vs
Side-by-side financial comparison of Arteris, Inc. (AIP) and John Marshall Bancorp, Inc. (JMSB). Click either name above to swap in a different company.
Arteris, Inc. is the larger business by last-quarter revenue ($20.1M vs $16.8M, roughly 1.2× John Marshall Bancorp, Inc.). John Marshall Bancorp, Inc. runs the higher net margin — 36.3% vs -42.2%, a 78.6% gap on every dollar of revenue. Over the past eight quarters, Arteris, Inc.'s revenue compounded faster (24.7% CAGR vs 15.3%).
Arteris, Inc. is a multinational technology company headquartered in Campbell, California. It develops the network-on-chip (NoC) IP and system-on-chip (SoC) integration automation software that is used to create semiconductor chip and chiplet designs for a variety of devices, particularly in automotive electronics, artificial intelligence, machine learning, enterprise computing, communications, consumer, industrial, and aerospace & defense markets. The company specializes in the development a...
John Marshall Bancorp, Inc. is a U.S.-based bank holding company that operates through its wholly owned subsidiary John Marshall Bank. It provides a full suite of commercial and consumer banking products including deposit accounts, commercial loans, residential mortgages, and personal financial services, primarily serving retail customers and small-to-mid-sized businesses across the U.S. Mid-Atlantic region.
AIP vs JMSB — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $20.1M | $16.8M |
| Net Profit | $-8.5M | $6.1M |
| Gross Margin | 90.8% | — |
| Operating Margin | -42.0% | — |
| Net Margin | -42.2% | 36.3% |
| Revenue YoY | 30.0% | — |
| Net Profit YoY | -3.7% | 26.8% |
| EPS (diluted) | $-0.19 | $0.43 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $16.8M | ||
| Q4 25 | $20.1M | $16.4M | ||
| Q3 25 | $17.4M | $16.3M | ||
| Q2 25 | $16.5M | $15.4M | ||
| Q1 25 | $16.5M | $14.6M | ||
| Q4 24 | $15.5M | $14.3M | ||
| Q3 24 | $14.7M | $13.8M | ||
| Q2 24 | $14.6M | $12.6M |
| Q1 26 | — | $6.1M | ||
| Q4 25 | $-8.5M | $5.9M | ||
| Q3 25 | $-9.0M | $5.4M | ||
| Q2 25 | $-9.1M | $5.1M | ||
| Q1 25 | $-8.1M | $4.8M | ||
| Q4 24 | $-8.2M | $4.8M | ||
| Q3 24 | $-7.7M | $4.2M | ||
| Q2 24 | $-8.3M | $3.9M |
| Q1 26 | — | — | ||
| Q4 25 | 90.8% | — | ||
| Q3 25 | 89.9% | — | ||
| Q2 25 | 89.4% | — | ||
| Q1 25 | 90.8% | — | ||
| Q4 24 | 89.8% | — | ||
| Q3 24 | 90.1% | — | ||
| Q2 24 | 90.0% | — |
| Q1 26 | — | — | ||
| Q4 25 | -42.0% | 47.4% | ||
| Q3 25 | -50.1% | 42.2% | ||
| Q2 25 | -50.0% | 42.7% | ||
| Q1 25 | -46.6% | 42.4% | ||
| Q4 24 | -45.9% | 42.5% | ||
| Q3 24 | -53.8% | 38.8% | ||
| Q2 24 | -51.1% | 39.7% |
| Q1 26 | — | 36.3% | ||
| Q4 25 | -42.2% | 36.2% | ||
| Q3 25 | -51.6% | 33.2% | ||
| Q2 25 | -55.3% | 33.1% | ||
| Q1 25 | -49.1% | 32.9% | ||
| Q4 24 | -53.0% | 33.3% | ||
| Q3 24 | -52.2% | 30.7% | ||
| Q2 24 | -57.2% | 30.9% |
| Q1 26 | — | $0.43 | ||
| Q4 25 | $-0.19 | $0.41 | ||
| Q3 25 | $-0.21 | $0.38 | ||
| Q2 25 | $-0.22 | $0.36 | ||
| Q1 25 | $-0.20 | $0.34 | ||
