vs
Side-by-side financial comparison of Ameren (AEE) and KeyCorp (KEY). Click either name above to swap in a different company.
KeyCorp is the larger business by last-quarter revenue ($2.0B vs $1.8B, roughly 1.1× Ameren). KeyCorp runs the higher net margin — 25.4% vs 14.2%, a 11.2% gap on every dollar of revenue. On growth, KeyCorp posted the faster year-over-year revenue change (131.8% vs -8.2%). KeyCorp produced more free cash flow last quarter ($2.1B vs $-54.0M). Over the past eight quarters, KeyCorp's revenue compounded faster (14.4% CAGR vs -0.9%).
Ameren Corporation, together with its subsidiaries, operates as a public utility holding company in the United States. It operates through four segments: Ameren Missouri, Ameren Illinois Electric Distribution, Ameren Illinois Natural Gas, and Ameren Transmission. The company engages in the rate-regulated electric generation, transmission, and distribution activities; and rate-regulated natural gas distribution and transmission businesses. It primarily generates electricity through coal, nucle...
Key is a Japanese visual novel studio known for making dramatic and plot-oriented titles. It was formed on July 21, 1998, as a brand under the publisher Visual Arts, and is located in Kita, Osaka.
AEE vs KEY — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $1.8B | $2.0B |
| Net Profit | $253.0M | $510.0M |
| Gross Margin | — | — |
| Operating Margin | 20.2% | 32.3% |
| Net Margin | 14.2% | 25.4% |
| Revenue YoY | -8.2% | 131.8% |
| Net Profit YoY | 21.6% | 309.0% |
| EPS (diluted) | $0.92 | $0.43 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $1.8B | $2.0B | ||
| Q3 25 | $2.7B | $1.9B | ||
| Q2 25 | $2.2B | $1.8B | ||
| Q1 25 | $2.1B | $1.8B | ||
| Q4 24 | $1.9B | $865.0M | ||
| Q3 24 | $2.2B | $695.0M | ||
| Q2 24 | $1.7B | $1.5B | ||
| Q1 24 | $1.8B | $1.5B |
| Q4 25 | $253.0M | $510.0M | ||
| Q3 25 | $641.0M | $489.0M | ||
| Q2 25 | $277.0M | $425.0M | ||
| Q1 25 | $290.0M | $405.0M | ||
| Q4 24 | $208.0M | $-244.0M | ||
| Q3 24 | $457.0M | $-410.0M | ||
| Q2 24 | $260.0M | $274.0M | ||
| Q1 24 | $262.0M | $219.0M |
| Q4 25 | 20.2% | 32.3% | ||
| Q3 25 | 30.6% | 31.8% | ||
| Q2 25 | 18.5% | 29.3% | ||
| Q1 25 | 20.5% | 29.0% | ||
| Q4 24 | 10.2% | -92.6% | ||
| Q3 24 | 27.0% | -72.8% | ||
| Q2 24 | 21.3% | 22.0% | ||
| Q1 24 | 20.4% | 18.1% |
| Q4 25 | 14.2% | 25.4% | ||
| Q3 25 | 23.7% | 25.8% | ||
| Q2 25 | 12.5% | 23.1% | ||
| Q1 25 | 13.8% | 22.8% | ||
| Q4 24 | 10.7% | -54.7% | ||
| Q3 24 | 21.0% | -59.0% | ||
| Q2 24 | 15.4% | 18.0% | ||
| Q1 24 | 14.4% | 14.3% |
| Q4 25 | $0.92 | $0.43 | ||
| Q3 25 | $2.35 | $0.41 | ||
| Q2 25 | $1.01 | $0.35 | ||
| Q1 25 | $1.07 | $0.33 | ||
| Q4 24 | $0.77 | $-0.30 | ||
| Q3 24 | $1.70 | $-0.47 | ||
| Q2 24 | $0.97 | $0.25 | ||
| Q1 24 | $0.98 | $0.20 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $13.0M | $10.2B |
| Total DebtLower is stronger | $19.4B | $9.9B |
