vs
Side-by-side financial comparison of Adient plc (ADNT) and AMERICAN AXLE & MANUFACTURING HOLDINGS INC (AXL). Click either name above to swap in a different company.
Adient plc is the larger business by last-quarter revenue ($3.6B vs $1.4B, roughly 2.6× AMERICAN AXLE & MANUFACTURING HOLDINGS INC). Adient plc runs the higher net margin — -0.6% vs -5.4%, a 4.8% gap on every dollar of revenue. On growth, Adient plc posted the faster year-over-year revenue change (4.3% vs 0.2%). AMERICAN AXLE & MANUFACTURING HOLDINGS INC produced more free cash flow last quarter ($54.7M vs $15.0M). Over the past eight quarters, Adient plc's revenue compounded faster (-1.4% CAGR vs -7.2%).
Adient plc is an American, Irish-domiciled company that operates as the largest manufacturer of automotive seating for customers worldwide and is based in Plymouth, Michigan, United States.
American Axle & Manufacturing, Inc. (AAM), headquartered in Detroit, Michigan, is an American manufacturer of automobile driveline and drivetrain components and systems.
ADNT vs AXL — Head-to-Head
Income Statement — Q1 2026 vs Q4 2025
| Metric | | |
|---|---|---|
| Revenue | $3.6B | $1.4B |
| Net Profit | $-22.0M | $-75.3M |
| Gross Margin | 6.0% | 10.2% |
| Operating Margin | 1.1% | -2.4% |
| Net Margin | -0.6% | -5.4% |
| Revenue YoY | 4.3% | 0.2% |
| Net Profit YoY | — | -449.6% |
| EPS (diluted) | $-0.28 | $-0.62 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $3.6B | $1.4B | ||
| Q3 25 | $3.7B | $1.5B | ||
| Q2 25 | $3.7B | $1.5B | ||
| Q1 25 | $3.6B | $1.4B | ||
| Q4 24 | $3.5B | $1.4B | ||
| Q3 24 | $3.6B | $1.5B | ||
| Q2 24 | $3.7B | $1.6B | ||
| Q1 24 | $3.8B | $1.6B |
| Q4 25 | $-22.0M | $-75.3M | ||
| Q3 25 | $18.0M | $9.2M | ||
| Q2 25 | $36.0M | $39.3M | ||
| Q1 25 | $-335.0M | $7.1M | ||
| Q4 24 | $0 | $-13.7M | ||
| Q3 24 | $79.0M | $10.0M | ||
| Q2 24 | $-11.0M | $18.2M | ||
| Q1 24 | $-70.0M | $20.5M |
| Q4 25 | 6.0% | 10.2% | ||
| Q3 25 | 6.7% | 12.6% | ||
| Q2 25 | 6.3% | 13.1% | ||
| Q1 25 | 7.2% | 12.3% | ||
| Q4 24 | 6.2% | 11.2% | ||
| Q3 24 | 6.9% | 11.4% | ||
| Q2 24 | 5.6% | 13.3% | ||
| Q1 24 | 6.1% | 12.4% |
| Q4 25 | 1.1% | -2.4% | ||
| Q3 25 | 1.7% | 3.2% | ||
| Q2 25 | 1.8% | 3.6% | ||
| Q1 25 | -7.3% | 3.0% | ||
| Q4 24 | 1.3% | 2.6% | ||
| Q3 24 | 1.8% | 2.8% | ||
| Q2 24 | 1.2% | 5.3% | ||
| Q1 24 | -1.1% | 4.8% |
| Q4 25 | -0.6% | -5.4% | ||
| Q3 25 | 0.5% | 0.6% | ||
| Q2 25 | 1.0% | 2.6% | ||
| Q1 25 | -9.3% | 0.5% | ||
| Q4 24 | — | -1.0% | ||
| Q3 24 | 2.2% | 0.7% | ||
| Q2 24 | -0.3% | 1.1% | ||
| Q1 24 | -1.9% | 1.3% |
| Q4 25 | $-0.28 | $-0.62 | ||
| Q3 25 | $0.17 | $0.07 | ||
| Q2 25 | $0.43 | $0.32 | ||
| Q1 25 | $-3.99 | $0.06 | ||
| Q4 24 | $0.00 | $-0.11 | ||
| Q3 24 | $0.88 | $0.08 | ||
| Q2 24 | $-0.12 | $0.15 | ||
| Q1 24 | $-0.77 | $0.17 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $708.9M |
| Total DebtLower is stronger | $2.4B | $4.0B |
| Stockholders' EquityBook value | $1.7B | $640.0M |
