vs
Side-by-side financial comparison of ADAMAS TRUST, INC. (ADAM) and Canopy Growth Corp (CGC). Click either name above to swap in a different company.
Canopy Growth Corp is the larger business by last-quarter revenue ($54.4M vs $43.2M, roughly 1.3× ADAMAS TRUST, INC.). ADAMAS TRUST, INC. runs the higher net margin — 124.0% vs -84.0%, a 208.0% gap on every dollar of revenue. On growth, ADAMAS TRUST, INC. posted the faster year-over-year revenue change (61.6% vs -0.3%). Over the past eight quarters, ADAMAS TRUST, INC.'s revenue compounded faster (55.5% CAGR vs 1.2%).
Canopy Growth Corporation, formerly Tweed Marijuana Inc., is a cannabis company based in Smiths Falls, Ontario.
ADAM vs CGC — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2026
| Metric | | |
|---|---|---|
| Revenue | $43.2M | $54.4M |
| Net Profit | $53.5M | $-45.7M |
| Gross Margin | — | 28.8% |
| Operating Margin | — | -35.3% |
| Net Margin | 124.0% | -84.0% |
| Revenue YoY | 61.6% | -0.3% |
| Net Profit YoY | 270.5% | 48.6% |
| EPS (diluted) | $0.45 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $43.2M | $54.4M | ||
| Q3 25 | $36.6M | $48.7M | ||
| Q2 25 | $36.4M | $52.7M | ||
| Q1 25 | $33.1M | $47.5M | ||
| Q4 24 | $26.7M | $54.6M | ||
| Q3 24 | $20.2M | $46.0M | ||
| Q2 24 | $19.0M | $48.3M | ||
| Q1 24 | $17.9M | $53.1M |
| Q4 25 | $53.5M | $-45.7M | ||
| Q3 25 | $44.8M | $-1.2M | ||
| Q2 25 | $8.5M | $-30.3M | ||
| Q1 25 | $42.2M | — | ||
| Q4 24 | $-31.4M | $-89.0M | ||
| Q3 24 | $42.8M | $-93.7M | ||
| Q2 24 | $-15.6M | $-92.8M | ||
| Q1 24 | $-57.9M | — |
| Q4 25 | — | 28.8% | ||
| Q3 25 | — | 32.8% | ||
| Q2 25 | — | 25.0% | ||
| Q1 25 | — | 16.2% | ||
| Q4 24 | — | 32.2% | ||
| Q3 24 | — | 34.7% | ||
| Q2 24 | — | 34.8% | ||
| Q1 24 | — | 21.3% |
| Q4 25 | — | -35.3% | ||
| Q3 25 | — | -25.3% | ||
| Q2 25 | 11.7% | -31.4% | ||
| Q1 25 | — | — | ||
| Q4 24 | -119.0% | -31.9% | ||
| Q3 24 | — | -72.9% | ||
| Q2 24 | -124.7% | -44.0% | ||
| Q1 24 | -448.8% | — |
| Q4 25 | 124.0% | -84.0% | ||
| Q3 25 | 122.5% | -2.5% | ||
| Q2 25 | 23.4% | -57.6% | ||
| Q1 25 | 127.4% | — | ||
| Q4 24 | -117.5% | -163.0% | ||
| Q3 24 | 211.7% | -203.7% | ||
| Q2 24 | -81.9% | -192.0% | ||
| Q1 24 | -324.1% | — |
| Q4 25 | $0.45 | — | ||
| Q3 25 | $0.36 | — | ||
| Q2 25 | $-0.04 | — | ||
| Q1 25 | $0.33 | — | ||
| Q4 24 | $-0.46 | — | ||
| Q3 24 | $0.36 | — | ||
| Q2 24 | $-0.29 | — | ||
| Q1 24 | $-0.75 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $210.3M | $271.1M |
| Total DebtLower is stronger | $735.8M | — |
| Stockholders' EquityBook value | $1.4B | $553.5M |
| Total Assets | $12.6B | $807.5M |
| Debt / EquityLower = less leverage | 0.52× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $210.3M | $271.1M | ||
| Q3 25 | $185.3M | $217.6M | ||