| Stockholders' EquityBook value | $13.4B | $20.4B |
| Total Assets | $48.5B | $184.4B |
| Debt / EquityLower = less leverage | 1.45× | 0.49× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $13.0M | $10.2B | ||
| Q3 25 | $9.0M | $13.3B | ||
| Q2 25 | $11.0M | $11.6B | ||
| Q1 25 | $23.0M | $15.3B | ||
| Q4 24 | $7.0M | $17.5B | ||
| Q3 24 | $17.0M | $22.8B | ||
| Q2 24 | $19.0M | $15.5B | ||
| Q1 24 | $85.0M | $13.2B |
| Q4 25 | $19.4B | $9.9B | ||
| Q3 25 | — | $10.9B | ||
| Q2 25 | — | $12.1B | ||
| Q1 25 | — | $12.4B | ||
| Q4 24 | $17.8B | $12.1B | ||
| Q3 24 | — | $15.7B | ||
| Q2 24 | — | $16.9B | ||
| Q1 24 | — | $20.8B |
| Q4 25 | $13.4B | $20.4B | ||
| Q3 25 | $12.8B | $20.1B | ||
| Q2 25 | $12.3B | $19.5B | ||
| Q1 25 | $12.2B | $19.0B | ||
| Q4 24 | $12.1B | $18.2B | ||
| Q3 24 | $11.8B | $16.9B | ||
| Q2 24 | $11.5B | $14.8B | ||
| Q1 24 | $11.4B | $14.5B |
| Q4 25 | $48.5B | $184.4B | ||
| Q3 25 | $47.4B | $187.4B | ||
| Q2 25 | $46.6B | $185.5B | ||
| Q1 25 | $45.7B | $188.7B | ||
| Q4 24 | $44.6B | $187.2B | ||
| Q3 24 | $43.3B | $189.8B | ||
| Q2 24 | $42.3B | $187.4B | ||
| Q1 24 | $41.3B | $187.5B |
| Q4 25 | 1.45× | 0.49× | ||
| Q3 25 | — | 0.54× | ||
| Q2 25 | — | 0.62× | ||
| Q1 25 | — | 0.65× | ||
| Q4 24 | 1.47× | 0.67× | ||
| Q3 24 | — | 0.93× | ||
| Q2 24 | — | 1.14× | ||
| Q1 24 | — | 1.43× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $956.0M | $2.2B |
| Free Cash FlowOCF − Capex | $-54.0M | $2.1B |
| FCF MarginFCF / Revenue | -3.0% | 104.8% |
| Capex IntensityCapex / Revenue | 56.7% | 5.3% |
| Cash ConversionOCF / Net Profit | 3.78× | 4.33× |
| TTM Free Cash FlowTrailing 4 quarters | $-775.0M | $3.5B |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $956.0M | $2.2B | ||
| Q3 25 | $1.1B | $396.0M | ||
| Q2 25 | $862.0M | $1.2B | ||
| Q1 25 | $431.0M | $-140.0M | ||
| Q4 24 | $817.0M | $664.0M | ||
| Q3 24 | $897.0M | $-1.2B | ||
| Q2 24 | $557.0M | $-217.0M | ||
| Q1 24 | $492.0M | $359.0M |
| Q4 25 | $-54.0M | $2.1B | ||
| Q3 25 | $116.0M | $367.0M | ||
| Q2 25 | $-204.0M | $1.2B | ||
| Q1 25 | $-633.0M | $-150.0M | ||
| Q4 24 | $-473.0M | $599.0M | ||
| Q3 24 | $-240.0M | $-1.2B | ||
| Q2 24 | $-445.0M | $-230.0M | ||
| Q1 24 | $-398.0M | $347.0M |
| Q4 25 | -3.0% | 104.8% | ||
| Q3 25 | 4.3% | 19.4% | ||
| Q2 25 | -9.2% | 65.8% | ||
| Q1 25 | -30.2% | -8.5% | ||
| Q4 24 | -24.4% | 69.2% | ||
| Q3 24 | -11.0% | -175.8% | ||
| Q2 24 | -26.3% | -15.1% | ||
| Q1 24 | -21.9% | 22.6% |
| Q4 25 | 56.7% | 5.3% | ||
| Q3 25 | 36.6% | 1.5% | ||
| Q2 25 | 48.0% | 1.3% | ||
| Q1 25 | 50.7% | 0.6% | ||
| Q4 24 | 66.5% | 7.5% | ||
| Q3 24 | 52.3% | 2.4% | ||
| Q2 24 | 59.2% | 0.9% | ||
| Q1 24 | 49.0% | 0.8% |
| Q4 25 | 3.78× | 4.33× | ||
| Q3 25 | 1.72× | 0.81× | ||
| Q2 25 | 3.11× | 2.90× | ||
| Q1 25 | 1.49× | -0.35× | ||
| Q4 24 | 3.93× | — | ||
| Q3 24 | 1.96× | — | ||
| Q2 24 | 2.14× | -0.79× | ||
| Q1 24 | 1.88× | 1.64× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
