vs
Side-by-side financial comparison of Adient plc (ADNT) and KeyCorp (KEY). Click either name above to swap in a different company.
Adient plc is the larger business by last-quarter revenue ($3.6B vs $2.0B, roughly 1.8× KeyCorp). KeyCorp runs the higher net margin — 25.4% vs -0.6%, a 26.0% gap on every dollar of revenue. On growth, KeyCorp posted the faster year-over-year revenue change (131.8% vs 4.3%). KeyCorp produced more free cash flow last quarter ($2.1B vs $15.0M). Over the past eight quarters, KeyCorp's revenue compounded faster (14.4% CAGR vs -1.4%).
Adient plc is an American, Irish-domiciled company that operates as the largest manufacturer of automotive seating for customers worldwide and is based in Plymouth, Michigan, United States.
Key is a Japanese visual novel studio known for making dramatic and plot-oriented titles. It was formed on July 21, 1998, as a brand under the publisher Visual Arts, and is located in Kita, Osaka.
ADNT vs KEY — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $3.6B | $2.0B |
| Net Profit | $-22.0M | $510.0M |
| Gross Margin | 6.0% | — |
| Operating Margin | 1.1% | 32.3% |
| Net Margin | -0.6% | 25.4% |
| Revenue YoY | 4.3% | 131.8% |
| Net Profit YoY | — | 309.0% |
| EPS (diluted) | $-0.28 | $0.43 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $3.6B | $2.0B | ||
| Q3 25 | $3.7B | $1.9B | ||
| Q2 25 | $3.7B | $1.8B | ||
| Q1 25 | $3.6B | $1.8B | ||
| Q4 24 | $3.5B | $865.0M | ||
| Q3 24 | $3.6B | $695.0M | ||
| Q2 24 | $3.7B | $1.5B | ||
| Q1 24 | $3.8B | $1.5B |
| Q4 25 | $-22.0M | $510.0M | ||
| Q3 25 | $18.0M | $489.0M | ||
| Q2 25 | $36.0M | $425.0M | ||
| Q1 25 | $-335.0M | $405.0M | ||
| Q4 24 | $0 | $-244.0M | ||
| Q3 24 | $79.0M | $-410.0M | ||
| Q2 24 | $-11.0M | $274.0M | ||
| Q1 24 | $-70.0M | $219.0M |
| Q4 25 | 6.0% | — | ||
| Q3 25 | 6.7% | — | ||
| Q2 25 | 6.3% | — | ||
| Q1 25 | 7.2% | — | ||
| Q4 24 | 6.2% | — | ||
| Q3 24 | 6.9% | — | ||
| Q2 24 | 5.6% | — | ||
| Q1 24 | 6.1% | — |
| Q4 25 | 1.1% | 32.3% | ||
| Q3 25 | 1.7% | 31.8% | ||
| Q2 25 | 1.8% | 29.3% | ||
| Q1 25 | -7.3% | 29.0% | ||
| Q4 24 | 1.3% | -92.6% | ||
| Q3 24 | 1.8% | -72.8% | ||
| Q2 24 | 1.2% | 22.0% | ||
| Q1 24 | -1.1% | 18.1% |
| Q4 25 | -0.6% | 25.4% | ||
| Q3 25 | 0.5% | 25.8% | ||
| Q2 25 | 1.0% | 23.1% | ||
| Q1 25 | -9.3% | 22.8% | ||
| Q4 24 | — | -54.7% | ||
| Q3 24 | 2.2% | -59.0% | ||
| Q2 24 | -0.3% | 18.0% | ||
| Q1 24 | -1.9% | 14.3% |
| Q4 25 | $-0.28 | $0.43 | ||
| Q3 25 | $0.17 | $0.41 | ||
| Q2 25 | $0.43 | $0.35 | ||
| Q1 25 | $-3.99 | $0.33 | ||
| Q4 24 | $0.00 | $-0.30 | ||
| Q3 24 | $0.88 | $-0.47 | ||
| Q2 24 | $-0.12 | $0.25 | ||
| Q1 24 | $-0.77 | $0.20 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $10.2B |
| Total DebtLower is stronger | $2.4B | $9.9B |
| Stockholders' EquityBook value | $1.7B | $20.4B |
