vs
Side-by-side financial comparison of Affirm Holdings, Inc. (AFRM) and Douglas Elliman Inc. (DOUG). Click either name above to swap in a different company.
Affirm Holdings, Inc. is the larger business by last-quarter revenue ($401.4M vs $245.4M, roughly 1.6× Douglas Elliman Inc.). Affirm Holdings, Inc. runs the higher net margin — 32.3% vs 27.9%, a 4.3% gap on every dollar of revenue. On growth, Affirm Holdings, Inc. posted the faster year-over-year revenue change (32.5% vs 0.9%). Affirm Holdings, Inc. produced more free cash flow last quarter ($118.0M vs $-14.7M). Over the past eight quarters, Affirm Holdings, Inc.'s revenue compounded faster (43.5% CAGR vs 10.7%).
Affirm Holdings, Inc. is an American financial technology company and a point-of-sale lender. Founded in 2012 by PayPal co-founder Max Levchin, it is the largest U.S. based buy now, pay later (BNPL) financier. As of 2025, Affirm reports nearly 26 million users and processing $37 billion in annual payments.
Douglas Elliman Inc. is a leading U.S.-based residential real estate brokerage firm. It offers luxury property sales, rentals, property management, and advisory solutions, serving high-net-worth clients across key metro markets including New York, California, Florida, and Texas.
AFRM vs DOUG — Head-to-Head
Income Statement — Q2 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $401.4M | $245.4M |
| Net Profit | $129.6M | $68.6M |
| Gross Margin | — | — |
| Operating Margin | 29.3% | 27.3% |
| Net Margin | 32.3% | 27.9% |
| Revenue YoY | 32.5% | 0.9% |
| Net Profit YoY | 61.3% | 1243.4% |
| EPS (diluted) | $0.37 | $0.80 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $401.4M | $245.4M | ||
| Q3 25 | $320.5M | $262.8M | ||
| Q2 25 | $306.6M | $271.4M | ||
| Q1 25 | $272.5M | $253.4M | ||
| Q4 24 | $303.0M | $243.3M | ||
| Q3 24 | $231.8M | $266.3M | ||
| Q2 24 | $224.0M | $285.8M | ||
| Q1 24 | $195.0M | $200.2M |
| Q4 25 | $129.6M | $68.6M | ||
| Q3 25 | $80.7M | $-24.7M | ||
| Q2 25 | $69.2M | $-22.7M | ||
| Q1 25 | $2.8M | $-6.0M | ||
| Q4 24 | $80.4M | $-6.0M | ||
| Q3 24 | $-100.2M | $-27.2M | ||
| Q2 24 | $-45.1M | $-1.7M | ||
| Q1 24 | $-133.9M | $-41.5M |
| Q4 25 | 29.3% | 27.3% | ||
| Q3 25 | 19.9% | -4.1% | ||
| Q2 25 | 18.9% | -2.0% | ||
| Q1 25 | -3.1% | -2.1% | ||
| Q4 24 | -1.4% | -6.7% | ||
| Q3 24 | -57.2% | -2.8% | ||
| Q2 24 | -32.8% | -1.3% | ||
| Q1 24 | -82.5% | -20.7% |
| Q4 25 | 32.3% | 27.9% | ||
| Q3 25 | 25.2% | -9.4% | ||
| Q2 25 | 22.6% | -8.4% | ||
| Q1 25 | 1.0% | -2.4% | ||
| Q4 24 | 26.5% | -2.5% | ||
| Q3 24 | -43.2% | -10.2% | ||
| Q2 24 | -20.2% | -0.6% | ||
| Q1 24 | -68.7% | -20.7% |
| Q4 25 | $0.37 | $0.80 | ||
| Q3 25 | $0.23 | $-0.29 | ||
| Q2 25 | $0.22 | $-0.27 | ||
| Q1 25 | $0.01 | $-0.07 | ||
| Q4 24 | $0.23 | $-0.06 | ||
| Q3 24 | $-0.31 | $-0.33 | ||
| Q2 24 | $-0.13 | $-0.02 | ||
| Q1 24 | $-0.43 | $-0.50 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $1.5B | $115.5M |
| Total DebtLower is stronger | $9.0B | — |
| Stockholders' EquityBook value | $3.5B | $183.9M |