| Total Assets | $8.8B | $6.7B |
| Debt / EquityLower = less leverage | 1.37× | 6.31× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $708.9M | ||
| Q3 25 | — | $714.1M | ||
| Q2 25 | — | $586.5M | ||
| Q1 25 | — | $549.2M | ||
| Q4 24 | — | $552.9M | ||
| Q3 24 | — | $542.5M | ||
| Q2 24 | — | $519.9M | ||
| Q1 24 | — | $469.8M |
| Q4 25 | $2.4B | $4.0B | ||
| Q3 25 | $2.4B | $2.6B | ||
| Q2 25 | $2.4B | $2.6B | ||
| Q1 25 | $2.4B | $2.6B | ||
| Q4 24 | $2.4B | $2.6B | ||
| Q3 24 | $2.4B | $2.6B | ||
| Q2 24 | $2.4B | $2.7B | ||
| Q1 24 | $2.4B | $2.7B |
| Q4 25 | $1.7B | $640.0M | ||
| Q3 25 | $1.8B | $718.4M | ||
| Q2 25 | $1.8B | $673.0M | ||
| Q1 25 | $1.7B | $596.3M | ||
| Q4 24 | $1.9B | $562.8M | ||
| Q3 24 | $2.1B | $616.3M | ||
| Q2 24 | $1.9B | $609.6M | ||
| Q1 24 | $2.1B | $621.4M |
| Q4 25 | $8.8B | $6.7B | ||
| Q3 25 | $9.0B | $5.3B | ||
| Q2 25 | $8.8B | $5.3B | ||
| Q1 25 | $8.6B | $5.1B | ||
| Q4 24 | $8.5B | $5.1B | ||
| Q3 24 | $9.4B | $5.3B | ||
| Q2 24 | $9.1B | $5.3B | ||
| Q1 24 | $9.3B | $5.4B |
| Q4 25 | 1.37× | 6.31× | ||
| Q3 25 | 1.35× | 3.61× | ||
| Q2 25 | 1.34× | 3.86× | ||
| Q1 25 | 1.44× | 4.38× | ||
| Q4 24 | 1.28× | 4.58× | ||
| Q3 24 | 1.12× | 4.28× | ||
| Q2 24 | 1.24× | 4.42× | ||
| Q1 24 | 1.16× | 4.40× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $80.0M | $120.5M |
| Free Cash FlowOCF − Capex | $15.0M | $54.7M |
| FCF MarginFCF / Revenue | 0.4% | 4.0% |
| Capex IntensityCapex / Revenue | 1.8% | 4.8% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $174.0M | $155.1M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $80.0M | $120.5M | ||
| Q3 25 | $213.0M | $143.3M | ||
| Q2 25 | $172.0M | $91.9M | ||
| Q1 25 | $-45.0M | $55.9M | ||
| Q4 24 | $109.0M | $151.2M | ||
| Q3 24 | $263.0M | $143.6M | ||
| Q2 24 | $158.0M | $142.8M | ||
| Q1 24 | $81.0M | $17.8M |
| Q4 25 | $15.0M | $54.7M | ||
| Q3 25 | $134.0M | $79.2M | ||
| Q2 25 | $115.0M | $34.6M | ||
| Q1 25 | $-90.0M | $-13.4M | ||
| Q4 24 | $45.0M | $73.2M | ||
| Q3 24 | $191.0M | $70.4M | ||
| Q2 24 | $88.0M | $94.0M | ||
| Q1 24 | $12.0M | $-30.2M |
| Q4 25 | 0.4% | 4.0% | ||
| Q3 25 | 3.6% | 5.3% | ||
| Q2 25 | 3.1% | 2.3% | ||
| Q1 25 | -2.5% | -0.9% | ||
| Q4 24 | 1.3% | 5.3% | ||
| Q3 24 | 5.4% | 4.7% | ||
| Q2 24 | 2.4% | 5.8% | ||
| Q1 24 | 0.3% | -1.9% |
| Q4 25 | 1.8% | 4.8% | ||
| Q3 25 | 2.1% | 4.3% | ||
| Q2 25 | 1.5% | 3.7% | ||
| Q1 25 | 1.2% | 4.9% | ||
| Q4 24 | 1.8% | 5.6% | ||
| Q3 24 | 2.0% | 4.9% | ||
| Q2 24 | 1.9% | 3.0% | ||
| Q1 24 | 1.8% | 3.0% |
| Q4 25 | — | — | ||
| Q3 25 | 11.83× | 15.58× | ||
| Q2 25 | 4.78× | 2.34× | ||
| Q1 25 | — | 7.87× | ||
| Q4 24 | — | — | ||
| Q3 24 | 3.33× | 14.36× | ||
| Q2 24 | — | 7.85× | ||
| Q1 24 | — | 0.87× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
ADNT
Segment breakdown not available.
AXL
| Driveline | $748.4M | 54% |
| Other | $345.7M | 25% |
| Metal Forming | $289.8M | 21% |
