vs
Side-by-side financial comparison of ASCENT INDUSTRIES CO. (ACNT) and Zeo Energy Corp. (ZEO). Click either name above to swap in a different company.
Zeo Energy Corp. is the larger business by last-quarter revenue ($18.6M vs $11.9M, roughly 1.6× ASCENT INDUSTRIES CO.). ASCENT INDUSTRIES CO. runs the higher net margin — -8.8% vs -10.8%, a 2.0% gap on every dollar of revenue. On growth, ASCENT INDUSTRIES CO. posted the faster year-over-year revenue change (13.3% vs -0.4%). Zeo Energy Corp. produced more free cash flow last quarter ($2.3M vs $-196.0K). Over the past eight quarters, Zeo Energy Corp.'s revenue compounded faster (-4.0% CAGR vs -34.9%).
ASCENT INDUSTRIES CO.ACNTEarnings & Financial Report
Ascent Capital Group, Inc. was a publicly traded holding company whose primary subsidiary was Monitronics. Ascent Media was a wholly owned subsidiary of the Discovery Holding Company (DHC). DHC spun off Ascent Media as an independent, public company on September 17, 2008.
ACNT vs ZEO — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $11.9M | $18.6M |
| Net Profit | $-1.0M | $-2.0M |
| Gross Margin | 14.6% | — |
| Operating Margin | -21.0% | -11.8% |
| Net Margin | -8.8% | -10.8% |
| Revenue YoY | 13.3% | -0.4% |
| Net Profit YoY | -1.2% | -360.9% |
| EPS (diluted) | $-0.11 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $11.9M | $18.6M | ||
| Q3 25 | $19.7M | $23.9M | ||
| Q2 25 | $18.7M | $18.1M | ||
| Q1 25 | $24.7M | $8.8M | ||
| Q4 24 | $10.5M | $18.6M | ||
| Q3 24 | $20.9M | $19.7M | ||
| Q2 24 | $21.5M | $14.8M | ||
| Q1 24 | $28.0M | $20.1M |
| Q4 25 | $-1.0M | $-2.0M | ||
| Q3 25 | $-2.1M | $-3.2M | ||
| Q2 25 | $6.3M | $-2.4M | ||
| Q1 25 | $-2.3M | $-6.4M | ||
| Q4 24 | $-1.0M | $-435.3K | ||
| Q3 24 | $-6.2M | $-424.3K | ||
| Q2 24 | $-926.0K | $-277.8K | ||
| Q1 24 | $-5.5M | $-1.5M |
| Q4 25 | 14.6% | — | ||
| Q3 25 | 29.7% | 57.9% | ||
| Q2 25 | 26.1% | 59.8% | ||
| Q1 25 | 19.3% | 99.3% | ||
| Q4 24 | 24.3% | — | ||
| Q3 24 | 14.4% | 50.2% | ||
| Q2 24 | 13.1% | 52.3% | ||
| Q1 24 | 8.3% | — |
| Q4 25 | -21.0% | -11.8% | ||
| Q3 25 | -4.1% | -8.3% | ||
| Q2 25 | -14.4% | -15.8% | ||
| Q1 25 | -4.2% | -153.8% | ||
| Q4 24 | -25.4% | -6.0% | ||
| Q3 24 | -9.4% | -15.2% | ||
| Q2 24 | -8.6% | -18.0% | ||
| Q1 24 | -15.5% | -20.1% |
| Q4 25 | -8.8% | -10.8% | ||
| Q3 25 | -10.6% | -13.5% | ||
| Q2 25 | 33.7% | -13.3% | ||
| Q1 25 | -9.3% | -72.4% | ||
| Q4 24 | -9.8% | -2.3% | ||
| Q3 24 | -29.5% | -2.2% | ||
| Q2 24 | -4.3% | -1.9% | ||
| Q1 24 | -19.7% | -7.6% |
| Q4 25 | $-0.11 | — | ||
| Q3 25 | $-0.22 | — | ||
| Q2 25 | $0.65 | — | ||
| Q1 25 | $-0.23 | $-0.48 | ||
| Q4 24 | $-0.11 | $1.11 | ||
| Q3 24 | $-0.61 | $-0.08 | ||
| Q2 24 | $-0.09 | $0.03 | ||
| Q1 24 | $-0.54 | $-1.54 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $57.6M | $6.1M |
