vs
Side-by-side financial comparison of Arteris, Inc. (AIP) and Zeo Energy Corp. (ZEO). Click either name above to swap in a different company.
Arteris, Inc. is the larger business by last-quarter revenue ($20.1M vs $18.6M, roughly 1.1× Zeo Energy Corp.). Zeo Energy Corp. runs the higher net margin — -10.8% vs -42.2%, a 31.4% gap on every dollar of revenue. On growth, Arteris, Inc. posted the faster year-over-year revenue change (30.0% vs -0.4%). Arteris, Inc. produced more free cash flow last quarter ($3.0M vs $2.3M). Over the past eight quarters, Arteris, Inc.'s revenue compounded faster (24.7% CAGR vs -4.0%).
Arteris, Inc. is a multinational technology company headquartered in Campbell, California. It develops the network-on-chip (NoC) IP and system-on-chip (SoC) integration automation software that is used to create semiconductor chip and chiplet designs for a variety of devices, particularly in automotive electronics, artificial intelligence, machine learning, enterprise computing, communications, consumer, industrial, and aerospace & defense markets. The company specializes in the development a...
AIP vs ZEO — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $20.1M | $18.6M |
| Net Profit | $-8.5M | $-2.0M |
| Gross Margin | 90.8% | — |
| Operating Margin | -42.0% | -11.8% |
| Net Margin | -42.2% | -10.8% |
| Revenue YoY | 30.0% | -0.4% |
| Net Profit YoY | -3.7% | -360.9% |
| EPS (diluted) | $-0.19 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $20.1M | $18.6M | ||
| Q3 25 | $17.4M | $23.9M | ||
| Q2 25 | $16.5M | $18.1M | ||
| Q1 25 | $16.5M | $8.8M | ||
| Q4 24 | $15.5M | $18.6M | ||
| Q3 24 | $14.7M | $19.7M | ||
| Q2 24 | $14.6M | $14.8M | ||
| Q1 24 | $12.9M | $20.1M |
| Q4 25 | $-8.5M | $-2.0M | ||
| Q3 25 | $-9.0M | $-3.2M | ||
| Q2 25 | $-9.1M | $-2.4M | ||
| Q1 25 | $-8.1M | $-6.4M | ||
| Q4 24 | $-8.2M | $-435.3K | ||
| Q3 24 | $-7.7M | $-424.3K | ||
| Q2 24 | $-8.3M | $-277.8K | ||
| Q1 24 | $-9.4M | $-1.5M |
| Q4 25 | 90.8% | — | ||
| Q3 25 | 89.9% | 57.9% | ||
| Q2 25 | 89.4% | 59.8% | ||
| Q1 25 | 90.8% | 99.3% | ||
| Q4 24 | 89.8% | — | ||
| Q3 24 | 90.1% | 50.2% | ||
| Q2 24 | 90.0% | 52.3% | ||
| Q1 24 | 88.7% | — |
| Q4 25 | -42.0% | -11.8% | ||
| Q3 25 | -50.1% | -8.3% | ||
| Q2 25 | -50.0% | -15.8% | ||
| Q1 25 | -46.6% | -153.8% | ||
| Q4 24 | -45.9% | -6.0% | ||
| Q3 24 | -53.8% | -15.2% | ||
| Q2 24 | -51.1% | -18.0% | ||
| Q1 24 | -70.5% | -20.1% |
| Q4 25 | -42.2% | -10.8% | ||
| Q3 25 | -51.6% | -13.5% | ||
| Q2 25 | -55.3% | -13.3% | ||
| Q1 25 | -49.1% | -72.4% | ||
| Q4 24 | -53.0% | -2.3% | ||
| Q3 24 | -52.2% | -2.2% | ||
| Q2 24 | -57.2% | -1.9% | ||
| Q1 24 | -72.6% | -7.6% |
| Q4 25 | $-0.19 | — | ||
| Q3 25 | $-0.21 | — | ||
| Q2 25 | $-0.22 | — | ||
| Q1 25 | $-0.20 | $-0.48 | ||
| Q4 24 | $-0.19 | $1.11 | ||