| Q4 24 | $-0.19 | $0.33 | ||
| Q3 24 | $-0.20 | $0.30 | ||
| Q2 24 | $-0.22 | $0.27 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $33.9M | $150.2M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $-14.6M | $268.1M |
| Total Assets | $115.0M | $2.4B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $150.2M | ||
| Q4 25 | $33.9M | $130.0M | ||
| Q3 25 | $39.0M | $163.6M | ||
| Q2 25 | $38.0M | $116.9M | ||
| Q1 25 | $42.3M | $169.1M | ||
| Q4 24 | $43.8M | $122.5M | ||
| Q3 24 | $48.7M | $177.2M | ||
| Q2 24 | $45.8M | $182.6M |
| Q1 26 | — | — | ||
| Q4 25 | — | $80.9M | ||
| Q3 25 | — | $80.9M | ||
| Q2 25 | — | $80.8M | ||
| Q1 25 | — | $80.8M | ||
| Q4 24 | — | $80.8M | ||
| Q3 24 | — | $80.8M | ||
| Q2 24 | — | $24.7M |
| Q1 26 | — | $268.1M | ||
| Q4 25 | $-14.6M | $265.6M | ||
| Q3 25 | $-11.4M | $259.7M | ||
| Q2 25 | $-7.5M | $253.7M | ||
| Q1 25 | $-4.8M | $253.0M | ||
| Q4 24 | $-1.2M | $246.6M | ||
| Q3 24 | $2.2M | $243.1M | ||
| Q2 24 | $5.3M | $235.3M |
| Q1 26 | — | $2.4B | ||
| Q4 25 | $115.0M | $2.3B | ||
| Q3 25 | $107.7M | $2.3B | ||
| Q2 25 | $106.9M | $2.3B | ||
| Q1 25 | $98.3M | $2.3B | ||
| Q4 24 | $106.1M | $2.2B | ||
| Q3 24 | $97.7M | $2.3B | ||
| Q2 24 | $96.4M | $2.3B |
| Q1 26 | — | — | ||
| Q4 25 | — | 0.30× | ||
| Q3 25 | — | 0.31× | ||
| Q2 25 | — | 0.32× | ||
| Q1 25 | — | 0.32× | ||
| Q4 24 | — | 0.33× | ||
| Q3 24 | — | 0.33× | ||
| Q2 24 | — | 0.11× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $3.2M | — |
| Free Cash FlowOCF − Capex | $3.0M | — |
| FCF MarginFCF / Revenue | 15.1% | — |
| Capex IntensityCapex / Revenue | 0.7% | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $5.3M | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $3.2M | $22.6M | ||
| Q3 25 | $3.2M | $1.2M | ||
| Q2 25 | $-2.5M | $7.5M | ||
| Q1 25 | $2.9M | $7.0M | ||
| Q4 24 | $-2.6M | $17.3M | ||
| Q3 24 | $1.1M | $1.4M | ||
| Q2 24 | $311.0K | $10.2M |
| Q1 26 | — | — | ||
| Q4 25 | $3.0M | $22.0M | ||
| Q3 25 | $2.5M | $1.2M | ||
| Q2 25 | $-2.8M | $7.4M | ||
| Q1 25 | $2.7M | $6.6M | ||
| Q4 24 | $-2.7M | $16.8M | ||
| Q3 24 | $1.1M | $1.3M | ||
| Q2 24 | $264.0K | $10.1M |
| Q1 26 | — | — | ||
| Q4 25 | 15.1% | 134.7% | ||
| Q3 25 | 14.2% | 7.3% | ||
| Q2 25 | -17.2% | 47.8% | ||
| Q1 25 | 16.2% | 45.3% | ||
| Q4 24 | -17.3% | 116.9% | ||
| Q3 24 | 7.4% | 9.5% | ||
| Q2 24 | 1.8% | 80.1% |
| Q1 26 | — | — | ||
| Q4 25 | 0.7% | 3.4% | ||
| Q3 25 | 4.1% | 0.2% | ||
| Q2 25 | 2.2% | 1.0% | ||
| Q1 25 | 1.1% | 2.3% | ||
| Q4 24 | 0.3% | 3.4% | ||
| Q3 24 | 0.2% | 0.8% | ||
| Q2 24 | 0.3% | 0.4% |
| Q1 26 | — | — | ||
| Q4 25 | — | 3.82× | ||
| Q3 25 | — | 0.23× | ||
| Q2 25 | — | 1.48× | ||
| Q1 25 | — | 1.45× | ||
| Q4 24 | — | 3.61× | ||
| Q3 24 | — | 0.33× | ||
| Q2 24 | — | 2.60× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
AIP
| License And Maintenance | $17.5M | 87% |
| Variable Royalties And Other | $2.6M | 13% |
JMSB
| Net Interest Income | $16.5M | 98% |
| Noninterest Income | $284.0K | 2% |
