vs
Side-by-side financial comparison of ASHFORD HOSPITALITY TRUST INC (AHT) and OneStream, Inc. (OS). Click either name above to swap in a different company.
ASHFORD HOSPITALITY TRUST INC is the larger business by last-quarter revenue ($259.0M vs $163.7M, roughly 1.6× OneStream, Inc.). OneStream, Inc. runs the higher net margin — 0.6% vs -26.8%, a 27.4% gap on every dollar of revenue. On growth, OneStream, Inc. posted the faster year-over-year revenue change (23.6% vs -6.0%). OneStream, Inc. produced more free cash flow last quarter ($25.6M vs $-86.8M). Over the past eight quarters, OneStream, Inc.'s revenue compounded faster (21.8% CAGR vs -7.7%).
Ashford Hospitality Trust Inc is a U.S.-headquartered real estate investment trust focused on upper-upscale full-service hotel properties across key U.S. urban, suburban and resort markets. Its portfolio holds assets under top global hospitality brands, serving business and leisure travelers, with a focus on long-term value growth and stable shareholder returns.
Blue Stream provides cable television, cable telephone, DVR, and up to 1 GIG Internet speed broadband services to customers in the Florida communities of Coral Springs and Weston.
AHT vs OS — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $259.0M | $163.7M |
| Net Profit | $-69.3M | $999.0K |
| Gross Margin | — | 69.8% |
| Operating Margin | -2.6% | -3.2% |
| Net Margin | -26.8% | 0.6% |
| Revenue YoY | -6.0% | 23.6% |
| Net Profit YoY | 44.2% | — |
| EPS (diluted) | $-12.85 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $259.0M | $163.7M | ||
| Q3 25 | $266.1M | $154.3M | ||
| Q2 25 | $302.0M | $147.6M | ||
| Q1 25 | $277.4M | $136.3M | ||
| Q4 24 | $275.5M | $132.5M | ||
| Q3 24 | $276.6M | $129.1M | ||
| Q2 24 | $316.5M | $117.5M | ||
| Q1 24 | $303.9M | $110.3M |
| Q4 25 | $-69.3M | $999.0K | ||
| Q3 25 | $-60.1M | $-8.8M | ||
| Q2 25 | $-30.4M | $-18.4M | ||
| Q1 25 | $-20.0M | $-24.0M | ||
| Q4 24 | $-124.2M | — | ||
| Q3 24 | $-57.9M | $-171.9M | ||
| Q2 24 | $50.3M | $-7.8M | ||
| Q1 24 | $71.6M | $-5.0M |
| Q4 25 | — | 69.8% | ||
| Q3 25 | — | 68.1% | ||
| Q2 25 | — | 68.6% | ||
| Q1 25 | — | 68.0% | ||
| Q4 24 | — | 66.8% | ||
| Q3 24 | — | 50.1% | ||
| Q2 24 | — | 68.5% | ||
| Q1 24 | — | 69.1% |
| Q4 25 | -2.6% | -3.2% | ||
| Q3 25 | 4.6% | -11.3% | ||
| Q2 25 | 16.3% | -21.8% | ||
| Q1 25 | 22.2% | -29.3% | ||
| Q4 24 | -17.8% | -35.8% | ||
| Q3 24 | 7.3% | -197.6% | ||
| Q2 24 | 42.8% | -9.8% | ||
| Q1 24 | 50.2% | -4.9% |
| Q4 25 | -26.8% | 0.6% | ||
| Q3 25 | -22.6% | -5.7% | ||
| Q2 25 | -10.1% | -12.5% | ||
| Q1 25 | -7.2% | -17.6% | ||
| Q4 24 | -45.1% | — | ||
| Q3 24 | -20.9% | -133.1% | ||
| Q2 24 | 15.9% | -6.7% | ||
| Q1 24 | 23.5% | -4.5% |
| Q4 25 | $-12.85 | — | ||
| Q3 25 | $-11.35 | — | ||
| Q2 25 | $-6.88 | — | ||
| Q1 25 | $-4.91 | — | ||
| Q4 24 | $-13.64 | — | ||
| Q3 24 | $-12.39 | $-1.06 | ||
