vs

Side-by-side financial comparison of ADAMAS TRUST, INC. (ADAM) and EASTERN CO (EML). Click either name above to swap in a different company.

EASTERN CO is the larger business by last-quarter revenue ($55.3M vs $43.2M, roughly 1.3× ADAMAS TRUST, INC.). ADAMAS TRUST, INC. runs the higher net margin — 124.0% vs 1.0%, a 122.9% gap on every dollar of revenue. On growth, ADAMAS TRUST, INC. posted the faster year-over-year revenue change (61.6% vs -22.4%). ADAMAS TRUST, INC. produced more free cash flow last quarter ($125.9M vs $3.1M). Over the past eight quarters, ADAMAS TRUST, INC.'s revenue compounded faster (55.5% CAGR vs -0.6%).

China Eastern Airlines is a major airline in China, headquartered in Changning, Shanghai. It is one of the three major airlines in the country, along with Air China and China Southern Airlines.

ADAM vs EML — Head-to-Head

Bigger by revenue
EML
EML
1.3× larger
EML
$55.3M
$43.2M
ADAM
Growing faster (revenue YoY)
ADAM
ADAM
+84.0% gap
ADAM
61.6%
-22.4%
EML
Higher net margin
ADAM
ADAM
122.9% more per $
ADAM
124.0%
1.0%
EML
More free cash flow
ADAM
ADAM
$122.8M more FCF
ADAM
$125.9M
$3.1M
EML
Faster 2-yr revenue CAGR
ADAM
ADAM
Annualised
ADAM
55.5%
-0.6%
EML

Income Statement — Q4 FY2025 vs Q3 FY2025

Metric
ADAM
ADAM
EML
EML
Revenue
$43.2M
$55.3M
Net Profit
$53.5M
$578.9K
Gross Margin
22.3%
Operating Margin
3.1%
Net Margin
124.0%
1.0%
Revenue YoY
61.6%
-22.4%
Net Profit YoY
270.5%
103.8%
EPS (diluted)
$0.45
$0.10

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
ADAM
ADAM
EML
EML
Q4 25
$43.2M
Q3 25
$36.6M
$55.3M
Q2 25
$36.4M
$70.2M
Q1 25
$33.1M
$63.3M
Q4 24
$26.7M
$64.3M
Q3 24
$20.2M
$71.3M
Q2 24
$19.0M
$72.6M
Q1 24
$17.9M
$64.6M
Net Profit
ADAM
ADAM
EML
EML
Q4 25
$53.5M
Q3 25
$44.8M
$578.9K
Q2 25
$8.5M
$3.4M
Q1 25
$42.2M
$1.9M
Q4 24
$-31.4M
$1.3M
Q3 24
$42.8M
$-15.3M
Q2 24
$-15.6M
$3.5M
Q1 24
$-57.9M
$1.9M
Gross Margin
ADAM
ADAM
EML
EML
Q4 25
Q3 25
22.3%
Q2 25
23.3%
Q1 25
22.4%
Q4 24
23.6%
Q3 24
25.5%
Q2 24
25.4%
Q1 24
23.9%
Operating Margin
ADAM
ADAM
EML
EML
Q4 25
Q3 25
3.1%
Q2 25
11.7%
4.5%
Q1 25
5.1%
Q4 24
-119.0%
6.1%
Q3 24
9.5%
Q2 24
-124.7%
8.3%
Q1 24
-448.8%
5.3%
Net Margin
ADAM
ADAM
EML
EML
Q4 25
124.0%
Q3 25
122.5%
1.0%
Q2 25
23.4%
4.9%
Q1 25
127.4%
3.1%
Q4 24
-117.5%
2.0%
Q3 24
211.7%
-21.5%
Q2 24
-81.9%
4.8%
Q1 24
-324.1%
3.0%
EPS (diluted)
ADAM
ADAM
EML
EML
Q4 25
$0.45
Q3 25
$0.36
$0.10
Q2 25
$-0.04
$0.56
Q1 25
$0.33
$0.32
Q4 24
$-0.46
$0.22
Q3 24
$0.36
$-2.46
Q2 24
$-0.29
$0.56
Q1 24
$-0.75
$0.31

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
ADAM
ADAM
EML
EML
Cash + ST InvestmentsLiquidity on hand
$210.3M
$9.2M
Total DebtLower is stronger
$735.8M
Stockholders' EquityBook value
$1.4B
$124.3M
Total Assets
$12.6B
$220.0M
Debt / EquityLower = less leverage
0.52×