| Total Assets | $13.0B | $444.4M |
| Debt / EquityLower = less leverage | 2.54× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.5B | $115.5M | ||
| Q3 25 | $1.4B | $143.0M | ||
| Q2 25 | $1.4B | $136.3M | ||
| Q1 25 | $1.4B | $136.8M | ||
| Q4 24 | $1.2B | $145.5M | ||
| Q3 24 | $1.0B | $151.4M | ||
| Q2 24 | $1.0B | $92.9M | ||
| Q1 24 | $1.3B | $91.5M |
| Q4 25 | $9.0B | — | ||
| Q3 25 | $7.7B | — | ||
| Q2 25 | $7.6B | — | ||
| Q1 25 | $7.1B | — | ||
| Q4 24 | $7.3B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | $1.8B | — | ||
| Q1 24 | — | — |
| Q4 25 | $3.5B | $183.9M | ||
| Q3 25 | $3.3B | $115.1M | ||
| Q2 25 | $3.1B | $137.6M | ||
| Q1 25 | $2.9B | $158.2M | ||
| Q4 24 | $2.8B | $162.2M | ||
| Q3 24 | $2.8B | $173.6M | ||
| Q2 24 | $2.7B | $196.9M | ||
| Q1 24 | $2.6B | $195.1M |
| Q4 25 | $13.0B | $444.4M | ||
| Q3 25 | $11.5B | $480.6M | ||
| Q2 25 | $11.2B | $489.0M | ||
| Q1 25 | $10.4B | $493.9M | ||
| Q4 24 | $10.5B | $493.9M | ||
| Q3 24 | $10.1B | $502.7M | ||
| Q2 24 | $9.5B | $463.9M | ||
| Q1 24 | $9.2B | $461.1M |
| Q4 25 | 2.54× | — | ||
| Q3 25 | 2.35× | — | ||
| Q2 25 | 2.48× | — | ||
| Q1 25 | 2.49× | — | ||
| Q4 24 | 2.62× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 0.67× | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $173.7M | $-14.4M |
| Free Cash FlowOCF − Capex | $118.0M | $-14.7M |
| FCF MarginFCF / Revenue | 29.4% | -6.0% |
| Capex IntensityCapex / Revenue | 13.9% | 0.1% |
| Cash ConversionOCF / Net Profit | 1.34× | -0.21× |
| TTM Free Cash FlowTrailing 4 quarters | $619.1M | $-17.2M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $173.7M | $-14.4M | ||
| Q3 25 | $374.6M | $5.5M | ||
| Q2 25 | $74.6M | $642.0K | ||
| Q1 25 | $210.4M | $-5.6M | ||
| Q4 24 | $312.0M | $-9.0M | ||
| Q3 24 | $196.9M | $9.0M | ||
| Q2 24 | $68.8M | $1.3M | ||
| Q1 24 | $208.2M | $-27.3M |
| Q4 25 | $118.0M | $-14.7M | ||
| Q3 25 | $320.2M | $4.7M | ||
| Q2 25 | $23.5M | $-575.0K | ||
| Q1 25 | $157.4M | $-6.7M | ||
| Q4 24 | $268.1M | $-10.2M | ||
| Q3 24 | $152.7M | $7.7M | ||
| Q2 24 | $30.5M | $432.0K | ||
| Q1 24 | $161.7M | $-29.4M |
| Q4 25 | 29.4% | -6.0% | ||
| Q3 25 | 99.9% | 1.8% | ||
| Q2 25 | 7.7% | -0.2% | ||
| Q1 25 | 57.7% | -2.6% | ||
| Q4 24 | 88.5% | -4.2% | ||
| Q3 24 | 65.9% | 2.9% | ||
| Q2 24 | 13.6% | 0.2% | ||
| Q1 24 | 82.9% | -14.7% |
| Q4 25 | 13.9% | 0.1% | ||
| Q3 25 | 17.0% | 0.3% | ||
| Q2 25 | 16.7% | 0.4% | ||
| Q1 25 | 19.5% | 0.4% | ||
| Q4 24 | 14.5% | 0.5% | ||
| Q3 24 | 19.0% | 0.5% | ||
| Q2 24 | 17.1% | 0.3% | ||
| Q1 24 | 23.8% | 1.0% |
| Q4 25 | 1.34× | -0.21× | ||
| Q3 25 | 4.64× | — | ||
| Q2 25 | 1.08× | — | ||
| Q1 25 | 75.03× | — | ||
| Q4 24 | 3.88× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
AFRM
| Merchant Network | $328.4M | 82% |
| Virtual Card Network | $73.0M | 18% |
| Commercial Agreement Amazon | $1.9M | 0% |
DOUG
| Commissions And Other Brokerage Income | $240.3M | 98% |
| Property Management Income | $2.8M | 1% |
| Property Management | $2.2M | 1% |
