vs
Side-by-side financial comparison of Allegiant Travel CO (ALGT) and EZCORP INC (EZPW). Click either name above to swap in a different company.
Allegiant Travel CO is the larger business by last-quarter revenue ($732.4M vs $382.0M, roughly 1.9× EZCORP INC). EZCORP INC runs the higher net margin — 11.6% vs 5.8%, a 5.8% gap on every dollar of revenue. On growth, EZCORP INC posted the faster year-over-year revenue change (19.3% vs 4.8%). Over the past eight quarters, EZCORP INC's revenue compounded faster (15.6% CAGR vs 11.0%).
Allegiant Air, styled as allegiant, is an American low-cost airline headquartered in Las Vegas, Nevada. The airline focuses on serving leisure traffic from small and medium-sized cities which it considers to be underserved, using an ultra low-cost business model with minimal inclusions in fares and a greater number of add-on fees.
EZCORP, Inc. is an American pawn shop operator based in Austin, Texas which provides services across the United States and Latin America. It is a publicly traded company listed on the NASDAQ stock exchange and is the second largest pawn shop operator in the U.S. after Cash America International.
ALGT vs EZPW — Head-to-Head
Income Statement — Q1 FY2026 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $732.4M | $382.0M |
| Net Profit | $42.5M | $44.3M |
| Gross Margin | — | 58.4% |
| Operating Margin | 11.1% | 15.9% |
| Net Margin | 5.8% | 11.6% |
| Revenue YoY | 4.8% | 19.3% |
| Net Profit YoY | 32.4% | 42.8% |
| EPS (diluted) | $2.30 | $0.55 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $732.4M | — | ||
| Q4 25 | $595.5M | $382.0M | ||
| Q3 25 | $494.1M | $336.8M | ||
| Q2 25 | $617.9M | $311.0M | ||
| Q1 25 | $616.8M | $306.3M | ||
| Q4 24 | $553.6M | $320.2M | ||
| Q3 24 | $489.0M | $294.6M | ||
| Q2 24 | $594.5M | $281.4M |
| Q1 26 | $42.5M | — | ||
| Q4 25 | $31.9M | $44.3M | ||
| Q3 25 | $-43.6M | $26.7M | ||
| Q2 25 | $-65.2M | $26.5M | ||
| Q1 25 | $32.1M | $25.4M | ||
| Q4 24 | $-216.2M | $31.0M | ||
| Q3 24 | $-36.8M | $15.2M | ||
| Q2 24 | $13.7M | $17.9M |
| Q1 26 | — | — | ||
| Q4 25 | — | 58.4% | ||
| Q3 25 | — | 59.0% | ||
| Q2 25 | — | 59.1% | ||
| Q1 25 | — | 58.3% | ||
| Q4 24 | — | 57.9% | ||
| Q3 24 | — | 59.5% | ||
| Q2 24 | — | 59.2% |
| Q1 26 | 11.1% | — | ||
| Q4 25 | 11.2% | 15.9% | ||
| Q3 25 | -5.5% | 11.0% | ||
| Q2 25 | -10.9% | 11.6% | ||
| Q1 25 | 10.5% | 11.2% | ||
| Q4 24 | -47.7% | 13.1% | ||
| Q3 24 | -5.4% | 8.8% | ||
| Q2 24 | 5.9% | 7.9% |
| Q1 26 | 5.8% | — | ||
| Q4 25 | 5.4% | 11.6% | ||
| Q3 25 | -8.8% | 7.9% | ||
| Q2 25 | -10.5% | 8.5% | ||
| Q1 25 | 5.2% | 8.3% | ||
| Q4 24 | -39.1% | 9.7% | ||
| Q3 24 | -7.5% | 5.2% | ||
| Q2 24 | 2.3% | 6.4% |
| Q1 26 | $2.30 | — | ||
| Q4 25 | $1.82 | $0.55 | ||
| Q3 25 | $-2.41 | $0.35 | ||
| Q2 25 | $-3.62 | $0.34 | ||
| Q1 25 | $1.73 | $0.33 | ||
| Q4 24 | $-12.12 | $0.40 | ||
| Q3 24 | $-2.05 | $0.20 | ||
| Q2 24 | $0.75 | $0.25 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $902.1M | $465.9M |
| Total DebtLower is stronger | — | $518.6M |
