vs
Side-by-side financial comparison of ASHFORD HOSPITALITY TRUST INC (AHT) and dLocal Ltd (DLO). Click either name above to swap in a different company.
dLocal Ltd is the larger business by last-quarter revenue ($337.9M vs $259.0M, roughly 1.3× ASHFORD HOSPITALITY TRUST INC). dLocal Ltd runs the higher net margin — 16.5% vs -26.8%, a 43.2% gap on every dollar of revenue. On growth, dLocal Ltd posted the faster year-over-year revenue change (65.2% vs -6.0%). dLocal Ltd produced more free cash flow last quarter ($99.8M vs $-86.8M).
Ashford Hospitality Trust Inc is a U.S.-headquartered real estate investment trust focused on upper-upscale full-service hotel properties across key U.S. urban, suburban and resort markets. Its portfolio holds assets under top global hospitality brands, serving business and leisure travelers, with a focus on long-term value growth and stable shareholder returns.
dLocal Limited is a Uruguayan financial technology company. It provides cross-border payments connecting global merchants to emerging markets.
AHT vs DLO — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $259.0M | $337.9M |
| Net Profit | $-69.3M | $55.6M |
| Gross Margin | — | 34.3% |
| Operating Margin | -2.6% | 18.6% |
| Net Margin | -26.8% | 16.5% |
| Revenue YoY | -6.0% | 65.2% |
| Net Profit YoY | 44.2% | 87.3% |
| EPS (diluted) | $-12.85 | $0.18 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $259.0M | $337.9M | ||
| Q3 25 | $266.1M | $282.5M | ||
| Q2 25 | $302.0M | — | ||
| Q1 25 | $277.4M | — | ||
| Q4 24 | $275.5M | $204.5M | ||
| Q3 24 | $276.6M | $185.8M | ||
| Q2 24 | $316.5M | — | ||
| Q1 24 | $303.9M | — |
| Q4 25 | $-69.3M | $55.6M | ||
| Q3 25 | $-60.1M | $141.3M | ||
| Q2 25 | $-30.4M | — | ||
| Q1 25 | $-20.0M | — | ||
| Q4 24 | $-124.2M | $29.7M | ||
| Q3 24 | $-57.9M | $90.8M | ||
| Q2 24 | $50.3M | — | ||
| Q1 24 | $71.6M | — |
| Q4 25 | — | 34.3% | ||
| Q3 25 | — | 36.5% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 40.9% | ||
| Q3 24 | — | 42.1% | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | -2.6% | 18.6% | ||
| Q3 25 | 4.6% | 19.7% | ||
| Q2 25 | 16.3% | — | ||
| Q1 25 | 22.2% | — | ||
| Q4 24 | -17.8% | 20.7% | ||
| Q3 24 | 7.3% | 22.1% | ||
| Q2 24 | 42.8% | — | ||
| Q1 24 | 50.2% | — |
| Q4 25 | -26.8% | 16.5% | ||
| Q3 25 | -22.6% | 50.0% | ||
| Q2 25 | -10.1% | — | ||
| Q1 25 | -7.2% | — | ||
| Q4 24 | -45.1% | 14.5% | ||
| Q3 24 | -20.9% | 48.9% | ||
| Q2 24 | 15.9% | — | ||
| Q1 24 | 23.5% | — |
| Q4 25 | $-12.85 | $0.18 | ||
| Q3 25 | $-11.35 | $0.17 | ||
| Q2 25 | $-6.88 | — | ||
| Q1 25 | $-4.91 | — | ||
| Q4 24 | $-13.64 | $0.09 | ||
| Q3 24 | $-12.39 | $0.09 | ||
| Q2 24 | $2.50 | — | ||
| Q1 24 | $5.99 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $66.1M | $719.9M |
| Total DebtLower is stronger | $2.5B | $86.7M |