| Total DebtLower is stronger | — | $79.1K |
| Stockholders' EquityBook value | $87.0M | $5.3M |
| Total Assets | $111.9M | $56.9M |
| Debt / EquityLower = less leverage | — | 0.01× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $57.6M | $6.1M | ||
| Q3 25 | $58.0M | $3.9M | ||
| Q2 25 | $60.5M | $68.7K | ||
| Q1 25 | $14.3M | $2.9M | ||
| Q4 24 | $16.1M | $5.6M | ||
| Q3 24 | $8.5M | $4.3M | ||
| Q2 24 | $3.6M | $5.3M | ||
| Q1 24 | $1.3M | — |
| Q4 25 | — | $79.1K | ||
| Q3 25 | — | $84.6K | ||
| Q2 25 | — | $642.8K | ||
| Q1 25 | — | $715.4K | ||
| Q4 24 | $0 | $787.7K | ||
| Q3 24 | — | $858.6K | ||
| Q2 24 | — | $1.6M | ||
| Q1 24 | — | $748.8K |
| Q4 25 | $87.0M | $5.3M | ||
| Q3 25 | $87.1M | $-1.7M | ||
| Q2 25 | $89.7M | $-59.4M | ||
| Q1 25 | $91.2M | $-23.1M | ||
| Q4 24 | $93.5M | $-88.9M | ||
| Q3 24 | $94.7M | $-39.3M | ||
| Q2 24 | $101.0M | $-53.0M | ||
| Q1 24 | $102.0M | $-173.0M |
| Q4 25 | $111.9M | $56.9M | ||
| Q3 25 | $119.9M | $58.5M | ||
| Q2 25 | $122.6M | $46.2M | ||
| Q1 25 | $152.5M | $47.4M | ||
| Q4 24 | $147.3M | $61.0M | ||
| Q3 24 | $148.6M | $47.1M | ||
| Q2 24 | $158.2M | $49.1M | ||
| Q1 24 | $161.0M | $50.1M |
| Q4 25 | — | 0.01× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.00× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $266.0K | $2.4M |
| Free Cash FlowOCF − Capex | $-196.0K | $2.3M |
| FCF MarginFCF / Revenue | -1.7% | 12.2% |
| Capex IntensityCapex / Revenue | 3.9% | 0.9% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-2.1M | $-9.9M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $266.0K | $2.4M | ||
| Q3 25 | $1.3M | $-6.6M | ||
| Q2 25 | $-1.4M | $-2.3M | ||
| Q1 25 | $-700.0K | $-2.3M | ||
| Q4 24 | $8.8M | $3.5M | ||
| Q3 24 | $3.4M | $162.2K | ||
| Q2 24 | $2.2M | $-2.2M | ||
| Q1 24 | $263.0K | $-10.2M |
| Q4 25 | $-196.0K | $2.3M | ||
| Q3 25 | $695.0K | $-6.8M | ||
| Q2 25 | $-1.5M | $-2.7M | ||
| Q1 25 | $-1.0M | $-2.6M | ||
| Q4 24 | $8.4M | $3.4M | ||
| Q3 24 | $3.1M | $116.5K | ||
| Q2 24 | $1.9M | $-2.3M | ||
| Q1 24 | $25.0K | $-10.4M |
| Q4 25 | -1.7% | 12.2% | ||
| Q3 25 | 3.5% | -28.6% | ||
| Q2 25 | -8.3% | -15.0% | ||
| Q1 25 | -4.1% | -30.0% | ||
| Q4 24 | 80.6% | 18.2% | ||
| Q3 24 | 15.1% | 0.6% | ||
| Q2 24 | 9.1% | -15.6% | ||
| Q1 24 | 0.1% | -51.5% |
| Q4 25 | 3.9% | 0.9% | ||
| Q3 25 | 3.1% | 1.0% | ||
| Q2 25 | 0.8% | 2.4% | ||
| Q1 25 | 1.3% | 4.2% | ||
| Q4 24 | 3.7% | 0.5% | ||
| Q3 24 | 1.3% | 0.2% | ||
| Q2 24 | 1.0% | 0.7% | ||
| Q1 24 | 0.9% | 1.1% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | -0.22× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
ACNT
| Other | $6.1M | 52% |
| Transferred At Point In Time | $5.7M | 48% |
ZEO
| Nonrelated Party | $18.1M | 98% |
| Related Party | $432.1K | 2% |