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
ADAM
ADAM
EML
EML
Q4 25
$210.3M
Q3 25
$185.3M
$9.2M
Q2 25
$160.4M
$9.1M
Q1 25
$177.1M
$10.2M
Q4 24
$167.4M
$16.1M
Q3 24
$195.1M
$9.7M
Q2 24
$235.5M
$2.0M
Q1 24
$226.9M
$2.1M
Total Debt
ADAM
ADAM
EML
EML
Q4 25
$735.8M
Q3 25
$766.6M
Q2 25
$653.0M
Q1 25
$654.4M
Q4 24
$573.2M
$42.2M
Q3 24
$699.4M
Q2 24
$800.7M
Q1 24
$1.0B
Stockholders' Equity
ADAM
ADAM
EML
EML
Q4 25
$1.4B
Q3 25
$1.4B
$124.3M
Q2 25
$1.4B
$124.4M
Q1 25
$1.4B
$121.0M
Q4 24
$1.4B
$120.7M
Q3 24
$1.4B
$119.2M
Q2 24
$1.4B
$136.5M
Q1 24
$1.5B
$134.5M
Total Assets
ADAM
ADAM
EML
EML
Q4 25
$12.6B
Q3 25
$12.4B
$220.0M
Q2 25
$10.6B
$229.4M
Q1 25
$10.0B
$232.3M
Q4 24
$9.2B
$235.3M
Q3 24
$8.9B
$244.2M
Q2 24
$8.2B
$255.9M
Q1 24
$7.4B
$253.9M
Debt / Equity
ADAM
ADAM
EML
EML
Q4 25
0.52×
Q3 25
0.55×
Q2 25
0.47×
Q1 25
0.47×
Q4 24
0.41×
0.35×
Q3 24
0.48×
Q2 24
0.56×
Q1 24
0.67×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
ADAM
ADAM
EML
EML
Operating Cash FlowLast quarter
$134.0M
$3.1M
Free Cash FlowOCF − Capex
$125.9M
$3.1M
FCF MarginFCF / Revenue
291.6%
5.5%
Capex IntensityCapex / Revenue
18.9%
0.1%
Cash ConversionOCF / Net Profit
2.50×
5.38×
TTM Free Cash FlowTrailing 4 quarters
$12.3M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
ADAM
ADAM
EML
EML
Q4 25
$134.0M
Q3 25
$6.9M
$3.1M
Q2 25
$39.2M
$3.8M
Q1 25
$25.8M
$-1.8M
Q4 24
$14.1M
$11.0M
Q3 24
$-922.0K
$-2.9M
Q2 24
$-993.0K
$8.4M
Q1 24
$-13.1M
$2.8M
Free Cash Flow
ADAM
ADAM
EML
EML
Q4 25
$125.9M
Q3 25
$3.1M
Q2 25
$3.0M
Q1 25
$-2.7M
Q4 24
$-10.6M
$9.0M
Q3 24
$-8.6M
$-7.7M
Q2 24
$-8.6M
$7.3M
Q1 24
$-19.1M
$1.1M
FCF Margin
ADAM
ADAM
EML
EML
Q4 25
291.6%
Q3 25
5.5%
Q2 25
4.3%
Q1 25
-4.3%
Q4 24
-39.6%
13.9%
Q3 24
-42.3%
-10.8%
Q2 24
-44.9%
10.1%
Q1 24
-107.0%
1.7%
Capex Intensity
ADAM
ADAM
EML
EML
Q4 25
18.9%
Q3 25
0.1%
Q2 25
1.1%
Q1 25
1.3%
Q4 24
92.3%
3.2%
Q3 24
37.7%
6.7%
Q2 24
39.7%
1.5%
Q1 24
33.5%
2.6%
Cash Conversion
ADAM
ADAM
EML
EML
Q4 25
2.50×
Q3 25
0.15×
5.38×
Q2 25
4.59×
1.09×
Q1 25
0.61×
-0.95×
Q4 24
8.41×
Q3 24
-0.02×
Q2 24
2.40×
Q1 24
1.43×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

ADAM
ADAM

Other$19.6M45%
Constructive Loans LLC$14.4M33%
Multifamily$9.1M21%

EML
EML

Segment breakdown not available.

Related Comparisons