vs

Side-by-side financial comparison of ALLIANCE ENTERTAINMENT HOLDING CORP (AENT) and FactSet (FDS). Click either name above to swap in a different company.

FactSet is the larger business by last-quarter revenue ($607.6M vs $368.7M, roughly 1.6× ALLIANCE ENTERTAINMENT HOLDING CORP). FactSet runs the higher net margin — 25.1% vs 2.5%, a 22.6% gap on every dollar of revenue. On growth, FactSet posted the faster year-over-year revenue change (6.9% vs -6.3%). FactSet produced more free cash flow last quarter ($90.4M vs $-16.9M). Over the past eight quarters, ALLIANCE ENTERTAINMENT HOLDING CORP's revenue compounded faster (32.1% CAGR vs 5.5%).

Alliance Atlantis Communications Inc. was a media company that operated primarily as a specialty service provider in Canada. Primarily based in Toronto, Alliance Atlantis also had offices in Halifax, Los Angeles, London, Dublin, Madrid, Barcelona, Shannon, and Sydney.

FactSet Research Systems Inc., trading as FactSet, is an American financial data and software company headquartered in Norwalk, Connecticut, United States. The company provides integrated data and software. For fiscal year 2024, FactSet's total ASV and professional services revenues were $2.2 billion. FactSet's total market value is approximately $17 billion.

AENT vs FDS — Head-to-Head

Bigger by revenue
FDS
FDS
1.6× larger
FDS
$607.6M
$368.7M
AENT
Growing faster (revenue YoY)
FDS
FDS
+13.2% gap
FDS
6.9%
-6.3%
AENT
Higher net margin
FDS
FDS
22.6% more per $
FDS
25.1%
2.5%
AENT
More free cash flow
FDS
FDS
$107.3M more FCF
FDS
$90.4M
$-16.9M
AENT
Faster 2-yr revenue CAGR
AENT
AENT
Annualised
AENT
32.1%
5.5%
FDS

Income Statement — Q2 FY2026 vs Q1 FY2026

Metric
AENT
AENT
FDS
FDS
Revenue
$368.7M
$607.6M
Net Profit
$9.4M
$152.6M
Gross Margin
52.6%
Operating Margin
4.7%
31.6%
Net Margin
2.5%
25.1%
Revenue YoY
-6.3%
6.9%
Net Profit YoY
32.8%
1.7%
EPS (diluted)
$0.18
$4.06

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
AENT
AENT
FDS
FDS
Q4 25
$368.7M
$607.6M
Q3 25
$254.0M
$596.9M
Q2 25
$227.8M
$585.5M
Q1 25
$213.0M
$570.7M
Q4 24
$393.7M
$568.7M
Q3 24
$229.0M
$562.2M
Q2 24
$236.9M
$552.7M
Q1 24
$211.2M
$545.9M
Net Profit
AENT
AENT
FDS
FDS
Q4 25
$9.4M
$152.6M
Q3 25
$4.9M
$153.6M
Q2 25
$5.8M
$148.5M
Q1 25
$1.9M
$144.9M
Q4 24
$7.1M
$150.0M
Q3 24
$397.0K
$89.5M
Q2 24
$2.5M
$158.1M
Q1 24
$-3.4M
$140.9M
Gross Margin
AENT
AENT
FDS
FDS
Q4 25
52.6%
Q3 25
51.6%
Q2 25
52.1%
Q1 25
52.8%
Q4 24
54.5%
Q3 24
54.1%
Q2 24
55.3%
Q1 24
53.3%
Operating Margin
AENT
AENT
FDS
FDS
Q4 25
4.7%
31.6%
Q3 25
4.2%
29.7%
Q2 25
4.3%
33.2%
Q1 25
1.7%
32.5%
Q4 24
3.8%
33.6%
Q3 24
0.9%
22.7%
Q2 24
0.2%
36.6%
Q1 24
-0.3%
33.3%
Net Margin
AENT
AENT
FDS
FDS
Q4 25
2.5%
25.1%
Q3 25
1.9%
25.7%
Q2 25
2.5%
25.4%
Q1 25
0.9%
25.4%
Q4 24
1.8%
26.4%
Q3 24
0.2%
15.9%
Q2 24
1.1%
28.6%
Q1 24
-1.6%
25.8%
EPS (diluted)
AENT
AENT
FDS
FDS
Q4 25
$0.18
$4.06
Q3 25
$0.10
$4.03
Q2 25
$0.11
$3.87
Q1 25
$0.04
$3.76
Q4 24
$0.14
$3.89
Q3 24
$0.01
$2.33
Q2 24
$0.05
$4.09
Q1 24
$-0.07
$3.65

