vs

Side-by-side financial comparison of AIR LEASE CORP (AL) and MCGRATH RENTCORP (MGRC). Click either name above to swap in a different company.

MCGRATH RENTCORP is the larger business by last-quarter revenue ($256.8M vs $140.8M, roughly 1.8× AIR LEASE CORP). AIR LEASE CORP runs the higher net margin — 128.5% vs 19.4%, a 109.1% gap on every dollar of revenue. On growth, AIR LEASE CORP posted the faster year-over-year revenue change (90.4% vs 5.3%). AIR LEASE CORP produced more free cash flow last quarter ($342.1M vs $69.8M). Over the past eight quarters, AIR LEASE CORP's revenue compounded faster (69.6% CAGR vs 16.9%).

Air Lease Corporation (ALC) is an American aircraft leasing company founded in 2010 and headed by Steven F. Udvar-Házy. Air Lease purchases new commercial aircraft through direct orders from Boeing, Airbus, Embraer and ATR, and leases them to its airline customers worldwide through specialized aircraft leasing and financing.

McGrath RentCorp is a leading North American B2B rental provider. It offers relocatable modular office and classroom buildings, portable storage units, and electronic test and measurement equipment, serving construction, education, industrial and technology sector clients across the U.S. and parts of Canada.

AL vs MGRC — Head-to-Head

Bigger by revenue
MGRC
MGRC
1.8× larger
MGRC
$256.8M
$140.8M
AL
Growing faster (revenue YoY)
AL
AL
+85.1% gap
AL
90.4%
5.3%
MGRC
Higher net margin
AL
AL
109.1% more per $
AL
128.5%
19.4%
MGRC
More free cash flow
AL
AL
$272.4M more FCF
AL
$342.1M
$69.8M
MGRC
Faster 2-yr revenue CAGR
AL
AL
Annualised
AL
69.6%
16.9%
MGRC

Income Statement — Q4 2025 vs Q4 2025

Metric
AL
AL
MGRC
MGRC
Revenue
$140.8M
$256.8M
Net Profit
$180.9M
$49.8M
Gross Margin
50.1%
Operating Margin
28.9%
Net Margin
128.5%
19.4%
Revenue YoY
90.4%
5.3%
Net Profit YoY
60.2%
28.0%
EPS (diluted)
$1.49
$2.02

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
AL
AL
MGRC
MGRC
Q4 25
$140.8M
$256.8M
Q3 25
$44.5M
$256.4M
Q2 25
$53.0M
$235.6M
Q1 25
$92.9M
$195.4M
Q4 24
$74.0M
$243.7M
Q3 24
$65.0M
$266.8M
Q2 24
$57.8M
$212.6M
Q1 24
$49.0M
$187.8M
Net Profit
AL
AL
MGRC
MGRC
Q4 25
$180.9M
$49.8M
Q3 25
$146.5M
$42.3M
Q2 25
$385.2M
$36.0M
Q1 25
$375.8M
$28.2M
Q4 24
$112.9M
$38.9M
Q3 24
$104.0M
$149.3M
Q2 24
$102.9M
$20.6M
Q1 24
$107.9M
$22.8M
Gross Margin
AL
AL
MGRC
MGRC
Q4 25
50.1%
Q3 25
46.5%
Q2 25
47.0%
Q1 25
49.3%
Q4 24
47.1%
Q3 24
46.5%
Q2 24
48.6%
Q1 24
49.7%
Operating Margin
AL
AL
MGRC
MGRC
Q4 25
28.9%
Q3 25
26.0%
Q2 25
24.3%
Q1 25
23.3%
Q4 24
25.9%
Q3 24
28.0%
Q2 24
25.6%
Q1 24
27.7%
Net Margin
AL
AL
MGRC
MGRC
Q4 25
128.5%
19.4%
Q3 25
329.2%
16.5%
Q2 25
726.9%
15.3%
Q1 25
404.5%
14.4%
Q4 24
152.7%
16.0%
Q3 24
160.0%
56.0%
Q2 24
178.2%
9.7%
Q1 24
220.2%
12.2%
EPS (diluted)
AL
AL
MGRC
MGRC
Q4 25
$1.49
$2.02
Q3 25
$1.21
$1.72
Q2 25
$3.33
$1.46
Q1 25
$3.26
$1.15
Q4 24
$0.83
$1.58
Q3 24
$0.82
$6.08
Q2 24
$0.81
$0.84
Q1 24
$0.87
$0.93

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
AL
AL
MGRC
MGRC
Cash + ST InvestmentsLiquidity on hand
$466.4M
$295.0K
Total DebtLower is stronger
$19.7B
Stockholders' EquityBook value
$8.5B
$1.2B
Total Assets
$32.9B
$2.4B
Debt / EquityLower = less leverage
2.33×