| Q2 24 | $2.50 | — | ||
| Q1 24 | $5.99 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $66.1M | $693.6M |
| Total DebtLower is stronger | $2.5B | — |
| Stockholders' EquityBook value | $-626.4M | $504.7M |
| Total Assets | $2.8B | $1.0B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $66.1M | $693.6M | ||
| Q3 25 | $81.9M | $653.9M | ||
| Q2 25 | $100.0M | $652.1M | ||
| Q1 25 | $85.8M | $593.9M | ||
| Q4 24 | $112.9M | $544.2M | ||
| Q3 24 | $119.7M | $495.5M | ||
| Q2 24 | $121.8M | $140.5M | ||
| Q1 24 | $111.1M | — |
| Q4 25 | $2.5B | — | ||
| Q3 25 | $2.6B | — | ||
| Q2 25 | $2.6B | — | ||
| Q1 25 | $2.7B | — | ||
| Q4 24 | $2.6B | — | ||
| Q3 24 | $2.7B | — | ||
| Q2 24 | $2.8B | — | ||
| Q1 24 | $2.9B | — |
| Q4 25 | $-626.4M | $504.7M | ||
| Q3 25 | $-548.7M | $472.1M | ||
| Q2 25 | $-485.5M | $458.2M | ||
| Q1 25 | $-446.1M | $412.9M | ||
| Q4 24 | $-419.2M | $386.2M | ||
| Q3 24 | $-288.4M | $458.2M | ||
| Q2 24 | $-225.9M | $97.5M | ||
| Q1 24 | $-276.8M | $102.5M |
| Q4 25 | $2.8B | $1.0B | ||
| Q3 25 | $3.0B | $949.4M | ||
| Q2 25 | $3.1B | $910.5M | ||
| Q1 25 | $3.1B | $867.3M | ||
| Q4 24 | $3.2B | $823.2M | ||
| Q3 24 | $3.3B | $750.1M | ||
| Q2 24 | $3.3B | $379.7M | ||
| Q1 24 | $3.5B | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-15.7M | $25.8M |
| Free Cash FlowOCF − Capex | $-86.8M | $25.6M |
| FCF MarginFCF / Revenue | -33.5% | 15.7% |
| Capex IntensityCapex / Revenue | 27.5% | 0.1% |
| Cash ConversionOCF / Net Profit | — | 25.79× |
| TTM Free Cash FlowTrailing 4 quarters | $-135.5M | $95.6M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-15.7M | $25.8M | ||
| Q3 25 | $5.5M | $5.0M | ||
| Q2 25 | $16.3M | $29.7M | ||
| Q1 25 | $-25.0M | $36.2M | ||
| Q4 24 | $-23.6M | — | ||
| Q3 24 | $795.0K | $2.4M | ||
| Q2 24 | $8.0M | $8.1M | ||
| Q1 24 | $-46.5M | $25.5M |
| Q4 25 | $-86.8M | $25.6M | ||
| Q3 25 | $-226.0K | $4.8M | ||
| Q2 25 | $-3.6M | $29.4M | ||
| Q1 25 | $-44.8M | $35.8M | ||
| Q4 24 | $-131.6M | — | ||
| Q3 24 | $-21.8M | $1.3M | ||
| Q2 24 | $-22.9M | $7.7M | ||
| Q1 24 | $-80.4M | $24.9M |
| Q4 25 | -33.5% | 15.7% | ||
| Q3 25 | -0.1% | 3.1% | ||
| Q2 25 | -1.2% | 19.9% | ||
| Q1 25 | -16.2% | 26.3% | ||
| Q4 24 | -47.8% | — | ||
| Q3 24 | -7.9% | 1.0% | ||
| Q2 24 | -7.2% | 6.6% | ||
| Q1 24 | -26.5% | 22.5% |
| Q4 25 | 27.5% | 0.1% | ||
| Q3 25 | 2.1% | 0.1% | ||
| Q2 25 | 6.6% | 0.2% | ||
| Q1 25 | 7.2% | 0.3% | ||
| Q4 24 | 39.2% | — | ||
| Q3 24 | 8.2% | 0.8% | ||
| Q2 24 | 9.8% | 0.3% | ||
| Q1 24 | 11.2% | 0.6% |
| Q4 25 | — | 25.79× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 0.16× | — | ||
| Q1 24 | -0.65× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
AHT
| Occupancy | $190.2M | 73% |
| Food And Beverage | $51.8M | 20% |
| Hotel Other | $16.6M | 6% |
OS
| Subscription And Circulation | $150.3M | 92% |
| Professional Services And Other | $9.4M | 6% |
| License | $4.0M | 2% |
