Q1 26 | — | 36.3% | ||
| Q4 25 | -8.8% | 36.2% | ||
| Q3 25 | -10.6% | 33.2% | ||
| Q2 25 | 33.7% | 33.1% | ||
| Q1 25 | -9.3% | 32.9% | ||
| Q4 24 | -9.8% | 33.3% | ||
| Q3 24 | -29.5% | 30.7% | ||
| Q2 24 | -4.3% | 30.9% |
| Q1 26 | — | $0.43 | ||
| Q4 25 | $-0.11 | $0.41 | ||
| Q3 25 | $-0.22 | $0.38 | ||
| Q2 25 | $0.65 | $0.36 | ||
| Q1 25 | $-0.23 | $0.34 | ||
| Q4 24 | $-0.11 | $0.33 | ||
| Q3 24 | $-0.61 | $0.30 | ||
| Q2 24 | $-0.09 | $0.27 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $57.6M | $150.2M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $87.0M | $268.1M |
| Total Assets | $111.9M | $2.4B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $150.2M | ||
| Q4 25 | $57.6M | $130.0M | ||
| Q3 25 | $58.0M | $163.6M | ||
| Q2 25 | $60.5M | $116.9M | ||
| Q1 25 | $14.3M | $169.1M | ||
| Q4 24 | $16.1M | $122.5M | ||
| Q3 24 | $8.5M | $177.2M | ||
| Q2 24 | $3.6M | $182.6M |
| Q1 26 | — | — | ||
| Q4 25 | — | $80.9M | ||
| Q3 25 | — | $80.9M | ||
| Q2 25 | — | $80.8M | ||
| Q1 25 | — | $80.8M | ||
| Q4 24 | $0 | $80.8M | ||
| Q3 24 | — | $80.8M | ||
| Q2 24 | — | $24.7M |
| Q1 26 | — | $268.1M | ||
| Q4 25 | $87.0M | $265.6M | ||
| Q3 25 | $87.1M | $259.7M | ||
| Q2 25 | $89.7M | $253.7M | ||
| Q1 25 | $91.2M | $253.0M | ||
| Q4 24 | $93.5M | $246.6M | ||
| Q3 24 | $94.7M | $243.1M | ||
| Q2 24 | $101.0M | $235.3M |
| Q1 26 | — | $2.4B | ||
| Q4 25 | $111.9M | $2.3B | ||
| Q3 25 | $119.9M | $2.3B | ||
| Q2 25 | $122.6M | $2.3B | ||
| Q1 25 | $152.5M | $2.3B | ||
| Q4 24 | $147.3M | $2.2B | ||
| Q3 24 | $148.6M | $2.3B | ||
| Q2 24 | $158.2M | $2.3B |
| Q1 26 | — | — | ||
| Q4 25 | — | 0.30× | ||
| Q3 25 | — | 0.31× | ||
| Q2 25 | — | 0.32× | ||
| Q1 25 | — | 0.32× | ||
| Q4 24 | 0.00× | 0.33× | ||
| Q3 24 | — | 0.33× | ||
| Q2 24 | — | 0.11× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $266.0K | — |
| Free Cash FlowOCF − Capex | $-196.0K | — |
| FCF MarginFCF / Revenue | -1.7% | — |
| Capex IntensityCapex / Revenue | 3.9% | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-2.1M | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $266.0K | $22.6M | ||
| Q3 25 | $1.3M | $1.2M | ||
| Q2 25 | $-1.4M | $7.5M | ||
| Q1 25 | $-700.0K | $7.0M | ||
| Q4 24 | $8.8M | $17.3M | ||
| Q3 24 | $3.4M | $1.4M | ||
| Q2 24 | $2.2M | $10.2M |
| Q1 26 | — | — | ||
| Q4 25 | $-196.0K | $22.0M | ||
| Q3 25 | $695.0K | $1.2M | ||
| Q2 25 | $-1.5M | $7.4M | ||
| Q1 25 | $-1.0M | $6.6M | ||
| Q4 24 | $8.4M | $16.8M | ||
| Q3 24 | $3.1M | $1.3M | ||
| Q2 24 | $1.9M | $10.1M |
| Q1 26 | — | — | ||
| Q4 25 | -1.7% | 134.7% | ||
| Q3 25 | 3.5% | 7.3% | ||
| Q2 25 | -8.3% | 47.8% | ||
| Q1 25 | -4.1% | 45.3% | ||
| Q4 24 | 80.6% | 116.9% | ||
| Q3 24 | 15.1% | 9.5% | ||
| Q2 24 | 9.1% | 80.1% |
| Q1 26 | — | — | ||
| Q4 25 | 3.9% | 3.4% | ||
| Q3 25 | 3.1% | 0.2% | ||
| Q2 25 | 0.8% | 1.0% | ||
| Q1 25 | 1.3% | 2.3% | ||
| Q4 24 | 3.7% | 3.4% | ||
| Q3 24 | 1.3% | 0.8% | ||
| Q2 24 | 1.0% | 0.4% |
| Q1 26 | — | — | ||
| Q4 25 | — | 3.82× | ||
| Q3 25 | — | 0.23× | ||
| Q2 25 | -0.22× | 1.48× | ||
| Q1 25 | — | 1.45× | ||
| Q4 24 | — | 3.61× | ||
| Q3 24 | — | 0.33× | ||
| Q2 24 | — | 2.60× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
ACNT
| Other | $6.1M | 52% |
| Transferred At Point In Time | $5.7M | 48% |
JMSB
| Net Interest Income | $16.5M | 98% |
| Noninterest Income | $284.0K | 2% |