| Q3 24 | $-0.20 | $-0.08 | ||
| Q2 24 | $-0.22 | $0.03 | ||
| Q1 24 | $-0.25 | $-1.54 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $33.9M | $6.1M |
| Total DebtLower is stronger | — | $79.1K |
| Stockholders' EquityBook value | $-14.6M | $5.3M |
| Total Assets | $115.0M | $56.9M |
| Debt / EquityLower = less leverage | — | 0.01× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $33.9M | $6.1M | ||
| Q3 25 | $39.0M | $3.9M | ||
| Q2 25 | $38.0M | $68.7K | ||
| Q1 25 | $42.3M | $2.9M | ||
| Q4 24 | $43.8M | $5.6M | ||
| Q3 24 | $48.7M | $4.3M | ||
| Q2 24 | $45.8M | $5.3M | ||
| Q1 24 | $44.8M | — |
| Q4 25 | — | $79.1K | ||
| Q3 25 | — | $84.6K | ||
| Q2 25 | — | $642.8K | ||
| Q1 25 | — | $715.4K | ||
| Q4 24 | — | $787.7K | ||
| Q3 24 | — | $858.6K | ||
| Q2 24 | — | $1.6M | ||
| Q1 24 | — | $748.8K |
| Q4 25 | $-14.6M | $5.3M | ||
| Q3 25 | $-11.4M | $-1.7M | ||
| Q2 25 | $-7.5M | $-59.4M | ||
| Q1 25 | $-4.8M | $-23.1M | ||
| Q4 24 | $-1.2M | $-88.9M | ||
| Q3 24 | $2.2M | $-39.3M | ||
| Q2 24 | $5.3M | $-53.0M | ||
| Q1 24 | $9.5M | $-173.0M |
| Q4 25 | $115.0M | $56.9M | ||
| Q3 25 | $107.7M | $58.5M | ||
| Q2 25 | $106.9M | $46.2M | ||
| Q1 25 | $98.3M | $47.4M | ||
| Q4 24 | $106.1M | $61.0M | ||
| Q3 24 | $97.7M | $47.1M | ||
| Q2 24 | $96.4M | $49.1M | ||
| Q1 24 | $101.4M | $50.1M |
| Q4 25 | — | 0.01× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $3.2M | $2.4M |
| Free Cash FlowOCF − Capex | $3.0M | $2.3M |
| FCF MarginFCF / Revenue | 15.1% | 12.2% |
| Capex IntensityCapex / Revenue | 0.7% | 0.9% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $5.3M | $-9.9M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $3.2M | $2.4M | ||
| Q3 25 | $3.2M | $-6.6M | ||
| Q2 25 | $-2.5M | $-2.3M | ||
| Q1 25 | $2.9M | $-2.3M | ||
| Q4 24 | $-2.6M | $3.5M | ||
| Q3 24 | $1.1M | $162.2K | ||
| Q2 24 | $311.0K | $-2.2M | ||
| Q1 24 | $477.0K | $-10.2M |
| Q4 25 | $3.0M | $2.3M | ||
| Q3 25 | $2.5M | $-6.8M | ||
| Q2 25 | $-2.8M | $-2.7M | ||
| Q1 25 | $2.7M | $-2.6M | ||
| Q4 24 | $-2.7M | $3.4M | ||
| Q3 24 | $1.1M | $116.5K | ||
| Q2 24 | $264.0K | $-2.3M | ||
| Q1 24 | $281.0K | $-10.4M |
| Q4 25 | 15.1% | 12.2% | ||
| Q3 25 | 14.2% | -28.6% | ||
| Q2 25 | -17.2% | -15.0% | ||
| Q1 25 | 16.2% | -30.0% | ||
| Q4 24 | -17.3% | 18.2% | ||
| Q3 24 | 7.4% | 0.6% | ||
| Q2 24 | 1.8% | -15.6% | ||
| Q1 24 | 2.2% | -51.5% |
| Q4 25 | 0.7% | 0.9% | ||
| Q3 25 | 4.1% | 1.0% | ||
| Q2 25 | 2.2% | 2.4% | ||
| Q1 25 | 1.1% | 4.2% | ||
| Q4 24 | 0.3% | 0.5% | ||
| Q3 24 | 0.2% | 0.2% | ||
| Q2 24 | 0.3% | 0.7% | ||
| Q1 24 | 1.5% | 1.1% |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
AIP
| License And Maintenance | $17.5M | 87% |
| Variable Royalties And Other | $2.6M | 13% |
ZEO
| Nonrelated Party | $18.1M | 98% |
| Related Party | $432.1K | 2% |
