vs
Side-by-side financial comparison of Allegiant Travel CO (ALGT) and MASIMO CORP (MASI). Click either name above to swap in a different company.
Allegiant Travel CO is the larger business by last-quarter revenue ($595.5M vs $371.5M, roughly 1.6× MASIMO CORP). Allegiant Travel CO runs the higher net margin — 5.4% vs -27.0%, a 32.4% gap on every dollar of revenue. On growth, Allegiant Travel CO posted the faster year-over-year revenue change (7.6% vs -26.4%). Allegiant Travel CO produced more free cash flow last quarter ($90.4M vs $50.9M). Over the past eight quarters, Allegiant Travel CO's revenue compounded faster (1.3% CAGR vs -17.7%).
Allegiant Air, styled as allegiant, is an American low-cost airline headquartered in Las Vegas, Nevada. The airline focuses on serving leisure traffic from small and medium-sized cities which it considers to be underserved, using an ultra low-cost business model with minimal inclusions in fares and a greater number of add-on fees.
Masimo Corporation is an American health technology and consumer electronics company headquartered in Irvine, California. The company develops patient monitoring devices, non-invasive sensors, and related software platforms used in hospital and home settings. Masimo has also operated in the consumer audio and wearable device markets.
ALGT vs MASI — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $595.5M | $371.5M |
| Net Profit | $31.9M | $-100.4M |
| Gross Margin | — | 62.1% |
| Operating Margin | 11.2% | 22.5% |
| Net Margin | 5.4% | -27.0% |
| Revenue YoY | 7.6% | -26.4% |
| Net Profit YoY | 114.8% | -1124.5% |
| EPS (diluted) | $1.82 | $-1.84 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $595.5M | — | ||
| Q3 25 | $494.1M | $371.5M | ||
| Q2 25 | $617.9M | $370.9M | ||
| Q1 25 | $616.8M | $372.0M | ||
| Q4 24 | $553.6M | $600.7M | ||
| Q3 24 | $489.0M | $504.6M | ||
| Q2 24 | $594.5M | $496.3M | ||
| Q1 24 | $579.9M | $492.8M |
| Q4 25 | $31.9M | — | ||
| Q3 25 | $-43.6M | $-100.4M | ||
| Q2 25 | $-65.2M | $51.3M | ||
| Q1 25 | $32.1M | $-170.7M | ||
| Q4 24 | $-216.2M | $-349.6M | ||
| Q3 24 | $-36.8M | $9.8M | ||
| Q2 24 | $13.7M | $16.0M | ||
| Q1 24 | $-919.0K | $18.9M |
| Q4 25 | — | — | ||
| Q3 25 | — | 62.1% | ||
| Q2 25 | — | 62.9% | ||
| Q1 25 | — | 62.9% | ||
| Q4 24 | — | 40.7% | ||
| Q3 24 | — | 52.2% | ||
| Q2 24 | — | 51.3% | ||
| Q1 24 | — | 49.0% |
| Q4 25 | 11.2% | — | ||
| Q3 25 | -5.5% | 22.5% | ||
| Q2 25 | -10.9% | 17.4% | ||
| Q1 25 | 10.5% | 21.0% | ||
| Q4 24 | -47.7% | -59.8% | ||
| Q3 24 | -5.4% | 6.0% | ||
| Q2 24 | 5.9% | 5.7% | ||
| Q1 24 | 2.7% | 6.9% |
| Q4 25 | 5.4% | — | ||
| Q3 25 | -8.8% | -27.0% | ||
| Q2 25 | -10.5% | 13.8% | ||
| Q1 25 | 5.2% | -45.9% | ||
| Q4 24 | -39.1% | -58.2% | ||
| Q3 24 | -7.5% | 1.9% | ||
| Q2 24 | 2.3% | 3.2% | ||
| Q1 24 | -0.2% | 3.8% |
| Q4 25 | $1.82 | — | ||
| Q3 25 | $-2.41 | $-1.84 | ||
| Q2 25 | $-3.62 | $0.94 | ||
| Q1 25 | $1.73 | $-3.12 | ||
| Q4 24 | $-12.12 | $-6.54 | ||
| Q3 24 | $-2.05 | $0.18 | ||
| Q2 24 | $0.75 | $0.29 | ||
| Q1 24 | $-0.07 | $0.35 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $805.7M | $312.3M |
