vs
Side-by-side financial comparison of ADAMAS TRUST, INC. (ADAM) and DOMO, INC. (DOMO). Click either name above to swap in a different company.
DOMO, INC. is the larger business by last-quarter revenue ($79.4M vs $43.2M, roughly 1.8× ADAMAS TRUST, INC.). ADAMAS TRUST, INC. runs the higher net margin — 124.0% vs -13.1%, a 137.1% gap on every dollar of revenue. On growth, ADAMAS TRUST, INC. posted the faster year-over-year revenue change (61.6% vs -0.5%). ADAMAS TRUST, INC. produced more free cash flow last quarter ($125.9M vs $1.1M). Over the past eight quarters, ADAMAS TRUST, INC.'s revenue compounded faster (55.5% CAGR vs -0.5%).
Domo, Inc. is an American cloud software company based in American Fork, Utah, United States. It specializes in artificial intelligence, business intelligence, and data visualization and is designed to provide real-time access to business data for decision makers across the company with minimal IT involvement. It is a Software-as-a-Service (SaaS) venture.
ADAM vs DOMO — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2026
| Metric | | |
|---|---|---|
| Revenue | $43.2M | $79.4M |
| Net Profit | $53.5M | $-10.4M |
| Gross Margin | — | 74.2% |
| Operating Margin | — | -8.7% |
| Net Margin | 124.0% | -13.1% |
| Revenue YoY | 61.6% | -0.5% |
| Net Profit YoY | 270.5% | 44.6% |
| EPS (diluted) | $0.45 | $-0.25 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $43.2M | $79.4M | ||
| Q3 25 | $36.6M | $79.7M | ||
| Q2 25 | $36.4M | $80.1M | ||
| Q1 25 | $33.1M | $78.8M | ||
| Q4 24 | $26.7M | $79.8M | ||
| Q3 24 | $20.2M | $78.4M | ||
| Q2 24 | $19.0M | $80.1M | ||
| Q1 24 | $17.9M | $80.2M |
| Q4 25 | $53.5M | $-10.4M | ||
| Q3 25 | $44.8M | $-22.9M | ||
| Q2 25 | $8.5M | $-18.1M | ||
| Q1 25 | $42.2M | $-17.7M | ||
| Q4 24 | $-31.4M | $-18.8M | ||
| Q3 24 | $42.8M | $-19.5M | ||
| Q2 24 | $-15.6M | $-26.0M | ||
| Q1 24 | $-57.9M | $-18.7M |
| Q4 25 | — | 74.2% | ||
| Q3 25 | — | 74.8% | ||
| Q2 25 | — | 74.2% | ||
| Q1 25 | — | 74.4% | ||
| Q4 24 | — | 75.0% | ||
| Q3 24 | — | 74.3% | ||
| Q2 24 | — | 74.1% | ||
| Q1 24 | — | 76.3% |
| Q4 25 | — | -8.7% | ||
| Q3 25 | — | -9.1% | ||
| Q2 25 | 11.7% | -17.9% | ||
| Q1 25 | — | -15.6% | ||
| Q4 24 | -119.0% | -13.9% | ||
| Q3 24 | — | -18.5% | ||
| Q2 24 | -124.7% | -26.8% | ||
| Q1 24 | -448.8% | -16.6% |
| Q4 25 | 124.0% | -13.1% | ||
| Q3 25 | 122.5% | -28.8% | ||
| Q2 25 | 23.4% | -22.5% | ||
| Q1 25 | 127.4% | -22.4% | ||
| Q4 24 | -117.5% | -23.5% | ||
| Q3 24 | 211.7% | -24.9% | ||
| Q2 24 | -81.9% | -32.5% | ||
| Q1 24 | -324.1% | -23.3% |
| Q4 25 | $0.45 | $-0.25 | ||
| Q3 25 | $0.36 | $-0.56 | ||
| Q2 25 | $-0.04 | $-0.45 | ||
| Q1 25 | $0.33 | $-0.45 | ||
| Q4 24 | $-0.46 | $-0.48 | ||
| Q3 24 | $0.36 | $-0.51 | ||
| Q2 24 | $-0.29 | $-0.69 | ||
| Q1 24 | $-0.75 | $-0.51 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $210.3M | — |
| Total DebtLower is stronger | $735.8M | $124.2M |
| Stockholders' EquityBook value | $1.4B | $-191.9M |
