vs

Side-by-side financial comparison of ALBANY INTERNATIONAL CORP (AIN) and Solaris Energy Infrastructure, Inc. (SEI). Click either name above to swap in a different company.

ALBANY INTERNATIONAL CORP is the larger business by last-quarter revenue ($321.2M vs $196.2M, roughly 1.6× Solaris Energy Infrastructure, Inc.). Solaris Energy Infrastructure, Inc. runs the higher net margin — 16.3% vs 4.3%, a 12.0% gap on every dollar of revenue. On growth, ALBANY INTERNATIONAL CORP posted the faster year-over-year revenue change (12.0% vs 9.2%). Over the past eight quarters, Solaris Energy Infrastructure, Inc.'s revenue compounded faster (63.0% CAGR vs 1.2%).

Albany International Corp is a global advanced materials and industrial technology company. It operates two core segments: Machine Clothing producing custom engineered fabrics for paper and other industrial manufacturing processes, and Engineered Composites developing high-performance composite components primarily for the aerospace and defense sectors, serving customers across North America, Europe, Asia and other global regions.

AGL Energy Ltd is an Australian listed public company involved in both the generation and retailing of electricity and gas for residential and commercial use. It is one of the "big three" retailers in the National Electricity Market. AGL is Australia's largest electricity generator, and the nation's largest carbon emitter.

AIN vs SEI — Head-to-Head

Bigger by revenue
AIN
AIN
1.6× larger
AIN
$321.2M
$196.2M
SEI
Growing faster (revenue YoY)
AIN
AIN
+2.8% gap
AIN
12.0%
9.2%
SEI
Higher net margin
SEI
SEI
12.0% more per $
SEI
16.3%
4.3%
AIN
Faster 2-yr revenue CAGR
SEI
SEI
Annualised
SEI
63.0%
1.2%
AIN

Income Statement — Q4 FY2025 vs Q1 FY2026

Metric
AIN
AIN
SEI
SEI
Revenue
$321.2M
$196.2M
Net Profit
$13.9M
$32.1M
Gross Margin
31.1%
Operating Margin
9.3%
25.8%
Net Margin
4.3%
16.3%
Revenue YoY
12.0%
9.2%
Net Profit YoY
-21.5%
1013.5%
EPS (diluted)
$0.56
$0.32

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
AIN
AIN
SEI
SEI
Q1 26
$196.2M
Q4 25
$321.2M
$179.7M
Q3 25
$261.4M
$166.8M
Q2 25
$311.4M
$149.3M
Q1 25
$288.8M
$126.3M
Q4 24
$286.9M
$96.3M
Q3 24
$298.4M
$75.0M
Q2 24
$332.0M
$73.9M
Net Profit
AIN
AIN
SEI
SEI
Q1 26
$32.1M
Q4 25
$13.9M
$-1.7M
Q3 25
$-97.8M
$14.6M
Q2 25
$9.2M
$12.0M
Q1 25
$17.4M
$5.3M
Q4 24
$17.7M
$6.3M
Q3 24
$18.0M
$-968.0K
Q2 24
$24.6M
$6.2M
Gross Margin
AIN
AIN
SEI
SEI
Q1 26
Q4 25
31.1%
Q3 25
-19.1%
Q2 25
31.3%
Q1 25
33.4%
Q4 24
31.5%
Q3 24
30.3%
Q2 24
33.9%
Operating Margin
AIN
AIN
SEI
SEI
Q1 26
25.8%
Q4 25
9.3%
22.2%
Q3 25
-44.6%
22.7%
Q2 25
7.2%
23.8%
Q1 25
9.8%
17.5%
Q4 24
8.5%
26.7%
Q3 24
8.4%
7.0%
Q2 24
12.9%
16.0%
Net Margin
AIN
AIN
SEI
SEI
Q1 26
16.3%
Q4 25
4.3%
-0.9%
Q3 25
-37.4%
8.7%
Q2 25
2.9%
8.0%
Q1 25
6.0%
4.2%
Q4 24
6.2%
6.5%
Q3 24
6.0%
-1.3%
Q2 24
7.4%
8.4%
EPS (diluted)
AIN
AIN
SEI
SEI
Q1 26
$0.32
Q4 25
$0.56
Q3 25
$-3.37
Q2 25
$0.31
Q1 25
$0.56
Q4 24
$0.57
Q3 24
$0.57
Q2 24
$0.79

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
AIN
AIN
SEI
SEI
Cash + ST InvestmentsLiquidity on hand
$112.3M
$344.5M
Total DebtLower is stronger
$455.7M
$395.4M
Stockholders' EquityBook value
$726.2M
Total Assets
$1.7B
Debt / EquityLower = less leverage
0.63×

