vs
Side-by-side financial comparison of Archer Daniels Midland (ADM) and Celsius Holdings, Inc. (CELH). Click either name above to swap in a different company.
Archer Daniels Midland is the larger business by last-quarter revenue ($6.1B vs $721.6M, roughly 8.4× Celsius Holdings, Inc.). Archer Daniels Midland runs the higher net margin — 7.5% vs 3.4%, a 4.1% gap on every dollar of revenue. On growth, Archer Daniels Midland posted the faster year-over-year revenue change (123.5% vs 117.2%). Celsius Holdings, Inc. produced more free cash flow last quarter ($-130.0M vs $-669.0M). Over the past eight quarters, Celsius Holdings, Inc.'s revenue compounded faster (42.4% CAGR vs -47.4%).
The Archer-Daniels-Midland Company, commonly known as ADM, is an American multinational food processing and commodities trading corporation founded in 1902 and headquartered in Chicago, Illinois. The company operates more than 270 plants and 420 crop procurement facilities worldwide, where cereal grains and oilseeds are processed into products used in food, beverage, nutraceutical, industrial, and animal feed markets worldwide.
Celsius Holdings, Inc. is an American company that produces a range of fitness and energy drinks under the brand name Celsius. The company's products are marketed as healthy, to which the CEO attributes the brand's success.
ADM vs CELH — Head-to-Head
Income Statement — Q4 2025 vs Q4 2025
| Metric | | |
|---|---|---|
| Revenue | $6.1B | $721.6M |
| Net Profit | $456.0M | $24.7M |
| Gross Margin | 20.0% | 47.4% |
| Operating Margin | 7.9% | 3.6% |
| Net Margin | 7.5% | 3.4% |
| Revenue YoY | 123.5% | 117.2% |
| Net Profit YoY | -19.6% | 231.1% |
| EPS (diluted) | $0.95 | $0.04 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $6.1B | $721.6M | ||
| Q3 25 | $6.4B | $725.1M | ||
| Q2 25 | $6.3B | $739.3M | ||
| Q1 25 | $6.1B | $329.3M | ||
| Q4 24 | $-25.7B | $332.2M | ||
| Q3 24 | $6.0B | $265.7M | ||
| Q2 24 | $22.2B | $402.0M | ||
| Q1 24 | $21.8B | $355.7M |
| Q4 25 | $456.0M | $24.7M | ||
| Q3 25 | $108.0M | $-61.0M | ||
| Q2 25 | $219.0M | $99.9M | ||
| Q1 25 | $295.0M | $44.4M | ||
| Q4 24 | $567.0M | $-18.9M | ||
| Q3 24 | $18.0M | $6.4M | ||
| Q2 24 | $486.0M | $79.8M | ||
| Q1 24 | $729.0M | $77.8M |
| Q4 25 | 20.0% | 47.4% | ||
| Q3 25 | 19.8% | 51.3% | ||
| Q2 25 | 21.6% | 51.5% | ||
| Q1 25 | 19.2% | 52.3% | ||
| Q4 24 | — | 50.2% | ||
| Q3 24 | 22.8% | 46.0% | ||
| Q2 24 | 6.3% | 52.0% | ||
| Q1 24 | 7.6% | 51.2% |
| Q4 25 | 7.9% | 3.6% | ||
| Q3 25 | 2.3% | -11.0% | ||
| Q2 25 | 4.4% | 19.3% | ||
| Q1 25 | 5.7% | 15.8% | ||
| Q4 24 | — | -5.6% | ||
| Q3 24 | 1.8% | -1.2% | ||
| Q2 24 | 2.7% | 23.4% | ||
| Q1 24 | 4.1% | 23.4% |
| Q4 25 | 7.5% | 3.4% | ||
| Q3 25 | 1.7% | -8.4% | ||
| Q2 25 | 3.5% | 13.5% | ||
| Q1 25 | 4.8% | 13.5% | ||
| Q4 24 | -2.2% | -5.7% | ||
| Q3 24 | 0.3% | 2.4% | ||
| Q2 24 | 2.2% | 19.8% | ||
| Q1 24 | 3.3% | 21.9% |
| Q4 25 | $0.95 | $0.04 | ||
| Q3 25 | $0.22 | $-0.27 | ||
| Q2 25 | $0.45 | $0.33 | ||
| Q1 25 | $0.61 | $0.15 | ||
| Q4 24 | $1.21 | $-0.10 | ||
| Q3 24 | $0.04 | $0.00 | ||
| Q2 24 | $0.98 | $0.28 | ||
| Q1 24 | $1.42 | $0.27 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $1.0B | $398.9M |
| Total DebtLower is stronger | $7.6B | $676.9M |
