vs
Side-by-side financial comparison of Addus HomeCare Corp (ADUS) and BADGER METER INC (BMI). Click either name above to swap in a different company.
Addus HomeCare Corp is the larger business by last-quarter revenue ($373.1M vs $234.1M, roughly 1.6× BADGER METER INC). BADGER METER INC runs the higher net margin — 14.3% vs 8.0%, a 6.4% gap on every dollar of revenue. On growth, Addus HomeCare Corp posted the faster year-over-year revenue change (25.6% vs 14.1%). BADGER METER INC produced more free cash flow last quarter ($50.8M vs $16.1M). Over the past eight quarters, Addus HomeCare Corp's revenue compounded faster (15.3% CAGR vs 9.2%).
Addus HomeCare Corp is a U.S.-based provider of comprehensive in-home care services, including personal care assistance, home health support, and hospice care. It primarily serves elderly, disabled, and chronically ill clients across multiple U.S. states, partnering with government payers, private insurers, and individual clients to deliver tailored care solutions.
Badger Meter Inc. is a leading global provider of flow measurement and control solutions, serving water utilities, industrial, commercial, and residential customer segments. Its core offerings include smart water meters, IoT-enabled usage monitoring systems, and supporting software that help clients track resource consumption, cut waste, and boost operational efficiency, with key markets spanning North America, Europe, and the Asia-Pacific region.
ADUS vs BMI — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $373.1M | $234.1M |
| Net Profit | $29.8M | $33.6M |
| Gross Margin | 33.1% | 39.7% |
| Operating Margin | 11.3% | 18.4% |
| Net Margin | 8.0% | 14.3% |
| Revenue YoY | 25.6% | 14.1% |
| Net Profit YoY | 52.5% | 9.3% |
| EPS (diluted) | $1.62 | $1.13 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $373.1M | $234.1M | ||
| Q3 25 | $362.3M | $222.2M | ||
| Q2 25 | $349.4M | $238.1M | ||
| Q1 25 | $337.7M | $222.2M | ||
| Q4 24 | $297.1M | $205.2M | ||
| Q3 24 | $289.8M | $208.4M | ||
| Q2 24 | $286.9M | $216.7M | ||
| Q1 24 | $280.7M | $196.3M |
| Q4 25 | $29.8M | $33.6M | ||
| Q3 25 | $22.8M | $35.1M | ||
| Q2 25 | $22.1M | $34.6M | ||
| Q1 25 | $21.2M | $38.4M | ||
| Q4 24 | $19.5M | $30.7M | ||
| Q3 24 | $20.2M | $32.0M | ||
| Q2 24 | $18.1M | $33.1M | ||
| Q1 24 | $15.8M | $29.1M |
| Q4 25 | 33.1% | 39.7% | ||
| Q3 25 | 32.2% | 43.1% | ||
| Q2 25 | 32.6% | 41.1% | ||
| Q1 25 | 31.9% | 42.9% | ||
| Q4 24 | 34.2% | 40.3% | ||
| Q3 24 | 31.8% | 40.2% | ||
| Q2 24 | 32.5% | 39.4% | ||
| Q1 24 | 31.4% | 39.3% |
| Q4 25 | 11.3% | 18.4% | ||
| Q3 25 | 9.1% | 20.7% | ||
| Q2 25 | 9.4% | 18.8% | ||
| Q1 25 | 9.0% | 22.2% | ||
| Q4 24 | 9.1% | 19.1% | ||
| Q3 24 | 9.0% | 19.5% | ||
| Q2 24 | 9.1% | 19.2% | ||
| Q1 24 | 8.4% | 18.6% |
| Q4 25 | 8.0% | 14.3% | ||
| Q3 25 | 6.3% | 15.8% | ||
| Q2 25 | 6.3% | 14.5% | ||
| Q1 25 | 6.3% | 17.3% | ||
| Q4 24 | 6.6% | 15.0% | ||
| Q3 24 | 7.0% | 15.4% | ||
| Q2 24 | 6.3% | 15.3% | ||
| Q1 24 | 5.6% | 14.8% |
| Q4 25 | $1.62 | $1.13 | ||
| Q3 25 | $1.24 | $1.19 | ||
| Q2 25 | $1.20 | $1.17 | ||
| Q1 25 | $1.16 | $1.30 | ||