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
AIN
AIN
SEI
SEI
Q1 26
$344.5M
Q4 25
$112.3M
$353.3M
Q3 25
$108.3M
$106.7M
Q2 25
$106.7M
$99.6M
Q1 25
$119.4M
$16.7M
Q4 24
$115.3M
$114.3M
Q3 24
$127.2M
$18.6M
Q2 24
$116.4M
$5.1M
Total Debt
AIN
AIN
SEI
SEI
Q1 26
$395.4M
Q4 25
$455.7M
$184.0M
Q3 25
$480.6M
$382.8M
Q2 25
$444.7M
$386.2M
Q1 25
$416.4M
$316.2M
Q4 24
$318.5M
$315.7M
Q3 24
$362.2M
$315.3M
Q2 24
$377.1M
Stockholders' Equity
AIN
AIN
SEI
SEI
Q1 26
Q4 25
$726.2M
$564.3M
Q3 25
$739.3M
$546.6M
Q2 25
$888.6M
$399.1M
Q1 25
$900.0M
$361.3M
Q4 24
$943.5M
$355.6M
Q3 24
$991.0M
$221.7M
Q2 24
$967.5M
$204.6M
Total Assets
AIN
AIN
SEI
SEI
Q1 26
Q4 25
$1.7B
$2.1B
Q3 25
$1.7B
$1.6B
Q2 25
$1.7B
$1.5B
Q1 25
$1.7B
$1.1B
Q4 24
$1.6B
$1.1B
Q3 24
$1.8B
$939.5M
Q2 24
$1.8B
$457.8M
Debt / Equity
AIN
AIN
SEI
SEI
Q1 26
Q4 25
0.63×
0.33×
Q3 25
0.65×
0.70×
Q2 25
0.50×
0.97×
Q1 25
0.46×
0.88×
Q4 24
0.34×
0.89×
Q3 24
0.37×
1.42×
Q2 24
0.39×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
AIN
AIN
SEI
SEI
Operating Cash FlowLast quarter
$73.7M
Free Cash FlowOCF − Capex
$51.4M
FCF MarginFCF / Revenue
16.0%
Capex IntensityCapex / Revenue
6.9%
175.0%
Cash ConversionOCF / Net Profit
5.31×
TTM Free Cash FlowTrailing 4 quarters
$82.6M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
AIN
AIN
SEI
SEI
Q1 26
Q4 25
$73.7M
$95.9M
Q3 25
$43.9M
$63.3M
Q2 25
$32.7M
$24.2M
Q1 25
$2.1M
$25.7M
Q4 24
$78.5M
$13.1M
Q3 24
$47.0M
$10.5M
Q2 24
$83.4M
$18.9M
Free Cash Flow
AIN
AIN
SEI
SEI
Q1 26
Q4 25
$51.4M
$-158.6M
Q3 25
$25.9M
$462.0K
Q2 25
$18.8M
$-160.9M
Q1 25
$-13.5M
$-118.6M
Q4 24
$60.2M
$-113.6M
Q3 24
$31.6M
$-47.2M
Q2 24
$63.6M
$18.2M
FCF Margin
AIN
AIN
SEI
SEI
Q1 26
Q4 25
16.0%
-88.2%
Q3 25
9.9%
0.3%
Q2 25
6.0%
-107.8%
Q1 25
-4.7%
-93.9%
Q4 24
21.0%
-117.9%
Q3 24
10.6%
-63.0%
Q2 24
19.2%
24.7%
Capex Intensity
AIN
AIN
SEI
SEI
Q1 26
175.0%
Q4 25
6.9%
141.6%
Q3 25
6.9%
37.6%
Q2 25
4.5%
124.0%
Q1 25
5.4%
114.2%
Q4 24
6.4%
131.5%
Q3 24
5.2%
77.0%
Q2 24
6.0%
0.9%
Cash Conversion
AIN
AIN
SEI
SEI
Q1 26
Q4 25
5.31×
Q3 25
4.35×
Q2 25
3.56×
2.02×
Q1 25
0.12×
4.83×
Q4 24
4.44×
2.10×
Q3 24
2.61×
Q2 24
3.39×
3.04×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

AIN
AIN

Transferred At Point In Time$176.5M55%
Engineered Composites Other$99.3M31%
Engineered Composites ASC$44.5M14%
Transferred Over Time$1.0M0%

SEI
SEI

Leasing revenue$105.4M54%
Service revenue$90.9M46%

Related Comparisons