| Stockholders' EquityBook value | $22.7B | $1.2B |
| Total Assets | $52.4B | $5.1B |
| Debt / EquityLower = less leverage | 0.33× | 0.57× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.0B | $398.9M | ||
| Q3 25 | $1.2B | $806.0M | ||
| Q2 25 | $1.1B | $615.2M | ||
| Q1 25 | $864.0M | $977.3M | ||
| Q4 24 | $611.0M | $890.2M | ||
| Q3 24 | $784.0M | $903.7M | ||
| Q2 24 | $764.0M | $903.2M | ||
| Q1 24 | $830.0M | $879.5M |
| Q4 25 | $7.6B | $676.9M | ||
| Q3 25 | — | $870.5M | ||
| Q2 25 | — | $871.9M | ||
| Q1 25 | — | — | ||
| Q4 24 | $8.3B | — | ||
| Q3 24 | $7.6B | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $22.7B | $1.2B | ||
| Q3 25 | $22.5B | $1.2B | ||
| Q2 25 | $22.4B | $1.3B | ||
| Q1 25 | $22.1B | $443.1M | ||
| Q4 24 | $22.2B | $399.9M | ||
| Q3 24 | $22.0B | $423.6M | ||
| Q2 24 | $22.2B | $415.8M | ||
| Q1 24 | $23.2B | $338.2M |
| Q4 25 | $52.4B | $5.1B | ||
| Q3 25 | $51.9B | $5.3B | ||
| Q2 25 | $52.0B | $3.8B | ||
| Q1 25 | $53.4B | $1.9B | ||
| Q4 24 | $53.3B | $1.8B | ||
| Q3 24 | $52.2B | $1.7B | ||
| Q2 24 | $52.7B | $1.7B | ||
| Q1 24 | $54.8B | $1.6B |
| Q4 25 | 0.33× | 0.57× | ||
| Q3 25 | — | 0.72× | ||
| Q2 25 | — | 0.69× | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.37× | — | ||
| Q3 24 | 0.35× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-313.0M | $-119.4M |
| Free Cash FlowOCF − Capex | $-669.0M | $-130.0M |
| FCF MarginFCF / Revenue | -11.1% | -18.0% |
| Capex IntensityCapex / Revenue | 5.9% | 1.5% |
| Cash ConversionOCF / Net Profit | -0.69× | -4.83× |
| TTM Free Cash FlowTrailing 4 quarters | $4.2B | $323.4M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-313.0M | $-119.4M | ||
| Q3 25 | $1.8B | $331.8M | ||
| Q2 25 | $4.3B | $43.7M | ||
| Q1 25 | $-342.0M | $103.4M | ||
| Q4 24 | $322.0M | $75.7M | ||
| Q3 24 | $1.3B | $12.9M | ||
| Q2 24 | $468.0M | $39.6M | ||
| Q1 24 | $700.0M | $134.6M |
| Q4 25 | $-669.0M | $-130.0M | ||
| Q3 25 | $1.5B | $321.5M | ||
| Q2 25 | $4.0B | $35.5M | ||
| Q1 25 | $-633.0M | $96.4M | ||
| Q4 24 | $-170.0M | $70.3M | ||
| Q3 24 | $919.0M | $8.7M | ||
| Q2 24 | $106.0M | $30.4M | ||
| Q1 24 | $372.0M | $130.1M |
| Q4 25 | -11.1% | -18.0% | ||
| Q3 25 | 23.6% | 44.3% | ||
| Q2 25 | 63.0% | 4.8% | ||
| Q1 25 | -10.3% | 29.3% | ||
| Q4 24 | 0.7% | 21.2% | ||
| Q3 24 | 15.3% | 3.3% | ||
| Q2 24 | 0.5% | 7.6% | ||
| Q1 24 | 1.7% | 36.6% |
| Q4 25 | 5.9% | 1.5% | ||
| Q3 25 | 4.6% | 1.4% | ||
| Q2 25 | 4.8% | 1.1% | ||
| Q1 25 | 4.7% | 2.1% | ||
| Q4 24 | -1.9% | 1.6% | ||
| Q3 24 | 6.4% | 1.6% | ||
| Q2 24 | 1.6% | 2.3% | ||
| Q1 24 | 1.5% | 1.3% |
| Q4 25 | -0.69× | -4.83× | ||
| Q3 25 | 16.75× | — | ||
| Q2 25 | 19.63× | 0.44× | ||
| Q1 25 | -1.16× | 2.33× | ||
| Q4 24 | 0.57× | — | ||
| Q3 24 | 72.22× | 2.03× | ||
| Q2 24 | 0.96× | 0.50× | ||
| Q1 24 | 0.96× | 1.73× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
ADM
| Starchesandsweeteners | $1.4B | 23% |
| Ag Services | $1.1B | 18% |
| Human Nutrition | $961.0M | 16% |
| Refined Productsand Other | $924.0M | 15% |
| Animal Nutrition | $825.0M | 14% |
| Vantage Corn Processors | $700.0M | 12% |
| Transferred Over Time | $176.0M | 3% |
| Crushing | $59.0M | 1% |
CELH
Segment breakdown not available.