| Q4 24 | $1.06 | $1.04 | ||
| Q3 24 | $1.10 | $1.08 | ||
| Q2 24 | $1.10 | $1.12 | ||
| Q1 24 | $0.97 | $0.99 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | — |
| Total DebtLower is stronger | $121.0M | — |
| Stockholders' EquityBook value | $1.1B | $713.3M |
| Total Assets | $1.4B | $973.6M |
| Debt / EquityLower = less leverage | 0.11× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | $97.0M | — | ||
| Q4 24 | $98.9M | — | ||
| Q3 24 | $222.9M | — | ||
| Q2 24 | $173.3M | — | ||
| Q1 24 | $76.7M | — |
| Q4 25 | $121.0M | — | ||
| Q3 25 | $150.6M | — | ||
| Q2 25 | $169.1M | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $218.4M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $1.1B | $713.3M | ||
| Q3 25 | $1.0B | $702.5M | ||
| Q2 25 | $1.0B | $677.6M | ||
| Q1 25 | $995.4M | $641.7M | ||
| Q4 24 | $970.5M | $606.2M | ||
| Q3 24 | $947.6M | $591.2M | ||
| Q2 24 | $921.7M | $563.1M | ||
| Q1 24 | $725.1M | $535.6M |
| Q4 25 | $1.4B | $973.6M | ||
| Q3 25 | $1.4B | $978.3M | ||
| Q2 25 | $1.4B | $936.4M | ||
| Q1 25 | $1.4B | $899.6M | ||
| Q4 24 | $1.4B | $816.4M | ||
| Q3 24 | $1.2B | $802.9M | ||
| Q2 24 | $1.1B | $781.3M | ||
| Q1 24 | $1.0B | $743.5M |
| Q4 25 | 0.11× | — | ||
| Q3 25 | 0.14× | — | ||
| Q2 25 | 0.17× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.23× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $18.8M | $54.8M |
| Free Cash FlowOCF − Capex | $16.1M | $50.8M |
| FCF MarginFCF / Revenue | 4.3% | 21.7% |
| Capex IntensityCapex / Revenue | 0.7% | 1.7% |
| Cash ConversionOCF / Net Profit | 0.63× | 1.63× |
| TTM Free Cash FlowTrailing 4 quarters | $103.8M | $169.7M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $18.8M | $54.8M | ||
| Q3 25 | $51.3M | $51.3M | ||
| Q2 25 | $22.5M | $44.6M | ||
| Q1 25 | $18.9M | $33.0M | ||
| Q4 24 | $10.4M | $52.1M | ||
| Q3 24 | $48.5M | $45.1M | ||
| Q2 24 | $18.8M | $36.4M | ||
| Q1 24 | $38.7M | $21.5M |
| Q4 25 | $16.1M | $50.8M | ||
| Q3 25 | $49.3M | $48.2M | ||
| Q2 25 | $21.3M | $40.6M | ||
| Q1 25 | $17.1M | $30.1M | ||
| Q4 24 | $8.7M | $47.4M | ||
| Q3 24 | $46.6M | $42.0M | ||
| Q2 24 | $17.7M | $34.1M | ||
| Q1 24 | $37.3M | $18.8M |
| Q4 25 | 4.3% | 21.7% | ||
| Q3 25 | 13.6% | 21.7% | ||
| Q2 25 | 6.1% | 17.1% | ||
| Q1 25 | 5.1% | 13.5% | ||
| Q4 24 | 2.9% | 23.1% | ||
| Q3 24 | 16.1% | 20.1% | ||
| Q2 24 | 6.2% | 15.7% | ||
| Q1 24 | 13.3% | 9.6% |
| Q4 25 | 0.7% | 1.7% | ||
| Q3 25 | 0.5% | 1.4% | ||
| Q2 25 | 0.4% | 1.7% | ||
| Q1 25 | 0.6% | 1.3% | ||
| Q4 24 | 0.6% | 2.3% | ||
| Q3 24 | 0.7% | 1.5% | ||
| Q2 24 | 0.4% | 1.1% | ||
| Q1 24 | 0.5% | 1.4% |
| Q4 25 | 0.63× | 1.63× | ||
| Q3 25 | 2.24× | 1.46× | ||
| Q2 25 | 1.02× | 1.29× | ||
| Q1 25 | 0.89× | 0.86× | ||
| Q4 24 | 0.53× | 1.70× | ||
| Q3 24 | 2.41× | 1.41× | ||
| Q2 24 | 1.04× | 1.10× | ||
| Q1 24 | 2.44× | 0.74× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
ADUS
| Personal Care | $286.0M | 77% |
| Hospice | $70.0M | 19% |
| Home Health | $17.1M | 5% |
BMI
| Transferred At Point In Time | $198.6M | 85% |
| Transferred Over Time | $22.1M | 9% |
| Other | $13.4M | 6% |