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
AL
AL
MGRC
MGRC
Q4 25
$466.4M
$295.0K
Q3 25
$452.2M
$7.3M
Q2 25
$454.8M
$1.5M
Q1 25
$456.6M
$3.4M
Q4 24
$472.6M
$807.0K
Q3 24
$460.8M
$4.1M
Q2 24
$454.1M
$9.4M
Q1 24
$554.4M
$1.9M
Total Debt
AL
AL
MGRC
MGRC
Q4 25
$19.7B
Q3 25
$20.2B
Q2 25
$20.3B
Q1 25
$19.9B
Q4 24
$20.2B
Q3 24
$20.2B
Q2 24
$19.7B
Q1 24
$19.5B
Stockholders' Equity
AL
AL
MGRC
MGRC
Q4 25
$8.5B
$1.2B
Q3 25
$8.3B
$1.2B
Q2 25
$8.2B
$1.2B
Q1 25
$7.9B
$1.1B
Q4 24
$7.5B
$1.1B
Q3 24
$7.7B
$1.1B
Q2 24
$7.3B
$954.2M
Q1 24
$7.2B
$943.0M
Total Assets
AL
AL
MGRC
MGRC
Q4 25
$32.9B
$2.4B
Q3 25
$33.4B
$2.4B
Q2 25
$33.3B
$2.3B
Q1 25
$32.4B
$2.2B
Q4 24
$32.3B
$2.3B
Q3 24
$32.2B
$2.3B
Q2 24
$31.0B
$2.3B
Q1 24
$30.9B
$2.3B
Debt / Equity
AL
AL
MGRC
MGRC
Q4 25
2.33×
Q3 25
2.42×
Q2 25
2.47×
Q1 25
2.53×
Q4 24
2.68×
Q3 24
2.63×
Q2 24
2.69×
Q1 24
2.69×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
AL
AL
MGRC
MGRC
Operating Cash FlowLast quarter
$414.1M
$80.9M
Free Cash FlowOCF − Capex
$342.1M
$69.8M
FCF MarginFCF / Revenue
242.9%
27.2%
Capex IntensityCapex / Revenue
51.1%
4.3%
Cash ConversionOCF / Net Profit
2.29×
1.62×
TTM Free Cash FlowTrailing 4 quarters
$1.5B
$211.3M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
AL
AL
MGRC
MGRC
Q4 25
$414.1M
$80.9M
Q3 25
$458.6M
$65.1M
Q2 25
$473.6M
$55.8M
Q1 25
$388.3M
$53.9M
Q4 24
$430.0M
$36.8M
Q3 24
$461.9M
$199.0M
Q2 24
$413.8M
$79.2M
Q1 24
$371.3M
$59.4M
Free Cash Flow
AL
AL
MGRC
MGRC
Q4 25
$342.1M
$69.8M
Q3 25
$412.3M
$53.5M
Q2 25
$427.1M
$38.2M
Q1 25
$315.5M
$49.9M
Q4 24
$326.8M
$32.6M
Q3 24
$369.8M
$193.0M
Q2 24
$346.4M
$74.4M
Q1 24
$246.8M
$34.1M
FCF Margin
AL
AL
MGRC
MGRC
Q4 25
242.9%
27.2%
Q3 25
926.6%
20.8%
Q2 25
806.0%
16.2%
Q1 25
339.5%
25.5%
Q4 24
441.8%
13.4%
Q3 24
569.1%
72.4%
Q2 24
599.5%
35.0%
Q1 24
503.8%
18.2%
Capex Intensity
AL
AL
MGRC
MGRC
Q4 25
51.1%
4.3%
Q3 25
104.1%
4.5%
Q2 25
87.8%
7.5%
Q1 25
78.4%
2.0%
Q4 24
139.6%
1.7%
Q3 24
141.7%
2.2%
Q2 24
116.7%
2.3%
Q1 24
254.3%
13.5%
Cash Conversion
AL
AL
MGRC
MGRC
Q4 25
2.29×
1.62×
Q3 25
3.13×
1.54×
Q2 25
1.23×
1.55×
Q1 25
1.03×
1.91×
Q4 24
3.81×
0.94×
Q3 24
4.44×
1.33×
Q2 24
4.02×
3.84×
Q1 24
3.44×
2.60×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

AL
AL

Segment breakdown not available.

MGRC
MGRC

Transferred At Point In Time$73.7M29%
Non Lease Sales$55.4M22%
Trs Ren Telco$40.6M16%
Transferred Over Time$26.0M10%
Portable Storage$23.8M9%
Enviroplex$16.6M6%
Non Lease Rental Related Services$11.1M4%
Other$7.3M3%

Related Comparisons