| Total DebtLower is stronger | $1.7B | $559.1M |
| Stockholders' EquityBook value | $1.1B | $810.0M |
| Total Assets | $4.2B | $1.8B |
| Debt / EquityLower = less leverage | 1.60× | 0.69× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $805.7M | — | ||
| Q3 25 | $956.7M | $312.3M | ||
| Q2 25 | $842.8M | $149.6M | ||
| Q1 25 | $878.6M | $130.8M | ||
| Q4 24 | $781.1M | $177.6M | ||
| Q3 24 | $759.3M | $158.5M | ||
| Q2 24 | $791.9M | $129.6M | ||
| Q1 24 | $809.9M | $157.6M |
| Q4 25 | $1.7B | — | ||
| Q3 25 | $1.8B | $559.1M | ||
| Q2 25 | $1.8B | $613.7M | ||
| Q1 25 | $1.7B | $651.0M | ||
| Q4 24 | $1.6B | $765.2M | ||
| Q3 24 | $1.8B | $772.6M | ||
| Q2 24 | $1.7B | $781.6M | ||
| Q1 24 | $1.8B | $876.0M |
| Q4 25 | $1.1B | — | ||
| Q3 25 | $1.0B | $810.0M | ||
| Q2 25 | $1.1B | $1.0B | ||
| Q1 25 | $1.1B | $946.4M | ||
| Q4 24 | $1.1B | $1.1B | ||
| Q3 24 | $1.3B | $1.5B | ||
| Q2 24 | $1.3B | $1.4B | ||
| Q1 24 | $1.3B | $1.4B |
| Q4 25 | $4.2B | — | ||
| Q3 25 | $4.4B | $1.8B | ||
| Q2 25 | $4.4B | $2.4B | ||
| Q1 25 | $4.5B | $2.3B | ||
| Q4 24 | $4.4B | $2.6B | ||
| Q3 24 | $4.8B | $3.1B | ||
| Q2 24 | $4.9B | $2.9B | ||
| Q1 24 | $4.9B | $3.0B |
| Q4 25 | 1.60× | — | ||
| Q3 25 | 1.76× | 0.69× | ||
| Q2 25 | 1.68× | 0.59× | ||
| Q1 25 | 1.57× | 0.69× | ||
| Q4 24 | 1.48× | 0.73× | ||
| Q3 24 | 1.36× | 0.53× | ||
| Q2 24 | 1.30× | 0.57× | ||
| Q1 24 | 1.35× | 0.64× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $112.2M | $56.8M |
| Free Cash FlowOCF − Capex | $90.4M | $50.9M |
| FCF MarginFCF / Revenue | 15.2% | 13.7% |
| Capex IntensityCapex / Revenue | 3.7% | 1.6% |
| Cash ConversionOCF / Net Profit | 3.51× | — |
| TTM Free Cash FlowTrailing 4 quarters | $75.1M | $191.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $112.2M | — | ||
| Q3 25 | $-6.1M | $56.8M | ||
| Q2 25 | $92.2M | $69.4M | ||
| Q1 25 | $191.4M | $31.1M | ||
| Q4 24 | $84.4M | $50.5M | ||
| Q3 24 | $17.3M | $25.6M | ||
| Q2 24 | $68.9M | $74.5M | ||
| Q1 24 | $167.8M | $45.8M |
| Q4 25 | $90.4M | — | ||
| Q3 25 | $-121.7M | $50.9M | ||
| Q2 25 | $-10.5M | $65.6M | ||
| Q1 25 | $116.9M | $28.5M | ||
| Q4 24 | $24.0M | $46.0M | ||
| Q3 24 | $-28.7M | $16.9M | ||
| Q2 24 | $7.0M | $66.9M | ||
| Q1 24 | $35.9M | $37.6M |
| Q4 25 | 15.2% | — | ||
| Q3 25 | -24.6% | 13.7% | ||
| Q2 25 | -1.7% | 17.7% | ||
| Q1 25 | 19.0% | 7.7% | ||
| Q4 24 | 4.3% | 7.7% | ||
| Q3 24 | -5.9% | 3.3% | ||
| Q2 24 | 1.2% | 13.5% | ||
| Q1 24 | 6.2% | 7.6% |
| Q4 25 | 3.7% | — | ||
| Q3 25 | 23.4% | 1.6% | ||
| Q2 25 | 16.6% | 1.0% | ||
| Q1 25 | 12.1% | 0.7% | ||
| Q4 24 | 10.9% | 0.7% | ||
| Q3 24 | 9.4% | 1.7% | ||
| Q2 24 | 10.4% | 1.5% | ||
| Q1 24 | 22.7% | 1.7% |
| Q4 25 | 3.51× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 1.35× | ||
| Q1 25 | 5.96× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 2.61× | ||
| Q2 24 | 5.03× | 4.66× | ||
| Q1 24 | — | 2.42× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
ALGT
| Airrelatedrevenue | $307.1M | 52% |
| Scheduled Service Revenue | $267.1M | 45% |
| Cobrand Revenue | $21.3M | 4% |
| Other | $1.0K | 0% |
MASI
Segment breakdown not available.