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
AENT
AENT
FDS
FDS
Cash + ST InvestmentsLiquidity on hand
$292.7M
Total DebtLower is stronger
$1.4B
Stockholders' EquityBook value
$117.6M
$2.2B
Total Assets
$434.1M
$4.2B
Debt / EquityLower = less leverage
0.63×

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
AENT
AENT
FDS
FDS
Q4 25
$292.7M
Q3 25
$355.1M
Q2 25
$364.0M
Q1 25
$287.0M
Q4 24
$358.8M
Q3 24
$4.3M
$492.6M
Q2 24
$1.1M
$522.0M
Q1 24
$1.6M
$450.2M
Total Debt
AENT
AENT
FDS
FDS
Q4 25
$1.4B
Q3 25
$1.4B
Q2 25
$1.4B
Q1 25
$1.5B
Q4 24
$1.4B
Q3 24
$1.4B
Q2 24
$1.4B
Q1 24
$1.5B
Stockholders' Equity
AENT
AENT
FDS
FDS
Q4 25
$117.6M
$2.2B
Q3 25
$108.1M
$2.2B
Q2 25
$103.2M
$2.2B
Q1 25
$97.4M
$2.1B
Q4 24
$95.6M
$2.0B
Q3 24
$88.0M
$1.9B
Q2 24
$87.6M
$1.9B
Q1 24
$85.1M
$1.8B
Total Assets
AENT
AENT
FDS
FDS
Q4 25
$434.1M
$4.2B
Q3 25
$383.0M
$4.3B
Q2 25
$361.2M
$4.3B
Q1 25
$349.4M
$4.2B
Q4 24
$401.7M
$4.0B
Q3 24
$395.7M
$4.1B
Q2 24
$340.8M
$4.0B
Q1 24
$324.0M
$4.0B
Debt / Equity
AENT
AENT
FDS
FDS
Q4 25
0.63×
Q3 25
0.63×
Q2 25
0.66×
Q1 25
0.72×
Q4 24
0.68×
Q3 24
0.71×
Q2 24
0.76×
Q1 24
0.83×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
AENT
AENT
FDS
FDS
Operating Cash FlowLast quarter
$-16.5M
$121.3M
Free Cash FlowOCF − Capex
$-16.9M
$90.4M
FCF MarginFCF / Revenue
-4.6%
14.9%
Capex IntensityCapex / Revenue
0.1%
5.1%
Cash ConversionOCF / Net Profit
-1.76×
0.79×
TTM Free Cash FlowTrailing 4 quarters
$-1.4M
$647.4M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
AENT
AENT
FDS
FDS
Q4 25
$-16.5M
$121.3M
Q3 25
$2.7M
$212.1M
Q2 25
$10.7M
$253.8M
Q1 25
$2.5M
$174.0M
Q4 24
$25.3M
$86.4M
Q3 24
$-11.6M
$163.2M
Q2 24
$9.7M
$238.2M
Q1 24
$20.0M
$143.8M
Free Cash Flow
AENT
AENT
FDS
FDS
Q4 25
$-16.9M
$90.4M
Q3 25
$2.4M
$178.1M
Q2 25
$10.7M
$228.6M
Q1 25
$2.4M
$150.2M
Q4 24
$60.5M
Q3 24
$-11.6M
$137.2M
Q2 24
$216.9M
Q1 24
$20.0M
$121.9M
FCF Margin
AENT
AENT
FDS
FDS
Q4 25
-4.6%
14.9%
Q3 25
0.9%
29.8%
Q2 25
4.7%
39.0%
Q1 25
1.1%
26.3%
Q4 24
10.6%
Q3 24
-5.1%
24.4%
Q2 24
39.2%
Q1 24
9.4%
22.3%
Capex Intensity
AENT
AENT
FDS
FDS
Q4 25
0.1%
5.1%
Q3 25
0.1%
5.7%
Q2 25
0.0%
4.3%
Q1 25
0.0%
4.2%
Q4 24
0.0%
4.5%
Q3 24
0.0%
4.6%
Q2 24
3.9%
Q1 24
0.0%
4.0%
Cash Conversion
AENT
AENT
FDS
FDS
Q4 25
-1.76×
0.79×
Q3 25
0.56×
1.38×
Q2 25
1.86×
1.71×
Q1 25
1.33×
1.20×
Q4 24
3.57×
0.58×
Q3 24
-29.31×
1.82×
Q2 24
3.85×
1.51×
Q1 24
1.02×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

AENT
AENT

Segment breakdown not available.

FDS
FDS

Americas Segment$399.7M66%
EMEA Segment$149.1M25%
Asia Pacific Segment$62.2M10%

Related Comparisons