| Stockholders' EquityBook value | $-626.4M | $569.4M |
| Total Assets | $2.8B | $1.5B |
| Debt / EquityLower = less leverage | — | 0.15× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $66.1M | $719.9M | ||
| Q3 25 | $81.9M | $604.5M | ||
| Q2 25 | $100.0M | — | ||
| Q1 25 | $85.8M | — | ||
| Q4 24 | $112.9M | $425.2M | ||
| Q3 24 | $119.7M | $560.5M | ||
| Q2 24 | $121.8M | — | ||
| Q1 24 | $111.1M | — |
| Q4 25 | $2.5B | $86.7M | ||
| Q3 25 | $2.6B | $63.1M | ||
| Q2 25 | $2.6B | — | ||
| Q1 25 | $2.7B | — | ||
| Q4 24 | $2.6B | $39.8M | ||
| Q3 24 | $2.7B | — | ||
| Q2 24 | $2.8B | — | ||
| Q1 24 | $2.9B | — |
| Q4 25 | $-626.4M | $569.4M | ||
| Q3 25 | $-548.7M | $504.7M | ||
| Q2 25 | $-485.5M | — | ||
| Q1 25 | $-446.1M | — | ||
| Q4 24 | $-419.2M | $489.0M | ||
| Q3 24 | $-288.4M | $457.0M | ||
| Q2 24 | $-225.9M | — | ||
| Q1 24 | $-276.8M | — |
| Q4 25 | $2.8B | $1.5B | ||
| Q3 25 | $3.0B | $1.4B | ||
| Q2 25 | $3.1B | — | ||
| Q1 25 | $3.1B | — | ||
| Q4 24 | $3.2B | $1.2B | ||
| Q3 24 | $3.3B | — | ||
| Q2 24 | $3.3B | — | ||
| Q1 24 | $3.5B | — |
| Q4 25 | — | 0.15× | ||
| Q3 25 | — | 0.12× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.08× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-15.7M | $100.4M |
| Free Cash FlowOCF − Capex | $-86.8M | $99.8M |
| FCF MarginFCF / Revenue | -33.5% | 29.5% |
| Capex IntensityCapex / Revenue | 27.5% | 0.2% |
| Cash ConversionOCF / Net Profit | — | 1.80× |
| TTM Free Cash FlowTrailing 4 quarters | $-135.5M | $378.7M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-15.7M | $100.4M | ||
| Q3 25 | $5.5M | $315.0M | ||
| Q2 25 | $16.3M | — | ||
| Q1 25 | $-25.0M | — | ||
| Q4 24 | $-23.6M | $-141.1M | ||
| Q3 24 | $795.0K | $108.3M | ||
| Q2 24 | $8.0M | — | ||
| Q1 24 | $-46.5M | — |
| Q4 25 | $-86.8M | $99.8M | ||
| Q3 25 | $-226.0K | $313.4M | ||
| Q2 25 | $-3.6M | — | ||
| Q1 25 | $-44.8M | — | ||
| Q4 24 | $-131.6M | $-141.6M | ||
| Q3 24 | $-21.8M | $107.1M | ||
| Q2 24 | $-22.9M | — | ||
| Q1 24 | $-80.4M | — |
| Q4 25 | -33.5% | 29.5% | ||
| Q3 25 | -0.1% | 110.9% | ||
| Q2 25 | -1.2% | — | ||
| Q1 25 | -16.2% | — | ||
| Q4 24 | -47.8% | -69.2% | ||
| Q3 24 | -7.9% | 57.6% | ||
| Q2 24 | -7.2% | — | ||
| Q1 24 | -26.5% | — |
| Q4 25 | 27.5% | 0.2% | ||
| Q3 25 | 2.1% | 0.6% | ||
| Q2 25 | 6.6% | — | ||
| Q1 25 | 7.2% | — | ||
| Q4 24 | 39.2% | 0.2% | ||
| Q3 24 | 8.2% | 0.7% | ||
| Q2 24 | 9.8% | — | ||
| Q1 24 | 11.2% | — |
| Q4 25 | — | 1.80× | ||
| Q3 25 | — | 2.23× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | -4.75× | ||
| Q3 24 | — | 1.19× | ||
| Q2 24 | 0.16× | — | ||
| Q1 24 | -0.65× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
AHT
| Occupancy | $190.2M | 73% |
| Food And Beverage | $51.8M | 20% |
| Hotel Other | $16.6M | 6% |
DLO
Segment breakdown not available.