| Total Assets | $12.6B | $201.6M |
| Debt / EquityLower = less leverage | 0.52× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $210.3M | — | ||
| Q3 25 | $185.3M | — | ||
| Q2 25 | $160.4M | $47.2M | ||
| Q1 25 | $177.1M | $45.3M | ||
| Q4 24 | $167.4M | — | ||
| Q3 24 | $195.1M | — | ||
| Q2 24 | $235.5M | $61.2M | ||
| Q1 24 | $226.9M | $60.9M |
| Q4 25 | $735.8M | $124.2M | ||
| Q3 25 | $766.6M | $121.9M | ||
| Q2 25 | $653.0M | $119.7M | ||
| Q1 25 | $654.4M | $117.7M | ||
| Q4 24 | $573.2M | $115.6M | ||
| Q3 24 | $699.4M | $115.2M | ||
| Q2 24 | $800.7M | $114.1M | ||
| Q1 24 | $1.0B | $113.5M |
| Q4 25 | $1.4B | $-191.9M | ||
| Q3 25 | $1.4B | $-191.5M | ||
| Q2 25 | $1.4B | $-178.7M | ||
| Q1 25 | $1.4B | $-177.2M | ||
| Q4 24 | $1.4B | $-171.2M | ||
| Q3 24 | $1.4B | $-166.4M | ||
| Q2 24 | $1.4B | $-163.5M | ||
| Q1 24 | $1.5B | $-153.5M |
| Q4 25 | $12.6B | $201.6M | ||
| Q3 25 | $12.4B | $195.7M | ||
| Q2 25 | $10.6B | $189.7M | ||
| Q1 25 | $10.0B | $214.3M | ||
| Q4 24 | $9.2B | $190.2M | ||
| Q3 24 | $8.9B | $197.8M | ||
| Q2 24 | $8.2B | $204.4M | ||
| Q1 24 | $7.4B | $225.7M |
| Q4 25 | 0.52× | — | ||
| Q3 25 | 0.55× | — | ||
| Q2 25 | 0.47× | — | ||
| Q1 25 | 0.47× | — | ||
| Q4 24 | 0.41× | — | ||
| Q3 24 | 0.48× | — | ||
| Q2 24 | 0.56× | — | ||
| Q1 24 | 0.67× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $134.0M | $3.4M |
| Free Cash FlowOCF − Capex | $125.9M | $1.1M |
| FCF MarginFCF / Revenue | 291.6% | 1.4% |
| Capex IntensityCapex / Revenue | 18.9% | 2.9% |
| Cash ConversionOCF / Net Profit | 2.50× | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $9.9M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $134.0M | $3.4M | ||
| Q3 25 | $6.9M | $3.4M | ||
| Q2 25 | $39.2M | $4.0M | ||
| Q1 25 | $25.8M | $8.9M | ||
| Q4 24 | $14.1M | $-13.7M | ||
| Q3 24 | $-922.0K | $-6.2M | ||
| Q2 24 | $-993.0K | $1.9M | ||
| Q1 24 | $-13.1M | $5.4M |
| Q4 25 | $125.9M | $1.1M | ||
| Q3 25 | — | $1.0M | ||
| Q2 25 | — | $1.0M | ||
| Q1 25 | — | $6.7M | ||
| Q4 24 | $-10.6M | $-16.2M | ||
| Q3 24 | $-8.6M | $-8.4M | ||
| Q2 24 | $-8.6M | $-625.0K | ||
| Q1 24 | $-19.1M | $2.9M |
| Q4 25 | 291.6% | 1.4% | ||
| Q3 25 | — | 1.3% | ||
| Q2 25 | — | 1.3% | ||
| Q1 25 | — | 8.5% | ||
| Q4 24 | -39.6% | -20.3% | ||
| Q3 24 | -42.3% | -10.7% | ||
| Q2 24 | -44.9% | -0.8% | ||
| Q1 24 | -107.0% | 3.6% |
| Q4 25 | 18.9% | 2.9% | ||
| Q3 25 | — | 2.9% | ||
| Q2 25 | — | 3.7% | ||
| Q1 25 | — | 2.8% | ||
| Q4 24 | 92.3% | 3.2% | ||
| Q3 24 | 37.7% | 2.8% | ||
| Q2 24 | 39.7% | 3.2% | ||
| Q1 24 | 33.5% | 3.1% |
| Q4 25 | 2.50× | — | ||
| Q3 25 | 0.15× | — | ||
| Q2 25 | 4.59× | — | ||
| Q1 25 | 0.61× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | -0.02× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
ADAM
| Other | $19.6M | 45% |
| Constructive Loans LLC | $14.4M | 33% |
| Multifamily | $9.1M | 21% |
DOMO
| Subscription | $71.9M | 91% |
| Professional Servicesand Other | $7.5M | 9% |
