vs

Side-by-side financial comparison of Allied Gaming & Entertainment Inc. (AGAE) and Token Cat Ltd (TC). Click either name above to swap in a different company.

Token Cat Ltd is the larger business by last-quarter revenue ($2.8M vs $1.8M, roughly 1.5× Allied Gaming & Entertainment Inc.). Token Cat Ltd runs the higher net margin — -3.4% vs -290.3%, a 286.9% gap on every dollar of revenue. On growth, Allied Gaming & Entertainment Inc. posted the faster year-over-year revenue change (-14.6% vs -37.9%).

Warner Bros. Entertainment Inc. (WBEI) is an American multinational film and entertainment corporation currently owned by Warner Bros. Discovery. It is headquartered at the Warner Bros. Studios complex in Burbank, California. The modern Warner Bros. Entertainment Inc. entity was formed on December 3, 2002, at which time it was part of AOL Time Warner.

AGAE vs TC — Head-to-Head

Bigger by revenue
TC
TC
1.5× larger
TC
$2.8M
$1.8M
AGAE
Growing faster (revenue YoY)
AGAE
AGAE
+23.3% gap
AGAE
-14.6%
-37.9%
TC
Higher net margin
TC
TC
286.9% more per $
TC
-3.4%
-290.3%
AGAE

Income Statement — Q3 FY2025 vs Q2 FY2025

Metric
AGAE
AGAE
TC
TC
Revenue
$1.8M
$2.8M
Net Profit
$-5.4M
$-93.0K
Gross Margin
79.0%
Operating Margin
-397.1%
-206.9%
Net Margin
-290.3%
-3.4%
Revenue YoY
-14.6%
-37.9%
Net Profit YoY
-33.1%
98.3%
EPS (diluted)
$-0.14

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
AGAE
AGAE
TC
TC
Q3 25
$1.8M
Q2 25
$1.9M
$2.8M
Q1 25
$2.3M
Q4 24
$1.9M
Q3 24
$2.2M
Q2 24
$2.6M
$4.4M
Q1 24
$2.4M
Q4 23
$2.1M
Net Profit
AGAE
AGAE
TC
TC
Q3 25
$-5.4M
Q2 25
$-4.8M
$-93.0K
Q1 25
$-4.8M
Q4 24
$-7.2M
Q3 24
$-4.0M
Q2 24
$-3.8M
$-5.6M
Q1 24
$-1.7M
Q4 23
$-925.7K
Gross Margin
AGAE
AGAE
TC
TC
Q3 25
Q2 25
79.0%
Q1 25
Q4 24
Q3 24
Q2 24
69.2%
Q1 24
Q4 23
Operating Margin
AGAE
AGAE
TC
TC
Q3 25
-397.1%
Q2 25
-317.4%
-206.9%
Q1 25
-230.8%
Q4 24
-746.5%
Q3 24
-54.6%
Q2 24
-200.4%
-146.9%
Q1 24
-112.5%
Q4 23
-92.0%
Net Margin
AGAE
AGAE
TC
TC
Q3 25
-290.3%
Q2 25
-250.6%
-3.4%
Q1 25
-212.6%
Q4 24
-381.0%
Q3 24
-186.2%
Q2 24
-144.1%
-125.9%
Q1 24
-71.4%
Q4 23
-44.6%
EPS (diluted)
AGAE
AGAE
TC
TC
Q3 25
$-0.14
Q2 25
$-0.12
Q1 25
$-0.11
Q4 24
$-0.18
Q3 24
$-0.11
Q2 24
$-0.09
Q1 24
$-0.04
Q4 23
$-0.02

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
AGAE
AGAE
TC
TC
Cash + ST InvestmentsLiquidity on hand
$17.6M
$150.0K
Total DebtLower is stronger
$1.4M
Stockholders' EquityBook value
$52.4M
$4.6M
Total Assets
$106.8M
$28.4M
Debt / EquityLower = less leverage
0.30×

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
AGAE
AGAE
TC
TC
Q3 25
$17.6M
Q2 25
$26.1M
$150.0K
Q1 25
$68.7M
Q4 24
$68.0M
Q3 24
$77.7M
Q2 24
$88.1M
$689.0K
Q1 24
$76.9M
Q4 23
$72.8M
Total Debt
AGAE
AGAE
TC
TC
Q3 25
Q2 25
$1.4M
Q1 25
Q4 24
Q3 24
Q2 24
$1.8M
Q1 24
Q4 23
Stockholders' Equity
AGAE
AGAE
TC
TC
Q3 25
$52.4M
Q2 25
$57.5M
$4.6M
Q1 25
$68.4M
Q4 24
$73.0M
Q3 24
$74.0M
Q2 24
$77.7M
$-787.0K
Q1 24
$83.3M
Q4 23
$82.7M
Total Assets
AGAE
AGAE
TC
TC
Q3 25
$106.8M
Q2 25
$108.6M
$28.4M
Q1 25
$117.9M
Q4 24
$112.7M
Q3 24
$129.8M
Q2 24
$126.7M
$12.5M
Q1 24
$117.0M
Q4 23
$112.0M
Debt / Equity
AGAE
AGAE
TC
TC
Q3 25
Q2 25
0.30×
Q1 25
Q4 24
Q3 24
Q2 24
Q1 24
Q4 23

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
AGAE
AGAE
TC
TC
Operating Cash FlowLast quarter
$-616.2K
$-23.7M
Free Cash FlowOCF − Capex
$-669.5K
FCF MarginFCF / Revenue
-36.3%
Capex IntensityCapex / Revenue
2.9%
Cash ConversionOCF / Net Profit
TTM Free Cash FlowTrailing 4 quarters
$-353.8K

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
AGAE
AGAE
TC
TC
Q3 25
$-616.2K
Q2 25
$-890.0K
$-23.7M
Q1 25
$-2.2M
Q4 24
$3.5M
Q3 24
$-8.7M
Q2 24
$-2.4M
$-1.5M
Q1 24
$-2.1M
Q4 23
$-3.5M
Free Cash Flow
AGAE
AGAE
TC
TC
Q3 25
$-669.5K
Q2 25
$-913.3K
Q1 25
$-2.2M
Q4 24
$3.4M
Q3 24
$-8.7M
Q2 24
$-2.4M
$-1.5M
Q1 24
$-2.2M
Q4 23
$-3.8M
FCF Margin
AGAE
AGAE
TC
TC
Q3 25
-36.3%
Q2 25
-47.6%
Q1 25
-97.4%
Q4 24
181.7%
Q3 24
-404.2%
Q2 24
-90.8%
-34.4%
Q1 24
-90.6%
Q4 23
-183.2%
Capex Intensity
AGAE
AGAE
TC
TC
Q3 25
2.9%
Q2 25
1.2%
Q1 25
1.4%
Q4 24
1.8%
Q3 24
1.6%
Q2 24
0.1%
0.0%
Q1 24
0.4%
Q4 23
12.5%

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

AGAE
AGAE

Inperson$1.0M55%
Other$837.9K45%

TC
TC

Segment breakdown not available.

Related Comparisons