vs
Side-by-side financial comparison of Adient plc (ADNT) and Edison International (EIX). Click either name above to swap in a different company.
Edison International is the larger business by last-quarter revenue ($5.2B vs $3.6B, roughly 1.4× Adient plc). Edison International runs the higher net margin — 35.4% vs -0.6%, a 36.1% gap on every dollar of revenue. On growth, Edison International posted the faster year-over-year revenue change (30.8% vs 4.3%). Adient plc produced more free cash flow last quarter ($15.0M vs $-319.0M). Over the past eight quarters, Edison International's revenue compounded faster (13.1% CAGR vs -1.4%).
Adient plc is an American, Irish-domiciled company that operates as the largest manufacturer of automotive seating for customers worldwide and is based in Plymouth, Michigan, United States.
Edison International is a public utility holding company based in Rosemead, California. Its subsidiaries include Southern California Edison, and unregulated non-utility business assets Edison Energy. Edison's roots trace back to Holt & Knupps, a company founded in 1886 as a provider of street lights in Visalia, California.
ADNT vs EIX — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $3.6B | $5.2B |
| Net Profit | $-22.0M | $1.8B |
| Gross Margin | 6.0% | — |
| Operating Margin | 1.1% | 52.8% |
| Net Margin | -0.6% | 35.4% |
| Revenue YoY | 4.3% | 30.8% |
| Net Profit YoY | — | 443.5% |
| EPS (diluted) | $-0.28 | $4.78 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $3.6B | $5.2B | ||
| Q3 25 | $3.7B | $5.8B | ||
| Q2 25 | $3.7B | $4.5B | ||
| Q1 25 | $3.6B | $3.8B | ||
| Q4 24 | $3.5B | $4.0B | ||
| Q3 24 | $3.6B | $5.2B | ||
| Q2 24 | $3.7B | $4.3B | ||
| Q1 24 | $3.8B | $4.1B |
| Q4 25 | $-22.0M | $1.8B | ||
| Q3 25 | $18.0M | $832.0M | ||
| Q2 25 | $36.0M | $343.0M | ||
| Q1 25 | $-335.0M | $1.4B | ||
| Q4 24 | $0 | $340.0M | ||
| Q3 24 | $79.0M | $516.0M | ||
| Q2 24 | $-11.0M | $439.0M | ||
| Q1 24 | $-70.0M | $-11.0M |
| Q4 25 | 6.0% | — | ||
| Q3 25 | 6.7% | — | ||
| Q2 25 | 6.3% | — | ||
| Q1 25 | 7.2% | — | ||
| Q4 24 | 6.2% | — | ||
| Q3 24 | 6.9% | — | ||
| Q2 24 | 5.6% | — | ||
| Q1 24 | 6.1% | — |
| Q4 25 | 1.1% | 52.8% | ||
| Q3 25 | 1.7% | 24.9% | ||
| Q2 25 | 1.8% | 17.1% | ||
| Q1 25 | -7.3% | 56.0% | ||
| Q4 24 | 1.3% | 19.8% | ||
| Q3 24 | 1.8% | 19.1% | ||
| Q2 24 | 1.2% | 20.8% | ||
| Q1 24 | -1.1% | 6.0% |
| Q4 25 | -0.6% | 35.4% | ||
| Q3 25 | 0.5% | 14.5% | ||
| Q2 25 | 1.0% | 7.6% | ||
| Q1 25 | -9.3% | 37.7% | ||
| Q4 24 | — | 8.5% | ||
| Q3 24 | 2.2% | 9.9% | ||
| Q2 24 | -0.3% | 10.1% | ||
| Q1 24 | -1.9% | -0.3% |
| Q4 25 | $-0.28 | $4.78 | ||
| Q3 25 | $0.17 | $2.16 | ||
| Q2 25 | $0.43 | $0.89 | ||
| Q1 25 | $-3.99 | $3.72 | ||
| Q4 24 | $0.00 | $0.89 | ||
| Q3 24 | $0.88 | $1.32 | ||
| Q2 24 | $-0.12 | $1.13 | ||
| Q1 24 | $-0.77 | $-0.03 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $158.0M |
| Total DebtLower is stronger | $2.4B | $38.0B |
| Stockholders' EquityBook value | $1.7B | $17.6B |