| Total Assets | $8.8B | $184.4B |
| Debt / EquityLower = less leverage | 1.37× | 0.49× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $10.2B | ||
| Q3 25 | — | $13.3B | ||
| Q2 25 | — | $11.6B | ||
| Q1 25 | — | $15.3B | ||
| Q4 24 | — | $17.5B | ||
| Q3 24 | — | $22.8B | ||
| Q2 24 | — | $15.5B | ||
| Q1 24 | — | $13.2B |
| Q4 25 | $2.4B | $9.9B | ||
| Q3 25 | $2.4B | $10.9B | ||
| Q2 25 | $2.4B | $12.1B | ||
| Q1 25 | $2.4B | $12.4B | ||
| Q4 24 | $2.4B | $12.1B | ||
| Q3 24 | $2.4B | $15.7B | ||
| Q2 24 | $2.4B | $16.9B | ||
| Q1 24 | $2.4B | $20.8B |
| Q4 25 | $1.7B | $20.4B | ||
| Q3 25 | $1.8B | $20.1B | ||
| Q2 25 | $1.8B | $19.5B | ||
| Q1 25 | $1.7B | $19.0B | ||
| Q4 24 | $1.9B | $18.2B | ||
| Q3 24 | $2.1B | $16.9B | ||
| Q2 24 | $1.9B | $14.8B | ||
| Q1 24 | $2.1B | $14.5B |
| Q4 25 | $8.8B | $184.4B | ||
| Q3 25 | $9.0B | $187.4B | ||
| Q2 25 | $8.8B | $185.5B | ||
| Q1 25 | $8.6B | $188.7B | ||
| Q4 24 | $8.5B | $187.2B | ||
| Q3 24 | $9.4B | $189.8B | ||
| Q2 24 | $9.1B | $187.4B | ||
| Q1 24 | $9.3B | $187.5B |
| Q4 25 | 1.37× | 0.49× | ||
| Q3 25 | 1.35× | 0.54× | ||
| Q2 25 | 1.34× | 0.62× | ||
| Q1 25 | 1.44× | 0.65× | ||
| Q4 24 | 1.28× | 0.67× | ||
| Q3 24 | 1.12× | 0.93× | ||
| Q2 24 | 1.24× | 1.14× | ||
| Q1 24 | 1.16× | 1.43× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $80.0M | $2.2B |
| Free Cash FlowOCF − Capex | $15.0M | $2.1B |
| FCF MarginFCF / Revenue | 0.4% | 104.8% |
| Capex IntensityCapex / Revenue | 1.8% | 5.3% |
| Cash ConversionOCF / Net Profit | — | 4.33× |
| TTM Free Cash FlowTrailing 4 quarters | $174.0M | $3.5B |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $80.0M | $2.2B | ||
| Q3 25 | $213.0M | $396.0M | ||
| Q2 25 | $172.0M | $1.2B | ||
| Q1 25 | $-45.0M | $-140.0M | ||
| Q4 24 | $109.0M | $664.0M | ||
| Q3 24 | $263.0M | $-1.2B | ||
| Q2 24 | $158.0M | $-217.0M | ||
| Q1 24 | $81.0M | $359.0M |
| Q4 25 | $15.0M | $2.1B | ||
| Q3 25 | $134.0M | $367.0M | ||
| Q2 25 | $115.0M | $1.2B | ||
| Q1 25 | $-90.0M | $-150.0M | ||
| Q4 24 | $45.0M | $599.0M | ||
| Q3 24 | $191.0M | $-1.2B | ||
| Q2 24 | $88.0M | $-230.0M | ||
| Q1 24 | $12.0M | $347.0M |
| Q4 25 | 0.4% | 104.8% | ||
| Q3 25 | 3.6% | 19.4% | ||
| Q2 25 | 3.1% | 65.8% | ||
| Q1 25 | -2.5% | -8.5% | ||
| Q4 24 | 1.3% | 69.2% | ||
| Q3 24 | 5.4% | -175.8% | ||
| Q2 24 | 2.4% | -15.1% | ||
| Q1 24 | 0.3% | 22.6% |
| Q4 25 | 1.8% | 5.3% | ||
| Q3 25 | 2.1% | 1.5% | ||
| Q2 25 | 1.5% | 1.3% | ||
| Q1 25 | 1.2% | 0.6% | ||
| Q4 24 | 1.8% | 7.5% | ||
| Q3 24 | 2.0% | 2.4% | ||
| Q2 24 | 1.9% | 0.9% | ||
| Q1 24 | 1.8% | 0.8% |
| Q4 25 | — | 4.33× | ||
| Q3 25 | 11.83× | 0.81× | ||
| Q2 25 | 4.78× | 2.90× | ||
| Q1 25 | — | -0.35× | ||
| Q4 24 | — | — | ||
| Q3 24 | 3.33× | — | ||
| Q2 24 | — | -0.79× | ||
| Q1 24 | — | 1.64× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