| Q2 25 | $160.4M | $104.8M | ||
| Q1 25 | $177.1M | $96.0M | ||
| Q4 24 | $167.4M | $130.2M | ||
| Q3 24 | $195.1M | $168.8M | ||
| Q2 24 | $235.5M | $142.3M | ||
| Q1 24 | $226.9M | $148.5M |
| Q4 25 | $735.8M | — | ||
| Q3 25 | $766.6M | — | ||
| Q2 25 | $653.0M | — | ||
| Q1 25 | $654.4M | — | ||
| Q4 24 | $573.2M | — | ||
| Q3 24 | $699.4M | — | ||
| Q2 24 | $800.7M | — | ||
| Q1 24 | $1.0B | — |
| Q4 25 | $1.4B | $553.5M | ||
| Q3 25 | $1.4B | $537.3M | ||
| Q2 25 | $1.4B | $357.0M | ||
| Q1 25 | $1.4B | $355.7M | ||
| Q4 24 | $1.4B | $431.8M | ||
| Q3 24 | $1.4B | $372.1M | ||
| Q2 24 | $1.4B | $389.0M | ||
| Q1 24 | $1.5B | $365.3M |
| Q4 25 | $12.6B | $807.5M | ||
| Q3 25 | $12.4B | $781.0M | ||
| Q2 25 | $10.6B | $660.4M | ||
| Q1 25 | $10.0B | $669.9M | ||
| Q4 24 | $9.2B | $849.9M | ||
| Q3 24 | $8.9B | $899.6M | ||
| Q2 24 | $8.2B | $938.9M | ||
| Q1 24 | $7.4B | $949.2M |
| Q4 25 | 0.52× | — | ||
| Q3 25 | 0.55× | — | ||
| Q2 25 | 0.47× | — | ||
| Q1 25 | 0.47× | — | ||
| Q4 24 | 0.41× | — | ||
| Q3 24 | 0.48× | — | ||
| Q2 24 | 0.56× | — | ||
| Q1 24 | 0.67× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $134.0M | — |
| Free Cash FlowOCF − Capex | $125.9M | — |
| FCF MarginFCF / Revenue | 291.6% | — |
| Capex IntensityCapex / Revenue | 18.9% | — |
| Cash ConversionOCF / Net Profit | 2.50× | — |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $134.0M | — | ||
| Q3 25 | $6.9M | — | ||
| Q2 25 | $39.2M | $-7.5M | ||
| Q1 25 | $25.8M | $-121.0M | ||
| Q4 24 | $14.1M | — | ||
| Q3 24 | $-922.0K | — | ||
| Q2 24 | $-993.0K | $-37.8M | ||
| Q1 24 | $-13.1M | $-205.8M |
| Q4 25 | $125.9M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $-8.5M | ||
| Q1 25 | — | $-128.9M | ||
| Q4 24 | $-10.6M | — | ||
| Q3 24 | $-8.6M | — | ||
| Q2 24 | $-8.6M | $-40.7M | ||
| Q1 24 | $-19.1M | $-208.3M |
| Q4 25 | 291.6% | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | -16.1% | ||
| Q1 25 | — | -271.5% | ||
| Q4 24 | -39.6% | — | ||
| Q3 24 | -42.3% | — | ||
| Q2 24 | -44.9% | -84.1% | ||
| Q1 24 | -107.0% | -392.1% |
| Q4 25 | 18.9% | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 1.8% | ||
| Q1 25 | — | 16.6% | ||
| Q4 24 | 92.3% | — | ||
| Q3 24 | 37.7% | — | ||
| Q2 24 | 39.7% | 5.9% | ||
| Q1 24 | 33.5% | 4.7% |
| Q4 25 | 2.50× | — | ||
| Q3 25 | 0.15× | — | ||
| Q2 25 | 4.59× | — | ||
| Q1 25 | 0.61× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | -0.02× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
ADAM
| Other | $19.6M | 45% |
| Constructive Loans LLC | $14.4M | 33% |
| Multifamily | $9.1M | 21% |
CGC
| Other | $24.0M | 44% |
| Canadian Adult Use Cannabis | $22.9M | 42% |
| International Markets Cannabis | $6.2M | 11% |
| Other Geographical Area | $1.2M | 2% |