| Total Assets | $8.8B | $94.0B |
| Debt / EquityLower = less leverage | 1.37× | 2.16× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $158.0M | ||
| Q3 25 | — | $364.0M | ||
| Q2 25 | — | $140.0M | ||
| Q1 25 | — | $1.3B | ||
| Q4 24 | — | $193.0M | ||
| Q3 24 | — | $200.0M | ||
| Q2 24 | — | $465.0M | ||
| Q1 24 | — | $992.0M |
| Q4 25 | $2.4B | $38.0B | ||
| Q3 25 | $2.4B | $36.4B | ||
| Q2 25 | $2.4B | $37.7B | ||
| Q1 25 | $2.4B | $38.4B | ||
| Q4 24 | $2.4B | $35.6B | ||
| Q3 24 | $2.4B | $34.9B | ||
| Q2 24 | $2.4B | $34.8B | ||
| Q1 24 | $2.4B | $34.7B |
| Q4 25 | $1.7B | $17.6B | ||
| Q3 25 | $1.8B | $17.2B | ||
| Q2 25 | $1.8B | $16.7B | ||
| Q1 25 | $1.7B | $16.6B | ||
| Q4 24 | $1.9B | $15.6B | ||
| Q3 24 | $2.1B | $15.7B | ||
| Q2 24 | $1.9B | $15.4B | ||
| Q1 24 | $2.1B | $15.2B |
| Q4 25 | $8.8B | $94.0B | ||
| Q3 25 | $9.0B | $90.5B | ||
| Q2 25 | $8.8B | $88.8B | ||
| Q1 25 | $8.6B | $88.4B | ||
| Q4 24 | $8.5B | $85.6B | ||
| Q3 24 | $9.4B | $84.7B | ||
| Q2 24 | $9.1B | $84.8B | ||
| Q1 24 | $9.3B | $83.6B |
| Q4 25 | 1.37× | 2.16× | ||
| Q3 25 | 1.35× | 2.12× | ||
| Q2 25 | 1.34× | 2.26× | ||
| Q1 25 | 1.44× | 2.31× | ||
| Q4 24 | 1.28× | 2.29× | ||
| Q3 24 | 1.12× | 2.23× | ||
| Q2 24 | 1.24× | 2.26× | ||
| Q1 24 | 1.16× | 2.29× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $80.0M | $1.6B |
| Free Cash FlowOCF − Capex | $15.0M | $-319.0M |
| FCF MarginFCF / Revenue | 0.4% | -6.1% |
| Capex IntensityCapex / Revenue | 1.8% | 36.3% |
| Cash ConversionOCF / Net Profit | — | 0.85× |
| TTM Free Cash FlowTrailing 4 quarters | $174.0M | $-715.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $80.0M | $1.6B | ||
| Q3 25 | $213.0M | $2.1B | ||
| Q2 25 | $172.0M | $882.0M | ||
| Q1 25 | $-45.0M | $1.2B | ||
| Q4 24 | $109.0M | $1.2B | ||
| Q3 24 | $263.0M | $2.5B | ||
| Q2 24 | $158.0M | $329.0M | ||
| Q1 24 | $81.0M | $1.0B |
| Q4 25 | $15.0M | $-319.0M | ||
| Q3 25 | $134.0M | $618.0M | ||
| Q2 25 | $115.0M | $-830.0M | ||
| Q1 25 | $-90.0M | $-184.0M | ||
| Q4 24 | $45.0M | $-326.0M | ||
| Q3 24 | $191.0M | $961.0M | ||
| Q2 24 | $88.0M | $-1.1B | ||
| Q1 24 | $12.0M | $-236.0M |
| Q4 25 | 0.4% | -6.1% | ||
| Q3 25 | 3.6% | 10.7% | ||
| Q2 25 | 3.1% | -18.3% | ||
| Q1 25 | -2.5% | -4.8% | ||
| Q4 24 | 1.3% | -8.2% | ||
| Q3 24 | 5.4% | 18.5% | ||
| Q2 24 | 2.4% | -25.2% | ||
| Q1 24 | 0.3% | -5.8% |
| Q4 25 | 1.8% | 36.3% | ||
| Q3 25 | 2.1% | 26.2% | ||
| Q2 25 | 1.5% | 37.7% | ||
| Q1 25 | 1.2% | 36.9% | ||
| Q4 24 | 1.8% | 37.6% | ||
| Q3 24 | 2.0% | 29.1% | ||
| Q2 24 | 1.9% | 32.8% | ||
| Q1 24 | 1.8% | 31.4% |
| Q4 25 | — | 0.85× | ||
| Q3 25 | 11.83× | 2.55× | ||
| Q2 25 | 4.78× | 2.57× | ||
| Q1 25 | — | 0.85× | ||
| Q4 24 | — | 3.44× | ||
| Q3 24 | 3.33× | 4.79× | ||
| Q2 24 | — | 0.75× | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
ADNT
Segment breakdown not available.
EIX
| Commercial | $2.2B | 43% |
| Residential | $1.2B | 23% |
| Other | $966.0M | 19% |
| Other Operating Revenue | $802.0M | 15% |