| Stockholders' EquityBook value | — | $1.1B |
| Total Assets | — | $2.0B |
| Debt / EquityLower = less leverage | — | 0.48× |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $902.1M | — | ||
| Q4 25 | $805.7M | $465.9M | ||
| Q3 25 | $956.7M | $469.5M | ||
| Q2 25 | $842.8M | $472.1M | ||
| Q1 25 | $878.6M | $505.2M | ||
| Q4 24 | $781.1M | $174.5M | ||
| Q3 24 | $759.3M | $170.5M | ||
| Q2 24 | $791.9M | $218.0M |
| Q1 26 | — | — | ||
| Q4 25 | $1.7B | $518.6M | ||
| Q3 25 | $1.8B | $518.1M | ||
| Q2 25 | $1.8B | $517.6M | ||
| Q1 25 | $1.7B | $620.5M | ||
| Q4 24 | $1.6B | $327.7M | ||
| Q3 24 | $1.8B | $327.3M | ||
| Q2 24 | $1.7B | $361.3M |
| Q1 26 | — | — | ||
| Q4 25 | $1.1B | $1.1B | ||
| Q3 25 | $1.0B | $1.0B | ||
| Q2 25 | $1.1B | $990.1M | ||
| Q1 25 | $1.1B | $851.6M | ||
| Q4 24 | $1.1B | $823.9M | ||
| Q3 24 | $1.3B | $804.6M | ||
| Q2 24 | $1.3B | $801.5M |
| Q1 26 | — | — | ||
| Q4 25 | $4.2B | $2.0B | ||
| Q3 25 | $4.4B | $2.0B | ||
| Q2 25 | $4.4B | $1.9B | ||
| Q1 25 | $4.5B | $1.8B | ||
| Q4 24 | $4.4B | $1.5B | ||
| Q3 24 | $4.8B | $1.5B | ||
| Q2 24 | $4.9B | $1.5B |
| Q1 26 | — | — | ||
| Q4 25 | 1.60× | 0.48× | ||
| Q3 25 | 1.76× | 0.51× | ||
| Q2 25 | 1.68× | 0.52× | ||
| Q1 25 | 1.57× | 0.73× | ||
| Q4 24 | 1.48× | 0.40× | ||
| Q3 24 | 1.36× | 0.41× | ||
| Q2 24 | 1.30× | 0.45× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $39.1M |
| Free Cash FlowOCF − Capex | — | $31.7M |
| FCF MarginFCF / Revenue | — | 8.3% |
| Capex IntensityCapex / Revenue | — | 2.0% |
| Cash ConversionOCF / Net Profit | — | 0.88× |
| TTM Free Cash FlowTrailing 4 quarters | — | $121.7M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $112.2M | $39.1M | ||
| Q3 25 | $-6.1M | $51.3M | ||
| Q2 25 | $92.2M | $34.8M | ||
| Q1 25 | $191.4M | $36.9M | ||
| Q4 24 | $84.4M | $26.0M | ||
| Q3 24 | $17.3M | $43.3M | ||
| Q2 24 | $68.9M | $33.7M |
| Q1 26 | — | — | ||
| Q4 25 | $90.4M | $31.7M | ||
| Q3 25 | $-121.7M | $35.7M | ||
| Q2 25 | $-10.5M | $25.7M | ||
| Q1 25 | $116.9M | $28.6M | ||
| Q4 24 | $24.0M | $20.4M | ||
| Q3 24 | $-28.7M | $24.4M | ||
| Q2 24 | $7.0M | $30.5M |
| Q1 26 | — | — | ||
| Q4 25 | 15.2% | 8.3% | ||
| Q3 25 | -24.6% | 10.6% | ||
| Q2 25 | -1.7% | 8.3% | ||
| Q1 25 | 19.0% | 9.3% | ||
| Q4 24 | 4.3% | 6.4% | ||
| Q3 24 | -5.9% | 8.3% | ||
| Q2 24 | 1.2% | 10.8% |
| Q1 26 | — | — | ||
| Q4 25 | 3.7% | 2.0% | ||
| Q3 25 | 23.4% | 4.6% | ||
| Q2 25 | 16.6% | 2.9% | ||
| Q1 25 | 12.1% | 2.7% | ||
| Q4 24 | 10.9% | 1.8% | ||
| Q3 24 | 9.4% | 6.4% | ||
| Q2 24 | 10.4% | 1.1% |
| Q1 26 | — | — | ||
| Q4 25 | 3.51× | 0.88× | ||
| Q3 25 | — | 1.92× | ||
| Q2 25 | — | 1.31× | ||
| Q1 25 | 5.96× | 1.45× | ||
| Q4 24 | — | 0.84× | ||
| Q3 24 | — | 2.85× | ||
| Q2 24 | 5.03× | 1.88× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
ALGT
| Passenger | $671.8M | 92% |
| Third party products | $42.3M | 6% |
| Fixed fee contracts | $18.1M | 2% |
| Resort and other | $175.0K | 0% |
EZPW
| Merchandise | $210.1M | 55% |
| Pawn Service | $131.9M | 35% |
| Jewelry Scrap | $39.9M | 10% |
